Team FinanceLast Update - June 30, 2025 at 18:53
Your browser screen resolution is too small for this page. Some information are hidden to keep the page readable.

Anaheim Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHonda Center
Level 1: 7000 - $100 - 6,602 - 94.31%
Level 2: 6000 - $60 - 6,000 - 100.00%
Level 3: 2500 - $35 - 2,500 - 100.00%
Level 4: 4500 - $25 - 4,500 - 100.00%
Luxury : 1500 - $200 - 1,368 - 91.20%
Total Capacity :21500
Farm
Farm Level 1: 2000 - $35 - 2,000 - 100.00%
Farm Level 2: 1000 - $15 - 1,000 - 100.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %20,970 - 97.53%
Average Income per Game$2,225,702
Year to Date Revenue$11,128,512
Farm
Home Games Left0
Average Attendance - %3,000 - 100.00%
Average Income per Game$85,000
Year to Date Revenue$425,000

Expense

Pro Players Total Salaries$92,328,508
Farm Players Total Salaries$1,700,125
Coaches Total Salaries$1,675,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$223,030,276
Projected Bank Account$223,030,276

Pro Players Salaries

Logan Couture (1 Way Contract) $8,000,000 (5)
Victor Hedman $7,875,000 (2)
Viktor Arvidsson (1 Way Contract) $6,830,000 (4)
Connor Murphy (1 Way Contract) $6,020,000 (4)
Adam Henrique $5,900,000 (4)
Mikael Backlund (1 Way Contract) $5,350,000 (3)
Shea Theodore $5,200,000 (2)
Frederick Gaudreau (1 Way Contract) $5,100,000 (4)
Linus Ullmark (1 Way Contract) $5,000,000 (6)
Ryan Strome (1 Way Contract) $5,000,000 (3)
Pavel Zacha (1 Way Contract) $4,750,000 (1)
Ryan Graves (1 Way Contract) $4,500,000 (4)
Lawson Crouse (1 Way Contract) $4,300,000 (3)
Marcus Pettersson $4,025,175 (2)
Anthony Duclair (1 Way Contract) $3,000,000 (5)
Brayden McNabb (1 Way Contract) $3,000,000 (2)
Ryan McLeod (1 Way Contract) $2,100,000 (3)
Jani Hakanpaa $2,000,000 (3)
Filip Gustavsson (1 Way Contract) $1,000,000 (3)
Tim Gettinger $990,000 (1)
Samuel Poulin $863,333 (1)
Noah Juulsen $775,000 (2)
Joel Kiviranta (1 Way Contract) $750,000 (1)
Total Pro Players23
Salary Commitment
Year 2036 : $92,328,508
Year 2037 : $87,725,175
Year 2038 : $66,850,000
Year 2039 : $45,200,000
Salary Average Commitment
Year 2036 : $44,881,965
Year 2037 : $41,631,965
Year 2038 : $37,996,250
Year 2039 : $30,670,000
Salary Cap with 1 Way Contract
Year 2036 : $92,328,508
Year 2037 : $84,975,175
Year 2038 : $64,100,000
Year 2039 : $44,350,000

Farm Players Salaries

Cameron Morrison $100,000 (5)
Tyler Inamoto $100,000 (1)
Xavier Bourgault $100,000 (6)
Kole Lind $97,000 (3)
Brennan Othmann $92,500 (2)
Colby Barlow $92,500 (2)
Artem Grushnikov $88,125 (2)
Kevin Gravel $85,000 (1)
Viktor Neuchev $83,750 (1)
Calle Clang $83,750 (3)
Topi Niemela $83,750 (1)
Roman Schmidt $83,750 (2)
Nick Lardis $83,750 (2)
Aku Raty $82,500 (1)
Alex Jefferies $79,375 (5)
Kyle Masters $79,375 (2)
Mike Callahan $75,000 (4)
Trent Miner (Out of Payroll) $70,000 (3)
Benton Maass $70,000 (5)
Zac Funk $70,000 (2)
Gabriel Szturc $70,000 (2)
Total Farm Players21
Salary Commitment
Year 2036 : $1,770,125
Year 2037 : $1,349,550
Year 2038 : $689,550
Year 2039 : $446,750
Salary Average Commitment
Year 2036 : $1,620,708
Year 2037 : $1,241,958
Year 2038 : $597,500
Year 2039 : $355,625

Arizona Coyotes



Arena Capacity - Ticket Price
Attendance - %

Arena NameMullet Arena
Level 1: 7000 - $90 - 7,000 - 100.00%
Level 2: 6000 - $65 - 5,504 - 91.73%
Level 3: 2500 - $50 - 2,100 - 84.00%
Level 4: 4500 - $30 - 4,110 - 91.32%
Luxury : 1500 - $175 - 1,411 - 94.03%
Total Capacity :21500
Farm
Farm Level 1: 2000 - $25 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %20,124 - 93.60%
Average Income per Game$2,179,647
Year to Date Revenue$4,359,293
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$101,750,625
Farm Players Total Salaries$1,111,000
Coaches Total Salaries$9,500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$152,692,874
Projected Bank Account$152,692,874

Pro Players Salaries

William Nylander (1 Way Contract) $11,500,000 (5)
Jonathan Huberdeau (1 Way Contract) $10,500,000 (3)
Seth Jones (1 Way Contract) $9,500,000 (3)
Tomas Hertl (1 Way Contract) $8,137,500 (2)
Joshua Norris (1 Way Contract) $7,950,000 (3)
Ryan McDonagh (1 Way Contract) $7,200,000 (5)
Alex Killorn (1 Way Contract) $7,000,000 (2)
Chandler Stephenson (1 Way Contract) $6,250,000 (5)
Evgeni Malkin (1 Way Contract) $6,100,000 (2)
Nick Leddy (1 Way Contract) $4,000,000 (3)
Jeremy Swayman (1 Way Contract) $3,475,000 (6)
Luke Schenn (1 Way Contract) $2,250,000 (2)
Blake Lizotte (1 Way Contract) $1,850,000 (4)
Kevin Bahl (1 Way Contract) $1,050,000 (2)
Beck Malenstyn (1 Way Contract) $1,000,000 (3)
Tanner Pearson (1 Way Contract) $1,000,000 (3)
William Borgen (1 Way Contract) $1,000,000 (6)
John-Jason Peterka (1 Way Contract) $969,375 (2)
Filip Roos (1 Way Contract) $925,000 (2)
-1 Way Contract Salary Cap : $0
Cameron Johnson (1 Way Contract) $925,000 (4)
-1 Way Contract Salary Cap : $0
Sam Melinski (1 Way Contract) $925,000 (2)
-1 Way Contract Salary Cap : $0
Christian Wolanin (1 Way Contract) $900,000 (4)
-1 Way Contract Salary Cap : $0
Clay Stevenson $900,000 (3)
Jansen Harkins (1 Way Contract) $850,000 (3)
-1 Way Contract Salary Cap : $0
Collin Delia (1 Way Contract) $850,000 (2)
-1 Way Contract Salary Cap : $0
Craig Smith (1 Way Contract) $800,000 (2)
Mike Vecchione (1 Way Contract) $800,000 (2)
-1 Way Contract Salary Cap : $0
Derrick Pouliot (1 Way Contract) $800,000 (1)
Mikael Pyyhtia (1 Way Contract) $793,750 (2)
-1 Way Contract Salary Cap : $0
Tanner Laczynski (1 Way Contract) $775,000 (3)
-1 Way Contract Salary Cap : $0
Jacob Moverare (1 Way Contract) $775,000 (3)
-1 Way Contract Salary Cap : $0
Total Pro Players31
Salary Commitment
Year 2036 : $101,750,625
Year 2037 : $108,928,334
Year 2038 : $78,387,500
Year 2039 : $40,975,000
Salary Average Commitment
Year 2036 : $54,114,583
Year 2037 : $53,314,583
Year 2038 : $26,645,833
Year 2039 : $15,825,000
Salary Cap with 1 Way Contract
Year 2036 : $93,231,872
Year 2037 : $92,431,872
Year 2038 : $66,125,000
Year 2039 : $31,275,000

Farm Players Salaries

Akito Hirose $92,500 (2)
Matyas Sapovaliv $88,125 (3)
Brett McKenzie $85,250 (1)
Linus Weissbach $81,375 (2)
Tucker Robertson $79,375 (2)
Jakov Novak $77,500 (2)
Matthew Hellickson $77,500 (1)
William Lockwood $77,500 (2)
Cedric Pare $77,500 (2)
Matt Luff $77,500 (2)
Dennis Gilbert $76,250 (2)
Josh Nodler $75,000 (2)
Maxim Barbashev $75,000 (2)
Maksymilian Szuber $70,625 (2)
Total Farm Players14
Salary Commitment
Year 2036 : $1,111,000
Year 2037 : $935,750
Year 2038 : $88,125
Year 2039 : $0
Salary Average Commitment
Year 2036 : $1,076,250
Year 2037 : $936,250
Year 2038 : $88,125
Year 2039 : $0

Boston Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameTD Garden
Level 1: 7000 - $150 - 4,816 - 68.80%
Level 2: 6000 - $110 - 3,689 - 61.48%
Level 3: 2500 - $100 - 1,291 - 51.63%
Level 4: 4500 - $90 - 1,906 - 42.35%
Luxury : 1500 - $200 - 1,309 - 87.27%
Total Capacity :21500
Farm
Farm Level 1: 2000 - $50 - 0 - 0.00%
Farm Level 2: 1000 - $30 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %13,010 - 60.51%
Average Income per Game$2,518,917
Year to Date Revenue$15,113,502
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$92,136,333
Farm Players Total Salaries$2,201,625
Coaches Total Salaries$5,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$317,629,349
Projected Bank Account$317,629,349

Pro Players Salaries

Mitch Marner (1 Way Contract) $10,903,000 (2)
Jack Eichel (1 Way Contract) $10,000,000 (5)
Clayton Keller (1 Way Contract) $7,150,000 (4)
Jeff Skinner (1 Way Contract) $7,000,000 (2)
Darcy Kuemper (1 Way Contract) $6,500,000 (6)
Valeri Nichushkin (1 Way Contract) $6,125,000 (2)
Rasmus Dahlin (1 Way Contract) $6,000,000 (6)
Ryan Nugent-Hopkins (1 Way Contract) $5,125,000 (2)
Thatcher Demko (1 Way Contract) $5,000,000 (5)
Drake Batherson (1 Way Contract) $4,975,000 (6)
John Marino (1 Way Contract) $4,400,000 (5)
Nick Jensen (1 Way Contract) $4,050,000 (3)
Derek Forbort (Out of Payroll) $3,000,000 (1)
Nicolas Roy (1 Way Contract) $3,000,000 (3)
Martin Fehervary (1 Way Contract) $2,675,000 (4)
Erik Johnson $2,000,000 (4)
Marcus Johansson (1 Way Contract) $1,600,000 (4)
Pat Maroon (1 Way Contract) $1,300,000 (2)
Joshua Brown (1 Way Contract) $1,000,000 (5)
Colin Blackwell (1 Way Contract) $900,000 (3)
Jack Quinn (1 Way Contract) $863,333 (2)
Matt Martin $800,000 (4)
Jonathan Kovacevic (1 Way Contract) $770,000 (3)
Total Pro Players23
Salary Commitment
Year 2036 : $95,136,333
Year 2037 : $95,759,000
Year 2038 : $64,442,667
Year 2039 : $55,850,000
Salary Average Commitment
Year 2036 : $42,761,750
Year 2037 : $41,836,750
Year 2038 : $20,693,750
Year 2039 : $17,606,250
Salary Cap with 1 Way Contract
Year 2036 : $95,136,333
Year 2037 : $92,136,333
Year 2038 : $60,820,000
Year 2039 : $52,100,000

Farm Players Salaries

Calle Rosen $200,000 (4)
Ashton Sautner $200,000 (4)
Garret Sparks $150,000 (4)
Malcolm Subban $150,000 (4)
Jake Bischoff $95,000 (1)
Georgii Merkulov $92,500 (3)
Drew Helleson $92,500 (2)
Justin Dowling $90,000 (4)
C.J. Suess $90,000 (3)
Mason Jobst $90,000 (4)
Blake McLaughlin $88,375 (3)
Nolan Kneen $85,000 (2)
Griffin Luce $85,000 (2)
Leo Loof $83,750 (5)
Austin Watson $80,000 (4)
Andrew Poturalski $80,000 (4)
Devin Cooley $77,500 (4)
Jake Massie $77,000 (2)
Ryder Rolston $75,000 (5)
Luke Stevens $75,000 (2)
Jake Wahlin $75,000 (2)
Jack Becker $70,000 (3)
Total Farm Players22
Salary Commitment
Year 2036 : $2,201,625
Year 2037 : $2,144,150
Year 2038 : $1,644,650
Year 2039 : $1,293,750
Salary Average Commitment
Year 2036 : $2,125,000
Year 2037 : $2,030,000
Year 2038 : $1,591,250
Year 2039 : $1,255,000

Buffalo Sabres



Arena Capacity - Ticket Price
Attendance - %

Arena NameKeyBank Centre
Level 1: 7000 - $90 - 7,000 - 100.00%
Level 2: 6000 - $55 - 6,000 - 100.00%
Level 3: 2500 - $36 - 2,500 - 100.00%
Level 4: 4500 - $21 - 4,500 - 100.00%
Luxury : 1500 - $150 - 1,500 - 100.00%
Total Capacity :21500
Farm
Farm Level 1: 2000 - $35 - 2,000 - 100.00%
Farm Level 2: 1000 - $15 - 1,000 - 100.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %21,500 - 100.00%
Average Income per Game$2,040,555
Year to Date Revenue$6,121,665
Farm
Home Games Left0
Average Attendance - %3,000 - 100.00%
Average Income per Game$85,000
Year to Date Revenue$255,000

Expense

Pro Players Total Salaries$100,971,498
Farm Players Total Salaries$998,625
Coaches Total Salaries$10,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$104,845,244
Projected Bank Account$104,845,244

Pro Players Salaries

Charlie McAvoy (1 Way Contract) $9,500,000 (2)
Mark Stone (1 Way Contract) $9,500,000 (2)
Pavel Buchnevich (1 Way Contract) $8,118,641 (6)
Tage Thompson (1 Way Contract) $7,142,857 (4)
Nazem Kadri (1 Way Contract) $7,000,000 (2)
Vincent Trocheck (1 Way Contract) $5,625,000 (5)
Rasmus Ristolainen (1 Way Contract) $5,400,000 (3)
Nikita Zadorov (1 Way Contract) $5,000,000 (5)
Dmitry Kulikov (1 Way Contract) $4,500,000 (3)
Sam Bennett (1 Way Contract) $4,425,000 (2)
Gustav Nyquist (1 Way Contract) $3,185,000 (2)
Timothy Liljegren (1 Way Contract) $3,000,000 (3)
Justin Holl (1 Way Contract) $2,800,000 (3)
Andrew Peeke $2,750,000 (3)
Danton Heinen (1 Way Contract) $2,250,000 (3)
Kevin Stenlund (1 Way Contract) $2,000,000 (3)
Brandon Duhaime (1 Way Contract) $1,850,000 (3)
Victor Olofsson (1 Way Contract) $1,250,000 (5)
Joey Daccord (1 Way Contract) $1,200,000 (2)
Martin Pospisil (1 Way Contract) $1,000,000 (4)
-1 Way Contract Salary Cap : $0
Logan Thompson (1 Way Contract) $950,000 (2)
Tomas Suchanek (1 Way Contract) $925,000 (2)
-1 Way Contract Salary Cap : $0
Brian Pinho (1 Way Contract) $925,000 (5)
-1 Way Contract Salary Cap : $0
Nick DeSimone (1 Way Contract) $925,000 (5)
-1 Way Contract Salary Cap : $0
Brendan Brisson (1 Way Contract) $925,000 (2)
-1 Way Contract Salary Cap : $0
Tye Kartye (1 Way Contract) $925,000 (2)
-1 Way Contract Salary Cap : $0
Jonatan Berggren (1 Way Contract) $925,000 (2)
Drew O'Connor (1 Way Contract) $925,000 (2)
Adam Ginning (1 Way Contract) $787,500 (3)
-1 Way Contract Salary Cap : $0
Fredrik Karlstrom (1 Way Contract) $775,000 (2)
-1 Way Contract Salary Cap : $0
Vladislav Kolyachonok (1 Way Contract) $775,000 (3)
-1 Way Contract Salary Cap : $0
Jonathan Gruden (1 Way Contract) $775,000 (3)
-1 Way Contract Salary Cap : $0
Connor Mackey (1 Way Contract) $775,000 (3)
-1 Way Contract Salary Cap : $0
Jaycob Megna (1 Way Contract) $762,500 (1)
-1 Way Contract Salary Cap : $0
Maxim Tsyplakov (1 Way Contract) $700,000 (2)
-1 Way Contract Salary Cap : $0
Jacob MacDonald (1 Way Contract) $700,000 (3)
-1 Way Contract Salary Cap : $0
Total Pro Players36
Salary Commitment
Year 2036 : $100,971,498
Year 2037 : $100,474,524
Year 2038 : $58,530,357
Year 2039 : $29,867,857
Salary Average Commitment
Year 2036 : $49,349,892
Year 2037 : $48,249,892
Year 2038 : $27,141,856
Year 2039 : $14,673,106
Salary Cap with 1 Way Contract
Year 2036 : $89,296,496
Year 2037 : $89,296,496
Year 2038 : $51,686,496
Year 2039 : $27,136,498

