Team FinanceLast Update - June 11, 2021 at 22:12
Your browser screen resolution is too small for this page. Some information are hidden to keep the page readable.

Anaheim Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHonda Center
Level 1: 7000 - $100 - 6,755 - 96.50%
Level 2: 6000 - $60 - 6,000 - 100.00%
Level 3: 2500 - $35 - 2,500 - 100.00%
Level 4: 4500 - $25 - 4,500 - 100.00%
Luxury : 1500 - $200 - 1,413 - 94.21%
Total Capacity :21500
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %21,168 - 98.46%
Average Income per Game$2,262,037
Year to Date Revenue$24,882,404
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$76,521,667
Farm Players Total Salaries$1,719,729
Coaches Total Salaries$7,260,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$154,170,131
Projected Bank Account$154,170,131

Pro Players Salaries

Logan Couture (Out of Payroll) $9,120,000 (6)
Victor Hedman $7,875,000 (3)
Patrice Bergeron (1 Way Contract) $7,000,000 (6)
Jake Muzzin (1 Way Contract) $5,625,000 (6)
Jonathan Drouin $5,500,000 (1)
Mikael Backlund $5,350,000 (5)
Ondrej Palat (1 Way Contract) $5,300,000 (5)
Shea Theodore $5,200,000 (3)
Sami Vatanen $4,875,000 (2)
Marcus Pettersson $4,025,000 (5)
Petr Mrazek (1 Way Contract) $3,800,000 (2)
Ryan Strome $3,400,000 (2)
Ryan Graves $3,166,667 (5)
Carson Soucy $2,750,000 (5)
Kevan Miller $2,600,000 (2)
Linus Ullmark $2,250,000 (2)
Pavel Zacha $1,680,000 (3)
Anthony Duclair (1 Way Contract) $1,650,000 (1)
Curtis Lazar $1,000,000 (3)
Ville Husso $1,000,000 (4)
Joel L'Esperance $925,000 (1)
Frederick Gaudreau $800,000 (2)
Stephen Harper $750,000 (2)
Total Pro Players23
Salary Commitment
Year 2030 : $85,641,667
Year 2031 : $76,746,667
Year 2032 : $58,946,667
Year 2033 : $43,191,667
Salary Average Commitment
Year 2030 : $25,095,893
Year 2031 : $22,595,893
Year 2032 : $16,570,893
Year 2033 : $13,245,893
Salary Cap with 1 Way Contract
Year 2030 : $85,641,667
Year 2031 : $77,566,667
Year 2032 : $59,091,667
Year 2033 : $43,336,667

Farm Players Salaries

Dylan Labbe (Out of Payroll) $100,000 (1)
Filip Gustavsson $100,000 (1)
Remi Elie $96,938 (1)
Matt Abt $95,167 (1)
Jake Bischoff $92,000 (4)
Kieffer Bellows $89,500 (2)
Cameron Morrison $88,125 (2)
Ryan McLeod $88,125 (3)
Kole Lind $88,125 (3)
Calvin Pickard $85,000 (3)
Doyle Somerby $84,500 (4)
Frederic Allard $83,750 (2)
Matt Tennyson $80,000 (1)
Miles Liberti $77,000 (1)
Robert Lantosi $75,000 (2)
Tim Gettinger $75,000 (1)
Greg Chase $71,500 (1)
Jeremy Gregoire $70,000 (5)
Michael Bunting $70,000 (1)
Mike Watt $70,000 (1)
Brian Strait $70,000 (1)
Steve Bernier $70,000 (1)
Total Farm Players22
Salary Commitment
Year 2030 : $1,819,729
Year 2031 : $844,125
Year 2032 : $507,750
Year 2033 : $246,500
Salary Average Commitment
Year 2030 : $1,628,750
Year 2031 : $759,375
Year 2032 : $447,500
Year 2033 : $206,250

Arizona Coyotes



Arena Capacity - Ticket Price
Attendance - %

Arena NameACME Centre
Level 1: 7000 - $90 - 7,000 - 100.00%
Level 2: 6000 - $65 - 5,550 - 92.49%
Level 3: 2500 - $50 - 2,061 - 82.44%
Level 4: 4500 - $30 - 4,033 - 89.61%
Luxury : 1500 - $175 - 1,323 - 88.20%
Total Capacity :21500
Farm
Farm Level 1: 2000 - $25 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %19,966 - 92.87%
Average Income per Game$2,154,962
Year to Date Revenue$6,464,886
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$83,933,333
Farm Players Total Salaries$1,972,774
Coaches Total Salaries$7,500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$103,194,842
Projected Bank Account$103,194,842

Pro Players Salaries

Evgeni Malkin $10,000,000 (4)
Jeff Petry (1 Way Contract) $6,200,000 (3)
Travis Hamonic $6,000,000 (3)
Matt Dumba (1 Way Contract) $6,000,000 (6)
Tomas Hertl (1 Way Contract) $5,625,000 (3)
Nikita Gusev (1 Way Contract) $4,500,000 (3)
Eric Staal $4,000,000 (2)
Jake Gardiner (1 Way Contract) $4,000,000 (3)
Joonas Donskoi (1 Way Contract) $3,900,000 (4)
Will Butcher $3,733,333 (3)
Patrik Nemeth $3,500,000 (1)
Michael Ferland $3,500,000 (3)
Ryan Dzingel (1 Way Contract) $3,500,000 (2)
Casey Cizikas (1 Way Contract) $3,350,000 (1)
Andre Burakovsky (1 Way Contract) $3,250,000 (3)
Brandon Dubinsky (1 Way Contract) $2,400,000 (3)
James Reimer (1 Way Contract) $2,000,000 (2)
Zac Dalpe (1 Way Contract) $2,000,000 (2)
-1 Way Contract Salary Cap : $925,000
Curtis McElhinney $1,500,000 (2)
Pat Maroon (1 Way Contract) $1,250,000 (2)
Chandler Stephenson (1 Way Contract) $1,050,000 (5)
Dryden Hunt (1 Way Contract) $1,000,000 (2)
-1 Way Contract Salary Cap : $0
Matt Luff (1 Way Contract) $925,000 (2)
-1 Way Contract Salary Cap : $0
Kevin Rooney (1 Way Contract) $750,000 (3)
Total Pro Players24
Salary Commitment
Year 2030 : $83,933,333
Year 2031 : $78,708,333
Year 2032 : $64,258,333
Year 2033 : $22,650,000
Salary Average Commitment
Year 2030 : $51,707,143
Year 2031 : $50,357,143
Year 2032 : $37,175,000
Year 2033 : $12,625,000
Salary Cap with 1 Way Contract
Year 2030 : $80,933,336
Year 2031 : $74,083,336
Year 2032 : $60,908,333
Year 2033 : $20,950,000

Farm Players Salaries

Malcolm Subban $100,000 (2)
Jimmy Schuldt $100,000 (3)
Johnathan MacLeod $96,938 (3)
Brandon Crawley $96,044 (4)
Josh Norris $92,500 (3)
Logan Day $92,500 (3)
Shane Starrett $92,500 (3)
Egor Korshkov $88,125 (1)
Jake Leschyshyn $88,125 (3)
Michael Dipietro $83,750 (3)
Connor Hobbs $82,500 (3)
Leon Gawanke $82,500 (3)
Eetu Tuulola $80,917 (4)
Calvin Thurkauf $80,000 (2)
Max Zimmer $79,375 (2)
Andrew Shortridge $77,000 (1)
Pavel Shen $70,000 (2)
Johan Sodergran $70,000 (2)
Ryan McGregor $70,000 (2)
Adam Helewka $70,000 (1)
Ryan Murphy $70,000 (2)
Cedric Pare $70,000 (3)
Tyler Tucker $70,000 (3)
Brett McKenzie $70,000 (1)
Total Farm Players24
Salary Commitment
Year 2030 : $1,972,774
Year 2031 : $1,702,480
Year 2032 : $1,165,480
Year 2033 : $180,917
Salary Average Commitment
Year 2030 : $1,787,825
Year 2031 : $1,494,700
Year 2032 : $1,005,325
Year 2033 : $140,325

Boston Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameThe Harvard Square
Level 1: 7000 - $150 - 0 - 0.00%
Level 2: 6000 - $110 - 0 - 0.00%
Level 3: 2500 - $100 - 0 - 0.00%
Level 4: 4500 - $90 - 0 - 0.00%
Luxury : 1500 - $200 - 0 - 0.00%
Total Capacity :21500
Farm
Farm Level 1: 2000 - $50 - 0 - 0.00%
Farm Level 2: 1000 - $30 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$79,933,000
Farm Players Total Salaries$1,235,000
Coaches Total Salaries$3,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$133,064,187
Projected Bank Account$133,064,187

Pro Players Salaries

Mitch Marner (1 Way Contract) $10,893,000 (3)
Kevin Hayes (1 Way Contract) $7,200,000 (4)
Clayton Keller (1 Way Contract) $7,150,000 (5)
Nate Schmidt (1 Way Contract) $5,950,000 (4)
Justin Schultz $5,500,000 (4)
Anton Stralman $5,500,000 (3)
Darren Helm $4,500,000 (2)
Colin Miller $3,875,000 (2)
Brandon Tanev (1 Way Contract) $3,500,000 (6)
Matt Calvert $2,500,000 (2)
Matt Martin $2,500,000 (1)
Matt Benning (1 Way Contract) $2,000,000 (3)
Rocco Grimaldi $2,000,000 (3)
Thatcher Demko $1,750,000 (2)
Colton Sceviour $1,500,000 (2)
Brendan Perlini $1,400,000 (3)
Mathew Barzal (1 Way Contract) $1,400,000 (6)
Joonas Korpisalo (1 Way Contract) $1,350,000 (4)
Brandon Pirri (1 Way Contract) $1,340,000 (3)
Calle Rosen $1,300,000 (2)
Karl Alzner $1,100,000 (2)
Tomas Jurco (1 Way Contract) $1,000,000 (3)
-1 Way Contract Salary Cap : $0
Dominik Kahun (1 Way Contract) $1,000,000 (3)
Haydn Fleury (1 Way Contract) $1,000,000 (4)
-1 Way Contract Salary Cap : $0
Garret Sparks (1 Way Contract) $1,000,000 (3)
-1 Way Contract Salary Cap : $0
Rasmus Dahlin $925,000 (2)
Buddy Robinson $800,000 (3)
Total Pro Players27
Salary Commitment
Year 2030 : $79,933,000
Year 2031 : $84,283,000
Year 2032 : $66,833,000
Year 2033 : $40,400,000
Salary Average Commitment
Year 2030 : $45,217,109
Year 2031 : $42,717,109
Year 2032 : $29,460,858
Year 2033 : $5,750,000
Salary Cap with 1 Way Contract
Year 2030 : $76,933,000
Year 2031 : $74,433,000
Year 2032 : $56,983,000
Year 2033 : $32,050,000

Farm Players Salaries

David Warsofsky $100,000 (3)
Michael Haley (Out of Payroll) $100,000 (3)
Jarrett Burton $100,000 (4)
Ty Dellandrea $92,500 (2)
Joseph Duszak $92,500 (3)
Markus Hannikainen $80,000 (3)
Eric Israel $70,000 (4)
Justin Taylor $70,000 (3)
Hunter Miska $70,000 (2)
Jesse Mycan $70,000 (3)
Jake Wahlin $70,000 (3)
Tad Kozun $70,000 (3)
Griffin Luce $70,000 (2)
Joshua Lammon $70,000 (3)
Nolan Kneen $70,000 (4)
Corey Mackin $70,000 (3)
Ross Olsson $70,000 (3)
Total Farm Players17
Salary Commitment
Year 2030 : $1,335,000
Year 2031 : $1,375,000
Year 2032 : $1,142,500
Year 2033 : $245,000
Salary Average Commitment
Year 2030 : $1,325,000
Year 2031 : $1,325,000
Year 2032 : $1,092,500
Year 2033 : $240,000

Buffalo Sabres



Arena Capacity - Ticket Price
Attendance - %

Arena NameTampax Centre
Level 1: 7000 - $90 - 0 - 0.00%
Level 2: 6000 - $55 - 0 - 0.00%
Level 3: 2500 - $36 - 0 - 0.00%
Level 4: 4500 - $21 - 0 - 0.00%
Luxury : 1500 - $150 - 0 - 0.00%
Total Capacity :21500
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$72,505,000
Farm Players Total Salaries$1,741,375
Coaches Total Salaries$2,600,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$91,466,933
Projected Bank Account$91,466,933

Pro Players Salaries

Marc-Andre Fleury $7,000,000 (3)
Derek Stepan (1 Way Contract) $6,500,000 (2)
Evgeny Dadonov $5,500,000 (4)
Gustav Nyquist $5,500,000 (5)
Matt Murray (1 Way Contract) $5,250,000 (3)
Charlie McAvoy $4,900,000 (3)
Nazem Kadri $4,500,000 (2)
Erik Gudbranson $4,000,000 (1)
Jordie Benn (1 Way Contract) $3,500,000 (2)
Chris Tierney (1 Way Contract) $3,000,000 (1)
Carl Hagelin (1 Way Contract) $2,750,000 (5)
David Rittich (1 Way Contract) $2,750,000 (2)
Michael Frolik (1 Way Contract) $2,500,000 (3)
Justin Holl (1 Way Contract) $2,000,000 (5)
Jason Spezza (1 Way Contract) $2,000,000 (1)
Jordan Weal $1,750,000 (2)
Scott Harrington $1,600,000 (1)
Jordan Oesterle $1,450,000 (2)
Tage Thompson (1 Way Contract) $1,400,000 (5)
-1 Way Contract Salary Cap : $325,000
Adam Erne (1 Way Contract) $1,050,000 (1)
Brendan Gaunce $1,000,000 (1)
Mackenzie MacEachern $925,000 (4)
Jean-Sebastien Dea $880,000 (2)
Nick Seeler (1 Way Contract) $800,000 (4)
Total Pro Players24
Salary Commitment
Year 2030 : $72,505,000
Year 2031 : $59,855,000
Year 2032 : $38,525,000
Year 2033 : $18,875,000
Salary Average Commitment
Year 2030 : $42,915,181
Year 2031 : $36,066,073
Year 2032 : $24,605,358
Year 2033 : $13,617,858
Salary Cap with 1 Way Contract
Year 2030 : $71,430,000
Year 2031 : $58,780,000
Year 2032 : $37,450,000
Year 2033 : $17,800,000

