Arena Capacity - Ticket Price
Attendance - % |
| Arena Name | Honda Center |
| Level 1: | 7000 - $100 - 6,233 - 89.05% |
| Level 2: | 6000 - $60 - 6,000 - 100.00% |
| Level 3: | 2500 - $35 - 2,500 - 100.00% |
| Level 4: | 4500 - $25 - 4,500 - 100.00% |
| Luxury : | 1500 - $200 - 1,310 - 87.31% |
| Total Capacity : | 21500 |
| Farm |
| Farm Level 1: | 2000 - $35 - 2,000 - 100.00% |
| Farm Level 2: | 1000 - $15 - 1,000 - 100.00% |
| Farm Total Capacity : | 3000 |
Income |
| Home Games Left | 0 |
| Average Attendance - % | 20,543 - 95.55% |
| Average Income per Game | $2,153,447 |
| Year to Date Revenue | $6,460,342 |
| Farm |
| Home Games Left | 0 |
| Average Attendance - % | 3,000 - 100.00% |
| Average Income per Game | $85,000 |
| Year to Date Revenue | $425,000 |
Expense |
| Pro Players Total Salaries | $86,481,667 |
| Farm Players Total Salaries | $1,583,680 |
| Coaches Total Salaries | $7,000,000 |
| Luxury Taxe Total | $0 |
| Pro Year To Date Expenses | $0 |
| Farm Year To Date Expenses | $0 |
| Pro Salary Cap To Date | $0 |
| Farm Salary Cap To Date | $0 |
| Current Bank Account | $203,657,621 |
| Projected Bank Account | $203,657,621 |
|
Pro Players Salaries |
| Logan Couture (1 Way Contract) |
$9,100,000 (2) |
| Victor Hedman |
$7,875,000 (4) |
| Adam Henrique (1 Way Contract) |
$5,900,000 (3) |
| Mikael Backlund (1 Way Contract) |
$5,350,000 (3) |
| Ondrej Palat (1 Way Contract) |
$5,300,000 (1) |
| Shea Theodore |
$5,200,000 (4) |
| Ryan Strome (1 Way Contract) |
$5,000,000 (5) |
| Linus Ullmark (1 Way Contract) |
$5,000,000 (3) |
| Lawson Crouse (1 Way Contract) |
$4,300,000 (5) |
| Marcus Pettersson |
$4,025,000 (1) |
| Brayden McNabb (1 Way Contract) |
$3,750,000 (2) |
| Jani Hakanpaa |
$3,420,000 (2) |
| Ryan Graves (1 Way Contract) |
$3,166,667 (6) |
| Anthony Duclair (1 Way Contract) |
$3,000,000 (3) |
| Stuart Skinner (1 Way Contract) |
$2,600,000 (5) |
| -1 Way Contract Salary Cap : | $1,525,000 |
| Pavel Zacha (1 Way Contract) |
$2,250,000 (3) |
| Ben Hutton (1 Way Contract) |
$2,100,000 (3) |
| Conor Sheary (1 Way Contract) |
$2,000,000 (3) |
| Joel Kiviranta (1 Way Contract) |
$1,050,000 (3) |
| Curtis Lazar (1 Way Contract) |
$1,000,000 (2) |
| Filip Gustavsson |
$1,000,000 (3) |
| Ryan McLeod (1 Way Contract) |
$970,000 (5) |
| Kevin Gravel |
$850,000 (3) |
| Noah Juulsen |
$775,000 (4) |
| Michael McCarron |
$750,000 (2) |
| Fredrik Olofsson |
$750,000 (2) |
| Total Pro Players | 26 |
| Salary Commitment |
| Year 2034 : $86,481,667 |
| Year 2035 : $81,820,000 |
| Year 2036 : $63,050,000 |
| Year 2037 : $32,350,000 |
| Salary Average Commitment |
| Year 2034 : $36,995,358 |
| Year 2035 : $35,763,215 |
| Year 2036 : $19,993,750 |
| Year 2037 : $6,168,750 |
| Salary Cap with 1 Way Contract |
| Year 2034 : $85,406,664 |
| Year 2035 : $76,081,668 |
| Year 2036 : $57,311,668 |
| Year 2037 : $28,811,668 |
|
Farm Players Salaries |
| Tyler Inamoto |
$100,000 (3) |
| Cameron Morrison |
$100,000 (2) |
| Tim Gettinger |
$99,825 (3) |
| Kole Lind |
$96,938 (3) |
| Xavier Bourgault |
$92,500 (2) |
| Samuel Poulin |
$92,500 (3) |
| Kieffer Bellows |
$89,417 (3) |
| Viktor Neuchev |
$83,750 (3) |
| Jimmy Lodge |
$83,750 (1) |
| Calle Clang |
$83,750 (3) |
| Dennis Cholowski |
$76,250 (5) |
| Aku Raty |
$75,000 (2) |
| Mike Callahan |
$75,000 (6) |
| Givani Smith |
$75,000 (2) |
| Jacob Larsson |
$75,000 (2) |
| Frederic Allard |
$75,000 (3) |
| Benton Maass |
$70,000 (5) |
| Croix Evingson |
$70,000 (5) |
| Jeremy McKenna |
$70,000 (3) |
| Total Farm Players | 19 |
| Salary Commitment |
| Year 2034 : $1,583,679 |
| Year 2035 : $1,498,000 |
| Year 2036 : $1,080,500 |
| Year 2037 : $291,250 |
| Salary Average Commitment |
| Year 2034 : $1,485,625 |
| Year 2035 : $1,401,875 |
| Year 2036 : $983,750 |
| Year 2037 : $285,625 |
|