Farm Players Salaries

Cole McWard $88,000 (2)
Dylan Peterson $83,750 (4)
Joe Vrbetic $77,500 (2)
Gavin Hain $77,500 (2)
Ethen Frank $77,500 (3)
Scott Reedy $77,500 (2)
Reilly Walsh $77,500 (2)
Nick Swaney $77,500 (2)
Matt Kiersted $76,250 (2)
Logan Neaton $75,000 (2)
Jack Beck $70,625 (2)
Kyle Jackson $70,000 (2)
Alex Young $70,000 (1)
Total Farm Players13
Salary Commitment
Year 2036 : $998,625
Year 2037 : $924,875
Year 2038 : $164,250
Year 2039 : $86,750
Salary Average Commitment
Year 2036 : $966,125
Year 2037 : $896,125
Year 2038 : $158,750
Year 2039 : $83,750

Calgary Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiaBank Saddledome
Level 1: 7000 - $80 - 7,000 - 100.00%
Level 2: 6000 - $55 - 6,000 - 100.00%
Level 3: 2500 - $35 - 2,500 - 100.00%
Level 4: 4500 - $20 - 4,500 - 100.00%
Luxury : 1500 - $130 - 1,500 - 100.00%
Total Capacity :21500
Farm
Farm Level 1: 2000 - $40 - 1,696 - 84.80%
Farm Level 2: 1000 - $20 - 761 - 76.10%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %21,500 - 100.00%
Average Income per Game$1,881,125
Year to Date Revenue$3,762,250
Farm
Home Games Left0
Average Attendance - %2,457 - 81.90%
Average Income per Game$83,060
Year to Date Revenue$249,180

Expense

Pro Players Total Salaries$90,896,671
Farm Players Total Salaries$1,184,375
Coaches Total Salaries$6,500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$184,430,031
Projected Bank Account$184,430,031

Pro Players Salaries

Auston Matthews (1 Way Contract) $13,250,000 (5)
Adam Fox (1 Way Contract) $9,500,000 (3)
Dylan Larkin (1 Way Contract) $8,700,000 (4)
Connor Hellebuyck (1 Way Contract) $8,500,000 (4)
Sean Couturier (1 Way Contract) $7,750,000 (2)
Andrei Svechnikov (1 Way Contract) $7,750,000 (6)
Gustav Forsling (1 Way Contract) $5,750,000 (5)
Michael Matheson (Out of Payroll) $4,900,000 (1)
Filip Chytil (1 Way Contract) $4,437,500 (3)
-1 Way Contract Salary Cap : $3,287,500
Filip Hronek (1 Way Contract) $4,400,000 (1)
Nicholas Paul $3,150,000 (4)
Nicolas Hague (1 Way Contract) $2,294,150 (2)
Alexandre Texier $1,525,000 (1)
Owen Tippett (1 Way Contract) $1,500,000 (1)
Tyson Barrie (1 Way Contract) $1,250,000 (2)
Rafael Harvey-Pinard (1 Way Contract) $1,100,000 (1)
Daniil Tarasov (1 Way Contract) $1,050,000 (2)
Noah Cates $1,000,000 (1)
Philipp Kurashev $960,437 (1)
Kirill Marchenko (1 Way Contract) $925,000 (5)
Cole Sillinger (1 Way Contract) $925,000 (1)
Collin Graf (1 Way Contract) $925,000 (2)
-1 Way Contract Salary Cap : $0
Calen Addison (1 Way Contract) $907,500 (1)
-1 Way Contract Salary Cap : $0
Dawson Mercer (1 Way Contract) $894,167 (1)
Matthew Knies (1 Way Contract) $881,250 (2)
Nicholas Robertson (1 Way Contract) $796,667 (2)
-1 Way Contract Salary Cap : $0
Felix Sandstrom $775,000 (2)
Total Pro Players27
Salary Commitment
Year 2036 : $95,796,671
Year 2037 : $80,731,650
Year 2038 : $64,887,500
Year 2039 : $50,950,000
Salary Average Commitment
Year 2036 : $27,984,167
Year 2037 : $16,284,167
Year 2038 : $9,612,500
Year 2039 : $7,850,000
Salary Cap with 1 Way Contract
Year 2036 : $92,017,504
Year 2037 : $74,812,896
Year 2038 : $60,812,500
Year 2039 : $48,025,000

Farm Players Salaries

Nils Lundkvist $100,000 (1)
Cooper Black $95,000 (2)
Lian Bichsel $92,500 (3)
Shane Wright $92,500 (5)
Mavrik Bourque $92,500 (2)
Olen Zellweger $88,125 (3)
Albert Johansson $88,125 (1)
Jacob Quillan $87,500 (2)
Domenick Fensore $83,750 (1)
Danny Zhilkin $83,750 (2)
Elmer Soderblom $70,625 (2)
Devon Levi $70,000 (2)
Ivan Ivan $70,000 (2)
Xavier Parent $70,000 (3)
Total Farm Players14
Salary Commitment
Year 2036 : $1,184,375
Year 2037 : $963,375
Year 2038 : $354,292
Year 2039 : $88,667
Salary Average Commitment
Year 2036 : $1,080,751
Year 2037 : $848,834
Year 2038 : $316,917
Year 2039 : $92,500

Carolina Hurricanes



Arena Capacity - Ticket Price
Attendance - %

Arena NamePNC Arena
Level 1: 7000 - $81 - 0 - 0.00%
Level 2: 6000 - $60 - 0 - 0.00%
Level 3: 2500 - $42 - 0 - 0.00%
Level 4: 4500 - $23 - 0 - 0.00%
Luxury : 1500 - $146 - 0 - 0.00%
Total Capacity :21500
Farm
Farm Level 1: 2000 - $29 - 2,000 - 100.00%
Farm Level 2: 1000 - $17 - 1,000 - 100.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %3,000 - 100.00%
Average Income per Game$75,000
Year to Date Revenue$150,000

Expense

Pro Players Total Salaries$74,641,250
Farm Players Total Salaries$1,956,562
Coaches Total Salaries$6,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$255,019,697
Projected Bank Account$255,019,697

Pro Players Salaries

Nicklas Backstrom (1 Way Contract) $9,200,000 (2)
Kevin Hayes (1 Way Contract) $8,000,000 (5)
Ondrej Palat (1 Way Contract) $6,500,000 (4)
Sean Monahan (1 Way Contract) $6,350,000 (5)
Vladislav Gavrikov (1 Way Contract) $5,875,000 (2)
Erik Cernak (1 Way Contract) $5,200,000 (5)
Conor Garland (1 Way Contract) $4,950,000 (2)
Carson Soucy (1 Way Contract) $3,250,000 (4)
Marcus Foligno (1 Way Contract) $3,100,000 (4)
Anton Forsberg (1 Way Contract) $2,900,000 (1)
Oliver Kylington (1 Way Contract) $2,500,000 (2)
Vladislav Namestnikov (1 Way Contract) $2,500,000 (2)
Yegor Chinakhov (1 Way Contract) $2,100,000 (4)
Pyotr Kochetkov (1 Way Contract) $2,000,000 (5)
Ryan Reaves (1 Way Contract) $1,500,000 (4)
Samuel Ersson (1 Way Contract) $1,450,000 (4)
Eric Robinson (1 Way Contract) $1,150,000 (5)
Kaiden Guhle (1 Way Contract) $1,000,000 (2)
Macklin Celebrini $925,000 (3)
Brad Lambert $925,000 (2)
Adam Gaudette $866,250 (2)
Zemgus Girgensons (1 Way Contract) $850,000 (5)
Ryan Shea (1 Way Contract) $775,000 (4)
Linus Karlsson $775,000 (3)
Total Pro Players24
Salary Commitment
Year 2036 : $74,641,250
Year 2037 : $71,791,250
Year 2038 : $43,975,000
Year 2039 : $42,275,000
Salary Average Commitment
Year 2036 : $36,806,250
Year 2037 : $33,906,250
Year 2038 : $27,781,250
Year 2039 : $26,156,250
Salary Cap with 1 Way Contract
Year 2036 : $74,641,250
Year 2037 : $71,741,250
Year 2038 : $43,925,000
Year 2039 : $42,225,000

Farm Players Salaries

Xavier Bernard $100,000 (1)
Jonas Rondbjerg $100,000 (2)
Reid Schaefer $92,500 (2)
Marco Kasper $92,500 (2)
Zach Benson $92,500 (2)
Lucas Edmonds $92,125 (2)
Noah Warren $88,125 (3)
Demetrios Koumontzis $87,313 (1)
Nikita Pavlychev $87,000 (2)
Billy Constantinou $85,250 (1)
Donald Busdeker $85,250 (1)
Nick Leivermann $85,250 (1)
Jayden Grubbe $83,750 (2)
Jake Wise $83,750 (3)
Alexander Campbell $83,750 (3)
Joseph Cecconi $82,500 (2)
Zach Sawchenko $82,500 (1)
Talyn Boyko $79,375 (1)
Jackson Leppard $77,500 (1)
Michal Stinil $77,500 (1)
Bailey Brkin $77,500 (1)
Bryce Montgomery $70,625 (2)
Ryan McCleary $70,000 (3)
Total Farm Players23
Salary Commitment
Year 2036 : $1,956,562
Year 2037 : $1,119,125
Year 2038 : $325,625
Year 2039 : $0
Salary Average Commitment
Year 2036 : $1,709,375
Year 2037 : $981,250
Year 2038 : $311,875
Year 2039 : $0

Chicago Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 7000 - $100 - 0 - 0.00%
Level 2: 6000 - $60 - 0 - 0.00%
Level 3: 2500 - $43 - 0 - 0.00%
Level 4: 4500 - $23 - 0 - 0.00%
Luxury : 1500 - $160 - 0 - 0.00%
Total Capacity :21500
Farm
Farm Level 1: 2000 - $33 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$93,537,183
Farm Players Total Salaries$1,286,924
Coaches Total Salaries$6,500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$141,267,683
Projected Bank Account$141,267,683

Pro Players Salaries

Elias Pettersson (1 Way Contract) $11,600,000 (4)
Drew Doughty (1 Way Contract) $11,000,000 (2)
Michael Carcone (1 Way Contract) $8,000,000 (3)
-1 Way Contract Salary Cap : $6,850,000
Olli Maatta (1 Way Contract) $6,500,000 (5)
J.T Compher $5,100,000 (4)
Andreas Athanasiou (1 Way Contract) $4,250,000 (1)
Miles Wood (1 Way Contract) $4,000,000 (5)
Pierre Engvall (1 Way Contract) $4,000,000 (4)
Connor Clifton $3,950,000 (5)
Jake Allen (1 Way Contract) $3,850,000 (2)
Max Domi (1 Way Contract) $3,750,000 (4)
Mattias Janmark (1 Way Contract) $3,400,000 (1)
Kailer Yamamoto (1 Way Contract) $3,100,000 (2)
Kaapo Kahkonen (1 Way Contract) $3,000,000 (2)
Tyler Motte (1 Way Contract) $2,000,000 (4)
Ethan Bear (1 Way Contract) $2,000,000 (1)
-1 Way Contract Salary Cap : $850,000
Colin Miller (1 Way Contract) $1,850,000 (1)
Matthew Highmore $1,600,000 (1)
Kevin Labanc (1 Way Contract) $1,450,000 (2)
-1 Way Contract Salary Cap : $300,000
Kasperi Kapanen (1 Way Contract) $1,000,000 (5)
Josh Mahura $1,000,000 (1)
Lucas Carlsson $1,000,000 (1)
Vinnie Hinostroza (1 Way Contract) $950,000 (4)
Seth Griffith (1 Way Contract) $950,000 (4)
Jonathan Aspirot (1 Way Contract) $929,683 (1)
Justin Barron (1 Way Contract) $925,000 (5)
-1 Way Contract Salary Cap : $0
Brett Murray (1 Way Contract) $907,500 (1)
-1 Way Contract Salary Cap : $0
Jack Studnicka (1 Way Contract) $775,000 (2)
-1 Way Contract Salary Cap : $0
Troy Grosenick (1 Way Contract) $700,000 (1)
Total Pro Players29
Salary Commitment
Year 2036 : $93,537,183
Year 2037 : $76,225,000
Year 2038 : $53,050,000
Year 2039 : $45,050,000
Salary Average Commitment
Year 2036 : $42,739,929
Year 2037 : $35,750,000
Year 2038 : $30,775,000
Year 2039 : $22,775,000
Salary Cap with 1 Way Contract
Year 2036 : $87,479,680
Year 2037 : $71,900,000
Year 2038 : $50,650,000
Year 2039 : $43,800,000

Farm Players Salaries

Keith Petruzzelli $100,000 (1)
Mackenzie Entwistle $100,000 (1)
David Gustafsson $100,000 (1)
Ryan McGregor $97,130 (1)
Matej Blumel $96,044 (1)
Conor Geekie $92,500 (2)
Ondrej Becher $83,750 (3)
Quinn Olson $83,750 (1)
Trevor Kuntar $83,750 (1)
Michael Milne $83,750 (2)
Samuel Knazko $83,750 (2)
Skyler Brind'Amour $72,500 (2)
Chase Perry $70,000 (1)
Chase Bradley $70,000 (2)
Jacob Paquette $70,000 (1)
Rasmus Sandin $0 (0)
Total Farm Players16
Salary Commitment
Year 2036 : $1,286,924
Year 2037 : $486,250
Year 2038 : $83,750
Year 2039 : $0
Salary Average Commitment
Year 2036 : $1,145,250
Year 2037 : $501,500
Year 2038 : $83,750
Year 2039 : $0

Colorado Avalanche



Arena Capacity - Ticket Price
Attendance - %

Arena NameBall Arena
Level 1: 7000 - $100 - 6,621 - 94.58%
Level 2: 6000 - $60 - 6,000 - 100.00%
Level 3: 2500 - $35 - 2,500 - 100.00%
Level 4: 4500 - $20 - 4,500 - 100.00%
Luxury : 1500 - $200 - 1,292 - 86.16%
Total Capacity :21500
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %20,913 - 97.27%
Average Income per Game$2,172,480
Year to Date Revenue$10,862,398
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$89,918,750
Farm Players Total Salaries$1,702,950
Coaches Total Salaries$8,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$237,130,323
Projected Bank Account$237,130,323

Pro Players Salaries

David Pastrnak (1 Way Contract) $11,250,000 (4)
Cale Makar (1 Way Contract) $9,000,000 (1)
John Carlson $8,000,000 (3)
Brock Boeser (1 Way Contract) $6,650,000 (2)
Hampus Lindholm (1 Way Contract) $6,500,000 (3)
Brandon Hagel (1 Way Contract) $6,500,000 (3)
Mattias Ekholm (1 Way Contract) $6,250,000 (3)
Nick Schmaltz (1 Way Contract) $5,850,000 (4)
Jake Oettinger (1 Way Contract) $4,000,000 (3)
Boone Jenner (1 Way Contract) $3,750,000 (3)
Scott Mayfield (1 Way Contract) $3,500,000 (2)
Erik Haula (1 Way Contract) $3,150,000 (2)
Ryan Lindgren (1 Way Contract) $3,000,000 (2)
Matt Duchene (1 Way Contract) $3,000,000 (2)
Jason Dickinson (1 Way Contract) $2,650,000 (4)
Ridly Greig $925,000 (5)
Mac Guzda $925,000 (2)
Thomas Bordeleau $881,250 (2)
Luke Evangelista $881,250 (2)
Jack Peart (1 Way Contract) $881,250 (2)
-1 Way Contract Salary Cap : $0
Philip Tomasino $825,000 (2)
Simon Benoit $775,000 (3)
Zach Aston-Reese $775,000 (1)
Total Pro Players23
Salary Commitment
Year 2036 : $89,918,750
Year 2037 : $90,525,375
Year 2038 : $65,450,000
Year 2039 : $24,600,000
Salary Average Commitment
Year 2036 : $24,608,930
Year 2037 : $21,883,930
Year 2038 : $8,721,430
Year 2039 : $3,250,000
Salary Cap with 1 Way Contract
Year 2036 : $89,037,496
Year 2037 : $79,262,496
Year 2038 : $56,450,000
Year 2039 : $20,675,000