Farm Players Salaries

Tom Kuhnhackl $100,000 (2)
Jonny Brodzinski $100,000 (1)
J.T. Brown $100,000 (4)
Roland McKeown $100,000 (1)
Hudson Elynuik $92,500 (1)
Cody Glass $92,500 (1)
Tyler Graovac $91,000 (1)
Steven Kampfer $85,000 (3)
Chad Johnson $82,500 (2)
A.J. Jenks $80,000 (3)
Erik Burgdoerfer $80,000 (3)
Jacob Cederholm $79,375 (1)
Jonathan Davidsson $77,500 (2)
Andreas Borgman $77,000 (1)
Bokondji Imama $75,000 (2)
Hugh McGing $75,000 (2)
Brad Thiessen $72,500 (2)
Matt Schmalz $71,500 (2)
Chance Braid $70,000 (1)
Adam Chapie $70,000 (1)
Adam Estoclet $70,000 (1)
Total Farm Players21
Salary Commitment
Year 2030 : $1,741,375
Year 2031 : $899,000
Year 2032 : $345,000
Year 2033 : $100,000
Salary Average Commitment
Year 2030 : $1,596,575
Year 2031 : $864,700
Year 2032 : $345,000
Year 2033 : $100,000

Calgary Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NameThe Stinky Pinky Forum
Level 1: 7000 - $80 - 7,000 - 100.00%
Level 2: 6000 - $55 - 6,000 - 100.00%
Level 3: 2500 - $35 - 2,500 - 100.00%
Level 4: 4500 - $20 - 4,500 - 100.00%
Luxury : 1500 - $130 - 1,500 - 100.00%
Total Capacity :21500
Farm
Farm Level 1: 2000 - $40 - 1,718 - 85.88%
Farm Level 2: 1000 - $20 - 821 - 82.13%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %21,500 - 100.00%
Average Income per Game$1,881,125
Year to Date Revenue$3,762,250
Farm
Home Games Left0
Average Attendance - %2,539 - 84.63%
Average Income per Game$85,125
Year to Date Revenue$340,500

Expense

Pro Players Total Salaries$84,256,915
Farm Players Total Salaries$1,891,375
Coaches Total Salaries$7,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$117,801,989
Projected Bank Account$117,801,989

Pro Players Salaries

Auston Matthews $11,634,000 (3)
Oliver Ekman-Larsson $8,250,000 (2)
Connor Hellebuyck (1 Way Contract) $6,166,666 (6)
Dylan Larkin (1 Way Contract) $6,100,000 (4)
Alexander Edler $5,500,000 (2)
Jean-Gabriel Pageau (1 Way Contract) $5,000,000 (5)
Dustin Brown (1 Way Contract) $4,500,000 (3)
Sean Couturier $4,333,333 (2)
Jonas Brodin (1 Way Contract) $4,166,666 (3)
J.T. Compher $3,500,000 (3)
Pavel Buchnevich $3,250,000 (2)
Brent Seabrook (1 Way Contract) $3,000,000 (1)
Oskar Lindblom (1 Way Contract) $3,000,000 (5)
Frank Vatrano (1 Way Contract) $3,000,000 (3)
Ilya Sorokin (1 Way Contract) $2,000,000 (2)
Mark Jankowski (1 Way Contract) $1,500,000 (2)
Jon Gillies $1,050,000 (2)
Christian Djoos (1 Way Contract) $1,000,000 (2)
Vince Dunn (1 Way Contract) $1,000,000 (1)
Tyler Motte (1 Way Contract) $975,000 (4)
Robby Fabbri (1 Way Contract) $925,000 (1)
Adam Fox $925,000 (4)
Ilya Mikheyev (1 Way Contract) $925,000 (1)
Andrei Svechnikov $925,000 (2)
Christian Fischer (1 Way Contract) $881,250 (4)
-1 Way Contract Salary Cap : $0
Mathieu Joseph (1 Way Contract) $750,000 (4)
-1 Way Contract Salary Cap : $0
Vinnie Hinostroza $0 (0)
Total Pro Players27
Salary Commitment
Year 2030 : $84,256,915
Year 2031 : $79,275,665
Year 2032 : $50,967,332
Year 2033 : $24,166,666
Salary Average Commitment
Year 2030 : $29,337,500
Year 2031 : $23,787,500
Year 2032 : $12,762,500
Year 2033 : $6,381,250
Salary Cap with 1 Way Contract
Year 2030 : $82,625,664
Year 2031 : $76,775,664
Year 2032 : $48,967,332
Year 2033 : $22,166,666

Farm Players Salaries

Lawson Crouse $153,333 (3)
Daniil Tarasov $92,500 (4)
Owen Tippett $92,500 (3)
Max Veronneau $92,500 (1)
Yegor Rykov $92,500 (2)
Alexandre Texier $88,125 (2)
Jordan Kyrou $88,125 (2)
Jeremy Lauzon $88,125 (4)
Nicolas Hague $88,125 (4)
Gustav Forsling $87,500 (2)
Michael Amadio $83,750 (2)
Felix Sandstrom $83,750 (2)
Mikhail Maltsev $80,917 (3)
William Lagesson $79,375 (2)
Philipp Kurashev $79,375 (3)
Jacob Bryson $79,375 (2)
Rourke Chartier $75,000 (2)
Mikey Eyssimont $75,000 (2)
Blake Hillman $75,000 (1)
Patrick Harper $75,000 (2)
Francis Perron $71,500 (1)
Giorgio Estephan $70,000 (2)
Total Farm Players22
Salary Commitment
Year 2030 : $1,891,375
Year 2031 : $1,658,375
Year 2032 : $674,875
Year 2033 : $268,750
Salary Average Commitment
Year 2030 : $1,745,625
Year 2031 : $1,535,625
Year 2032 : $603,750
Year 2033 : $260,000

Carolina Hurricanes



Arena Capacity - Ticket Price
Attendance - %

Arena NamePNC Arena
Level 1: 7000 - $70 - 0 - 0.00%
Level 2: 6000 - $55 - 0 - 0.00%
Level 3: 2500 - $40 - 0 - 0.00%
Level 4: 4500 - $25 - 0 - 0.00%
Luxury : 1500 - $150 - 0 - 0.00%
Total Capacity :21500
Farm
Farm Level 1: 2000 - $25 - 0 - 0.00%
Farm Level 2: 1000 - $20 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$83,850,000
Farm Players Total Salaries$1,585,250
Coaches Total Salaries$5,750,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$58,142,600
Projected Bank Account$58,142,600

Pro Players Salaries

Patrick Kane $10,500,000 (4)
John Gibson $6,400,000 (2)
Josh Morrissey (1 Way Contract) $6,250,000 (4)
Ryan Nugent-Hopkins (1 Way Contract) $6,000,000 (3)
Nikolaj Ehlers (1 Way Contract) $6,000,000 (6)
Cam Fowler (1 Way Contract) $6,000,000 (6)
Danny DeKeyser $5,500,000 (4)
Josh Manson (1 Way Contract) $4,100,000 (3)
Andreas Athanasiou (1 Way Contract) $3,500,000 (2)
Anthony Mantha (1 Way Contract) $3,300,000 (5)
Bobby Ryan $2,500,000 (3)
Jamie Oleksiak (1 Way Contract) $2,250,000 (2)
Sam Gagner (1 Way Contract) $2,250,000 (3)
Luke Glendening $2,200,000 (2)
Drake Caggiula (1 Way Contract) $2,000,000 (3)
Sonny Milano (1 Way Contract) $1,700,000 (4)
Zach Whitecloud (1 Way Contract) $1,300,000 (4)
-1 Way Contract Salary Cap : $225,000
Jujhar Khaira $1,250,000 (2)
Brian Lashoff $1,250,000 (3)
Joshua Ho-Sang (1 Way Contract) $1,250,000 (3)
Tyson Jost (1 Way Contract) $1,250,000 (3)
-1 Way Contract Salary Cap : $175,000
Anthony Stolarz $1,250,000 (2)
Alex Galchenyuk (1 Way Contract) $1,050,000 (3)
Dylan McIlrath $1,000,000 (2)
Casey Mittelstadt (1 Way Contract) $1,000,000 (3)
-1 Way Contract Salary Cap : $0
Michael Dal Colle (1 Way Contract) $1,000,000 (2)
-1 Way Contract Salary Cap : $0
Brady Keeper (1 Way Contract) $925,000 (3)
-1 Way Contract Salary Cap : $0
Alex Biega (1 Way Contract) $875,000 (4)
Total Pro Players28
Salary Commitment
Year 2030 : $83,850,000
Year 2031 : $85,200,000
Year 2032 : $66,350,000
Year 2033 : $44,325,000
Salary Average Commitment
Year 2030 : $22,479,217
Year 2031 : $22,479,217
Year 2032 : $16,139,286
Year 2033 : $5,150,000
Salary Cap with 1 Way Contract
Year 2030 : $78,775,000
Year 2031 : $78,775,000
Year 2032 : $60,925,000
Year 2033 : $40,350,000

Farm Players Salaries

Nathan Walker $125,000 (2)
Matthew Register $100,000 (2)
Jake Dotchin $99,500 (3)
Givani Smith $97,000 (2)
Chase Pearson $92,500 (2)
Blake Heinrich $90,000 (2)
Alex Formenton $88,125 (4)
Connor Dewar $83,750 (5)
Tyler Lewington $82,500 (3)
Devante Stephens $82,500 (1)
Markus Phillips $79,375 (6)
Chase Perry $75,000 (3)
Adam Comrie $70,000 (1)
Marcus Crawford $70,000 (4)
Ryan Bednard $70,000 (3)
Denis Malgin $70,000 (3)
Dominic Turgeon $70,000 (3)
Mitchell Hoelscher $70,000 (2)
Brendan De Jong $70,000 (1)
Total Farm Players19
Salary Commitment
Year 2030 : $1,585,250
Year 2031 : $1,366,583
Year 2032 : $792,083
Year 2033 : $315,083
Salary Average Commitment
Year 2030 : $1,432,768
Year 2031 : $1,223,393
Year 2032 : $736,875
Year 2033 : $316,250

Chicago Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameChicago Stadium
Level 1: 7000 - $100 - 0 - 0.00%
Level 2: 6000 - $60 - 0 - 0.00%
Level 3: 2500 - $43 - 0 - 0.00%
Level 4: 4500 - $23 - 0 - 0.00%
Luxury : 1500 - $160 - 0 - 0.00%
Total Capacity :21500
Farm
Farm Level 1: 2000 - $33 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$70,820,000
Farm Players Total Salaries$2,458,000
Coaches Total Salaries$2,800,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$68,751,907
Projected Bank Account$68,751,907

Pro Players Salaries

Braden Holtby $8,500,000 (4)
Viktor Arvidsson (1 Way Contract) $6,500,000 (5)
Nikita Zaitsev (1 Way Contract) $5,900,000 (5)
Elias Pettersson (1 Way Contract) $5,500,000 (2)
Victor Rask $4,750,000 (3)
Kevin Labanc (1 Way Contract) $4,725,000 (4)
Riley Sheahan $4,700,000 (3)
Sam Bennett (1 Way Contract) $2,850,000 (2)
Nick Jensen $2,500,000 (4)
Yannick Weber (1 Way Contract) $2,500,000 (5)
Stephen Johns $2,350,000 (2)
Troy Stecher $2,325,000 (1)
Carter Rowney (1 Way Contract) $2,300,000 (5)
Pavel Francouz $2,300,000 (5)
Mattias Janmark (1 Way Contract) $2,300,000 (1)
Michael Stone $2,000,000 (5)
Luke Schenn (1 Way Contract) $1,950,000 (3)
William Carrier (1 Way Contract) $1,850,000 (5)
Matthew Highmore $1,350,000 (3)
Luke Witkowski $1,250,000 (1)
Ethan Prow $900,000 (4)
Jordan Nolan $820,000 (1)
Brett Sutter $700,000 (1)
Total Pro Players23
Salary Commitment
Year 2030 : $70,820,000
Year 2031 : $63,425,000
Year 2032 : $52,725,000
Year 2033 : $39,975,000
Salary Average Commitment
Year 2030 : $41,443,750
Year 2031 : $37,956,250
Year 2032 : $33,531,250
Year 2033 : $25,531,250
Salary Cap with 1 Way Contract
Year 2030 : $70,820,000
Year 2031 : $63,425,000
Year 2032 : $52,725,000
Year 2033 : $39,975,000

Farm Players Salaries

Zach Werenski $600,000 (1)
Justin Woods $130,000 (1)
Nolan Valleau $100,000 (4)
Keaton Thompson $100,000 (1)
Paul Bittner $99,500 (1)
Josh Wesley $96,500 (3)
Kevin Roy $95,000 (1)
Ryan Kuffner $95,000 (4)
Terrance Amorosa $84,500 (4)
Anthony Peluso $82,500 (4)
Tanner Kaspick $80,000 (3)
Justin Scott $80,000 (1)
Matteson Iacopelli $78,000 (4)
Macoy Erkamps $77,500 (4)
Matt Tomkins $75,000 (4)
Charlie O'Connor $75,000 (4)
Tanner MacMaster $75,000 (4)
Hayden Hodgson $75,000 (4)
Lucas Carlsson $75,000 (1)
Adam Carlson $74,500 (4)
Jeff Kubiak $70,000 (4)
Taylor Cammarata $70,000 (4)
Matt Ustaski $70,000 (4)
Total Farm Players23
Salary Commitment
Year 2030 : $2,458,000
Year 2031 : $1,278,500
Year 2032 : $1,278,500
Year 2033 : $1,102,000
Salary Average Commitment
Year 2030 : $1,658,482
Year 2031 : $1,122,500
Year 2032 : $1,122,500
Year 2033 : $992,500

Colorado Avalanche



Arena Capacity - Ticket Price
Attendance - %

Arena NamePepsi Center
Level 1: 7000 - $100 - 6,346 - 90.65%
Level 2: 6000 - $60 - 6,000 - 100.00%
Level 3: 2500 - $35 - 2,500 - 100.00%
Level 4: 4500 - $20 - 4,500 - 100.00%
Luxury : 1500 - $200 - 1,216 - 81.09%
Total Capacity :21500
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %20,562 - 95.64%
Average Income per Game$2,108,847
Year to Date Revenue$6,326,540
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$91,911,667
Farm Players Total Salaries$2,337,750
Coaches Total Salaries$3,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$147,960,659
Projected Bank Account$147,960,659

Pro Players Salaries

Nicklas Backstrom $8,000,000 (2)
John Carlson (1 Way Contract) $8,000,000 (6)
Ryan Suter (1 Way Contract) $7,600,000 (1)
William Nylander $6,900,000 (2)
David Pastrnak (1 Way Contract) $6,670,000 (5)
David Krejci (1 Way Contract) $6,000,000 (6)
Brock Boeser $5,875,000 (3)
Teuvo Teravainen $5,400,000 (3)
Hampus Lindholm $5,250,000 (4)
Jacob Markstrom (1 Way Contract) $4,750,000 (6)
Vincent Trocheck $4,750,000 (2)
Cam Talbot (1 Way Contract) $4,000,000 (1)
Neal Pionk $3,000,000 (2)
Radek Faksa (1 Way Contract) $2,200,000 (2)
Blake Coleman (1 Way Contract) $1,800,000 (2)
Noel Acciari $1,666,667 (3)
Zemgus Girgensons (1 Way Contract) $1,650,000 (2)
Adam Pelech $1,600,000 (2)
Scott Mayfield $1,450,000 (2)
Calvin Petersen $1,300,000 (3)
Pierre-Luc Dubois (1 Way Contract) $1,150,000 (5)
Dylan DeMelo (1 Way Contract) $1,000,000 (6)
Eric Robinson $975,000 (4)
Connor Mackey (1 Way Contract) $925,000 (2)
-1 Way Contract Salary Cap : $0
Total Pro Players24
Salary Commitment
Year 2030 : $91,911,667
Year 2031 : $89,086,667
Year 2032 : $55,136,667
Year 2033 : $40,895,000
Salary Average Commitment
Year 2030 : $34,316,966
Year 2031 : $22,066,966
Year 2032 : $13,964,286
Year 2033 : $10,864,286
Salary Cap with 1 Way Contract
Year 2030 : $90,986,664
Year 2031 : $79,386,664
Year 2032 : $48,036,667
Year 2033 : $33,795,000

Farm Players Salaries

Landon Bow $130,000 (3)
Matiss Kivlenieks $130,000 (3)
Daniel Brickley $130,000 (2)
Cavan Fitzgerald $130,000 (3)
Matt Beleskey $100,000 (1)
Matt Lorito $100,000 (1)
Corey Tropp $100,000 (1)
Simon Benoit $92,500 (3)
Grant Hutton $92,500 (3)
Jacob Pritchard $92,500 (1)
Mitch Eliot $92,500 (3)
Brandon Fortunato $92,500 (3)
Josh Wilkins $92,500 (2)
Ben Gleason $92,500 (3)
Nick Schneider $92,500 (3)
Cale Makar $92,500 (2)
Jake Oettinger $92,500 (2)
Sam Miletic $92,500 (2)
Nick Baptiste $92,125 (1)
Wade Allison $88,125 (2)
Tyler Benson $88,125 (2)
Cale Fleury $82,500 (4)
Connor Bunnaman $79,375 (2)
Brandon Hagel $70,000 (2)
Total Farm Players24
Salary Commitment
Year 2030 : $2,337,750
Year 2031 : $1,883,125
Year 2032 : $1,042,500
Year 2033 : $82,500
Salary Average Commitment
Year 2030 : $2,309,150
Year 2031 : $1,851,650
Year 2032 : $1,026,025
Year 2033 : $81,025

Columbus Blue Jackets



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 7000 - $100 - 0 - 0.00%
Level 2: 6000 - $60 - 0 - 0.00%
Level 3: 2500 - $35 - 0 - 0.00%
Level 4: 4500 - $20 - 0 - 0.00%
Luxury : 1500 - $200 - 0 - 0.00%
Total Capacity :21500
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$70,182,375
Farm Players Total Salaries$1,209,000
Coaches Total Salaries$7,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$100,227,234
Projected Bank Account$100,227,234

Pro Players Salaries

James van Riemsdyk (1 Way Contract) $7,500,000 (5)
Tomas Tatar $5,300,000 (2)
Semyon Varlamov $5,000,000 (3)
Brandon Sutter $4,750,000 (2)
Cody Ceci (1 Way Contract) $4,500,000 (2)
Olli Maatta $4,083,000 (2)
Leo Komarov $3,500,000 (1)
Justin Falk $3,250,000 (1)
Derek Ryan $3,000,000 (2)
Conor Sheary (1 Way Contract) $3,000,000 (2)
Thomas Hickey $2,710,000 (1)
Oliver Bjorkstrand (1 Way Contract) $2,500,000 (6)
Connor Brown (1 Way Contract) $2,100,000 (2)
Ryan Miller (1 Way Contract) $1,800,000 (1)
Josh Leivo (1 Way Contract) $1,500,000 (2)
Teddy Purcell $1,500,000 (1)
Josh Brown (1 Way Contract) $1,200,000 (4)
Dominic Toninato $1,000,000 (3)
Ryan Carpenter $1,000,000 (3)
Tucker Poolman $1,000,000 (2)
Anthony Bitetto $1,000,000 (1)
Erik Cernak (1 Way Contract) $970,000 (6)
Teddy Blueger (1 Way Contract) $969,375 (3)
Patrick Khodorenko (1 Way Contract) $925,000 (3)
-1 Way Contract Salary Cap : $0
Joel Teasdale (1 Way Contract) $925,000 (3)
-1 Way Contract Salary Cap : $0
Brandon Biro (1 Way Contract) $925,000 (3)
-1 Way Contract Salary Cap : $0
Jack Ahcan (1 Way Contract) $925,000 (2)
-1 Way Contract Salary Cap : $0
Jake Christiansen (1 Way Contract) $925,000 (3)
-1 Way Contract Salary Cap : $0
Vladislav Gavrikov (1 Way Contract) $925,000 (6)
-1 Way Contract Salary Cap : $0
Yan Stastny $800,000 (1)
Cory Schneider $700,000 (1)
Total Pro Players31
Salary Commitment
Year 2030 : $70,182,375
Year 2031 : $60,943,000
Year 2032 : $31,550,000
Year 2033 : $19,850,000
Salary Average Commitment
Year 2030 : $48,441,875
Year 2031 : $35,906,875
Year 2032 : $17,238,125
Year 2033 : $10,618,750
Salary Cap with 1 Way Contract
Year 2030 : $64,632,376
Year 2031 : $49,372,376
Year 2032 : $20,139,376
Year 2033 : $12,170,000

Farm Players Salaries

Kevin Boyle $100,000 (1)
Mason McDonald $96,938 (3)
Michael Rasmussen $92,500 (2)
Barrett Hayton $92,500 (2)
Shane Bowers $92,500 (3)
John Marino $92,500 (2)
Miles Gendron $92,125 (3)
Alexis Vanier $87,313 (3)
Garrett Pilon $83,750 (3)
Clark Bishop $82,500 (3)
Jonathan Ang $79,375 (3)
William Lochead $77,000 (3)
Liam Pecararo $70,000 (1)
Patrick Bajkov $70,000 (3)
Total Farm Players14
Salary Commitment
Year 2030 : $1,209,001
Year 2031 : $1,177,500
Year 2032 : $900,000
Year 2033 : $0
Salary Average Commitment
Year 2030 : $1,075,000
Year 2031 : $935,000
Year 2032 : $680,625
Year 2033 : $0

Dallas Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameSouthwest Airlines Center
Level 1: 7000 - $80 - 7,000 - 100.00%
Level 2: 6000 - $61 - 6,000 - 100.00%
Level 3: 2500 - $40 - 2,500 - 100.00%
Level 4: 4500 - $25 - 4,500 - 100.00%
Luxury : 1500 - $150 - 1,500 - 100.00%
Total Capacity :21500
Farm
Farm Level 1: 2000 - $30 - 2,000 - 100.00%
Farm Level 2: 1000 - $15 - 1,000 - 100.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %21,500 - 100.00%
Average Income per Game$2,031,615
Year to Date Revenue$16,252,920
Farm
Home Games Left0
Average Attendance - %3,000 - 100.00%
Average Income per Game$75,000
Year to Date Revenue$600,000

Expense

Pro Players Total Salaries$81,325,000
Farm Players Total Salaries$1,819,500
Coaches Total Salaries$7,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$124,003,542
Projected Bank Account$124,003,542

Pro Players Salaries

Zach Parise $7,500,000 (4)
Aaron Ekblad $7,500,000 (4)
Kevin Shattenkirk $6,650,000 (2)
Brandon Saad (1 Way Contract) $6,000,000 (2)
Travis Zajac $5,850,000 (2)
Marcus Johansson (1 Way Contract) $5,500,000 (3)
Nick Foligno $5,500,000 (2)
Jakob Silfverberg $5,250,000 (3)
Ian Cole (1 Way Contract) $4,250,000 (3)
Vladislav Namestnikov (1 Way Contract) $4,000,000 (3)
Boone Jenner (1 Way Contract) $3,750,000 (5)
Anton Khudobin (1 Way Contract) $3,000,000 (6)
Marcus Foligno (1 Way Contract) $2,875,000 (2)
Jay Beagle (1 Way Contract) $2,000,000 (2)
Jack Campbell (1 Way Contract) $1,650,000 (4)
Martin Marincin (1 Way Contract) $1,600,000 (2)
Garnet Hathaway $1,500,000 (3)
Andrej Sekera (1 Way Contract) $1,500,000 (4)
Robert Bortuzzo $1,375,000 (2)
Jan Rutta (1 Way Contract) $1,300,000 (4)
Carl Dahlstrom $970,000 (2)
Karson Kuhlman $925,000 (3)
Sam Lafferty $880,000 (3)
Total Pro Players23
Salary Commitment
Year 2030 : $81,325,000
Year 2031 : $83,470,000
Year 2032 : $50,650,000
Year 2033 : $27,650,000
Salary Average Commitment
Year 2030 : $37,385,716
Year 2031 : $37,385,716
Year 2032 : $25,911,608
Year 2033 : $17,117,858
Salary Cap with 1 Way Contract
Year 2030 : $81,325,000
Year 2031 : $81,325,000
Year 2032 : $48,505,000
Year 2033 : $26,200,000

Farm Players Salaries

Andy Andreoff $100,000 (2)
Dalton Prout $100,000 (1)
John Lethemon $92,500 (1)
Josh Teves $92,500 (3)
Cal Foote $92,500 (2)
Kasper Bjorkqvist $88,125 (2)
Alexei Lipanov $83,750 (4)
Jonas Rondbjerg $83,750 (4)
Jaycob Megna $82,000 (2)
Seth Helgeson $80,000 (3)
Martin Pospisil $79,375 (2)
Egor Sharangovich $75,000 (3)
Michael Lackey $70,000 (2)
Luke McInnis $70,000 (2)
Jack Massie $70,000 (3)
Valentin Zykov $70,000 (1)
Zach Sawchenko $70,000 (2)
Sean Josling $70,000 (3)
Felix Robert $70,000 (3)
Joseph Garreffa $70,000 (3)
Donald Busdeker $70,000 (3)
Jeremy McKenna $70,000 (3)
Chantz Petruic $70,000 (3)
Total Farm Players23
Salary Commitment
Year 2030 : $1,819,500
Year 2031 : $1,652,000
Year 2032 : $967,500
Year 2033 : $200,000
Salary Average Commitment
Year 2030 : $1,741,250
Year 2031 : $1,505,625
Year 2032 : $904,375
Year 2033 : $167,500

Detroit Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameJoe Louis Arena
Level 1: 7000 - $75 - 0 - 0.00%
Level 2: 6000 - $40 - 0 - 0.00%
Level 3: 2500 - $28 - 0 - 0.00%
Level 4: 4500 - $17 - 0 - 0.00%
Luxury : 1500 - $113 - 0 - 0.00%
Total Capacity :21500
Farm
Farm Level 1: 2000 - $65 - 1,144 - 57.20%
Farm Level 2: 1000 - $30 - 559 - 55.90%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %1,703 - 56.77%
Average Income per Game$91,130
Year to Date Revenue$182,260

Expense

Pro Players Total Salaries$64,912,917
Farm Players Total Salaries$1,722,500
Coaches Total Salaries$6,500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$165,507,637
Projected Bank Account$165,507,637

Pro Players Salaries

Reilly Smith (1 Way Contract) $6,250,000 (4)
Timo Meier $6,000,000 (3)
Yanni Gourde (1 Way Contract) $5,166,667 (3)
Jarred Tinordi $5,000,000 (1)
Nikita Zadorov (1 Way Contract) $4,000,000 (5)
Alexander Kerfoot $3,500,000 (4)
Dominik Kubalik (1 Way Contract) $3,400,000 (4)
Adam Lowry $3,000,000 (2)
Loui Eriksson $2,800,000 (1)
Blake Comeau (1 Way Contract) $2,750,000 (4)
John Moore $2,750,000 (2)
Miles Wood (1 Way Contract) $2,750,000 (4)
Zach Trotman $1,500,000 (1)
Juuse Saros $1,500,000 (2)
Ben Harpur $1,250,000 (5)
Nicolas Aube-Kubel (1 Way Contract) $1,075,000 (4)
Daniel Sprong (1 Way Contract) $1,050,000 (5)
-1 Way Contract Salary Cap : $0
Sam Montembeault (1 Way Contract) $1,000,000 (5)
-1 Way Contract Salary Cap : $0
Tyler Pitlick (1 Way Contract) $1,000,000 (5)
Danton Heinen (1 Way Contract) $1,000,000 (3)
Connor Clifton $1,000,000 (3)
Adam Gaudette (1 Way Contract) $925,000 (3)
-1 Way Contract Salary Cap : $0
Jacob MacDonald $925,000 (5)
Trent Frederic (1 Way Contract) $925,000 (3)
-1 Way Contract Salary Cap : $0
Blake Lizotte (1 Way Contract) $925,000 (3)
Marcus Hogberg (1 Way Contract) $921,250 (4)
Teemu Kivihalme $900,000 (1)
Lucas Wallmark (1 Way Contract) $880,000 (3)
Artyom Zub $770,000 (2)
Total Pro Players29
Salary Commitment
Year 2030 : $64,912,917
Year 2031 : $59,462,917
Year 2032 : $51,287,917
Year 2033 : $30,821,250
Salary Average Commitment
Year 2030 : $29,414,644
Year 2031 : $20,214,644
Year 2032 : $17,190,179
Year 2033 : $10,677,679
Salary Cap with 1 Way Contract
Year 2030 : $61,012,918
Year 2031 : $50,812,918
Year 2032 : $42,792,918
Year 2033 : $27,821,250