Farm Players Salaries

Devin Shore $100,000 (1)
Jason Polin $92,500 (2)
Jacob Perreault $92,500 (2)
Hunter McKown $92,500 (2)
Jake Livingstone $92,500 (2)
Marc McLaughlin $92,500 (2)
Carson Lambos $92,500 (2)
Emil Andrae $88,125 (2)
Tristen Robins $88,125 (2)
Tyler Benson $84,700 (1)
Sasha Pastujov $83,750 (2)
Ryder Korczak $83,750 (2)
Nolan Foote $82,500 (2)
Samuel Bolduc $80,000 (2)
Gabriel Fortier $77,500 (2)
Jack Rathbone $77,500 (2)
Travis Barron $77,500 (2)
Ben Gleason $77,500 (2)
Zachary Emond $77,000 (2)
Parker Gahagen $70,000 (1)
Total Farm Players20
Salary Commitment
Year 2036 : $1,702,950
Year 2037 : $1,382,086
Year 2038 : $0
Year 2039 : $0
Salary Average Commitment
Year 2036 : $1,588,833
Year 2037 : $1,318,833
Year 2038 : $0
Year 2039 : $0

Columbus Blue Jackets



Arena Capacity - Ticket Price
Attendance - %

Arena NameNationwide Arena
Level 1: 7000 - $89 - 0 - 0.00%
Level 2: 6000 - $58 - 0 - 0.00%
Level 3: 2500 - $39 - 0 - 0.00%
Level 4: 4500 - $24 - 0 - 0.00%
Luxury : 1500 - $160 - 0 - 0.00%
Total Capacity :21500
Farm
Farm Level 1: 2000 - $33 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$101,260,834
Farm Players Total Salaries$1,213,606
Coaches Total Salaries$9,500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$162,791,322
Projected Bank Account$162,791,322

Pro Players Salaries

Sergei Bobrovsky (1 Way Contract) $10,000,000 (3)
Matthew Tkachuk (1 Way Contract) $9,500,000 (2)
Roman Josi (1 Way Contract) $9,000,000 (6)
Patrik Laine (1 Way Contract) $8,700,000 (3)
Moritz Seider (1 Way Contract) $8,550,000 (5)
Tim Stutzle (1 Way Contract) $8,350,000 (4)
Tyler Seguin (1 Way Contract) $7,600,000 (2)
Sean Durzi (1 Way Contract) $6,000,000 (4)
Artturi Lehkonen (1 Way Contract) $4,500,000 (3)
Phillip Danault (1 Way Contract) $4,250,000 (4)
Jake DeBrusk (1 Way Contract) $4,000,000 (6)
Frank Vatrano (1 Way Contract) $3,650,000 (2)
Sean Kuraly (1 Way Contract) $2,500,000 (2)
Alex Lyon (1 Way Contract) $2,250,000 (3)
Anders Bjork (1 Way Contract) $1,600,000 (2)
-1 Way Contract Salary Cap : $450,000
Anthony Beauvillier (1 Way Contract) $1,250,000 (2)
Matthew Benning $1,250,000 (3)
Gustav Lindstrom $950,000 (2)
Wyatt Kaiser (1 Way Contract) $925,000 (3)
-1 Way Contract Salary Cap : $0
Erik Brannstrom (1 Way Contract) $900,000 (4)
Jake Neighbours $835,834 (2)
Sebastian Aho $825,000 (3)
Garrett Pilon (1 Way Contract) $775,000 (4)
-1 Way Contract Salary Cap : $0
Kale Clague $775,000 (2)
Shane Bowers (1 Way Contract) $775,000 (4)
-1 Way Contract Salary Cap : $0
Brady Keeper (1 Way Contract) $775,000 (2)
-1 Way Contract Salary Cap : $0
Phillip Di Giuseppe (1 Way Contract) $775,000 (2)
Total Pro Players27
Salary Commitment
Year 2036 : $101,260,834
Year 2037 : $104,452,334
Year 2038 : $72,691,500
Year 2039 : $44,159,000
Salary Average Commitment
Year 2036 : $38,090,500
Year 2037 : $38,090,500
Year 2038 : $19,559,250
Year 2039 : $7,200,000
Salary Cap with 1 Way Contract
Year 2036 : $96,860,832
Year 2037 : $96,860,832
Year 2038 : $68,575,000
Year 2039 : $41,050,000

Farm Players Salaries

Mike Robinson $100,000 (2)
Clayton Phillips $96,044 (2)
Roni Hirvonen $88,125 (3)
Julian Lutz $88,125 (3)
Jack Gorniak $87,313 (2)
Matthew Stienburg $83,750 (3)
Miles Gendron $83,750 (1)
Dustin Tokarski $77,500 (3)
Keegan Iverson $77,000 (1)
Aaron Luchuk $76,000 (2)
Evan Vierling $75,000 (2)
Spencer Watson $71,000 (2)
Adam Brubacher $70,000 (1)
Ben Harpur $70,000 (1)
Alex Petrovic $70,000 (3)
Total Farm Players15
Salary Commitment
Year 2036 : $1,213,606
Year 2037 : $843,625
Year 2038 : $411,625
Year 2039 : $0
Salary Average Commitment
Year 2036 : $1,105,000
Year 2037 : $825,000
Year 2038 : $400,000
Year 2039 : $0

Dallas Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerica Airlines Center
Level 1: 7000 - $100 - 5,724 - 81.77%
Level 2: 6000 - $60 - 5,955 - 99.24%
Level 3: 2500 - $45 - 2,487 - 99.48%
Level 4: 4500 - $35 - 3,512 - 78.04%
Luxury : 1500 - $180 - 1,356 - 90.42%
Total Capacity :21500
Farm
Farm Level 1: 2000 - $40 - 1,681 - 84.04%
Farm Level 2: 1000 - $20 - 808 - 80.75%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %19,034 - 88.53%
Average Income per Game$2,098,846
Year to Date Revenue$6,296,539
Farm
Home Games Left0
Average Attendance - %2,488 - 82.94%
Average Income per Game$83,380
Year to Date Revenue$333,520

Expense

Pro Players Total Salaries$92,257,143
Farm Players Total Salaries$1,770,105
Coaches Total Salaries$3,500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$91,149,733
Projected Bank Account$91,149,733

Pro Players Salaries

Andrei Vasilevskiy (1 Way Contract) $9,500,000 (4)
Morgan Rielly (1 Way Contract) $7,500,000 (5)
Dylan Cozens (1 Way Contract) $7,100,000 (5)
Anders Lee (1 Way Contract) $6,700,000 (5)
Anthony Cirelli (1 Way Contract) $6,250,000 (5)
Andrei Kuzmenko (1 Way Contract) $5,500,000 (2)
Jaden Schwartz (1 Way Contract) $5,500,000 (3)
Artem Zub (1 Way Contract) $5,350,000 (5)
Mikael Granlund (1 Way Contract) $5,000,000 (3)
Mason Marchment (1 Way Contract) $4,500,000 (3)
Josh Manson (1 Way Contract) $4,000,000 (2)
Evan Bouchard (1 Way Contract) $3,900,000 (2)
Eeli Tolvanen (1 Way Contract) $3,475,000 (3)
Jonas Siegenthaler (1 Way Contract) $3,400,000 (4)
Colton Sissons $2,857,143 (3)
Casey Mittelstadt (1 Way Contract) $2,500,000 (5)
Niko Mikkola (1 Way Contract) $2,500,000 (3)
John Klingberg (1 Way Contract) $1,250,000 (5)
Kevin Rooney (1 Way Contract) $850,000 (2)
Pheonix Copley (1 Way Contract) $825,000 (2)
Michael Eyssimont $800,000 (2)
Paul Cotter $775,000 (4)
Michael Sgarbossa (1 Way Contract) $775,000 (2)
-1 Way Contract Salary Cap : $0
Ryan Carpenter (1 Way Contract) $750,000 (1)
Matt Irwin (1 Way Contract) $700,000 (3)
-1 Way Contract Salary Cap : $0
Total Pro Players25
Salary Commitment
Year 2036 : $92,257,143
Year 2037 : $94,757,143
Year 2038 : $78,107,143
Year 2039 : $53,575,000
Salary Average Commitment
Year 2036 : $40,168,750
Year 2037 : $39,418,750
Year 2038 : $26,168,750
Year 2039 : $18,693,750
Salary Cap with 1 Way Contract
Year 2036 : $90,782,144
Year 2037 : $90,032,144
Year 2038 : $74,157,144
Year 2039 : $50,325,000

Farm Players Salaries

Erik Portillo $92,125 (1)
Kieffer Bellows $89,417 (1)
Simon Lundmark $88,125 (1)
Logan Stankoven $88,125 (1)
Alex Laferriere $87,500 (2)
Jan Bednar $87,313 (1)
Gannon Laroque $79,375 (1)
Ryan Ufko $79,375 (2)
Mitchell Stephens $77,500 (4)
Brandon Saigeon $75,000 (2)
Aaron Ness $75,000 (4)
Victor Mancini $75,000 (2)
Trevor Janicke $75,000 (1)
Ethan Samson $70,625 (1)
Lucas Ciona $70,625 (1)
Dominik Shine $70,000 (1)
Alex Limoges $70,000 (3)
Sheldon Dries $70,000 (3)
Henrik Tikkanen $70,000 (1)
Chris Terry $70,000 (3)
Logan Nijhoff $70,000 (1)
Ryan Tverberg (Out of Payroll) $70,000 (1)
Nikita Novikov $70,000 (2)
Zachary Sanford $70,000 (3)
Total Farm Players24
Salary Commitment
Year 2036 : $1,840,104
Year 2037 : $819,375
Year 2038 : $432,500
Year 2039 : $152,500
Salary Average Commitment
Year 2036 : $1,782,375
Year 2037 : $808,125
Year 2038 : $425,000
Year 2039 : $145,000

Detroit Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameLittle Caesars Arena
Level 1: 7000 - $70 - 7,000 - 100.00%
Level 2: 6000 - $55 - 6,000 - 100.00%
Level 3: 2500 - $40 - 2,500 - 100.00%
Level 4: 4500 - $25 - 4,500 - 100.00%
Luxury : 1500 - $150 - 1,500 - 100.00%
Total Capacity :21500
Farm
Farm Level 1: 2000 - $25 - 2,000 - 100.00%
Farm Level 2: 1000 - $20 - 830 - 82.97%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %21,500 - 100.00%
Average Income per Game$1,873,675
Year to Date Revenue$5,621,025
Farm
Home Games Left0
Average Attendance - %2,830 - 94.32%
Average Income per Game$66,593
Year to Date Revenue$199,780

Expense

Pro Players Total Salaries$83,546,250
Farm Players Total Salaries$1,720,562
Coaches Total Salaries$8,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$189,151,731
Projected Bank Account$189,151,731

Pro Players Salaries

Thomas Chabot (1 Way Contract) $8,000,000 (2)
Jack Hughes (1 Way Contract) $8,000,000 (5)
-1 Way Contract Salary Cap : $6,850,000
Alex DeBrincat (1 Way Contract) $7,875,000 (4)
Aaron Ekblad $7,500,000 (3)
Andrew Copp (1 Way Contract) $5,625,000 (2)
Jamie Oleksiak (1 Way Contract) $4,600,000 (3)
Spencer Knight (1 Way Contract) $4,500,000 (4)
-1 Way Contract Salary Cap : $3,350,000
Brett Pesce (1 Way Contract) $4,100,000 (1)
Bowen Byram (1 Way Contract) $4,000,000 (2)
-1 Way Contract Salary Cap : $2,850,000
Quinton Byfield (1 Way Contract) $3,500,000 (4)
-1 Way Contract Salary Cap : $2,350,000
Michael Rasmussen (1 Way Contract) $3,200,000 (5)
Jordan Greenway (1 Way Contract) $3,000,000 (2)
Zach Whitecloud (1 Way Contract) $2,750,000 (3)
Stuart Skinner (1 Way Contract) $2,600,000 (3)
Barrett Hayton (1 Way Contract) $1,850,000 (5)
Arber Xhekaj (1 Way Contract) $1,300,000 (4)
-1 Way Contract Salary Cap : $150,000
Logan Stanley (1 Way Contract) $1,250,000 (3)
Joe Veleno $925,000 (2)
Sebastian Cossa (1 Way Contract) $925,000 (3)
-1 Way Contract Salary Cap : $0
Ty Dellandrea (1 Way Contract) $900,000 (5)
-1 Way Contract Salary Cap : $0
Sam Gagner (1 Way Contract) $900,000 (1)
Cayden Primeau $890,000 (3)
Jaydon Dureau $850,000 (3)
Connor Dewar (1 Way Contract) $800,000 (3)
Akil Thomas (1 Way Contract) $775,000 (5)
-1 Way Contract Salary Cap : $0
Caleb Jones (1 Way Contract) $775,000 (2)
Eetu Liukas $750,000 (2)
Matthew Rempe (1 Way Contract) $706,250 (3)
-1 Way Contract Salary Cap : $0
Alex Kannok Leipert $700,000 (2)
Total Pro Players29
Salary Commitment
Year 2036 : $83,546,250
Year 2037 : $80,385,000
Year 2038 : $56,610,000
Year 2039 : $33,100,000
Salary Average Commitment
Year 2036 : $23,926,250
Year 2037 : $22,326,250
Year 2038 : $16,351,250
Year 2039 : $7,295,000
Salary Cap with 1 Way Contract
Year 2036 : $74,490,000
Year 2037 : $69,490,000
Year 2038 : $46,865,000
Year 2039 : $25,625,000

Farm Players Salaries

Trevor Zegras $575,000 (5)
Alexis Lafreniere $240,000 (3)
Tony DeAngelo $100,000 (2)
Nico Myatovic $92,500 (2)
Judd Caulfield $90,000 (2)
Christian Kyrou $88,125 (2)
Tyce Thompson $87,313 (3)
Jett Woo $77,500 (2)
Nathan Walker $77,500 (4)
Samuel Walker $77,000 (3)
Tyler Tullio $75,000 (2)
Dru Krebs $70,625 (3)
Dillon Hamaliuk $70,000 (2)
Total Farm Players13
Salary Commitment
Year 2036 : $1,720,563
Year 2037 : $1,704,250
Year 2038 : $1,103,125
Year 2039 : $652,500
Salary Average Commitment
Year 2036 : $972,708
Year 2037 : $972,708
Year 2038 : $434,375
Year 2039 : $153,750

Edmonton Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Place
Level 1: 7000 - $99 - 0 - 0.00%
Level 2: 6000 - $49 - 0 - 0.00%
Level 3: 2500 - $44 - 0 - 0.00%
Level 4: 4500 - $29 - 0 - 0.00%
Luxury : 1500 - $184 - 0 - 0.00%
Total Capacity :21500
Farm
Farm Level 1: 2000 - $22 - 0 - 0.00%
Farm Level 2: 1000 - $13 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$78,857,519
Farm Players Total Salaries$1,415,738
Coaches Total Salaries$8,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$248,059,377
Projected Bank Account$248,059,377