Farm Players Salaries

Evan Polei $95,000 (1)
Logan Stanley $92,500 (2)
Sam Steel $92,500 (2)
Nelson Nogier $92,500 (2)
Noah Dobson $92,500 (2)
Carl Grundstrom $90,000 (3)
Mario Culina $90,000 (4)
Victor Mete $87,500 (2)
Logan Thompson $85,000 (3)
Frank Hora $85,000 (3)
Alexandre Goulet $80,000 (1)
Olivier Galipeau $80,000 (3)
Alex Breton $80,000 (3)
Kevin Davis $80,000 (3)
Joey Ratelle $80,000 (1)
Jordan Topping $70,000 (4)
Justin Brazeau $70,000 (4)
Samuel Asselin $70,000 (2)
Alan Lyszczarczyk $70,000 (4)
Robby Jackson $70,000 (4)
Keeghan Howdeshell $70,000 (4)
Total Farm Players21
Salary Commitment
Year 2030 : $1,722,500
Year 2031 : $1,557,500
Year 2032 : $1,015,000
Year 2033 : $515,000
Salary Average Commitment
Year 2030 : $1,529,375
Year 2031 : $1,334,375
Year 2032 : $828,125
Year 2033 : $415,000

Edmonton Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRexall Centre
Level 1: 7000 - $99 - 6,317 - 90.24%
Level 2: 6000 - $49 - 6,000 - 100.00%
Level 3: 2500 - $44 - 2,500 - 100.00%
Level 4: 4500 - $29 - 4,189 - 93.09%
Luxury : 1500 - $184 - 1,237 - 82.43%
Total Capacity :21500
Farm
Farm Level 1: 2000 - $22 - 0 - 0.00%
Farm Level 2: 1000 - $13 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %20,243 - 94.15%
Average Income per Game$2,053,786
Year to Date Revenue$4,107,572
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$82,855,000
Farm Players Total Salaries$1,627,856
Coaches Total Salaries$4,400,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$216,564,905
Projected Bank Account$216,564,905

Pro Players Salaries

Ryan Getzlaf $9,000,000 (2)
Ryan Johansen (1 Way Contract) $8,000,000 (5)
Ryan Ellis $6,250,000 (3)
Taylor Hall (1 Way Contract) $6,127,000 (3)
Tyson Barrie $5,650,000 (1)
Tyler Johnson (1 Way Contract) $5,000,000 (4)
Noah Hanifin (1 Way Contract) $4,950,000 (5)
Alex Tuch (1 Way Contract) $4,750,000 (4)
Calvin de Haan $4,550,000 (1)
Christian Dvorak (1 Way Contract) $4,450,000 (3)
Erik Haula (1 Way Contract) $4,000,000 (4)
Craig Smith (1 Way Contract) $3,300,000 (5)
Mackenzie Blackwood (1 Way Contract) $2,800,000 (3)
Mark Pysyk $2,733,000 (1)
Zach Bogosian (1 Way Contract) $2,000,000 (3)
Jon Merrill (1 Way Contract) $1,850,000 (3)
Dean Kukan (1 Way Contract) $1,650,000 (3)
Mike Reilly (1 Way Contract) $1,500,000 (5)
Chris Driedger $1,000,000 (2)
Liam Foudy $925,000 (3)
Kyle Clifford $900,000 (2)
Antti Suomela $770,000 (1)
Kirill Kaprizov $700,000 (2)
Total Pro Players23
Salary Commitment
Year 2030 : $82,855,000
Year 2031 : $71,025,000
Year 2032 : $59,425,000
Year 2033 : $31,500,000
Salary Average Commitment
Year 2030 : $31,825,000
Year 2031 : $29,775,000
Year 2032 : $18,525,000
Year 2033 : $11,550,000
Salary Cap with 1 Way Contract
Year 2030 : $82,855,000
Year 2031 : $69,152,000
Year 2032 : $57,552,000
Year 2033 : $31,500,000

Farm Players Salaries

Oliver Wahlstrom $92,500 (3)
Dylan Wells $90,750 (4)
Colby Williams $90,000 (2)
Kody Clark $88,125 (3)
Jansen Harkins $88,125 (2)
Joseph Masonius $85,456 (3)
Vinny Lettieri $82,500 (3)
Jaret Anderson-Dolan $82,225 (4)
Joel Daccord $80,300 (4)
Adam Brooks $79,750 (3)
Alex Green $79,375 (2)
Riley Sutter $79,375 (3)
Will Bitten $79,375 (2)
Sheldon Rempal $77,000 (3)
Miikka Salomaki $77,000 (1)
Tanner Jago $77,000 (1)
Brady Norrish $77,000 (1)
Derek Sheppard $77,000 (1)
Morgan Barron $75,000 (3)
Steven Ruggiero $70,000 (4)
Cameron Darcy $0 (0)
Total Farm Players21
Salary Commitment
Year 2030 : $1,627,856
Year 2031 : $1,384,654
Year 2032 : $1,047,778
Year 2033 : $355,602
Salary Average Commitment
Year 2030 : $1,492,500
Year 2031 : $1,212,500
Year 2032 : $895,000
Year 2033 : $280,000

Florida Panthers



Arena Capacity - Ticket Price
Attendance - %

Arena NameThe Fortress
Level 1: 7000 - $100 - 0 - 0.00%
Level 2: 6000 - $60 - 0 - 0.00%
Level 3: 2500 - $50 - 0 - 0.00%
Level 4: 4500 - $25 - 0 - 0.00%
Luxury : 1500 - $180 - 0 - 0.00%
Total Capacity :21500
Farm
Farm Level 1: 2000 - $40 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$80,463,272
Farm Players Total Salaries$1,644,225
Coaches Total Salaries$2,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$80,106,825
Projected Bank Account$80,106,825

Pro Players Salaries

John Tavares $12,000,000 (1)
Jeff Skinner (1 Way Contract) $9,000,000 (3)
Joe Pavelski $8,500,000 (2)
Kyle Connor (1 Way Contract) $7,142,857 (3)
Frederik Andersen $7,000,000 (3)
Matthew Tkachuk (1 Way Contract) $7,000,000 (3)
Nathan MacKinnon $6,850,000 (2)
Patric Hornqvist $6,000,000 (1)
Mathieu Perreault (1 Way Contract) $2,000,000 (3)
Nate Thompson $1,900,000 (1)
Brett Kulak (1 Way Contract) $1,850,000 (3)
Paul Byron $1,800,000 (1)
Joel Eriksson Ek $1,250,000 (2)
Vitaly Abramov $1,000,000 (1)
Dennis Cholowski $1,000,000 (1)
Ilya Samsonov $1,000,000 (1)
Alexandre Carrier $1,000,000 (1)
Kevin Lohan $951,665 (1)
Henri Jokiharju $925,000 (1)
Eric Knodel $800,000 (3)
Drake Batherson $793,750 (1)
Adam Hall $700,000 (1)
Brandon Montour $0 (0)
Alex DeBrincat $0 (0)
Josh Anderson $0 (0)
Total Pro Players25
Salary Commitment
Year 2030 : $80,463,272
Year 2031 : $51,392,857
Year 2032 : $34,792,857
Year 2033 : $0
Salary Average Commitment
Year 2030 : $27,218,750
Year 2031 : $16,950,000
Year 2032 : $6,600,000
Year 2033 : $0
Salary Cap with 1 Way Contract
Year 2030 : $80,463,272
Year 2031 : $51,392,857
Year 2032 : $34,792,857
Year 2033 : $0

Farm Players Salaries

Dylan Blujus $106,600 (1)
Dan Vladar $100,000 (1)
Kyle Capobianco $100,000 (1)
Nicolas Meloche $100,000 (1)
Juuso Valimaki $100,000 (1)
Spencer Martin $100,000 (1)
J.C. Beaudin $92,500 (2)
Jonah Gadjovich $88,125 (1)
Bobby MacIntyre $80,000 (1)
Chaz Reddekopp $77,000 (1)
Adam Hobson $70,000 (1)
Ryan Haggerty $70,000 (1)
Thomas Ziegler $70,000 (1)
Nikita Korostelev $70,000 (1)
Robert Francz $70,000 (1)
Dax Lauwers $70,000 (1)
Travis St. Denis $70,000 (1)
Kyle Quick $70,000 (1)
Laurent Dauphin $70,000 (1)
Adam Henrich $70,000 (1)
Total Farm Players20
Salary Commitment
Year 2030 : $1,644,225
Year 2031 : $92,500
Year 2032 : $0
Year 2033 : $0
Salary Average Commitment
Year 2030 : $1,426,875
Year 2031 : $83,750
Year 2032 : $0
Year 2033 : $0

Los Angeles Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameThe Thunderdome
Level 1: 7000 - $75 - 0 - 0.00%
Level 2: 6000 - $60 - 0 - 0.00%
Level 3: 2500 - $35 - 0 - 0.00%
Level 4: 4500 - $20 - 0 - 0.00%
Luxury : 1500 - $200 - 0 - 0.00%
Total Capacity :21500
Farm
Farm Level 1: 2000 - $40 - 1,660 - 83.02%
Farm Level 2: 1000 - $15 - 1,000 - 100.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %2,660 - 88.68%
Average Income per Game$81,413
Year to Date Revenue$244,240

Expense

Pro Players Total Salaries$78,895,000
Farm Players Total Salaries$2,035,650
Coaches Total Salaries$1,750,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$16,894,889
Projected Bank Account$16,894,889

Pro Players Salaries

P.K. Subban $9,000,000 (3)
Jamie Benn $9,000,000 (4)
Tyler Myers (1 Way Contract) $7,250,000 (4)
Jack Johnson $5,250,000 (4)
Frans Nielsen $5,100,000 (3)
Antti Raanta (1 Way Contract) $5,100,000 (3)
Mike Matheson $4,875,000 (2)
Milan Lucic $4,250,000 (1)
Tanner Pearson $3,750,000 (2)
Nick Holden $3,000,000 (1)
Corey Perry (1 Way Contract) $2,750,000 (3)
Anders Nilsson $2,600,000 (2)
Patrick Marleau $2,500,000 (1)
Alex Chiasson $2,150,000 (2)
Nick Cousins $1,900,000 (2)
Austin Watson $1,500,000 (5)
Austin Czarnik (1 Way Contract) $1,250,000 (2)
Alexandar Georgiev $1,100,000 (1)
Darren Raddysh $1,100,000 (1)
Alexander True $1,000,000 (4)
Xavier Ouellet $800,000 (3)
Antoine Roussel $800,000 (2)
Kevin Spinozzi $770,000 (1)
Dominik Simon (1 Way Contract) $700,000 (1)
Samuel Morin (1 Way Contract) $700,000 (2)
-1 Way Contract Salary Cap : $0
Liam O'Brien $700,000 (1)
Joakim Nordstrom $0 (0)
Michael Chaput $0 (0)
C.J. Smith $0 (0)
Total Pro Players29
Salary Commitment
Year 2030 : $78,895,000
Year 2031 : $64,775,000
Year 2032 : $46,750,000
Year 2033 : $24,000,000
Salary Average Commitment
Year 2030 : $66,900,000
Year 2031 : $53,425,000
Year 2032 : $45,950,000
Year 2033 : $23,350,000
Salary Cap with 1 Way Contract
Year 2030 : $78,195,000
Year 2031 : $64,075,000
Year 2032 : $46,750,000
Year 2033 : $24,000,000

Farm Players Salaries

Jesse Lees $150,000 (1)
Louis Domingue $125,000 (1)
Evan McEneny $120,000 (1)
John Quenneville $100,000 (2)
Thomas DiPauli $99,500 (2)
Rinat Valiev $92,000 (1)
Devin Williams $90,000 (1)
Stefan LeBlanc $90,000 (2)
Tom Parisi $82,500 (1)
Alexis D'Aoust $80,000 (1)
Luke Esposito $80,000 (2)
Eddie Wittchow $78,650 (1)
Cody Corbett $77,000 (1)
Maxime Lajoie $71,000 (3)
Niko Mikkola $70,000 (1)
Jonathon Martin $70,000 (1)
Michael Vecchione $70,000 (1)
Christopher Brown $70,000 (1)
Beau Bennett $70,000 (1)
Adam Morrison $70,000 (1)
Matt Berry $70,000 (1)
Chase De Leo $70,000 (1)
Jacob Middleton $70,000 (1)
Tyler Soy $70,000 (1)
Total Farm Players24
Salary Commitment
Year 2030 : $2,035,650
Year 2031 : $440,500
Year 2032 : $71,000
Year 2033 : $0
Salary Average Commitment
Year 2030 : $1,641,250
Year 2031 : $325,000
Year 2032 : $65,000
Year 2033 : $0

Minnesota Wild



Arena Capacity - Ticket Price
Attendance - %

Arena NameThe Asylum
Level 1: 7000 - $90 - 0 - 0.00%
Level 2: 6000 - $60 - 0 - 0.00%
Level 3: 2500 - $50 - 0 - 0.00%
Level 4: 4500 - $20 - 0 - 0.00%
Luxury : 1500 - $170 - 0 - 0.00%
Total Capacity :21500
Farm
Farm Level 1: 2000 - $35 - 2,000 - 100.00%
Farm Level 2: 1000 - $15 - 1,000 - 100.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %3,000 - 100.00%
Average Income per Game$85,000
Year to Date Revenue$340,000

Expense

Pro Players Total Salaries$69,334,250
Farm Players Total Salaries$1,697,500
Coaches Total Salaries$10,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$100,446,434
Projected Bank Account$100,446,434

Pro Players Salaries

Max Pacioretty (1 Way Contract) $7,000,000 (5)
Devan Dubnyk $6,000,000 (1)
Adam Larsson $5,500,000 (2)
Niklas Hjalmarsson $5,500,000 (2)
Justin Abdelkader $4,750,000 (1)
Brian Elliott $4,500,000 (2)
David Backes $4,000,000 (1)
Michael Grabner $2,800,000 (3)
Michal Kempny (1 Way Contract) $2,500,000 (4)
Dale Weise (1 Way Contract) $2,350,000 (1)
Jimmy Vesey (1 Way Contract) $2,275,000 (2)
Evan Rodrigues $2,000,000 (2)
Jordan Martinook (1 Way Contract) $2,000,000 (2)
Zach Sanford (1 Way Contract) $1,500,000 (2)
Connor Carrick $1,500,000 (2)
Casey DeSmith $1,500,000 (4)
Marian Gaborik (1 Way Contract) $1,300,000 (4)
Lucas Johansen $1,128,000 (2)
Luca Sbisa $1,100,000 (1)
Scott Wilson (1 Way Contract) $1,050,000 (1)
-1 Way Contract Salary Cap : $0
Derrick Pouliot $1,000,000 (1)
Phil Di Giuseppe (1 Way Contract) $1,000,000 (2)
Frederik Gauthier $1,000,000 (2)
Kole Sherwood (1 Way Contract) $1,000,000 (2)
-1 Way Contract Salary Cap : $0
Juuso Riikola $1,000,000 (2)
Collin Delia (1 Way Contract) $1,000,000 (2)
-1 Way Contract Salary Cap : $0
Conor Timmins (1 Way Contract) $881,250 (3)
-1 Way Contract Salary Cap : $0
Michael Hutchinson (1 Way Contract) $750,000 (3)
-1 Way Contract Salary Cap : $0
Cameron Clarke $750,000 (1)
Matthew Nieto (1 Way Contract) $700,000 (2)
Total Pro Players30
Salary Commitment
Year 2030 : $69,334,250
Year 2031 : $44,882,375
Year 2032 : $16,819,375
Year 2033 : $12,300,000
Salary Average Commitment
Year 2030 : $53,152,679
Year 2031 : $34,690,179
Year 2032 : $14,881,250
Year 2033 : $10,450,000
Salary Cap with 1 Way Contract
Year 2030 : $64,653,000
Year 2031 : $44,703,000
Year 2032 : $15,100,000
Year 2033 : $12,300,000