Pro Players Salaries

Darnell Nurse (1 Way Contract) $9,250,000 (3)
Cole Caufield (1 Way Contract) $7,850,000 (3)
Vince Dunn (1 Way Contract) $7,350,000 (4)
Justin Faulk (1 Way Contract) $6,500,000 (3)
Cody Ceci (1 Way Contract) $6,500,000 (3)
Joel Farabee (1 Way Contract) $5,000,000 (2)
Dylan DeMelo (1 Way Contract) $4,900,000 (5)
Alex Tuch (1 Way Contract) $4,750,000 (3)
Mathieu Joseph (1 Way Contract) $2,950,000 (5)
Jon Merrill (1 Way Contract) $2,550,000 (2)
Morgan Geekie (1 Way Contract) $2,000,000 (2)
Tyson Jost (1 Way Contract) $2,000,000 (3)
Connor Ingram (1 Way Contract) $1,950,000 (4)
Evgeni Dadonov (1 Way Contract) $1,800,000 (2)
Morgan Barron (1 Way Contract) $1,350,000 (2)
Jiri Patera (1 Way Contract) $940,019 (5)
-1 Way Contract Salary Cap : $0
Jackson LaCombe (1 Way Contract) $925,000 (4)
Brayden Pachal (1 Way Contract) $925,000 (2)
Yan Kuznetsov (1 Way Contract) $881,250 (3)
-1 Way Contract Salary Cap : $0
Cooper Marody $880,000 (3)
Oskar Pettersson $837,500 (2)
Antonio Stranges (1 Way Contract) $793,750 (3)
-1 Way Contract Salary Cap : $0
Jesse Ylonen $775,000 (2)
Hugh McGing $775,000 (3)
John St. Ivany $775,000 (4)
Alex Turcotte (1 Way Contract) $775,000 (5)
-1 Way Contract Salary Cap : $0
Joseph Woll (1 Way Contract) $775,000 (2)
Brian Halonen (1 Way Contract) $700,000 (3)
Marc Gatcomb (1 Way Contract) $700,000 (2)
-1 Way Contract Salary Cap : $0
Jere Innala (1 Way Contract) $700,000 (2)
-1 Way Contract Salary Cap : $0
Total Pro Players30
Salary Commitment
Year 2036 : $78,857,519
Year 2037 : $76,322,500
Year 2038 : $60,015,000
Year 2039 : $20,450,000
Salary Average Commitment
Year 2036 : $37,535,119
Year 2037 : $37,535,119
Year 2038 : $26,660,119
Year 2039 : $5,760,119
Salary Cap with 1 Way Contract
Year 2036 : $74,067,504
Year 2037 : $74,067,504
Year 2038 : $58,055,000
Year 2039 : $18,850,000

Farm Players Salaries

Declan Chisholm $100,000 (2)
Isak Rosen $100,000 (5)
Pavol Regenda $100,000 (3)
Daniel Torgersson $96,938 (2)
Matt Coronato $92,500 (2)
Jack Finley $88,125 (2)
Shai Buium $88,125 (3)
Adam Wilsby $77,500 (2)
Oskar Back $77,500 (3)
Liam Foudy $77,500 (2)
Cameron Crotty $77,500 (2)
Mason Shaw $77,500 (2)
Adam Brooks $76,300 (2)
Artem Guryev $75,000 (2)
Adam Edstrom $70,625 (3)
Hunter McDonald $70,625 (2)
John Muse $70,000 (1)
Total Farm Players17
Salary Commitment
Year 2036 : $1,415,738
Year 2037 : $1,294,375
Year 2038 : $418,125
Year 2039 : $90,000
Salary Average Commitment
Year 2036 : $1,264,959
Year 2037 : $1,194,959
Year 2038 : $382,792
Year 2039 : $70,000

Florida Panthers



Arena Capacity - Ticket Price
Attendance - %

Arena NameFLA Live
Level 1: 7000 - $99 - 6,723 - 96.05%
Level 2: 6000 - $60 - 6,000 - 100.00%
Level 3: 2500 - $49 - 2,265 - 90.61%
Level 4: 4500 - $26 - 4,500 - 100.00%
Luxury : 1500 - $178 - 1,467 - 97.78%
Total Capacity :21500
Farm
Farm Level 1: 2000 - $40 - 1,657 - 82.83%
Farm Level 2: 1000 - $15 - 1,000 - 100.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %20,955 - 97.47%
Average Income per Game$2,256,870
Year to Date Revenue$6,770,610
Farm
Home Games Left0
Average Attendance - %2,657 - 88.56%
Average Income per Game$81,267
Year to Date Revenue$243,800

Expense

Pro Players Total Salaries$99,115,357
Farm Players Total Salaries$1,891,220
Coaches Total Salaries$5,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$174,801,784
Projected Bank Account$174,801,784

Pro Players Salaries

Connor McDavid (1 Way Contract) $12,500,000 (5)
Filip Forsberg (1 Way Contract) $8,500,000 (4)
Claude Giroux (1 Way Contract) $7,500,000 (2)
Jaccob Slavin (1 Way Contract) $7,500,000 (4)
Kyle Connor (1 Way Contract) $7,142,857 (5)
Travis Sanheim $6,250,000 (5)
Matt Dumba (1 Way Contract) $6,000,000 (4)
Dylan Strome (1 Way Contract) $5,000,000 (3)
Samuel Girard (1 Way Contract) $5,000,000 (6)
Brandon Carlo (1 Way Contract) $4,100,000 (2)
Vitek Vanecek (1 Way Contract) $3,400,000 (3)
Adam Lowry (1 Way Contract) $3,250,000 (3)
Cole Perfetti (1 Way Contract) $3,250,000 (5)
Kevin Lankinen (1 Way Contract) $3,000,000 (4)
Alex Newhook (1 Way Contract) $2,900,000 (6)
Jack Roslovic (1 Way Contract) $2,800,000 (3)
Henri Jokiharju (1 Way Contract) $2,500,000 (3)
Jack Ahcan (1 Way Contract) $1,200,000 (2)
-1 Way Contract Salary Cap : $50,000
Jake Christiansen (1 Way Contract) $1,200,000 (2)
-1 Way Contract Salary Cap : $50,000
Matthew Strome $1,100,000 (3)
Phil Kessel (1 Way Contract) $995,000 (5)
Donovan Sebrango (1 Way Contract) $837,500 (3)
-1 Way Contract Salary Cap : $0
Spencer Stastney (1 Way Contract) $825,000 (5)
Gage Goncalves $820,000 (3)
Andrew Agozzino $775,000 (4)
Corson Ceulemans (1 Way Contract) $770,000 (5)
-1 Way Contract Salary Cap : $0
Total Pro Players26
Salary Commitment
Year 2036 : $99,115,357
Year 2037 : $99,555,000
Year 2038 : $85,555,000
Year 2039 : $65,620,000
Salary Average Commitment
Year 2036 : $44,699,465
Year 2037 : $44,699,465
Year 2038 : $35,099,465
Year 2039 : $24,770,000
Salary Cap with 1 Way Contract
Year 2036 : $95,207,856
Year 2037 : $95,207,856
Year 2038 : $83,507,856
Year 2039 : $64,637,856

Farm Players Salaries

Austin Wagner $113,300 (2)
Kyle Capobianco $100,000 (5)
Tristen Nielsen $100,000 (3)
Jonah Gadjovich $100,000 (5)
Jake Leschyshyn $100,000 (2)
Joel Teasdale $100,000 (2)
Pavel Gogolev $100,000 (2)
Olivier Rodrigue $96,938 (3)
Trey Fix-Wolansky $93,170 (3)
Nathan Gaucher $92,500 (3)
Carson Meyer $90,750 (3)
Chaz Reddekopp $90,000 (2)
Laurent Dauphin $88,125 (2)
Taro Hirose $85,000 (3)
Joona Koppanen $82,500 (3)
Ben King $79,375 (2)
Ville Ottavainen $79,375 (2)
Jermaine Loewen $77,688 (2)
Jeremy Davies $77,500 (2)
Nathan Clurman $75,000 (3)
Shane Starrett $70,000 (3)
Total Farm Players21
Salary Commitment
Year 2036 : $1,891,220
Year 2037 : $1,651,375
Year 2038 : $877,000
Year 2039 : $155,000
Salary Average Commitment
Year 2036 : $1,511,250
Year 2037 : $1,511,250
Year 2038 : $793,125
Year 2039 : $140,000

Los Angeles Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameCrypto.com Arena
Level 1: 7000 - $75 - 7,000 - 100.00%
Level 2: 6000 - $60 - 6,000 - 100.00%
Level 3: 2500 - $35 - 2,500 - 100.00%
Level 4: 4500 - $20 - 4,500 - 100.00%
Luxury : 1500 - $200 - 1,206 - 80.37%
Total Capacity :21500
Farm
Farm Level 1: 2000 - $40 - 1,650 - 82.50%
Farm Level 2: 1000 - $15 - 1,000 - 100.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %21,206 - 98.63%
Average Income per Game$1,942,364
Year to Date Revenue$3,884,728
Farm
Home Games Left0
Average Attendance - %2,650 - 88.33%
Average Income per Game$81,000
Year to Date Revenue$162,000

Expense

Pro Players Total Salaries$97,025,000
Farm Players Total Salaries$1,403,058
Coaches Total Salaries$2,500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$141,743,173
Projected Bank Account$141,743,173

Pro Players Salaries

John Tavares (1 Way Contract) $11,000,000 (2)
Pierre-Luc Dubois (1 Way Contract) $8,500,000 (4)
Bo Horvat (1 Way Contract) $8,500,000 (5)
Colton Parayko (1 Way Contract) $6,500,000 (3)
David Perron (1 Way Contract) $6,000,000 (1)
Kevin Fiala (1 Way Contract) $6,000,000 (2)
Jordan Eberle (1 Way Contract) $5,500,000 (3)
Tristan Jarry (1 Way Contract) $5,400,000 (4)
Alec Martinez (1 Way Contract) $5,125,000 (1)
Michael Anderson (1 Way Contract) $4,125,000 (4)
Alexandre Carrier (1 Way Contract) $3,900,000 (4)
Mike Hoffman $3,700,000 (1)
Jordan Martinook (1 Way Contract) $3,100,000 (3)
David Rittich (1 Way Contract) $3,000,000 (3)
Dante Fabbro (1 Way Contract) $3,000,000 (4)
Jordan Staal (1 Way Contract) $2,900,000 (4)
Klim Kostin (1 Way Contract) $2,000,000 (4)
-1 Way Contract Salary Cap : $850,000
Trevor van Riemsdyk (1 Way Contract) $2,000,000 (2)
Ryan Donato (1 Way Contract) $2,000,000 (3)
Philippe Myers (1 Way Contract) $1,400,000 (4)
Nick Perbix (1 Way Contract) $1,125,000 (2)
Sam Steel (1 Way Contract) $850,000 (5)
Adam Erne (1 Way Contract) $700,000 (1)
-1 Way Contract Salary Cap : $0
Joshua Ho-Sang (Out of Payroll) $700,000 (1)
-1 Way Contract Salary Cap : $0
Louis Crevier $700,000 (3)
Total Pro Players25
Salary Commitment
Year 2036 : $97,725,000
Year 2037 : $83,150,000
Year 2038 : $63,025,000
Year 2039 : $42,025,000
Salary Average Commitment
Year 2036 : $45,620,000
Year 2037 : $30,470,000
Year 2038 : $26,145,000
Year 2039 : $16,243,750
Salary Cap with 1 Way Contract
Year 2036 : $95,175,000
Year 2037 : $80,350,000
Year 2038 : $60,225,000
Year 2039 : $39,425,000

Farm Players Salaries

Stefan LeBlanc $100,000 (1)
Ivan Lodnia $100,000 (1)
Christopher Brown $100,000 (1)
Patrick Shea $93,170 (1)
David Cotton $86,000 (2)
Xavier Simoneau $85,500 (2)
Gage Alexander $81,000 (4)
Pontus Holmberg $80,000 (2)
Peter DiLiberatore $77,688 (1)
Maxime Lajoie $77,500 (1)
Curtis Douglas $77,500 (2)
Devante Stephens $76,700 (2)
Cameron Hughes $76,500 (1)
Markus Niemelainen $76,500 (1)
Patrick Guay $75,000 (1)
A.J. White $70,000 (1)
Garrett Metcalf $70,000 (1)
Total Farm Players17
Salary Commitment
Year 2036 : $1,403,058
Year 2037 : $486,700
Year 2038 : $81,000
Year 2039 : $81,000
Salary Average Commitment
Year 2036 : $1,200,625
Year 2037 : $425,625
Year 2038 : $75,000
Year 2039 : $75,000

Minnesota Wild



Arena Capacity - Ticket Price
Attendance - %

Arena NameXcel Energy Center
Level 1: 7000 - $83 - 7,000 - 100.00%
Level 2: 6000 - $57 - 6,000 - 100.00%
Level 3: 2500 - $38 - 2,489 - 99.57%
Level 4: 4500 - $26 - 4,500 - 100.00%
Luxury : 1500 - $155 - 1,500 - 100.00%
Total Capacity :21500
Farm
Farm Level 1: 2000 - $33 - 2,000 - 100.00%
Farm Level 2: 1000 - $17 - 1,000 - 100.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %21,489 - 99.95%
Average Income per Game$1,981,593
Year to Date Revenue$5,944,778
Farm
Home Games Left0
Average Attendance - %3,000 - 100.00%
Average Income per Game$83,000
Year to Date Revenue$249,000

Expense

Pro Players Total Salaries$77,461,000
Farm Players Total Salaries$1,923,581
Coaches Total Salaries$6,500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$157,525,947
Projected Bank Account$157,525,947

Pro Players Salaries

Jesper Bratt (1 Way Contract) $7,875,000 (3)
Jared Spurgeon (1 Way Contract) $7,575,000 (4)
T.J Oshie $6,300,000 (1)
Jonathan Drouin (1 Way Contract) $5,500,000 (3)
Yanni Gourde (1 Way Contract) $5,400,000 (3)
Jesperi Kotkaniemi (1 Way Contract) $4,820,000 (4)
Jonathan Toews (1 Way Contract) $4,000,000 (2)
Nino Niederreiter (1 Way Contract) $4,000,000 (5)
Barclay Goodrow (1 Way Contract) $3,641,000 (5)
Marc-edouard Vlasic (1 Way Contract) $3,300,000 (1)
Shayne Gostisbehere (1 Way Contract) $3,200,000 (5)
Jan Rutta $3,000,000 (2)
Kaapo Kakko (1 Way Contract) $2,400,000 (2)
-1 Way Contract Salary Cap : $1,250,000
Nico Sturm (1 Way Contract) $2,000,000 (3)
Egor Zamula (1 Way Contract) $1,700,000 (4)
-1 Way Contract Salary Cap : $550,000
Jake Evans (1 Way Contract) $1,700,000 (2)
Pius Suter (1 Way Contract) $1,600,000 (2)
Nathan Bastian (1 Way Contract) $1,350,000 (2)
Charlie Lindgren $1,100,000 (2)
Conor Timmins (1 Way Contract) $1,100,000 (2)
Tobias Bjornfot (1 Way Contract) $1,000,000 (2)
-1 Way Contract Salary Cap : $0
Nick Blankenburg (1 Way Contract) $1,000,000 (4)
Calvin Pickard $850,000 (2)
Jimmy Vesey (1 Way Contract) $800,000 (2)
Guillaume Brisebois $775,000 (2)
Tomas Nosek (1 Way Contract) $775,000 (2)
Jaroslav Halak $700,000 (2)
Total Pro Players27
Salary Commitment
Year 2036 : $77,461,000
Year 2037 : $65,355,834
Year 2038 : $43,978,334
Year 2039 : $25,936,667
Salary Average Commitment
Year 2036 : $37,975,000
Year 2037 : $33,975,000
Year 2038 : $17,212,500
Year 2039 : $9,487,500
Salary Cap with 1 Way Contract
Year 2036 : $74,161,000
Year 2037 : $64,561,000
Year 2038 : $45,561,000
Year 2039 : $24,786,000

Farm Players Salaries

Mathieu Olivier $110,000 (2)
Austin Strand $100,000 (2)
Mike Hardman $100,000 (4)
Keaton Middleton $100,000 (2)
Brandt Clarke $92,500 (2)
David Jiricek $92,500 (2)
Clark Bishop $90,750 (2)
Matthew Poitras $88,125 (2)
Kasper Halttunen $88,125 (3)
Evan Cormier $88,000 (2)
Denis Smirnov $85,456 (2)
Casey Fitzgerald $85,250 (4)
Daylan Kuefler $84,000 (2)
Lucas Johansen $83,875 (2)
Gavin Hayes $83,750 (3)
Benjamin Gaudreau $83,750 (3)
Scott Walford $83,750 (2)
Keith Kinkaid $80,000 (5)
Josh Lopina $79,375 (3)
Colby Ambrosio $79,375 (2)
Justin Gill $75,000 (3)
Chase Stillman $70,000 (3)
Total Farm Players22
Salary Commitment
Year 2036 : $1,923,581
Year 2037 : $1,957,335
Year 2038 : $760,708
Year 2039 : $265,250
Salary Average Commitment
Year 2036 : $1,745,083
Year 2037 : $1,745,083
Year 2038 : $695,000
Year 2039 : $215,000

Montreal Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameBell Center
Level 1: 7000 - $77 - 0 - 0.00%
Level 2: 6000 - $54 - 0 - 0.00%
Level 3: 2500 - $36 - 0 - 0.00%
Level 4: 4500 - $23 - 0 - 0.00%
Luxury : 1500 - $151 - 0 - 0.00%
Total Capacity :21500
Farm
Farm Level 1: 2000 - $40 - 1,655 - 82.73%
Farm Level 2: 1000 - $20 - 795 - 79.45%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %2,449 - 81.63%
Average Income per Game$82,070
Year to Date Revenue$164,140

Expense

Pro Players Total Salaries$96,483,250
Farm Players Total Salaries$1,714,000
Coaches Total Salaries$11,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$175,532,346
Projected Bank Account$175,532,346

Pro Players Salaries

Mikko Rantanen $9,250,000 (2)
Brayden Point (1 Way Contract) $9,000,000 (3)
Dougie Hamilton (1 Way Contract) $9,000,000 (1)
Miro Heiskanen $8,450,000 (1)
Brady Skjei (1 Way Contract) $7,000,000 (5)
MacKenzie Weegar (1 Way Contract) $6,250,000 (5)
Travis Konecny $5,500,000 (2)
Anton Lundell (1 Way Contract) $5,000,000 (5)
Robert Thomas (1 Way Contract) $5,000,000 (3)
Jared McCann (1 Way Contract) $4,250,000 (3)
Thomas Harley (1 Way Contract) $4,000,000 (4)
Evan Rodrigues (1 Way Contract) $3,750,000 (1)
Matias Maccelli (1 Way Contract) $3,425,000 (4)
Karel Vejmelka (1 Way Contract) $2,725,000 (2)
Tanner Jeannot (1 Way Contract) $2,665,000 (3)
Adam Boqvist (1 Way Contract) $2,600,000 (2)
Cam York (1 Way Contract) $1,600,000 (2)
-1 Way Contract Salary Cap : $450,000
Fabian Zetterlund (1 Way Contract) $1,450,000 (2)
Michael Kesselring (1 Way Contract) $1,400,000 (2)
Justus Annunen $921,250 (1)
Dustin Wolf (1 Way Contract) $850,000 (4)
-1 Way Contract Salary Cap : $0
Christian Krygier $847,000 (1)
Cole Koepke $775,000 (2)
Rasmus Asplund (1 Way Contract) $775,000 (2)
-1 Way Contract Salary Cap : $0
Total Pro Players24
Salary Commitment
Year 2036 : $96,483,250
Year 2037 : $73,515,000
Year 2038 : $47,440,000
Year 2039 : $26,525,000
Salary Average Commitment
Year 2036 : $33,043,750
Year 2037 : $26,043,750
Year 2038 : $19,437,500
Year 2039 : $16,050,000
Salary Cap with 1 Way Contract
Year 2036 : $93,708,248
Year 2037 : $70,740,000
Year 2038 : $46,590,000
Year 2039 : $25,675,000

Farm Players Salaries

Samuel Blais $150,000 (1)
Jordan Harris $140,000 (2)
Dylan Gambrell $110,000 (1)
Louie Belpedio $100,000 (1)
Alexander Alexeyev $100,000 (1)
Vasili Podkolzin $100,000 (2)
Logan Mailloux $92,500 (3)
Daniil Misyul $92,125 (1)
Raphael Lavoie $88,125 (1)
Joel Hofer $87,313 (1)
Antti Saarela $87,313 (1)
Aidan McDonough $84,700 (1)
Joni Jurmo $83,750 (3)
Caedan Bankier $83,750 (1)
Dmitry Kuzmin $83,750 (1)
Bogdan Trineyev $79,375 (1)
Roland McKeown $76,300 (1)
David Spacek $75,000 (1)
Total Farm Players18
Salary Commitment
Year 2036 : $1,713,999
Year 2037 : $416,250
Year 2038 : $176,250
Year 2039 : $0
Salary Average Commitment
Year 2036 : $1,315,625
Year 2037 : $293,750
Year 2038 : $153,750
Year 2039 : $0

Nashville Predators



Arena Capacity - Ticket Price
Attendance - %

Arena NameBridgestone Arena
Level 1: 7000 - $75 - 0 - 0.00%
Level 2: 6000 - $40 - 0 - 0.00%
Level 3: 2500 - $28 - 0 - 0.00%
Level 4: 4500 - $17 - 0 - 0.00%
Luxury : 1500 - $113 - 0 - 0.00%
Total Capacity :21500
Farm
Farm Level 1: 2000 - $65 - 1,192 - 59.59%
Farm Level 2: 1000 - $30 - 620 - 61.96%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %1,811 - 60.38%
Average Income per Game$96,055
Year to Date Revenue$480,275

Expense

Pro Players Total Salaries$88,450,833
Farm Players Total Salaries$867,125
Coaches Total Salaries$6,500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$229,095,757
Projected Bank Account$229,095,757

Pro Players Salaries

Brayden Schenn (1 Way Contract) $8,000,000 (5)
Mats Zuccarello (1 Way Contract) $7,800,000 (5)
Philipp Grubauer (1 Way Contract) $5,900,000 (1)
Brenden Dillon (1 Way Contract) $5,800,000 (4)
Jack Campbell (1 Way Contract) $5,000,000 (3)
-1 Way Contract Salary Cap : $3,850,000
Patrik Koch $5,000,000 (1)
Ilya Mikheyev (1 Way Contract) $4,750,000 (3)
Matt Roy (1 Way Contract) $4,600,000 (4)
Michael Bunting (1 Way Contract) $4,500,000 (4)
Scott Laughton (1 Way Contract) $4,000,000 (2)
Noah Dobson (1 Way Contract) $4,000,000 (3)
Samuel Montembeault $3,150,000 (4)
Luke Kunin (1 Way Contract) $2,750,000 (2)
Trent Frederic (1 Way Contract) $2,300,000 (3)
Morgan Frost (1 Way Contract) $2,100,000 (2)
Jack McBain (1 Way Contract) $1,600,000 (3)
Carl Grundstrom (1 Way Contract) $1,400,000 (4)
Brett Leason (1 Way Contract) $1,050,000 (2)
-1 Way Contract Salary Cap : $0
Scott Wedgewood (1 Way Contract) $1,000,000 (2)
-1 Way Contract Salary Cap : $0
Michael McCarron $975,000 (2)
Pierre-Olivier Joseph (1 Way Contract) $950,000 (1)
John Beecher (1 Way Contract) $925,000 (2)
-1 Way Contract Salary Cap : $0
Alexander Holtz (1 Way Contract) $925,000 (2)
-1 Way Contract Salary Cap : $0
Kyle MacLean (1 Way Contract) $925,000 (2)
-1 Way Contract Salary Cap : $0
Tyson Foerster (1 Way Contract) $925,000 (2)
Will Cuylle (1 Way Contract) $881,250 (2)
Helge Grans $881,250 (1)
Peyton Krebs (1 Way Contract) $863,333 (3)
-1 Way Contract Salary Cap : $0
Dylan Coghlan (Out of Payroll) $850,000 (1)
-1 Way Contract Salary Cap : $0
Daniil Miromanov (1 Way Contract) $825,000 (3)
Joey Anderson (1 Way Contract) $800,000 (4)
Brandon Gignac (1 Way Contract) $775,000 (2)
-1 Way Contract Salary Cap : $0
Justin Brazeau (1 Way Contract) $775,000 (2)
Joshua Dunne (1 Way Contract) $775,000 (3)
-1 Way Contract Salary Cap : $0
Riley Tufte (1 Way Contract) $775,000 (2)
-1 Way Contract Salary Cap : $0
Victor Mete (1 Way Contract) $775,000 (1)
-1 Way Contract Salary Cap : $0
Total Pro Players36
Salary Commitment
Year 2036 : $89,300,833
Year 2037 : $73,710,834
Year 2038 : $56,075,000
Year 2039 : $34,950,000
Salary Average Commitment
Year 2036 : $49,936,750
Year 2037 : $40,036,750
Year 2038 : $29,061,750
Year 2039 : $22,786,750
Salary Cap with 1 Way Contract
Year 2036 : $78,512,496
Year 2037 : $65,781,248
Year 2038 : $53,375,000
Year 2039 : $36,050,000

Farm Players Salaries

Keeghan Howdeshell $100,000 (2)
Fyodor Svechkov $92,500 (2)
Aaron Dell $90,000 (4)
Ryan O'Rourke $88,125 (1)
Tyler Kleven $88,125 (1)
William Wallinder $88,125 (1)
Brycen Martin $83,875 (1)
Chase Lang $83,875 (1)
Anthony Angello $77,500 (2)
Filip Kral $75,000 (1)
Total Farm Players10
Salary Commitment
Year 2036 : $867,125
Year 2037 : $337,500
Year 2038 : $90,000
Year 2039 : $90,000
Salary Average Commitment
Year 2036 : $774,375
Year 2037 : $300,000
Year 2038 : $90,000
Year 2039 : $90,000

New Jersey Devils



Arena Capacity - Ticket Price
Attendance - %

Arena NamePrudential Center
Level 1: 7000 - $90 - 7,000 - 100.00%
Level 2: 6000 - $58 - 6,000 - 100.00%
Level 3: 2500 - $35 - 2,500 - 100.00%
Level 4: 4500 - $20 - 4,500 - 100.00%
Luxury : 1500 - $180 - 1,327 - 88.43%
Total Capacity :21500
Farm
Farm Level 1: 2000 - $35 - 2,000 - 100.00%
Farm Level 2: 1000 - $15 - 1,000 - 100.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %21,327 - 99.19%
Average Income per Game$2,077,463
Year to Date Revenue$4,154,925
Farm
Home Games Left0
Average Attendance - %3,000 - 100.00%
Average Income per Game$85,000
Year to Date Revenue$425,000

Expense

Pro Players Total Salaries$115,806,667
Farm Players Total Salaries$565,000
Coaches Total Salaries$6,500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$201,199,690
Projected Bank Account$201,199,690

Pro Players Salaries

Zach Werenski $9,600,000 (2)
Reilly Smith (1 Way Contract) $9,000,000 (3)
Jordan Kyrou $8,125,000 (4)
Brandon Montour (1 Way Contract) $7,600,000 (5)
Tyler Toffoli (1 Way Contract) $7,000,000 (5)
Brendan Gallagher (1 Way Contract) $6,500,000 (3)
Anthony Mantha (1 Way Contract) $5,700,000 (2)
Elvis Merzlikins (1 Way Contract) $5,400,000 (5)
-1 Way Contract Salary Cap : $4,250,000
Dmitry Orlov (1 Way Contract) $4,750,000 (4)
Brandon Saad (1 Way Contract) $4,500,000 (1)
Matt Grzelcyk (1 Way Contract) $4,500,000 (2)
Tyler Myers (1 Way Contract) $4,000,000 (3)
Casey Cizikas (1 Way Contract) $3,500,000 (4)
Calle Jarnkrok (1 Way Contract) $3,500,000 (4)
Radek Faksa (1 Way Contract) $3,250,000 (2)
Michael Amadio (1 Way Contract) $2,600,000 (6)
-1 Way Contract Salary Cap : $1,450,000
Martin Jones $2,500,000 (1)
Juuso Valimaki (1 Way Contract) $2,000,000 (4)
Yegor Sharangovich (1 Way Contract) $2,000,000 (2)
Brett Howden (1 Way Contract) $1,900,000 (2)
-1 Way Contract Salary Cap : $750,000
Petr Mrazek (1 Way Contract) $1,350,000 (3)
Marcus Bjork (1 Way Contract) $1,000,000 (2)
-1 Way Contract Salary Cap : $0
Braden Schneider (1 Way Contract) $925,000 (4)
-1 Way Contract Salary Cap : $0
Samuel Laberge (1 Way Contract) $925,000 (2)
-1 Way Contract Salary Cap : $0
Lukas Reichel (1 Way Contract) $925,000 (4)
-1 Way Contract Salary Cap : $0
Ryan Johnson (1 Way Contract) $925,000 (2)
-1 Way Contract Salary Cap : $0
Lucas Condotta (1 Way Contract) $925,000 (2)
-1 Way Contract Salary Cap : $0
Simon Nemec (1 Way Contract) $925,000 (4)
-1 Way Contract Salary Cap : $0
John Farinacci $910,000 (2)
Mason McTavish (1 Way Contract) $894,167 (2)
-1 Way Contract Salary Cap : $0
Nils Aman (1 Way Contract) $883,750 (3)
-1 Way Contract Salary Cap : $0
Samuel Helenius $881,250 (2)
Jayden Struble (1 Way Contract) $867,500 (2)
-1 Way Contract Salary Cap : $0
Leevi Merilainen (1 Way Contract) $820,000 (2)
-1 Way Contract Salary Cap : $0
Tyler Tucker (1 Way Contract) $800,000 (2)
-1 Way Contract Salary Cap : $0
Louis Domingue (1 Way Contract) $800,000 (5)
-1 Way Contract Salary Cap : $0
Matt Kessel (1 Way Contract) $800,000 (4)
-1 Way Contract Salary Cap : $0
Angus Crookshank (1 Way Contract) $775,000 (2)
-1 Way Contract Salary Cap : $0
Cole Guttman (1 Way Contract) $775,000 (2)
-1 Way Contract Salary Cap : $0
Samuel Fagemo (1 Way Contract) $775,000 (2)
-1 Way Contract Salary Cap : $0
Total Pro Players40
Salary Commitment
Year 2036 : $115,806,667
Year 2037 : $108,150,000
Year 2038 : $72,127,083
Year 2039 : $50,393,333
Salary Average Commitment
Year 2036 : $70,512,441
Year 2037 : $67,144,583
Year 2038 : $48,306,250
Year 2039 : $33,250,000
Salary Cap with 1 Way Contract
Year 2036 : $97,616,248
Year 2037 : $90,616,248
Year 2038 : $63,025,000
Year 2039 : $42,175,000

Farm Players Salaries

Ivan Miroshnichenko $92,500 (3)
Adam Fantilli $92,500 (2)
Landon Slaggert $83,750 (2)
Hunter Shepard $77,500 (2)
Nick Abruzzese $77,500 (2)
Patrick Moynihan $70,625 (1)
Ryan Hofer $70,625 (2)
Total Farm Players7
Salary Commitment
Year 2036 : $565,000
Year 2037 : $494,375
Year 2038 : $92,500
Year 2039 : $0
Salary Average Commitment
Year 2036 : $546,250
Year 2037 : $475,625
Year 2038 : $95,000
Year 2039 : $0

New York Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameUBS Arena
Level 1: 7000 - $85 - 0 - 0.00%
Level 2: 6000 - $52 - 0 - 0.00%
Level 3: 2500 - $34 - 0 - 0.00%
Level 4: 4500 - $18 - 0 - 0.00%
Luxury : 1500 - $165 - 0 - 0.00%
Total Capacity :21500
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$75,204,667
Farm Players Total Salaries$1,499,834
Coaches Total Salaries$8,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$169,983,511
Projected Bank Account$169,983,511

Pro Players Salaries

Sebastian Aho (1 Way Contract) $8,500,000 (6)
Ryan O'Reilly $7,500,000 (1)
Sam Reinhart (1 Way Contract) $6,500,000 (6)
Cam Fowler $6,500,000 (4)
Adam Pelech (1 Way Contract) $6,500,000 (4)
Brad Marchand (1 Way Contract) $6,125,000 (3)
William Karlsson $5,900,000 (3)
Carter Verhaeghe (1 Way Contract) $4,166,667 (3)
Sean Walker (1 Way Contract) $2,650,000 (1)
Jake Bean (1 Way Contract) $2,300,000 (5)
Conor Sheary (1 Way Contract) $2,000,000 (1)
Travis Boyd (1 Way Contract) $1,800,000 (1)
-1 Way Contract Salary Cap : $650,000
Alex Nedeljkovic (1 Way Contract) $1,500,000 (1)
Eetu Luostarinen (1 Way Contract) $1,500,000 (5)
Cole Smith (1 Way Contract) $1,000,000 (3)
Grant Hutton (1 Way Contract) $1,000,000 (3)
-1 Way Contract Salary Cap : $0
Zachary Bolduc (1 Way Contract) $925,000 (5)
-1 Way Contract Salary Cap : $0
Yaroslav Askarov (1 Way Contract) $925,000 (3)
Brendan Gaunce $878,000 (1)
Simon Holmstrom (1 Way Contract) $865,000 (3)
-1 Way Contract Salary Cap : $0
William Carrier (1 Way Contract) $845,000 (3)
Maxim Groshev (1 Way Contract) $837,500 (5)
-1 Way Contract Salary Cap : $0
Jaret Anderson-Dolan $775,000 (2)
Brett Seney $775,000 (3)
Ty Smith (1 Way Contract) $775,000 (2)
Graham Sward $750,000 (3)
Riley Duran (1 Way Contract) $706,250 (5)
-1 Way Contract Salary Cap : $0
Samuel Johannesson $706,250 (2)
Total Pro Players28
Salary Commitment
Year 2036 : $75,204,667
Year 2037 : $63,406,250
Year 2038 : $61,150,000
Year 2039 : $38,730,000
Salary Average Commitment
Year 2036 : $33,248,000
Year 2037 : $29,770,000
Year 2038 : $27,438,750
Year 2039 : $14,943,750
Salary Cap with 1 Way Contract
Year 2036 : $69,720,922
Year 2037 : $54,542,918
Year 2038 : $52,286,668
Year 2039 : $31,800,000