Farm Players Salaries

Troy Brouwer $100,000 (1)
Jesperi Kotkaniemi $92,500 (2)
Filip Chytil $92,500 (2)
Drew O'Connor $92,500 (3)
Austin Strand $92,500 (3)
Max Jones $92,500 (2)
Alexander Nylander $92,500 (2)
Paul Carey $90,000 (1)
Andrew Agozzino $90,000 (3)
Nathan Bastian $88,125 (3)
Trevor Carrick $88,000 (2)
Chris Nell $82,000 (4)
Ryan Stanton $80,000 (2)
Evan Cormier $80,000 (3)
Brandon Davidson $80,000 (1)
Keaton Middleton $79,375 (1)
Cole Candella $75,000 (2)
A.J. Greer $70,000 (2)
Jack Ramsey $70,000 (1)
Tyler Gaudet $70,000 (1)
Total Farm Players20
Salary Commitment
Year 2030 : $1,697,500
Year 2031 : $1,206,375
Year 2032 : $532,625
Year 2033 : $82,000
Salary Average Commitment
Year 2030 : $1,666,250
Year 2031 : $1,176,875
Year 2032 : $502,500
Year 2033 : $70,000

Montreal Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NamePhil McGroin Centre
Level 1: 7000 - $76 - 7,000 - 100.00%
Level 2: 6000 - $53 - 6,000 - 100.00%
Level 3: 2500 - $35 - 2,500 - 100.00%
Level 4: 4500 - $21 - 4,500 - 100.00%
Luxury : 1500 - $151 - 1,500 - 100.00%
Total Capacity :21500
Farm
Farm Level 1: 2000 - $40 - 1,870 - 93.52%
Farm Level 2: 1000 - $20 - 930 - 93.05%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %21,500 - 100.00%
Average Income per Game$1,875,165
Year to Date Revenue$3,750,330
Farm
Home Games Left0
Average Attendance - %2,801 - 93.36%
Average Income per Game$93,424
Year to Date Revenue$1,027,660

Expense

Pro Players Total Salaries$83,615,000
Farm Players Total Salaries$3,181,875
Coaches Total Salaries$7,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$105,008,923
Projected Bank Account$105,008,923

Pro Players Salaries

Tyler Seguin (1 Way Contract) $9,850,000 (6)
Brayden Point (1 Way Contract) $6,750,000 (4)
Jordan Staal (1 Way Contract) $6,000,000 (5)
David Savard $6,000,000 (4)
Dougie Hamilton (1 Way Contract) $5,750,000 (2)
Jason Zucker $5,500,000 (1)
Brady Skjei (1 Way Contract) $5,250,000 (6)
J.T. Miller $5,250,000 (2)
Nick Leddy (1 Way Contract) $5,000,000 (4)
TJ Brodie (1 Way Contract) $5,000,000 (5)
Connor Murphy (1 Way Contract) $4,750,000 (2)
Darcy Kuemper (1 Way Contract) $4,500,000 (5)
Brendan Gallagher (1 Way Contract) $3,750,000 (2)
Jared McCann (1 Way Contract) $2,940,000 (4)
Alex Stalock (1 Way Contract) $1,300,000 (4)
Luke Kunin (1 Way Contract) $1,000,000 (4)
-1 Way Contract Salary Cap : $0
Joey Anderson (1 Way Contract) $925,000 (6)
-1 Way Contract Salary Cap : $0
Aleksi Heponiemi $881,250 (2)
Fabian Zetterlund $837,500 (3)
Brendan Warren $837,500 (1)
Tim Soderlund $793,750 (2)
Beck Malenstyn $750,000 (2)
Total Pro Players22
Salary Commitment
Year 2030 : $83,615,000
Year 2031 : $78,277,500
Year 2032 : $56,727,500
Year 2033 : $55,890,000
Salary Average Commitment
Year 2030 : $35,717,858
Year 2031 : $34,012,500
Year 2032 : $25,237,500
Year 2033 : $24,400,000
Salary Cap with 1 Way Contract
Year 2030 : $81,690,000
Year 2031 : $75,352,500
Year 2032 : $53,427,500
Year 2033 : $52,590,000

Farm Players Salaries

Mikko Rantanen $925,000 (3)
Travis Konecny $550,000 (3)
Sammy Blais $150,000 (5)
Anton Forsberg $135,000 (1)
Charlie Lindgren $100,000 (3)
Jonas Johansson $100,000 (2)
Christopher Gibson $100,000 (1)
Janne Kuokkanen (Out of Payroll) $97,500 (2)
Robert Thomas $92,500 (2)
Miro Heiskanen $92,500 (2)
Adam Boqvist $92,500 (2)
Eeli Tolvanen $92,500 (2)
Isac Lundestrom $92,500 (3)
Kailer Yamamoto $92,500 (2)
Jake Walman $92,500 (4)
Rasmus Asplund $88,125 (2)
Chad Krys $88,125 (1)
Dylan Gambrell $88,125 (2)
Matt Bartkowski $70,000 (1)
Joel Hanley $70,000 (1)
Adam Smith $70,000 (1)
Total Farm Players21
Salary Commitment
Year 2030 : $3,279,375
Year 2031 : $2,768,750
Year 2032 : $1,917,500
Year 2033 : $250,000
Salary Average Commitment
Year 2030 : $1,673,214
Year 2031 : $1,228,750
Year 2032 : $431,875
Year 2033 : $154,375

Nashville Predators



Arena Capacity - Ticket Price
Attendance - %

Arena NameThe Centre of the Universe
Level 1: 7000 - $80 - 0 - 0.00%
Level 2: 6000 - $55 - 0 - 0.00%
Level 3: 2500 - $35 - 0 - 0.00%
Level 4: 4500 - $20 - 0 - 0.00%
Luxury : 1500 - $130 - 0 - 0.00%
Total Capacity :21500
Farm
Farm Level 1: 2000 - $40 - 0 - 0.00%
Farm Level 2: 1000 - $20 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$82,182,190
Farm Players Total Salaries$1,655,125
Coaches Total Salaries$7,200,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$85,450,570
Projected Bank Account$85,450,570

Pro Players Salaries

Artemi Panarin $11,642,860 (4)
Evgeny Kuznetsov $7,800,000 (4)
Anders Lee (1 Way Contract) $7,000,000 (5)
Brock Nelson $6,000,000 (3)
Cam Atkinson (1 Way Contract) $5,875,000 (5)
Alex Goligoski (1 Way Contract) $5,350,000 (5)
Jaden Schwartz $5,350,000 (2)
Justin Braun (1 Way Contract) $5,000,000 (3)
John Klingberg (1 Way Contract) $4,250,000 (4)
Mikael Granlund (1 Way Contract) $3,750,000 (2)
Jaroslav Halak (1 Way Contract) $3,500,000 (3)
Phillip Danault (1 Way Contract) $3,083,333 (6)
Jonathan Quick (1 Way Contract) $2,500,000 (5)
Wayne Simmonds (1 Way Contract) $1,504,000 (5)
Brad Hunt (1 Way Contract) $1,500,000 (2)
Austin Wagner (1 Way Contract) $1,133,000 (5)
-1 Way Contract Salary Cap : $58,000
Nathan Beaulieu (1 Way Contract) $1,000,000 (5)
David Kampf $1,000,000 (2)
Justin Bailey $1,000,000 (4)
Barclay Goodrow $935,000 (2)
Carl Gunnarsson (1 Way Contract) $889,000 (5)
Matt Irwin (1 Way Contract) $720,000 (4)
Josh Archibald $700,000 (4)
Braydon Coburn $700,000 (2)
Total Pro Players24
Salary Commitment
Year 2030 : $82,182,190
Year 2031 : $83,398,857
Year 2032 : $70,163,857
Year 2033 : $55,663,857
Salary Average Commitment
Year 2030 : $41,685,144
Year 2031 : $41,685,144
Year 2032 : $33,970,144
Year 2033 : $24,045,144
Salary Cap with 1 Way Contract
Year 2030 : $81,107,192
Year 2031 : $81,107,192
Year 2032 : $67,872,192
Year 2033 : $53,372,192

Farm Players Salaries

Kevin Czuczman $100,000 (4)
Stefan Matteau $100,000 (1)
Mark Friedman $100,000 (5)
T.J. Brennan $100,000 (3)
Michael McNiven $100,000 (1)
Matt Donovan $100,000 (4)
Mitchell Stephens $100,000 (1)
Ken Agostino $99,000 (2)
Brandon Duhaime $92,500 (3)
Philippe Desrosiers $88,125 (1)
Lukas Vejdemo $85,000 (3)
Rodrigo Abols $81,750 (3)
Alex Dostie $79,375 (1)
Paul Cotter $79,375 (2)
Daniel Carr $70,000 (1)
Justin Dowling $70,000 (1)
Colin McDonald $70,000 (1)
Dylan Olsen $70,000 (1)
Andy Welinski $70,000 (1)
Total Farm Players19
Salary Commitment
Year 2030 : $1,655,125
Year 2031 : $837,625
Year 2032 : $659,250
Year 2033 : $300,000
Salary Average Commitment
Year 2030 : $1,493,750
Year 2031 : $748,750
Year 2032 : $594,375
Year 2033 : $265,000

New Jersey Devils



Arena Capacity - Ticket Price
Attendance - %

Arena NameThe Rock
Level 1: 7000 - $90 - 7,000 - 100.00%
Level 2: 6000 - $58 - 6,000 - 100.00%
Level 3: 2500 - $35 - 2,500 - 100.00%
Level 4: 4500 - $20 - 4,500 - 100.00%
Luxury : 1500 - $180 - 1,444 - 96.23%
Total Capacity :21500
Farm
Farm Level 1: 2000 - $35 - 2,000 - 100.00%
Farm Level 2: 1000 - $15 - 1,000 - 100.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %21,444 - 99.74%
Average Income per Game$2,108,842
Year to Date Revenue$12,653,050
Farm
Home Games Left0
Average Attendance - %3,000 - 100.00%
Average Income per Game$85,000
Year to Date Revenue$170,000

Expense

Pro Players Total Salaries$83,716,700
Farm Players Total Salaries$2,185,029
Coaches Total Salaries$9,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$129,825,815
Projected Bank Account$129,825,815

Pro Players Salaries

Claude Giroux $8,275,000 (3)
Phil Kessel (1 Way Contract) $6,800,000 (4)
Alec Martinez $6,500,000 (2)
Filip Forsberg (1 Way Contract) $6,000,000 (5)
Brayden Schenn (1 Way Contract) $6,000,000 (4)
Jonathan Marchessault $6,000,000 (3)
Robin Lehner (1 Way Contract) $5,000,000 (5)
Andy Greene $4,500,000 (2)
Marco Scandella $4,500,000 (2)
Shayne Gostisbehere $4,500,000 (4)
Damon Severson (1 Way Contract) $4,166,700 (5)
Andrew Shaw (1 Way Contract) $3,900,000 (1)
Markus Nutivaara $2,700,000 (2)
Brock McGinn $2,100,000 (2)
Brian Boyle (1 Way Contract) $2,000,000 (4)
Nick Bjugstad (1 Way Contract) $2,000,000 (4)
Zach Aston-Reese $1,800,000 (3)
Valtteri Filppula (1 Way Contract) $1,200,000 (2)
Craig Anderson $1,150,000 (1)
Trevor Moore $1,000,000 (2)
Mikhail Sergachev (1 Way Contract) $1,000,000 (6)
Slater Koekkoek $1,000,000 (2)
Arrtu Ruotsalainen (1 Way Contract) $925,000 (3)
-1 Way Contract Salary Cap : $0
Travis Boyd (1 Way Contract) $700,000 (2)
Total Pro Players24
Salary Commitment
Year 2030 : $83,716,700
Year 2031 : $82,466,700
Year 2032 : $58,266,700
Year 2033 : $41,266,700
Salary Average Commitment
Year 2030 : $33,469,645
Year 2031 : $31,623,216
Year 2032 : $10,855,358
Year 2033 : $8,130,358
Salary Cap with 1 Way Contract
Year 2030 : $82,791,696
Year 2031 : $77,741,696
Year 2032 : $53,541,700
Year 2033 : $37,466,700

Farm Players Salaries

Brendan Guhle $110,000 (4)
Oscar Dansk $100,000 (1)
Evgeny Svechnikov $100,000 (3)
Dylan Coghlan $100,000 (3)
Dysin Mayo $93,500 (3)
Colton Point $92,500 (2)
Klim Kostin $92,500 (2)
Lane Pederson $92,500 (2)
Kevin Connauton $92,500 (2)
Martin Fehervary $88,125 (3)
J.J. Piccinich $87,500 (1)
Merrick Madsen $85,154 (1)
Phelix Martineau $85,000 (3)
Reilly Walsh $83,750 (3)
Sean Day $83,750 (4)
Jan Drozg $81,000 (4)
Kyle Olson $79,375 (3)
Declan Chisholm $75,000 (2)
Logan O'Connor $72,500 (4)
Sasha Chmelevski $70,375 (3)
Jake Hildebrand $70,000 (4)
Matt Bradley $70,000 (2)
Ryan Lohin $70,000 (1)
Travis Barron $70,000 (2)
Fedor Gordeev $70,000 (3)
Kyle Bauman $70,000 (1)
Total Farm Players26
Salary Commitment
Year 2030 : $2,185,029
Year 2031 : $1,795,583
Year 2032 : $1,210,583
Year 2033 : $426,000
Salary Average Commitment
Year 2030 : $1,987,875
Year 2031 : $1,628,500
Year 2032 : $1,071,000
Year 2033 : $381,875

New York Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameNasseau Colisieum
Level 1: 7000 - $85 - 0 - 0.00%
Level 2: 6000 - $52 - 0 - 0.00%
Level 3: 2500 - $34 - 0 - 0.00%
Level 4: 4500 - $18 - 0 - 0.00%
Luxury : 1500 - $165 - 0 - 0.00%
Total Capacity :21500
Farm
Farm Level 1: 2000 - $35 - 1,995 - 99.77%
Farm Level 2: 1000 - $15 - 1,000 - 100.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %2,995 - 99.84%
Average Income per Game$84,837
Year to Date Revenue$254,510

Expense

Pro Players Total Salaries$75,887,500
Farm Players Total Salaries$1,528,575
Coaches Total Salaries$1,100,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$137,961,084
Projected Bank Account$137,961,084

Pro Players Salaries

Sebastian Aho (1 Way Contract) $8,500,000 (4)
Ryan O'Reilly $7,500,000 (2)
Brad Marchand $7,000,000 (2)
Ryan McDonagh $6,500,000 (2)
Erik Johnson $6,500,000 (2)
William Karlsson (1 Way Contract) $6,250,000 (6)
Mattias Ekholm $4,000,000 (2)
Sam Reinhart (1 Way Contract) $3,650,000 (2)
Jonathan Bernier (1 Way Contract) $3,000,000 (2)
Kevin Fiala (1 Way Contract) $3,000,000 (3)
-1 Way Contract Salary Cap : $1,925,000
Oskar Sundqvist (1 Way Contract) $2,750,000 (3)
Derek Forbort $2,600,000 (2)
Calle Jarnkrok (1 Way Contract) $2,000,000 (5)
MacKenzie Weegar (1 Way Contract) $1,600,000 (6)
Johan Larsson (1 Way Contract) $1,550,000 (3)
Jake Debrusk (1 Way Contract) $1,250,000 (3)
-1 Way Contract Salary Cap : $175,000
Anthony DeAngelo (1 Way Contract) $1,000,000 (1)
Carter Verhaeghe (1 Way Contract) $1,000,000 (3)
Sean Walker $995,000 (2)
Christian Wolanin $990,000 (3)
John Hayden (1 Way Contract) $990,000 (2)
Callum Booth $875,000 (1)
Cameron Johnson $850,000 (2)
Warren Foegele (1 Way Contract) $837,500 (2)
-1 Way Contract Salary Cap : $0
Erik Gustafsson (1 Way Contract) $700,000 (2)
-1 Way Contract Salary Cap : $0
Total Pro Players25
Salary Commitment
Year 2030 : $75,887,500
Year 2031 : $82,760,000
Year 2032 : $32,465,000
Year 2033 : $19,650,000
Salary Average Commitment
Year 2030 : $30,716,072
Year 2031 : $29,272,322
Year 2032 : $15,906,250
Year 2033 : $8,262,500
Salary Cap with 1 Way Contract
Year 2030 : $72,200,000
Year 2031 : $70,325,000
Year 2032 : $26,740,000
Year 2033 : $18,350,000

Farm Players Salaries

Tyler Wotherspoon $100,000 (3)
Blake Siebenaler $100,000 (1)
Reece Willcox $100,000 (1)
Gabriel Carlsson $92,500 (4)
Dennis Gilbert $92,500 (3)
Logan Brown $92,500 (2)
Kristian Vesalainen $92,500 (2)
Aleksi Saarela $92,200 (2)
Eetu Luostarinen $88,125 (3)
Christian Jaros $84,000 (2)
Tommy Novak $83,750 (3)
Brett Seney $83,500 (2)
Parker Gahagen $77,000 (1)
David Ayres $70,000 (1)
Chris Schmidt $70,000 (1)
Michael McCarron $70,000 (1)
Brent Pedersen $70,000 (1)
Austin Farley $70,000 (1)
Total Farm Players18
Salary Commitment
Year 2030 : $1,528,575
Year 2031 : $924,700
Year 2032 : $472,500
Year 2033 : $100,000
Salary Average Commitment
Year 2030 : $1,391,875
Year 2031 : $831,875
Year 2032 : $413,125
Year 2033 : $92,500

New York Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameGWC Gardens
Level 1: 7000 - $90 - 7,000 - 100.00%
Level 2: 6000 - $60 - 6,000 - 100.00%
Level 3: 2500 - $50 - 2,206 - 88.24%
Level 4: 4500 - $20 - 4,500 - 100.00%
Luxury : 1500 - $170 - 1,500 - 100.00%
Total Capacity :21500
Farm
Farm Level 1: 2000 - $35 - 2,000 - 100.00%
Farm Level 2: 1000 - $15 - 1,000 - 100.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %21,206 - 98.63%
Average Income per Game$2,153,497
Year to Date Revenue$6,460,491
Farm
Home Games Left0
Average Attendance - %3,000 - 100.00%
Average Income per Game$85,000
Year to Date Revenue$680,000

Expense

Pro Players Total Salaries$86,076,429
Farm Players Total Salaries$2,978,042
Coaches Total Salaries$6,800,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$167,868,729
Projected Bank Account$167,868,729

Pro Players Salaries

Anze Kopitar $10,000,000 (5)
Henrik Lundqvist $8,500,000 (1)
T.J. Oshie $7,640,000 (3)
Alex Pietrangelo (1 Way Contract) $6,850,000 (6)
Mark Scheifele $6,125,000 (3)
Jake Guentzel $6,000,000 (4)
Gabriel Landeskog $5,571,429 (2)
Mikko Koivu $5,500,000 (1)
Rasmus Ristolainen $5,400,000 (2)
Josh Bailey $5,000,000 (1)
Ben Chiarot (1 Way Contract) $3,500,000 (5)
Joel Edmundson (1 Way Contract) $3,100,000 (5)
Adrian Kempe (1 Way Contract) $2,000,000 (3)
-1 Way Contract Salary Cap : $925,000
Mirco Mueller (1 Way Contract) $1,500,000 (3)
Ivan Barbashev (1 Way Contract) $1,475,000 (3)
Olli Juolevi $1,240,000 (4)
Ryan Lomberg (1 Way Contract) $1,000,000 (2)
-1 Way Contract Salary Cap : $0
Jack Roslovic (1 Way Contract) $1,000,000 (3)
-1 Way Contract Salary Cap : $0
Mitchell Chaffee $925,000 (2)
Gemel Smith $800,000 (2)
Paul Thompson $800,000 (1)
Ben Street $750,000 (1)
Keith Kinkaid $700,000 (1)
Adam Cracknell $700,000 (1)
Total Pro Players24
Salary Commitment
Year 2030 : $86,076,429
Year 2031 : $67,136,086
Year 2032 : $53,714,657
Year 2033 : $33,040,000
Salary Average Commitment
Year 2030 : $30,365,000
Year 2031 : $21,865,000
Year 2032 : $17,740,000
Year 2033 : $4,443,750
Salary Cap with 1 Way Contract
Year 2030 : $83,001,432
Year 2031 : $61,051,428
Year 2032 : $48,355,000
Year 2033 : $30,690,000

Farm Players Salaries

Patrik Laine $675,000 (4)
Carter Hart $250,000 (3)
Greg Pateryn $225,000 (1)
Pat Nagle $200,000 (1)
Ken Appleby $100,000 (1)
Sam Anas $100,000 (1)
Louie Belpedio $100,000 (3)
Jake Bean $100,000 (2)
Jalen Chatfield $100,000 (1)
Samuel Girard $98,500 (6)
Kevin Lankinen $92,500 (4)
Morgan Frost $92,500 (3)
Jett Woo $88,125 (3)
Jesper Boqvist (Out of Payroll) $88,125 (3)
Ian Mitchell $88,125 (3)
Jason Robertson $88,125 (3)
Cal O'Reilly $80,000 (1)
Dmitry Sokolov $76,500 (4)
Joachim Blichfeld $73,667 (3)
Joseph LaBate $70,000 (1)
Mathieu Brisebois $70,000 (1)
Lucas Elvenes $70,000 (3)
Cody Goloubef $70,000 (1)
Blaine Byron $70,000 (1)
Total Farm Players24
Salary Commitment
Year 2030 : $3,066,167
Year 2031 : $2,379,750
Year 2032 : $2,279,750
Year 2033 : $1,351,500
Salary Average Commitment
Year 2030 : $2,013,750
Year 2031 : $1,166,250
Year 2032 : $1,073,750
Year 2033 : $339,375

Ottawa Senators



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Place
Level 1: 7000 - $85 - 7,000 - 100.00%
Level 2: 6000 - $60 - 6,000 - 100.00%
Level 3: 2500 - $44 - 2,500 - 100.00%
Level 4: 4500 - $27 - 4,500 - 100.00%
Luxury : 1500 - $225 - 1,154 - 76.93%
Total Capacity :21500
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %21,154 - 98.39%
Average Income per Game$2,154,764
Year to Date Revenue$4,309,527
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$76,620,000
Farm Players Total Salaries$1,901,975
Coaches Total Salaries$3,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$61,654,049
Projected Bank Account$61,654,049

Pro Players Salaries

Connor McDavid $12,500,000 (1)
Leon Draisaitl (1 Way Contract) $8,500,000 (5)
Charlie Coyle (1 Way Contract) $5,400,000 (3)
Jared Spurgeon $5,187,500 (1)
Tyler Toffoli (1 Way Contract) $4,600,000 (1)
Jordan Binnington (1 Way Contract) $4,400,000 (2)
Andrew Cogliano $4,000,000 (1)
Kris Russell $3,800,000 (2)
Mike Smith (1 Way Contract) $3,750,000 (2)
Brett Connolly $3,500,000 (3)
Zack Kassian (1 Way Contract) $3,200,000 (4)
Richard Panik $2,750,000 (3)
Zack Smith $2,750,000 (2)
Joel Kellman $1,800,000 (4)
Matt Grzelcyk (1 Way Contract) $1,400,000 (1)
Trevor Lewis (1 Way Contract) $1,250,000 (1)
Chad Ruhwedel $1,100,000 (1)
Paul Ladue $1,000,000 (1)
Boo Nieves $1,000,000 (1)
Max Comtois (1 Way Contract) $925,000 (2)
Joakim Ryan $907,500 (1)
Christian Folin (1 Way Contract) $800,000 (2)
Cameron Gaunce $700,000 (3)
Dylan Sikura $700,000 (1)
Kiefer Sherwood $700,000 (1)
Total Pro Players25
Salary Commitment
Year 2030 : $76,620,000
Year 2031 : $42,275,000
Year 2032 : $25,850,000
Year 2033 : $13,500,000
Salary Average Commitment
Year 2030 : $30,023,216
Year 2031 : $17,992,858
Year 2032 : $5,317,858
Year 2033 : $2,450,000
Salary Cap with 1 Way Contract
Year 2030 : $76,620,000
Year 2031 : $42,275,000
Year 2032 : $25,850,000
Year 2033 : $13,500,000

Farm Players Salaries

Jordan Gross $130,000 (1)
Aaron Ness $100,000 (3)
Gustav Olofsson $100,000 (2)
Mike Condon $100,000 (4)
Greg Carey $100,000 (4)
Gabriel Bourque $100,000 (4)
Emil Larmi $92,500 (1)
Michael Houser $86,350 (1)
Nathan Schnarr $83,750 (2)
Glenn Gawdin $79,375 (1)
Jeffrey Viel $78,000 (2)
Vincent Desharnais $77,000 (1)
Marian Studenic $75,000 (2)
Matt Fonteyne $70,000 (1)
Evan Weinger $70,000 (1)
Aaron Johnson $70,000 (1)
Ivan Kosorenkov $70,000 (1)
Jake Lucchini $70,000 (1)
Kurtis Gabriel $70,000 (1)
Will Merchant $70,000 (1)
Peter Abbandonato $70,000 (1)
Hunter Drew $70,000 (2)
Jayden Halbgewachs $70,000 (1)
Total Farm Players23
Salary Commitment
Year 2030 : $1,901,975
Year 2031 : $806,750
Year 2032 : $400,000
Year 2033 : $300,000
Salary Average Commitment
Year 2030 : $1,824,950
Year 2031 : $758,075
Year 2032 : $400,000
Year 2033 : $300,000

Philadelphia Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWachovia Center
Level 1: 7000 - $150 - 4,168 - 59.54%
Level 2: 6000 - $110 - 3,369 - 56.14%
Level 3: 2500 - $100 - 1,148 - 45.92%
Level 4: 4500 - $90 - 1,800 - 40.00%
Luxury : 1500 - $200 - 1,195 - 79.63%
Total Capacity :21500
Farm
Farm Level 1: 2000 - $50 - 0 - 0.00%
Farm Level 2: 1000 - $30 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %11,679 - 54.32%
Average Income per Game$2,251,927
Year to Date Revenue$4,503,853
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$86,085,416
Farm Players Total Salaries$1,660,875
Coaches Total Salaries$7,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$104,809,587
Projected Bank Account$104,809,587

Pro Players Salaries

Alex Ovechkin (1 Way Contract) $15,000,000 (3)
Ben Bishop $9,200,000 (4)
Zdeno Chara $9,000,000 (2)
Mats Zuccarello-Aasen $6,000,000 (3)
Jonathan Huberdeau (1 Way Contract) $5,900,000 (4)
Esa Lindell (1 Way Contract) $5,800,000 (4)
Martin Jones $5,750,000 (1)
Colton Parayko (1 Way Contract) $5,500,000 (4)
Bo Horvat (1 Way Contract) $5,500,000 (6)
Elias Lindholm (1 Way Contract) $4,850,000 (6)
James Neal $2,500,000 (3)
Dmitry Kulikov (1 Way Contract) $1,500,000 (4)
Ryan Donato $1,500,000 (3)
Steven Santini $1,416,666 (1)
Nathan Gerbe $1,300,000 (4)
Nick Deslauriers $1,000,000 (4)
Brogan Rafferty $925,000 (2)
Nico Sturm (1 Way Contract) $925,000 (4)
Kurtis MacDermid (1 Way Contract) $875,000 (4)
Ashton Sautner $850,000 (2)
Ryan Jones $793,750 (2)
Total Pro Players21
Salary Commitment
Year 2030 : $86,085,416
Year 2031 : $78,925,000
Year 2032 : $67,350,000
Year 2033 : $42,350,000
Salary Average Commitment
Year 2030 : $49,379,465
Year 2031 : $47,848,215
Year 2032 : $36,529,465
Year 2033 : $18,148,215
Salary Cap with 1 Way Contract
Year 2030 : $86,085,416
Year 2031 : $78,918,750
Year 2032 : $67,350,000
Year 2033 : $42,350,000