Farm Players Salaries

Jakub Lauko $100,000 (3)
Taylor Gauthier $92,500 (3)
Fabian Lysell $92,500 (2)
Jonathan Lekkerimaki $92,500 (3)
Jordan Frasca $92,500 (3)
Etienne Morin $88,125 (2)
Noel Gunler $88,125 (2)
Zachary Uens $85,917 (2)
Ty Smilanic $83,750 (2)
Aleksanteri Kaskimaki $83,750 (3)
Alexander Pashin $82,667 (2)
Case McCarthy $79,375 (2)
Jake Chiasson $79,375 (3)
Logan Brown $77,500 (2)
Will Cranley $70,625 (2)
Dustyn McFaul $70,625 (2)
Michael Karow $70,000 (2)
Walker Duehr $70,000 (3)
Total Farm Players18
Salary Commitment
Year 2036 : $1,499,834
Year 2037 : $1,454,917
Year 2038 : $589,125
Year 2039 : $0
Salary Average Commitment
Year 2036 : $1,456,825
Year 2037 : $1,456,825
Year 2038 : $594,375
Year 2039 : $0

New York Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 7000 - $90 - 7,000 - 100.00%
Level 2: 6000 - $60 - 6,000 - 100.00%
Level 3: 2500 - $50 - 2,155 - 86.19%
Level 4: 4500 - $20 - 4,500 - 100.00%
Luxury : 1500 - $170 - 1,500 - 100.00%
Total Capacity :21500
Farm
Farm Level 1: 2000 - $35 - 2,000 - 100.00%
Farm Level 2: 1000 - $15 - 1,000 - 100.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %21,155 - 98.39%
Average Income per Game$2,149,672
Year to Date Revenue$6,449,017
Farm
Home Games Left0
Average Attendance - %3,000 - 100.00%
Average Income per Game$85,000
Year to Date Revenue$255,000

Expense

Pro Players Total Salaries$112,472,699
Farm Players Total Salaries$812,500
Coaches Total Salaries$11,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$275,615,559
Projected Bank Account$275,615,559

Pro Players Salaries

Oliver Ekman-Larsson (1 Way Contract) $9,000,000 (6)
Alex Pietrangelo (1 Way Contract) $8,800,000 (3)
Mikhail Sergachev (1 Way Contract) $8,500,000 (5)
Mark Scheifele (1 Way Contract) $8,500,000 (5)
Anze Kopitar (1 Way Contract) $7,750,000 (3)
Tom Wilson (1 Way Contract) $6,500,000 (5)
Jake Guentzel (1 Way Contract) $6,000,000 (3)
Nikolaj Ehlers (1 Way Contract) $6,000,000 (2)
Jason Robertson (1 Way Contract) $5,000,000 (2)
Ben Chiarot (1 Way Contract) $4,750,000 (2)
Adrian Kempe (1 Way Contract) $4,500,000 (2)
Ilya Sorokin (1 Way Contract) $4,000,000 (6)
Jake Walman (1 Way Contract) $3,400,000 (4)
Mario Ferraro $3,250,000 (3)
Nick Bjugstad (1 Way Contract) $3,000,000 (2)
Daniel Sprong (1 Way Contract) $2,000,000 (1)
Alex Iafallo (1 Way Contract) $1,900,000 (4)
Teddy Blueger (1 Way Contract) $1,800,000 (3)
Bobby Brink (1 Way Contract) $1,500,000 (4)
-1 Way Contract Salary Cap : $350,000
Jonathan Quick (1 Way Contract) $1,250,000 (3)
Logan O'Connor (1 Way Contract) $1,050,000 (3)
Nick Cousins (1 Way Contract) $1,020,000 (2)
-1 Way Contract Salary Cap : $0
Zac Dalpe (1 Way Contract) $1,010,000 (3)
-1 Way Contract Salary Cap : $0
Juuso Parssinen (1 Way Contract) $975,000 (3)
-1 Way Contract Salary Cap : $0
Marc Del Gaizo (1 Way Contract) $935,366 (2)
-1 Way Contract Salary Cap : $0
Mason Lohrei (1 Way Contract) $925,000 (2)
-1 Way Contract Salary Cap : $0
Trevor Carrick (1 Way Contract) $925,000 (3)
-1 Way Contract Salary Cap : $0
Luke Hughes (1 Way Contract) $925,000 (2)
-1 Way Contract Salary Cap : $0
Henry Thrun (1 Way Contract) $925,000 (2)
-1 Way Contract Salary Cap : $0
Brad Hunt (1 Way Contract) $900,000 (2)
-1 Way Contract Salary Cap : $0
Akira Schmid (1 Way Contract) $850,833 (4)
-1 Way Contract Salary Cap : $0
Jack Thompson (1 Way Contract) $837,500 (2)
-1 Way Contract Salary Cap : $0
Lukas Cormier (1 Way Contract) $794,000 (2)
-1 Way Contract Salary Cap : $0
Axel Jonsson Fjallby (1 Way Contract) $775,000 (3)
-1 Way Contract Salary Cap : $0
Mason Morelli (1 Way Contract) $775,000 (2)
-1 Way Contract Salary Cap : $0
Justin Danforth (1 Way Contract) $750,000 (2)
-1 Way Contract Salary Cap : $0
Max Sasson (1 Way Contract) $700,000 (2)
-1 Way Contract Salary Cap : $0
Total Pro Players37
Salary Commitment
Year 2036 : $112,472,699
Year 2037 : $109,247,333
Year 2038 : $76,510,000
Year 2039 : $42,925,000
Salary Average Commitment
Year 2036 : $42,711,875
Year 2037 : $42,061,875
Year 2038 : $24,779,375
Year 2039 : $16,756,250
Salary Cap with 1 Way Contract
Year 2036 : $97,300,000
Year 2037 : $95,300,000
Year 2038 : $72,050,000
Year 2039 : $42,150,000

Farm Players Salaries

Stanislav Svozil $83,750 (2)
Chase De Leo $80,000 (2)
Jack Dugan $77,500 (2)
Ken Appleby $76,250 (5)
Austin Lotz $75,000 (1)
Pierrick Dube $70,000 (2)
Ondrej Pavel $70,000 (2)
Marshall Rifai $70,000 (2)
Brandon Scanlin $70,000 (2)
Patrick Giles $70,000 (2)
Arttu Hyry $70,000 (2)
Total Farm Players11
Salary Commitment
Year 2036 : $812,500
Year 2037 : $794,000
Year 2038 : $76,250
Year 2039 : $76,250
Salary Average Commitment
Year 2036 : $790,000
Year 2037 : $715,000
Year 2038 : $70,000
Year 2039 : $70,000

Ottawa Senators



Arena Capacity - Ticket Price
Attendance - %

Arena NameCanadian Tire Center
Level 1: 7000 - $84 - 0 - 0.00%
Level 2: 6000 - $60 - 0 - 0.00%
Level 3: 2500 - $43 - 0 - 0.00%
Level 4: 4500 - $27 - 0 - 0.00%
Luxury : 1500 - $223 - 0 - 0.00%
Total Capacity :21500
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$75,460,700
Farm Players Total Salaries$1,160,275
Coaches Total Salaries$5,500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$262,061,670
Projected Bank Account$262,061,670

Pro Players Salaries

Frederik Andersen (1 Way Contract) $6,000,000 (2)
Tyler Bertuzzi (1 Way Contract) $5,500,000 (1)
Colin White (1 Way Contract) $4,750,000 (5)
Alex Vlasic (1 Way Contract) $4,600,000 (4)
Mattias Samuelsson (1 Way Contract) $4,285,700 (4)
Zach Bogosian (1 Way Contract) $4,000,000 (4)
David Kampf (1 Way Contract) $4,000,000 (4)
Joel Edmundson (1 Way Contract) $4,000,000 (4)
Robby Fabbri (1 Way Contract) $4,000,000 (2)
Ivan Fedotov (1 Way Contract) $4,000,000 (2)
Ross Colton (1 Way Contract) $4,000,000 (3)
Chad Ruhwedel (1 Way Contract) $3,000,000 (3)
Tucker Poolman $2,500,000 (2)
Cody Glass (1 Way Contract) $2,500,000 (2)
Ben Hutton (1 Way Contract) $2,100,000 (1)
Drake Caggiula (1 Way Contract) $1,950,000 (3)
Ryan Poehling (1 Way Contract) $1,900,000 (3)
Isac Lundestrom $1,800,000 (3)
Corey Perry (1 Way Contract) $1,750,000 (1)
Nils Hoglander (1 Way Contract) $1,100,000 (2)
Max Jones (1 Way Contract) $1,000,000 (4)
Oliver Wahlstrom (1 Way Contract) $1,000,000 (2)
-1 Way Contract Salary Cap : $0
Dysin Mayo (1 Way Contract) $950,000 (3)
-1 Way Contract Salary Cap : $0
Ty Nelson (1 Way Contract) $837,500 (3)
-1 Way Contract Salary Cap : $0
Zac Jones (1 Way Contract) $812,500 (2)
-1 Way Contract Salary Cap : $0
Emil Lilleberg (1 Way Contract) $793,750 (3)
-1 Way Contract Salary Cap : $0
Dennis Hildeby (1 Way Contract) $793,750 (3)
-1 Way Contract Salary Cap : $0
Ben Meyers (1 Way Contract) $775,000 (2)
-1 Way Contract Salary Cap : $0
Dennis Cholowski $762,500 (3)
Total Pro Players29
Salary Commitment
Year 2036 : $75,460,700
Year 2037 : $65,938,200
Year 2038 : $43,250,700
Year 2039 : $26,635,700
Salary Average Commitment
Year 2036 : $40,393,333
Year 2037 : $35,662,083
Year 2038 : $26,262,083
Year 2039 : $15,206,250
Salary Cap with 1 Way Contract
Year 2036 : $69,498,196
Year 2037 : $60,148,200
Year 2038 : $40,048,200
Year 2039 : $26,635,700

Farm Players Salaries

Kyle Keyser $100,000 (2)
Jeffrey Viel $93,775 (5)
David Reinbacher $92,500 (2)
Carsen Twarynski $92,125 (2)
Hunter Drew $80,000 (2)
Dawson Barteaux $80,000 (2)
Givani Smith $80,000 (4)
Florian Xhekaj $79,375 (2)
Olle Lycksell $77,500 (2)
Marian Studenic $77,500 (2)
Glenn Gawdin $77,500 (2)
Gustav Olofsson $77,500 (3)
Dylan McIlrath $77,500 (2)
Nikita Grebenkin $75,000 (3)
Total Farm Players14
Salary Commitment
Year 2036 : $1,160,275
Year 2037 : $1,104,375
Year 2038 : $310,000
Year 2039 : $157,500
Salary Average Commitment
Year 2036 : $1,029,950
Year 2037 : $1,029,950
Year 2038 : $298,125
Year 2039 : $158,125

Philadelphia Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWells Fargo
Level 1: 7000 - $150 - 0 - 0.00%
Level 2: 6000 - $110 - 0 - 0.00%
Level 3: 2500 - $100 - 0 - 0.00%
Level 4: 4500 - $90 - 0 - 0.00%
Luxury : 1500 - $200 - 0 - 0.00%
Total Capacity :21500
Farm
Farm Level 1: 2000 - $50 - 0 - 0.00%
Farm Level 2: 1000 - $30 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$95,741,875
Farm Players Total Salaries$1,134,688
Coaches Total Salaries$6,925,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$94,388,523
Projected Bank Account$94,388,523

Pro Players Salaries

Jamie Benn (1 Way Contract) $9,500,000 (3)
Esa Lindell (1 Way Contract) $8,500,000 (3)
Elias Lindholm (1 Way Contract) $7,750,000 (6)
Troy Terry (1 Way Contract) $7,000,000 (4)
Damon Severson (1 Way Contract) $6,500,000 (4)
Travis Hamonic (1 Way Contract) $5,200,000 (1)
Jean-Gabriel Pageau (1 Way Contract) $5,000,000 (2)
Evander Kane (1 Way Contract) $5,000,000 (5)
Ukko-Pekka Luukkonen (1 Way Contract) $4,750,000 (5)
Christian Dvorak (1 Way Contract) $4,450,000 (1)
Kyle Palmieri (1 Way Contract) $3,600,000 (1)
Ilya Lyubushkin (1 Way Contract) $3,500,000 (5)
Chris Driedger (1 Way Contract) $3,500,000 (1)
-1 Way Contract Salary Cap : $2,350,000
Ville Husso (1 Way Contract) $3,000,000 (4)
-1 Way Contract Salary Cap : $1,850,000
Warren Foegele (1 Way Contract) $2,400,000 (2)
Laurent Brossoit (1 Way Contract) $2,325,000 (5)
Ryan Lomberg (1 Way Contract) $2,000,000 (3)
Sonny Milano (1 Way Contract) $1,900,000 (2)
Parker Wotherspoon (1 Way Contract) $1,190,000 (6)
Michael DiPietro $1,100,000 (2)
Eric Comrie (1 Way Contract) $975,000 (3)
-1 Way Contract Salary Cap : $0
Dylan Holloway (1 Way Contract) $925,000 (2)
Connor Bedard $925,000 (2)
Joe Hicketts (1 Way Contract) $825,000 (1)
-1 Way Contract Salary Cap : $0
Travis Dermott (1 Way Contract) $800,000 (1)
Cale Fleury (1 Way Contract) $800,000 (4)
Nikolai Kovalenko $776,875 (3)
Mark Friedman (1 Way Contract) $775,000 (1)
-1 Way Contract Salary Cap : $0
Lane Pederson (1 Way Contract) $775,000 (3)
Total Pro Players29
Salary Commitment
Year 2036 : $95,741,875
Year 2037 : $77,475,000
Year 2038 : $65,225,000
Year 2039 : $42,600,000
Salary Average Commitment
Year 2036 : $61,841,500
Year 2037 : $49,691,500
Year 2038 : $43,341,500
Year 2039 : $22,541,500
Salary Cap with 1 Way Contract
Year 2036 : $90,866,872
Year 2037 : $74,466,875
Year 2038 : $62,216,875
Year 2039 : $40,665,000

Farm Players Salaries

Dillon Heatherington $100,000 (1)
Danila Klimovich $88,125 (5)
Jeremie Poirier $83,750 (6)
J.D. Greenway $82,500 (1)
Bokondji Imama $82,500 (1)
Ryan Jones $82,500 (1)
Martin Chromiak $82,000 (3)
Aliaksei Protas $80,000 (2)
Liam O'Brien $80,000 (2)
Kevin Wall $77,688 (1)
Matthew Phillips $77,500 (4)
Nathan Smith $77,500 (1)
Ryan Mast $70,625 (6)
Brandon Bussi $70,000 (2)
Total Farm Players14
Salary Commitment
Year 2036 : $1,134,687
Year 2037 : $689,500
Year 2038 : $459,500
Year 2039 : $377,500
Salary Average Commitment
Year 2036 : $1,013,333
Year 2037 : $593,333
Year 2038 : $369,583
Year 2039 : $294,583

Pittsburgh Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NamePPG Paints Arena
Level 1: 7000 - $85 - 7,000 - 100.00%
Level 2: 6000 - $69 - 5,500 - 91.67%
Level 3: 2500 - $52 - 2,148 - 85.93%
Level 4: 4500 - $40 - 3,432 - 76.26%
Luxury : 1500 - $140 - 1,500 - 100.00%
Total Capacity :21500
Farm
Farm Level 1: 2000 - $30 - 2,000 - 100.00%
Farm Level 2: 1000 - $17 - 1,000 - 100.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %19,580 - 91.07%
Average Income per Game$2,135,916
Year to Date Revenue$12,815,498
Farm
Home Games Left0
Average Attendance - %3,000 - 100.00%
Average Income per Game$77,000
Year to Date Revenue$308,000

Expense

Pro Players Total Salaries$95,112,500
Farm Players Total Salaries$1,567,300
Coaches Total Salaries$7,500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$272,279,477
Projected Bank Account$272,279,477