Farm Players Salaries

Colin White $120,000 (1)
Martin Ouellette $110,000 (2)
Nathan Noel $97,500 (4)
Josef Korenar $95,000 (2)
Austin Rueschhoff $92,500 (3)
Danil Yurtaykin $92,500 (1)
Nolan Vesey $90,000 (2)
Chris Leblanc $85,000 (3)
Noah Gregor $79,375 (2)
Robbie Payne $77,000 (2)
Matt Salhany $77,000 (3)
Nate Prosser $75,000 (3)
James Melindy $75,000 (2)
Tyler Bird $75,000 (1)
Chris Martenet $70,000 (1)
Mathieu Gagnon $70,000 (1)
Adam Marsh $70,000 (1)
Dennis Ezhov $70,000 (1)
Michael Joly $70,000 (1)
Aaron Marvin $70,000 (1)
Total Farm Players20
Salary Commitment
Year 2030 : $1,660,875
Year 2031 : $959,000
Year 2032 : $427,000
Year 2033 : $97,500
Salary Average Commitment
Year 2030 : $1,493,750
Year 2031 : $823,125
Year 2032 : $377,500
Year 2033 : $79,375

Pittsburgh Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NameThe Igloo
Level 1: 7000 - $77 - 7,000 - 100.00%
Level 2: 6000 - $64 - 5,875 - 97.92%
Level 3: 2500 - $45 - 2,454 - 98.17%
Level 4: 4500 - $32 - 4,234 - 94.10%
Luxury : 1500 - $120 - 1,500 - 100.00%
Total Capacity :21500
Farm
Farm Level 1: 2000 - $28 - 2,000 - 100.00%
Farm Level 2: 1000 - $18 - 957 - 95.68%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %21,064 - 97.97%
Average Income per Game$1,997,994
Year to Date Revenue$15,983,953
Farm
Home Games Left0
Average Attendance - %2,957 - 98.56%
Average Income per Game$73,222
Year to Date Revenue$366,112

Expense

Pro Players Total Salaries$100,194,500
Farm Players Total Salaries$1,725,625
Coaches Total Salaries$4,200,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$194,317,762
Projected Bank Account$194,317,762

Pro Players Salaries

Nikita Kucherov (1 Way Contract) $9,500,000 (5)
Sidney Crosby (1 Way Contract) $8,700,000 (5)
Blake Wheeler $8,250,000 (3)
Jeff Carter $8,000,000 (1)
Johnny Gaudreau $6,750,000 (2)
Mark Giordano (1 Way Contract) $6,750,000 (4)
Aleksander Barkov $5,900,000 (2)
Seth Jones (1 Way Contract) $5,400,000 (4)
Jaccob Slavin (1 Way Contract) $5,300,000 (6)
Roman Josi $4,000,000 (1)
Ryan Kesler $3,750,000 (1)
Andrei Vasilevskiy (1 Way Contract) $3,500,000 (6)
Victor Olofsson $3,500,000 (4)
Colton Sissons $2,850,000 (4)
Jason Demers $2,430,000 (1)
Jordan Eberle (1 Way Contract) $1,982,500 (3)
Thomas Chabot $1,150,000 (2)
Darnell Nurse (1 Way Contract) $1,100,000 (4)
Tristan Jarry (1 Way Contract) $1,000,000 (1)
Denis Gurianov (1 Way Contract) $1,000,000 (5)
-1 Way Contract Salary Cap : $0
Martin Necas (1 Way Contract) $925,000 (4)
-1 Way Contract Salary Cap : $0
Troy Terry (1 Way Contract) $925,000 (1)
-1 Way Contract Salary Cap : $0
Tyler Bertuzzi (1 Way Contract) $925,000 (5)
Brady Tkachuk $925,000 (2)
Brandon Carlo (1 Way Contract) $925,000 (3)
Pierre Engvall (1 Way Contract) $925,000 (1)
-1 Way Contract Salary Cap : $0
Roope Hintz (1 Way Contract) $882,000 (6)
-1 Way Contract Salary Cap : $0
Caleb Jones (1 Way Contract) $850,000 (4)
-1 Way Contract Salary Cap : $0
Tyler Ennis (1 Way Contract) $700,000 (4)
Nic Dowd (1 Way Contract) $700,000 (4)
Chris Wagner $700,000 (2)
Total Pro Players31
Salary Commitment
Year 2030 : $100,194,500
Year 2031 : $97,557,500
Year 2032 : $82,132,500
Year 2033 : $69,050,000
Salary Average Commitment
Year 2030 : $34,740,180
Year 2031 : $19,247,680
Year 2032 : $15,019,108
Year 2033 : $12,155,358
Salary Cap with 1 Way Contract
Year 2030 : $94,687,496
Year 2031 : $75,507,496
Year 2032 : $60,082,500
Year 2033 : $48,925,000

Farm Players Salaries

Travis Sanheim $125,000 (2)
Anders Bjork $100,000 (1)
Oliver Kylington $100,000 (4)
Henrik Borgstrom $100,000 (2)
Jordan Greenway $100,000 (2)
Jacob Larsson $100,000 (4)
Joel Farabee $92,500 (3)
Erik Brannstrom $92,500 (4)
Rasmus Sandin $92,500 (3)
Ryan Lindgren $92,500 (3)
Ty Smith $92,500 (3)
Andrew Mangiapane $90,000 (1)
Alexander Romanov $88,125 (3)
Noah Juulsen $86,500 (3)
Jesper Bratt $82,500 (3)
Rudolfs Balcers $76,000 (4)
Nicholas Caamano $75,000 (2)
Mike Morrison $70,000 (2)
Troy Grosenick $70,000 (1)
Total Farm Players19
Salary Commitment
Year 2030 : $1,725,625
Year 2031 : $1,478,125
Year 2032 : $1,008,125
Year 2033 : $392,500
Salary Average Commitment
Year 2030 : $1,571,250
Year 2031 : $1,355,625
Year 2032 : $937,500
Year 2033 : $348,125

San Jose Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameEA Sports Shark Tank
Level 1: 7000 - $150 - 0 - 0.00%
Level 2: 6000 - $100 - 0 - 0.00%
Level 3: 2500 - $45 - 0 - 0.00%
Level 4: 4500 - $40 - 0 - 0.00%
Luxury : 1500 - $150 - 0 - 0.00%
Total Capacity :21500
Farm
Farm Level 1: 2000 - $35 - 2,000 - 100.00%
Farm Level 2: 1000 - $15 - 1,000 - 100.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %3,000 - 100.00%
Average Income per Game$85,000
Year to Date Revenue$595,000

Expense

Pro Players Total Salaries$77,094,500
Farm Players Total Salaries$1,995,025
Coaches Total Salaries$7,500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$75,798,855
Projected Bank Account$75,798,855

Pro Players Salaries

Erik Karlsson (1 Way Contract) $11,500,000 (4)
Jonathan Toews (1 Way Contract) $11,500,000 (5)
Sergei Bobrovsky $10,000,000 (3)
Nico Hischier (1 Way Contract) $7,250,000 (5)
Justin Faulk (1 Way Contract) $6,500,000 (5)
Jakob Chychrun (1 Way Contract) $5,060,000 (5)
Jakub Vrana $3,350,000 (3)
Kasperi Kapanen (1 Way Contract) $3,200,000 (5)
Ondrej Kase (1 Way Contract) $2,600,000 (3)
Andrew Copp (1 Way Contract) $2,300,000 (3)
Anthony Beauvillier (1 Way Contract) $2,100,000 (3)
Jake Allen $2,000,000 (4)
Marcus Sorensen $1,500,000 (2)
Robert Hagg (1 Way Contract) $1,300,000 (3)
Jacob de La Rose $1,250,000 (3)
Alex Barre-Boulet $1,017,500 (2)
Dylan Strome (1 Way Contract) $1,000,000 (2)
Quinn Hughes $925,000 (2)
Igor Shesterkin $925,000 (2)
Conor Garland (1 Way Contract) $910,000 (3)
Ethan Bear $907,000 (2)
Total Pro Players21
Salary Commitment
Year 2030 : $77,094,500
Year 2031 : $80,334,500
Year 2032 : $74,060,000
Year 2033 : $48,010,000
Salary Average Commitment
Year 2030 : $20,186,608
Year 2031 : $20,186,608
Year 2032 : $15,174,108
Year 2033 : $5,050,000
Salary Cap with 1 Way Contract
Year 2030 : $77,094,500
Year 2031 : $77,094,500
Year 2032 : $70,820,000
Year 2033 : $47,010,000

Farm Players Salaries

Casey Fitzgerald $109,000 (5)
Parker Wotherspoon $108,000 (6)
Taylor Raddysh $105,000 (3)
Keegan Kolesar $104,000 (3)
Filip Chlapik $100,000 (1)
Blake Speers $97,500 (3)
Michael Brodzinski $94,500 (1)
Zach Gallant $92,500 (3)
Mario Ferraro $88,125 (4)
Eric Comrie $88,125 (1)
Dylan Samberg $88,125 (2)
Matthew Strome $85,000 (3)
Luke Green $84,000 (6)
Spencer Smallman $82,500 (3)
Marko Dano $80,000 (3)
Ian Scott $79,325 (2)
Ross Colton $79,325 (3)
Michael Pezzetta $77,000 (3)
Matteo Gennaro $73,000 (3)
Jason Holland $70,000 (1)
Antoine Waked $70,000 (3)
Jacob Ingham $70,000 (3)
Steve Kelly $70,000 (1)
Total Farm Players23
Salary Commitment
Year 2030 : $1,995,025
Year 2031 : $1,673,950
Year 2032 : $1,506,500
Year 2033 : $422,000
Salary Average Commitment
Year 2030 : $1,717,400
Year 2031 : $1,359,275
Year 2032 : $1,191,825
Year 2033 : $301,875

St. Louis Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameSaavis Center
Level 1: 7000 - $85 - 7,000 - 100.00%
Level 2: 6000 - $60 - 6,000 - 100.00%
Level 3: 2500 - $44 - 2,500 - 100.00%
Level 4: 4500 - $27 - 4,500 - 100.00%
Luxury : 1500 - $225 - 1,198 - 79.89%
Total Capacity :21500
Farm
Farm Level 1: 2000 - $35 - 2,000 - 100.00%
Farm Level 2: 1000 - $15 - 1,000 - 100.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %21,198 - 98.60%
Average Income per Game$2,169,627
Year to Date Revenue$13,017,759
Farm
Home Games Left0
Average Attendance - %3,000 - 100.00%
Average Income per Game$85,000
Year to Date Revenue$170,000

Expense

Pro Players Total Salaries$81,765,000
Farm Players Total Salaries$1,821,917
Coaches Total Salaries$3,500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$140,323,758
Projected Bank Account$140,323,758

Pro Players Salaries

Tuukka Rask $11,500,000 (3)
Drew Doughty $11,000,000 (3)
Kris Letang $8,000,000 (1)
Mika Zibanejad (1 Way Contract) $5,350,000 (4)
Chris Tanev $5,000,000 (4)
Brenden Dillon (1 Way Contract) $5,000,000 (5)
Chris Kreider (1 Way Contract) $4,625,000 (6)
Radko Gudas (1 Way Contract) $4,200,000 (4)
Cody Eakin (1 Way Contract) $3,850,000 (1)
Lars Eller (1 Way Contract) $3,500,000 (3)
Andreas Johnsson $3,400,000 (3)
Joel Armia (1 Way Contract) $2,600,000 (3)
Alex Iafallo (1 Way Contract) $2,425,000 (2)
Jesper Fast (1 Way Contract) $2,000,000 (5)
Ryan Hartman (1 Way Contract) $1,900,000 (2)
Cedric Paquette (1 Way Contract) $1,650,000 (3)
Jake Virtanen (1 Way Contract) $1,250,000 (4)
Mason Appleton (1 Way Contract) $975,000 (3)
Nick Paul (1 Way Contract) $970,000 (4)
Matt Roy $920,000 (1)
Martin Frk (1 Way Contract) $900,000 (4)
Andrew Hammond $750,000 (3)
Total Pro Players22
Salary Commitment
Year 2030 : $81,765,000
Year 2031 : $72,575,000
Year 2032 : $68,250,000
Year 2033 : $32,850,000
Salary Average Commitment
Year 2030 : $40,839,287
Year 2031 : $32,176,787
Year 2032 : $29,726,787
Year 2033 : $14,704,465
Salary Cap with 1 Way Contract
Year 2030 : $81,765,000
Year 2031 : $68,995,000
Year 2032 : $64,670,000
Year 2033 : $29,295,000

Farm Players Salaries

Michael Spacek $99,500 (1)
Brayden Burke $92,500 (3)
Chase Priskie $92,500 (2)
Emil Bemstrom $92,500 (4)
Sami Niku $91,667 (1)
Karlis Cukste $90,750 (2)
Nolan Stevens $90,000 (3)
Giovanni Fiore $90,000 (2)
Otto Somppi $90,000 (3)
Dakota Joshua $90,000 (2)
Scott Perunovich $88,125 (2)
Zack MacEwen $86,000 (1)
Nick Henry $85,000 (3)
Noel Hoefenmayer $79,375 (1)
Jake Paterson $72,500 (1)
Charles Williams $71,500 (1)
Evan Weninger $70,000 (1)
Dawson Barteaux $70,000 (2)
John Leonard $70,000 (2)
Mathias Laferriere $70,000 (2)
Ben Jones $70,000 (4)
Jake Ryczek $70,000 (1)
Aaron Luchuk $0 (0)
Total Farm Players23
Salary Commitment
Year 2030 : $1,821,917
Year 2031 : $1,197,625
Year 2032 : $536,250
Year 2033 : $169,500
Salary Average Commitment
Year 2030 : $1,606,000
Year 2031 : $1,029,750
Year 2032 : $448,125
Year 2033 : $145,625

Tampa Bay Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameElectric Storm Centre
Level 1: 7000 - $85 - 7,000 - 100.00%
Level 2: 6000 - $60 - 6,000 - 100.00%
Level 3: 2500 - $44 - 2,500 - 100.00%
Level 4: 4500 - $27 - 4,500 - 100.00%
Luxury : 1500 - $225 - 1,235 - 82.34%
Total Capacity :21500
Farm
Farm Level 1: 2000 - $35 - 2,000 - 100.00%
Farm Level 2: 1000 - $15 - 1,000 - 100.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %21,235 - 98.77%
Average Income per Game$2,181,975
Year to Date Revenue$13,091,847
Farm
Home Games Left0
Average Attendance - %3,000 - 100.00%
Average Income per Game$85,000
Year to Date Revenue$510,000

Expense

Pro Players Total Salaries$86,250,000
Farm Players Total Salaries$2,204,062
Coaches Total Salaries$7,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$175,356,562
Projected Bank Account$175,356,562