Pro Players Salaries

Nathan MacKinnon (1 Way Contract) $12,600,000 (4)
Nikita Kucherov (1 Way Contract) $9,500,000 (4)
Sidney Crosby (1 Way Contract) $8,700,000 (2)
Leon Draisaitl (1 Way Contract) $8,500,000 (4)
Roope Hintz (1 Way Contract) $8,450,000 (5)
Brady Tkachuk (1 Way Contract) $8,200,000 (2)
Joshua Morrissey (1 Way Contract) $6,250,000 (4)
Juuse Saros (1 Way Contract) $5,000,000 (6)
David Savard (1 Way Contract) $3,500,000 (3)
Martin Necas (1 Way Contract) $3,000,000 (2)
Ian Cole (1 Way Contract) $3,000,000 (3)
Kiefer Sherwood (1 Way Contract) $2,600,000 (5)
Alexander Romanov (1 Way Contract) $2,500,000 (3)
Bobby McMann (1 Way Contract) $1,500,000 (3)
Nic Dowd (1 Way Contract) $1,300,000 (2)
Seth Jarvis $1,100,000 (2)
Connor Brown (1 Way Contract) $1,000,000 (2)
Jordan Spence (1 Way Contract) $1,000,000 (4)
-1 Way Contract Salary Cap : $0
Jake Sanderson (1 Way Contract) $925,000 (6)
James van Riemsdyk (1 Way Contract) $900,000 (2)
Wyatt Johnston $900,000 (3)
Brock Faber (1 Way Contract) $881,250 (3)
Pavel Dorofeyev (1 Way Contract) $825,000 (5)
-1 Way Contract Salary Cap : $0
Mark Giordano (1 Way Contract) $800,000 (3)
Jack Johnson (1 Way Contract) $775,000 (2)
Filip Larsson $706,250 (4)
Justin Kapelmaster $700,000 (3)
Total Pro Players27
Salary Commitment
Year 2036 : $95,112,500
Year 2037 : $105,865,000
Year 2038 : $80,890,000
Year 2039 : $67,265,000
Salary Average Commitment
Year 2036 : $48,342,858
Year 2037 : $48,342,858
Year 2038 : $31,861,608
Year 2039 : $16,224,108
Salary Cap with 1 Way Contract
Year 2036 : $93,287,498
Year 2037 : $93,287,498
Year 2038 : $68,312,498
Year 2039 : $54,531,250

Farm Players Salaries

Roby Jarventie $95,000 (4)
Kevin Korchinski $92,500 (2)
Mackie Samoskevich $92,500 (3)
Leo Carlsson $92,500 (2)
Logan Cooley $92,500 (5)
Emil Heineman $90,000 (3)
Chaz Lucius $89,500 (5)
Lane Hutson $88,125 (3)
Ryker Evans $88,125 (2)
Marco Rossi $86,500 (3)
John Ludvig $83,750 (3)
Lukas Dostal $81,300 (4)
Joshua Roy $75,000 (2)
Joel Hanley $70,000 (3)
Milan Lucic $70,000 (2)
Jet Greaves $70,000 (3)
Adam Klapka $70,000 (3)
Nikolas Matinpalo $70,000 (2)
Noah Philp $70,000 (3)
Total Farm Players19
Salary Commitment
Year 2036 : $1,567,300
Year 2037 : $1,571,050
Year 2038 : $1,082,925
Year 2039 : $360,800
Salary Average Commitment
Year 2036 : $1,586,125
Year 2037 : $1,586,125
Year 2038 : $1,093,625
Year 2039 : $355,375

San Jose Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameSAP Center
Level 1: 7000 - $150 - 0 - 0.00%
Level 2: 6000 - $100 - 0 - 0.00%
Level 3: 2500 - $45 - 0 - 0.00%
Level 4: 4500 - $40 - 0 - 0.00%
Luxury : 1500 - $150 - 0 - 0.00%
Total Capacity :21500
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$72,587,500
Farm Players Total Salaries$1,678,808
Coaches Total Salaries$6,900,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$213,839,308
Projected Bank Account$213,839,308

Pro Players Salaries

Owen Power (1 Way Contract) $8,350,000 (5)
Quinn Hughes (1 Way Contract) $7,850,000 (6)
Matthew Boldy $7,000,000 (3)
Neal Pionk (1 Way Contract) $6,250,000 (4)
Igor Shesterkin (1 Way Contract) $5,700,000 (6)
Jakob Chychrun (1 Way Contract) $5,600,000 (4)
Jakub Vrana (1 Way Contract) $5,250,000 (1)
-1 Way Contract Salary Cap : $4,100,000
Gabriel Vilardi (1 Way Contract) $3,437,500 (2)
Kirby Dach (1 Way Contract) $3,300,000 (3)
Lucas Raymond (1 Way Contract) $3,000,000 (6)
Taylor Raddysh (1 Way Contract) $2,000,000 (3)
Connor McMichael (1 Way Contract) $2,000,000 (3)
William Eklund (1 Way Contract) $2,000,000 (2)
Dylan Samberg $1,500,000 (2)
Keegan Kolesar (1 Way Contract) $1,400,000 (4)
Nikolai Knyzhov (1 Way Contract) $1,400,000 (2)
-1 Way Contract Salary Cap : $250,000
Alex Barre-Boulet (1 Way Contract) $1,300,000 (2)
Ville Heinola $1,200,000 (2)
Aatu Raty $1,200,000 (2)
Nico Daws $1,000,000 (2)
Juraj Slafkovsky $925,000 (2)
Pavel Mintyukov $925,000 (2)
Total Pro Players22
Salary Commitment
Year 2036 : $72,587,500
Year 2037 : $80,062,500
Year 2038 : $65,175,000
Year 2039 : $50,775,000
Salary Average Commitment
Year 2036 : $21,505,833
Year 2037 : $20,580,833
Year 2038 : $9,293,750
Year 2039 : $6,493,750
Salary Cap with 1 Way Contract
Year 2036 : $70,287,500
Year 2037 : $66,187,500
Year 2038 : $52,450,000
Year 2039 : $38,150,000

Farm Players Salaries

Cal Petersen $500,000 (2)
Spencer Smallman $110,000 (1)
Ozzy Wiesblatt $100,000 (1)
Tyler Madden $100,000 (1)
Nathan Noel $100,000 (1)
Gianni Fairbrother $100,000 (4)
Jacob Ingham $93,170 (1)
Mason Primeau $90,000 (1)
Jakob Pelletier $87,500 (3)
Josiah Slavin $84,700 (1)
Luke Prokop $83,750 (1)
Santeri Hatakka $77,688 (1)
Blake Hillman $77,000 (1)
Connor Corcoran $75,000 (1)
Total Farm Players14
Salary Commitment
Year 2036 : $1,678,808
Year 2037 : $687,500
Year 2038 : $187,500
Year 2039 : $100,000
Salary Average Commitment
Year 2036 : $998,750
Year 2037 : $210,000
Year 2038 : $140,000
Year 2039 : $70,000

St. Louis Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameEnterprise Arena
Level 1: 7000 - $85 - 0 - 0.00%
Level 2: 6000 - $60 - 0 - 0.00%
Level 3: 2500 - $44 - 0 - 0.00%
Level 4: 4500 - $27 - 0 - 0.00%
Luxury : 1500 - $225 - 0 - 0.00%
Total Capacity :21500
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$96,659,107
Farm Players Total Salaries$2,027,150
Coaches Total Salaries$2,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$301,871,552
Projected Bank Account$301,871,552

Pro Players Salaries

Artemi Panarin (1 Way Contract) $11,642,860 (5)
Patrick Kane (1 Way Contract) $10,000,000 (3)
Mika Zibanejad (1 Way Contract) $8,500,000 (3)
Chris Kreider (1 Way Contract) $6,500,000 (5)
Kris Letang (1 Way Contract) $6,100,000 (3)
Jonas Brodin (1 Way Contract) $6,000,000 (2)
Marc-Andre Fleury (1 Way Contract) $6,000,000 (2)
T.J. Brodie $5,000,000 (5)
Christopher Tanev $4,500,000 (4)
Radko Gudas (1 Way Contract) $4,000,000 (1)
Troy Stecher (1 Way Contract) $3,700,000 (2)
Alexandar Georgiev (1 Way Contract) $3,400,000 (3)
Joel Armia (1 Way Contract) $3,400,000 (3)
Dakota Joshua (1 Way Contract) $3,350,000 (3)
Garnet Hathaway (1 Way Contract) $3,000,000 (3)
Jesper Fast (1 Way Contract) $2,400,000 (1)
Daniel Vladar $2,200,000 (3)
Mason Appleton (1 Way Contract) $2,160,000 (1)
Scott Perunovich (1 Way Contract) $1,150,000 (1)
Emil Bemstrom (1 Way Contract) $925,000 (1)
Jiri Kulich $925,000 (1)
Shane Pinto (1 Way Contract) $925,000 (1)
Tristan Luneau $881,250 (1)
Total Pro Players23
Salary Commitment
Year 2036 : $96,659,107
Year 2037 : $77,292,857
Year 2038 : $61,592,857
Year 2039 : $27,642,857
Salary Average Commitment
Year 2036 : $39,481,250
Year 2037 : $30,200,000
Year 2038 : $19,575,000
Year 2039 : $12,200,000
Salary Cap with 1 Way Contract
Year 2036 : $96,659,107
Year 2037 : $83,292,857
Year 2038 : $67,592,857
Year 2039 : $27,642,857

Farm Players Salaries

Kurtis MacDermid $300,000 (2)
Zack MacEwen $110,000 (1)
Chase Priskie $101,750 (1)
Ben Jones $100,000 (1)
Mathias Laferriere $100,000 (1)
Gavin Brindley $88,125 (2)
David Goyette $88,125 (1)
Noel Hoefenmayer $87,313 (1)
Ilya Solovyov $84,700 (1)
Cole Krygier $84,700 (1)
Nikita Nesterenko $77,688 (1)
Rory Kerins $77,688 (1)
Remi Poirier $77,688 (1)
Phillip Kemp $77,500 (1)
Matthew Maggio $75,000 (1)
Charles-Alexis Legault $75,000 (3)
Josh Filmon $70,625 (3)
Connor McClennon $70,625 (1)
Emmitt Finnie $70,625 (2)
Alexis Gendron $70,000 (1)
Niko Huuhtanen $70,000 (2)
Dyllan Gill $70,000 (3)
Filip Engaras $0 (0)
Total Farm Players23
Salary Commitment
Year 2036 : $2,027,151
Year 2037 : $744,375
Year 2038 : $215,625
Year 2039 : $0
Salary Average Commitment
Year 2036 : $1,794,375
Year 2037 : $744,375
Year 2038 : $215,625
Year 2039 : $0

Tampa Bay Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmalie Arena
Level 1: 7000 - $85 - 7,000 - 100.00%
Level 2: 6000 - $60 - 6,000 - 100.00%
Level 3: 2500 - $44 - 2,500 - 100.00%
Level 4: 4500 - $27 - 4,500 - 100.00%
Luxury : 1500 - $225 - 1,192 - 79.47%
Total Capacity :21500
Farm
Farm Level 1: 2000 - $35 - 2,000 - 100.00%
Farm Level 2: 1000 - $15 - 1,000 - 100.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %21,192 - 98.57%
Average Income per Game$2,167,503
Year to Date Revenue$6,502,508
Farm
Home Games Left0
Average Attendance - %3,000 - 100.00%
Average Income per Game$85,000
Year to Date Revenue$255,000

Expense

Pro Players Total Salaries$109,882,084
Farm Players Total Salaries$736,625
Coaches Total Salaries$6,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$243,392,490
Projected Bank Account$243,392,490

Pro Players Salaries

Erik Karlsson (1 Way Contract) $11,500,000 (2)
Alex Ovechkin (1 Way Contract) $10,500,000 (2)
Nico Hischier (1 Way Contract) $7,250,000 (4)
Brock Nelson (1 Way Contract) $7,000,000 (2)
Ryan Pulock (1 Way Contract) $6,150,000 (3)
Jordan Binnington (1 Way Contract) $6,000,000 (6)
Adam Larsson (1 Way Contract) $5,250,000 (6)
Charlie Coyle (1 Way Contract) $5,000,000 (2)
Blake Coleman (1 Way Contract) $4,900,000 (4)
Trevor Moore (1 Way Contract) $4,200,000 (3)
Oskar Sundqvist (1 Way Contract) $4,000,000 (3)
J.J. Moser (1 Way Contract) $3,750,000 (3)
Yakov Trenin (1 Way Contract) $3,500,000 (5)
Brock McGinn (1 Way Contract) $2,750,000 (1)
-1 Way Contract Salary Cap : $1,600,000
Stefan Noesen (1 Way Contract) $2,600,000 (3)
Noel Acciari (1 Way Contract) $2,000,000 (1)
Jacob Bryson (1 Way Contract) $1,850,000 (2)
-1 Way Contract Salary Cap : $700,000
Rasmus Kupari (1 Way Contract) $1,850,000 (2)
-1 Way Contract Salary Cap : $700,000
Matthew Nieto (1 Way Contract) $1,775,000 (2)
Jarred Tinordi (1 Way Contract) $1,750,000 (2)
Mike Reilly (1 Way Contract) $1,250,000 (2)
Anthony Stolarz (1 Way Contract) $1,100,000 (4)
Milos Kelemen (1 Way Contract) $925,000 (1)
-1 Way Contract Salary Cap : $0
Dylan Guenther (1 Way Contract) $925,000 (6)
Alex Steeves (1 Way Contract) $925,000 (2)
-1 Way Contract Salary Cap : $0
Nikita Tolopilo (1 Way Contract) $925,000 (2)
-1 Way Contract Salary Cap : $0
Matvei Michkov $925,000 (3)
Arthur Kaliyev (1 Way Contract) $894,167 (2)
-1 Way Contract Salary Cap : $0
Jacob Bernard-Docker (1 Way Contract) $805,000 (2)
-1 Way Contract Salary Cap : $0
Kaedan Korczak (1 Way Contract) $789,167 (3)
-1 Way Contract Salary Cap : $0
Jonny Brodzinski (1 Way Contract) $787,500 (3)
-1 Way Contract Salary Cap : $0
Egor Sokolov (1 Way Contract) $775,000 (2)
-1 Way Contract Salary Cap : $0
Jonas Johansson (1 Way Contract) $775,000 (2)
-1 Way Contract Salary Cap : $0
Gage Quinney (1 Way Contract) $775,000 (2)
-1 Way Contract Salary Cap : $0
Dryden Hunt (1 Way Contract) $775,000 (2)
-1 Way Contract Salary Cap : $0
Jesper Boqvist (1 Way Contract) $775,000 (2)
-1 Way Contract Salary Cap : $0
James Hamblin (1 Way Contract) $775,000 (3)
-1 Way Contract Salary Cap : $0
Lukas Rousek (1 Way Contract) $706,250 (2)
-1 Way Contract Salary Cap : $0
Ronan Seeley (1 Way Contract) $700,000 (3)
-1 Way Contract Salary Cap : $0
Total Pro Players39
Salary Commitment
Year 2036 : $109,882,084
Year 2037 : $110,970,357
Year 2038 : $61,365,357
Year 2039 : $36,542,857
Salary Average Commitment
Year 2036 : $72,523,216
Year 2037 : $68,730,358
Year 2038 : $32,567,858
Year 2039 : $19,467,858
Salary Cap with 1 Way Contract
Year 2036 : $94,325,000
Year 2037 : $90,725,000
Year 2038 : $50,550,000
Year 2039 : $28,925,000

Farm Players Salaries

Frank Nazar $92,500 (3)
Evan Nause $88,125 (2)
Daniil Chayka $88,125 (2)
Justin Sourdif $83,750 (2)
Wyatte Wylie $82,083 (2)
Vincent Iorio $81,417 (4)
Frederic Brunet $75,000 (3)
Carson Focht $75,000 (1)
Blake Murray $70,625 (2)
Total Farm Players9
Salary Commitment
Year 2036 : $736,625
Year 2037 : $661,625
Year 2038 : $248,917
Year 2039 : $81,417
Salary Average Commitment
Year 2036 : $734,250
Year 2037 : $664,250
Year 2038 : $250,625
Year 2039 : $88,125

Toronto Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameAir Canada Centre
Level 1: 7000 - $89 - 0 - 0.00%
Level 2: 6000 - $57 - 0 - 0.00%
Level 3: 2500 - $42 - 0 - 0.00%
Level 4: 4500 - $25 - 0 - 0.00%
Luxury : 1500 - $133 - 0 - 0.00%
Total Capacity :21500
Farm
Farm Level 1: 2000 - $22 - 0 - 0.00%
Farm Level 2: 1000 - $17 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$78,295,000
Farm Players Total Salaries$1,086,275
Coaches Total Salaries$7,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$105,649,541
Projected Bank Account$105,649,541

Pro Players Salaries

Timo Meier (1 Way Contract) $8,800,000 (4)
John Gibson (1 Way Contract) $6,400,000 (4)
Matt Murray (1 Way Contract) $5,750,000 (2)
-1 Way Contract Salary Cap : $4,600,000
Josh Anderson (1 Way Contract) $5,500,000 (3)
Jeff Petry (1 Way Contract) $5,000,000 (2)
Brandon Tanev (1 Way Contract) $5,000,000 (5)
Alexander Wennberg (1 Way Contract) $5,000,000 (4)
Ivan Barbashev (1 Way Contract) $5,000,000 (4)
Noah Hanifin (1 Way Contract) $4,950,000 (6)
Erik Gudbranson (1 Way Contract) $4,000,000 (3)
Jake Middleton (1 Way Contract) $2,450,000 (5)
Ilya Samsonov (1 Way Contract) $2,400,000 (2)
Jamie Drysdale (1 Way Contract) $2,300,000 (2)
Kent Johnson (1 Way Contract) $1,800,000 (5)
-1 Way Contract Salary Cap : $650,000
Riley Stillman (1 Way Contract) $1,500,000 (2)
-1 Way Contract Salary Cap : $350,000
Tomas Tatar (1 Way Contract) $1,100,000 (4)
Rem Pitlick $1,100,000 (1)
Ty Emberson $1,000,000 (1)
Sam Carrick $1,000,000 (3)
Dakota Mermis (1 Way Contract) $1,000,000 (3)
-1 Way Contract Salary Cap : $0
Ronnie Attard $935,000 (3)
Jack Drury (1 Way Contract) $925,000 (3)
-1 Way Contract Salary Cap : $0
Benoit-Olivier Groulx (1 Way Contract) $825,000 (4)
-1 Way Contract Salary Cap : $0
Michael Pezzetta $815,000 (2)
Jesse Puljujarvi (Out of Payroll) $800,000 (2)
-1 Way Contract Salary Cap : $0
Jujhar Khaira $775,000 (2)
Alexander Nylander $775,000 (2)
Jan Jenik (1 Way Contract) $775,000 (4)
-1 Way Contract Salary Cap : $0
Cal Clutterbuck (1 Way Contract) $720,000 (3)
Jalen Smereck $700,000 (2)
Total Pro Players30
Salary Commitment
Year 2036 : $79,095,000
Year 2037 : $82,135,000
Year 2038 : $61,320,000
Year 2039 : $46,200,000
Salary Average Commitment
Year 2036 : $42,674,823
Year 2037 : $41,137,323
Year 2038 : $24,451,608
Year 2039 : $15,450,358
Salary Cap with 1 Way Contract
Year 2036 : $71,320,000
Year 2037 : $69,220,000
Year 2038 : $51,505,000
Year 2039 : $39,350,000

Farm Players Salaries

Adam Scheel $110,000 (2)
Serron Noel $100,000 (1)
Shakir Mukhamadulin $89,400 (4)
Cross Hanas $86,000 (2)
Cole Fraser $82,500 (1)
Isaac Ratcliffe $81,500 (2)
Kalle Vaisanen $79,375 (2)
Ethan Cardwell $79,375 (2)
Jakub Skarek $77,500 (2)
Emilio Pettersen $77,500 (2)
Jimmy Huntington $77,500 (2)
Nick Wolff $75,000 (2)
Josh Davies $70,625 (2)
Total Farm Players13
Salary Commitment
Year 2036 : $1,086,275
Year 2037 : $903,775
Year 2038 : $89,400
Year 2039 : $89,400
Salary Average Commitment
Year 2036 : $982,500
Year 2037 : $842,500
Year 2038 : $92,500
Year 2039 : $92,500

Vancouver Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Arena
Level 1: 7000 - $120 - 5,118 - 73.11%
Level 2: 6000 - $80 - 4,316 - 71.93%
Level 3: 2500 - $55 - 1,887 - 75.48%
Level 4: 4500 - $35 - 3,654 - 81.20%
Luxury : 1500 - $200 - 1,226 - 81.73%
Total Capacity :21500
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %16,201 - 75.35%
Average Income per Game$2,140,110
Year to Date Revenue$4,280,219
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$107,850,000
Farm Players Total Salaries$1,027,625
Coaches Total Salaries$12,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$115,325,985
Projected Bank Account$115,325,985

Pro Players Salaries

Mathew Barzal (1 Way Contract) $9,150,000 (5)
Steven Stamkos (1 Way Contract) $9,000,000 (6)
Jacob Trouba (1 Way Contract) $8,000,000 (1)
J.T Miller $8,000,000 (3)
Devon Toews (1 Way Contract) $7,250,000 (5)
Torey Krug (1 Way Contract) $6,500,000 (4)
Taylor Hall (1 Way Contract) $6,000,000 (6)
Jonathan Marchessault (1 Way Contract) $5,500,000 (5)
Bryan Rust (1 Way Contract) $5,125,000 (5)
Semyon Varlamov (1 Way Contract) $4,250,000 (3)
Lars Eller (1 Way Contract) $4,150,000 (1)
Brian Dumoulin (1 Way Contract) $3,150,000 (2)
Max Pacioretty (1 Way Contract) $3,000,000 (2)
Jordan Oesterle (1 Way Contract) $2,800,000 (1)
-1 Way Contract Salary Cap : $1,650,000
Mackenzie Blackwood (1 Way Contract) $2,400,000 (2)
Rocco Grimaldi (1 Way Contract) $2,100,000 (3)
-1 Way Contract Salary Cap : $950,000
Jeremy Lauzon (1 Way Contract) $2,000,000 (3)
Curtis Lazar (1 Way Contract) $1,250,000 (4)
Nicolas Aube-Kubel (1 Way Contract) $1,225,000 (1)
Sam Lafferty (1 Way Contract) $1,150,000 (1)
Christian Fischer $1,125,000 (2)
Mitchell Chaffee (1 Way Contract) $1,000,000 (3)
Andreas Englund (1 Way Contract) $1,000,000 (2)
Darren Raddysh (1 Way Contract) $975,000 (4)
Arvid Soderblom (1 Way Contract) $962,500 (2)
Declan Carlile (1 Way Contract) $925,000 (2)
-1 Way Contract Salary Cap : $0
Philip Broberg (1 Way Contract) $900,000 (5)
-1 Way Contract Salary Cap : $0
Eetu Makiniemi (1 Way Contract) $852,500 (2)
-1 Way Contract Salary Cap : $0
A.J. Greer (1 Way Contract) $850,000 (3)
-1 Way Contract Salary Cap : $0
Noah Gregor (1 Way Contract) $850,000 (2)
Mark Kastelic (1 Way Contract) $835,000 (2)
Chris Wagner (1 Way Contract) $800,000 (4)
-1 Way Contract Salary Cap : $0
Logan Shaw (1 Way Contract) $800,000 (2)
-1 Way Contract Salary Cap : $0
Matthew Peca (1 Way Contract) $800,000 (2)
-1 Way Contract Salary Cap : $0
Dominic Toninato (1 Way Contract) $800,000 (2)
-1 Way Contract Salary Cap : $0
Justin Bailey (1 Way Contract) $800,000 (4)
-1 Way Contract Salary Cap : $0
John Hayden (1 Way Contract) $800,000 (4)
-1 Way Contract Salary Cap : $0
Maxence Guenette (1 Way Contract) $775,000 (2)
-1 Way Contract Salary Cap : $0
Total Pro Players38
Salary Commitment
Year 2036 : $107,850,000
Year 2037 : $88,614,167
Year 2038 : $70,416,667
Year 2039 : $53,916,667
Salary Average Commitment
Year 2036 : $60,512,500
Year 2037 : $51,368,750
Year 2038 : $34,925,000
Year 2039 : $25,368,750
Salary Cap with 1 Way Contract
Year 2036 : $96,447,496
Year 2037 : $80,272,504
Year 2038 : $66,950,000
Year 2039 : $50,750,000

Farm Players Salaries

Owen Pickering $92,500 (3)
Adam Beckman $89,500 (2)
Ryan Francis $77,500 (2)
Boris Katchouk $77,500 (2)
Mason Millman $77,500 (2)
Hunter Skinner $77,500 (2)
Damien Giroux $77,500 (2)
Brad Morrison $77,500 (2)
Tye Felhaber $77,500 (3)
John Leonard $77,500 (2)
Austin Poganski $77,500 (1)
Cavan Fitzgerald $77,500 (2)
Jared Moe $70,625 (2)
Total Farm Players13
Salary Commitment
Year 2036 : $1,027,625
Year 2037 : $943,832
Year 2038 : $170,000
Year 2039 : $0
Salary Average Commitment
Year 2036 : $1,001,333
Year 2037 : $931,333
Year 2038 : $162,500
Year 2039 : $0

Washington Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameCapital One Arena
Level 1: 7000 - $99 - 0 - 0.00%
Level 2: 6000 - $74 - 0 - 0.00%
Level 3: 2500 - $60 - 0 - 0.00%
Level 4: 4500 - $35 - 0 - 0.00%
Luxury : 1500 - $170 - 0 - 0.00%
Total Capacity :21500
Farm
Farm Level 1: 2000 - $35 - 2,000 - 100.00%
Farm Level 2: 1000 - $15 - 1,000 - 100.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %3,000 - 100.00%
Average Income per Game$85,000
Year to Date Revenue$425,000

Expense

Pro Players Total Salaries$96,330,000
Farm Players Total Salaries$2,212,985
Coaches Total Salaries$7,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$136,856,409
Projected Bank Account$136,856,409

Pro Players Salaries

Aleksander Barkov (1 Way Contract) $10,000,000 (6)
Kirill Kaprizov (1 Way Contract) $9,000,000 (5)
Brent Burns (1 Way Contract) $8,000,000 (2)
Nick Suzuki (1 Way Contract) $7,800,000 (5)
Ivan Provorov (1 Way Contract) $7,000,000 (2)
Joel Eriksson Ek (1 Way Contract) $5,250,000 (6)
Rickard Rakell (1 Way Contract) $5,000,000 (4)
Zach Hyman (1 Way Contract) $5,000,000 (5)
Vladimir Tarasenko (1 Way Contract) $5,000,000 (1)
Adin Hill (1 Way Contract) $4,900,000 (6)
Rasmus Andersson (1 Way Contract) $4,550,000 (3)
Nick Foligno (1 Way Contract) $4,500,000 (3)
Jake McCabe (1 Way Contract) $4,000,000 (2)
K'Andre Miller (1 Way Contract) $3,820,000 (2)
Brett Kulak (1 Way Contract) $2,750,000 (2)
Michael McLeod (1 Way Contract) $1,400,000 (1)
Alexey Toropchenko $1,250,000 (2)
Cam Talbot (1 Way Contract) $1,000,000 (1)
Urho Vaakanainen (1 Way Contract) $1,000,000 (4)
Luke Glendening (1 Way Contract) $930,000 (1)
Trevor Lewis (1 Way Contract) $930,000 (2)
Calvin De Haan (1 Way Contract) $850,000 (4)
Parker Kelly (1 Way Contract) $825,000 (5)
Casey DeSmith (1 Way Contract) $800,000 (2)
Ian Mitchell (1 Way Contract) $775,000 (2)
-1 Way Contract Salary Cap : $0
Total Pro Players25
Salary Commitment
Year 2036 : $96,330,000
Year 2037 : $90,475,000
Year 2038 : $61,150,000
Year 2039 : $52,100,000
Salary Average Commitment
Year 2036 : $28,166,250
Year 2037 : $25,061,250
Year 2038 : $13,293,750
Year 2039 : $8,312,500
Salary Cap with 1 Way Contract
Year 2036 : $95,555,000
Year 2037 : $87,225,000
Year 2038 : $58,675,000
Year 2039 : $49,625,000

Farm Players Salaries

Matty Beniers $714,285 (5)
Cole Schwindt $100,000 (2)
Anthony Richard $100,000 (2)
Arshdeep Bains $100,000 (2)
Joshua Jacobs $99,825 (1)
Liam Ohgren $92,500 (3)
Connor Zary $92,500 (3)
Ryan Suzuki $92,500 (3)
Alec Regula $92,500 (6)
Joel Blomqvist $88,125 (2)
Isaak Phillips $86,500 (2)
Jean-Luc Foudy $83,750 (3)
Eemil Viro $83,750 (3)
William Villeneuve $79,375 (3)
Amadeus Lombardi $79,375 (3)
Jackson Blake $79,375 (3)
Adam Raska $78,000 (3)
Arturs Silovs $70,625 (3)
Total Farm Players18
Salary Commitment
Year 2036 : $2,212,985
Year 2037 : $2,182,985
Year 2038 : $1,708,360
Year 2039 : $814,285
Salary Average Commitment
Year 2036 : $1,419,584
Year 2037 : $1,349,584
Year 2038 : $934,792
Year 2039 : $156,667

Winnipeg Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameCanada Life Center
Level 1: 7000 - $88 - 0 - 0.00%
Level 2: 6000 - $50 - 0 - 0.00%
Level 3: 2500 - $30 - 0 - 0.00%
Level 4: 4500 - $20 - 0 - 0.00%
Luxury : 1500 - $150 - 0 - 0.00%
Total Capacity :21500
Farm
Farm Level 1: 2000 - $25 - 0 - 0.00%
Farm Level 2: 1000 - $10 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$92,725,000
Farm Players Total Salaries$1,148,125
Coaches Total Salaries$7,500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$75,114,737
Projected Bank Account$75,114,737

Pro Players Salaries

Jacob Markstrom (1 Way Contract) $9,500,000 (4)
Oliver Bjorkstrand (1 Way Contract) $7,000,000 (5)
Ryan Suter (1 Way Contract) $7,000,000 (4)
Ryan Hartman (1 Way Contract) $7,000,000 (4)
Jason Zucker (1 Way Contract) $6,000,000 (3)
Nate Schmidt (1 Way Contract) $5,950,000 (3)
Teuvo Teravainen (1 Way Contract) $5,400,000 (4)
Andrew Mangiapane (1 Way Contract) $5,300,000 (3)
Alexander Kerfoot (1 Way Contract) $5,000,000 (4)
Brendan Smith (1 Way Contract) $5,000,000 (4)
Haydn Fleury (Out of Payroll) $4,000,000 (5)
Andre Burakovsky (1 Way Contract) $4,000,000 (5)
Ryan Johansen (1 Way Contract) $4,000,000 (1)
Joonas Korpisalo (1 Way Contract) $4,000,000 (5)
James Reimer (1 Way Contract) $3,500,000 (2)
Thomas Novak (1 Way Contract) $3,500,000 (5)
Tyler Johnson (1 Way Contract) $2,400,000 (1)
Connor Carrick (1 Way Contract) $1,400,000 (2)
-1 Way Contract Salary Cap : $250,000
Mark Jankowski (1 Way Contract) $1,000,000 (3)
Uvis Balinskis (1 Way Contract) $925,000 (2)
Derek Ryan (1 Way Contract) $900,000 (1)
Jayson Megna (1 Way Contract) $900,000 (2)
Cam Atkinson (1 Way Contract) $800,000 (2)
Robert Bortuzzo (1 Way Contract) $775,000 (1)
William Lagesson (1 Way Contract) $775,000 (3)
Beck Warm (1 Way Contract) $700,000 (1)
-1 Way Contract Salary Cap : $0
Total Pro Players26
Salary Commitment
Year 2036 : $96,725,000
Year 2037 : $82,900,000
Year 2038 : $75,375,000
Year 2039 : $61,400,000
Salary Average Commitment
Year 2036 : $76,813,750
Year 2037 : $67,943,750
Year 2038 : $60,418,750
Year 2039 : $51,225,000
Salary Cap with 1 Way Contract
Year 2036 : $94,875,000
Year 2037 : $86,800,000
Year 2038 : $80,425,000
Year 2039 : $61,400,000

Farm Players Salaries

Lukas Dragicevic $88,125 (2)
Tristan Bertucci $88,125 (2)
Mathieu Cataford $83,750 (2)
Sawyer Mynio $83,750 (2)
Alex Beaucage $83,750 (1)
Rhett Gardner $77,500 (3)
Cam Dineen $77,500 (1)
Marcel Marcel $75,000 (2)
Jeremy Hanzel $70,625 (2)
Tyson Kozak $70,000 (1)
Blade Jenkins $70,000 (1)
Ethan Keppen $70,000 (1)
Mitchell Vande Sompel $70,000 (1)
Jordan Sambrook $70,000 (1)
Nikita Prishchepov $70,000 (3)
Total Farm Players15
Salary Commitment
Year 2036 : $1,148,125
Year 2037 : $636,875
Year 2038 : $147,500
Year 2039 : $0
Salary Average Commitment
Year 2036 : $1,136,250
Year 2037 : $633,750
Year 2038 : $149,375
Year 2039 : $0