Pro Players Salaries

Mark Stone $9,500,000 (3)
Duncan Keith $8,200,000 (3)
Marc-Edouard Vlasic $7,000,000 (2)
Marc Staal $6,500,000 (1)
Sean Monahan $6,375,000 (2)
Kyle Turris $6,000,000 (1)
Kyle Palmieri $5,500,000 (2)
Nino Niederreiter (1 Way Contract) $5,250,000 (3)
Ryan Pulock (1 Way Contract) $5,000,000 (4)
Alex Killorn $4,450,000 (2)
Carter Hutton $3,500,000 (2)
Joe Thornton (1 Way Contract) $3,200,000 (5)
Derick Brassard $3,000,000 (2)
Mark Borowiecki $2,250,000 (2)
Michael Raffl (1 Way Contract) $1,600,000 (2)
Pierre-Edouard Bellemare (1 Way Contract) $1,400,000 (3)
Trevor van Riemsdyk (1 Way Contract) $1,400,000 (3)
Sean Kuraly $1,275,000 (2)
Elvis Merzlikins $1,000,000 (2)
Byron Froese $1,000,000 (4)
Travis Dermott (1 Way Contract) $1,000,000 (2)
Joel Kiviranta (1 Way Contract) $925,000 (2)
-1 Way Contract Salary Cap : $0
Jordy Bellerive (1 Way Contract) $925,000 (2)
-1 Way Contract Salary Cap : $0
Total Pro Players23
Salary Commitment
Year 2030 : $86,250,000
Year 2031 : $73,750,000
Year 2032 : $34,950,000
Year 2033 : $9,200,000
Salary Average Commitment
Year 2030 : $39,551,786
Year 2031 : $33,051,786
Year 2032 : $20,339,286
Year 2033 : $4,900,000
Salary Cap with 1 Way Contract
Year 2030 : $84,400,000
Year 2031 : $71,900,000
Year 2032 : $34,950,000
Year 2033 : $9,200,000

Farm Players Salaries

Joe Hicketts $125,000 (1)
Jeremy Roy $100,000 (4)
Matt Read $100,000 (1)
Anthony Greco $100,000 (1)
Dustin Tokarski $100,000 (1)
Jakub Zboril $100,000 (2)
Maxim Letunov $100,000 (3)
Maxime Lagace $100,000 (1)
Jayce Hawryluk $97,500 (2)
Will Borgen $96,200 (3)
C.J. Suess $92,500 (1)
Tye Felhaber $92,500 (1)
Mason Jobst $92,500 (1)
Rasmus Kupari $92,500 (2)
Patrick Newell $92,500 (2)
Manuel Wiederer $90,800 (1)
Gage Quinney $90,000 (2)
Austin Poganski $88,000 (1)
Lane Bauer $80,000 (1)
Mitch Gillam $78,650 (1)
Nick Boka $77,413 (1)
Carl-Johan Lerby $75,000 (2)
David Drake $73,000 (1)
Matt Brassard $70,000 (1)
Total Farm Players24
Salary Commitment
Year 2030 : $2,204,062
Year 2031 : $843,700
Year 2032 : $296,200
Year 2033 : $100,000
Salary Average Commitment
Year 2030 : $1,935,625
Year 2031 : $688,750
Year 2032 : $218,125
Year 2033 : $88,125

Toronto Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameAir Canada Centre
Level 1: 7000 - $89 - 0 - 0.00%
Level 2: 6000 - $57 - 0 - 0.00%
Level 3: 2500 - $42 - 0 - 0.00%
Level 4: 4500 - $25 - 0 - 0.00%
Luxury : 1500 - $133 - 0 - 0.00%
Total Capacity :21500
Farm
Farm Level 1: 2000 - $22 - 0 - 0.00%
Farm Level 2: 1000 - $17 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$74,399,666
Farm Players Total Salaries$1,865,562
Coaches Total Salaries$3,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$74,794,681
Projected Bank Account$74,794,681

Pro Players Salaries

Jack Eichel $10,000,000 (1)
Jacob Trouba $8,000,000 (1)
Ivan Provorov (1 Way Contract) $6,750,000 (3)
Nick Schmaltz (1 Way Contract) $5,850,000 (5)
Max Domi (1 Way Contract) $5,300,000 (2)
Tom Wilson $5,166,666 (1)
Morgan Rielly $5,000,000 (1)
Anthony Cirelli (1 Way Contract) $4,800,000 (3)
Brett Pesce $4,025,000 (1)
Philipp Grubauer $3,333,000 (2)
Ryan Reaves $2,800,000 (3)
Alexander Wennberg (1 Way Contract) $2,250,000 (1)
Radim Simek (1 Way Contract) $2,250,000 (4)
Jason Dickinson $1,500,000 (3)
Brendan Lemieux $1,100,000 (2)
Valeri Nichushkin (1 Way Contract) $1,000,000 (1)
Gabriel Vilardi $925,000 (2)
Aaron Dell $800,000 (1)
Anders Lindback $750,000 (1)
Mikhail Grigorenko $700,000 (1)
Joe Gambardella $700,000 (1)
Lias Andersson $700,000 (1)
Adam Almquist $700,000 (1)
Total Pro Players23
Salary Commitment
Year 2030 : $74,399,666
Year 2031 : $34,608,000
Year 2032 : $23,950,000
Year 2033 : $8,100,000
Salary Average Commitment
Year 2030 : $19,821,072
Year 2031 : $9,721,072
Year 2032 : $6,475,000
Year 2033 : $1,400,000
Salary Cap with 1 Way Contract
Year 2030 : $74,399,666
Year 2031 : $34,608,000
Year 2032 : $23,950,000
Year 2033 : $8,100,000

Farm Players Salaries

Julien Gauthier $117,000 (3)
Adam Clendening $100,000 (1)
Joshua Jacobs $100,000 (1)
Jake Elmer $92,500 (2)
Nicolas Beaudin $92,500 (2)
Parker Kelly $92,500 (2)
Evan Bouchard $92,500 (2)
Jimmy Huntington $92,500 (2)
Riley Stillman $87,313 (1)
Jakub Skarek $83,750 (2)
Cole Fraser $75,000 (1)
Aaron Voros $70,000 (1)
Aaron Palushaj $70,000 (1)
Andreas Sundin $70,000 (1)
Andrew Poturalski $70,000 (1)
Brett Murray $70,000 (1)
Adam Berti $70,000 (1)
Ryan Poehling $70,000 (1)
David Leggio $70,000 (1)
Joseph Blandisi $70,000 (1)
Isaac Ratcliffe $70,000 (1)
Nicholas Merkley $70,000 (1)
Ian Macneil $70,000 (1)
Total Farm Players23
Salary Commitment
Year 2030 : $1,865,562
Year 2031 : $663,250
Year 2032 : $117,000
Year 2033 : $0
Salary Average Commitment
Year 2030 : $1,793,750
Year 2031 : $638,750
Year 2032 : $92,500
Year 2033 : $0

Vancouver Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameThe Beer Gardens
Level 1: 7000 - $120 - 5,696 - 81.37%
Level 2: 6000 - $80 - 5,017 - 83.61%
Level 3: 2500 - $55 - 2,151 - 86.05%
Level 4: 4500 - $35 - 3,950 - 87.77%
Luxury : 1500 - $200 - 1,314 - 87.59%
Total Capacity :21500
Farm
Farm Level 1: 2000 - $35 - 2,000 - 100.00%
Farm Level 2: 1000 - $15 - 1,000 - 100.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %18,127 - 84.31%
Average Income per Game$2,390,179
Year to Date Revenue$14,341,071
Farm
Home Games Left0
Average Attendance - %3,000 - 100.00%
Average Income per Game$85,000
Year to Date Revenue$255,000

Expense

Pro Players Total Salaries$91,730,000
Farm Players Total Salaries$2,290,750
Coaches Total Salaries$3,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$29,845,515
Projected Bank Account$29,845,515

Pro Players Salaries

Carey Price $10,500,000 (3)
Torey Krug $7,800,000 (5)
Carl Soderberg $7,500,000 (2)
Evander Kane (1 Way Contract) $7,000,000 (6)
Paul Stastny $6,500,000 (1)
David Perron (1 Way Contract) $6,000,000 (3)
Adam Henrique $5,825,000 (2)
Dmitry Orlov (1 Way Contract) $5,100,000 (5)
Tyler Bozak (1 Way Contract) $5,000,000 (1)
Ryan Murray (1 Way Contract) $4,600,000 (2)
Artem Anisimov $4,500,000 (2)
Brian Dumoulin $4,200,000 (5)
Bryan Rust (1 Way Contract) $3,500,000 (3)
Ron Hainsey $2,500,000 (2)
Artturi Lehkonen $2,400,000 (2)
Tomas Nosek (1 Way Contract) $1,250,000 (2)
Devon Toews (1 Way Contract) $1,050,000 (6)
Matt Moulson $1,000,000 (2)
Devin Shore (1 Way Contract) $925,000 (1)
-1 Way Contract Salary Cap : $0
Brad Malone (1 Way Contract) $880,000 (1)
-1 Way Contract Salary Cap : $0
Jayson Megna $800,000 (1)
Alan Quine $750,000 (1)
Jake Evans (1 Way Contract) $750,000 (3)
-1 Way Contract Salary Cap : $0
Jake Kupsky $700,000 (1)
Jesse Puljujarvi (1 Way Contract) $700,000 (3)
-1 Way Contract Salary Cap : $0
Total Pro Players25
Salary Commitment
Year 2030 : $91,730,000
Year 2031 : $77,400,000
Year 2032 : $48,125,000
Year 2033 : $28,200,000
Salary Average Commitment
Year 2030 : $58,730,000
Year 2031 : $43,450,000
Year 2032 : $21,668,750
Year 2033 : $13,343,750
Salary Cap with 1 Way Contract
Year 2030 : $88,475,000
Year 2031 : $74,725,000
Year 2032 : $45,150,000
Year 2033 : $25,150,000

Farm Players Salaries

Gavin Bayreuther $200,000 (2)
Ross Johnston $171,000 (3)
Pheonix Copley $125,000 (4)
Kevin Stenlund $125,000 (3)
Anton Lindholm (Out of Payroll) $100,000 (1)
Seth Griffith $100,000 (2)
Kevin Gravel $100,000 (1)
Andreas Englund $96,750 (1)
Ty Lewis $92,500 (1)
Marcus Vela $92,500 (1)
Pierre-Olivier Joseph $92,500 (4)
Filip Zadina $92,500 (2)
Mason Marchment $92,500 (2)
Guillaume Brisebois $92,500 (2)
Par Lindholm $88,000 (1)
Sebastian AhoD $82,500 (4)
Cole Schneider $80,000 (2)
Brad Morrison $74,333 (1)
Turner Elson $72,500 (2)
Alexandre Fortin $70,667 (2)
Luke Martin $70,000 (2)
Matt Filipe $70,000 (2)
Jean-Francois Berube $70,000 (2)
Justin Almeida $70,000 (3)
David Cotton $70,000 (2)
Dylan McLaughlin $0 (0)
Total Farm Players26
Salary Commitment
Year 2030 : $2,390,750
Year 2031 : $1,553,400
Year 2032 : $634,900
Year 2033 : $268,900
Salary Average Commitment
Year 2030 : $1,922,518
Year 2031 : $1,368,893
Year 2032 : $437,500
Year 2033 : $237,500

Washington Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameThe Alpine Center
Level 1: 7000 - $95 - 6,927 - 98.95%
Level 2: 6000 - $65 - 5,912 - 98.53%
Level 3: 2500 - $45 - 2,493 - 99.72%
Level 4: 4500 - $25 - 4,500 - 100.00%
Luxury : 1500 - $175 - 1,469 - 97.93%
Total Capacity :21500
Farm
Farm Level 1: 2000 - $37 - 1,880 - 94.00%
Farm Level 2: 1000 - $20 - 853 - 85.30%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %21,301 - 99.07%
Average Income per Game$2,270,860
Year to Date Revenue$22,708,600
Farm
Home Games Left0
Average Attendance - %2,733 - 91.10%
Average Income per Game$86,620
Year to Date Revenue$173,240

Expense

Pro Players Total Salaries$88,852,000
Farm Players Total Salaries$1,814,077
Coaches Total Salaries$12,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$86,772,398
Projected Bank Account$86,772,398

Pro Players Salaries

Brent Burns (1 Way Contract) $9,690,000 (3)
Shea Weber (1 Way Contract) $9,000,000 (3)
Steven Stamkos $8,500,000 (2)
Alexander Radulov $8,000,000 (2)
Vladimir Tarasenko $7,500,000 (5)
Rasmus Andersson (1 Way Contract) $4,550,000 (6)
-1 Way Contract Salary Cap : $3,475,000
Mikko Koskinen $4,500,000 (3)
Oscar Klefbom $4,167,000 (2)
Nick Bonino (1 Way Contract) $4,100,000 (3)
Rickard Rakell $4,000,000 (2)
Thomas Greiss (1 Way Contract) $3,400,000 (1)
Jake McCabe (1 Way Contract) $2,850,000 (3)
Ben Hutton (1 Way Contract) $2,800,000 (2)
Zach Hyman (1 Way Contract) $2,500,000 (2)
Scott Laughton $2,300,000 (2)
Brad Richardson (1 Way Contract) $1,750,000 (2)
Michael Del Zotto (1 Way Contract) $1,500,000 (3)
Andrew Ladd $1,500,000 (5)
Vitek Vanecek (1 Way Contract) $1,000,000 (3)
-1 Way Contract Salary Cap : $0
Madison Bowey (1 Way Contract) $995,000 (2)
Joakim Nygard $925,000 (1)
Artem Zagidulin $925,000 (3)
Nick Suzuki $925,000 (3)
Jonathan Ericsson (1 Way Contract) $775,000 (5)
Derek Grant (1 Way Contract) $700,000 (6)
Total Pro Players25
Salary Commitment
Year 2030 : $88,852,000
Year 2031 : $84,632,000
Year 2032 : $50,165,000
Year 2033 : $15,525,000
Salary Average Commitment
Year 2030 : $36,128,572
Year 2031 : $34,203,572
Year 2032 : $22,397,322
Year 2033 : $4,459,822
Salary Cap with 1 Way Contract
Year 2030 : $86,777,000
Year 2031 : $82,452,000
Year 2032 : $47,440,000
Year 2033 : $13,950,000

Farm Players Salaries

Nick Ritchie $164,000 (2)
Ryan Collins $100,000 (3)
Yakov Trenin $100,000 (3)
Michael McLeod $100,000 (2)
Brett Lernout $99,000 (1)
Anthony Richard $96,032 (2)
Cam Lee $92,500 (2)
Kyle Keyser $92,500 (2)
Urho Vaakanainen $92,500 (3)
Bobby Nardella $92,500 (2)
Martin Kaut $92,500 (3)
German Rubtsov $92,500 (2)
Adin Hill $92,125 (2)
Danick Martel $90,508 (3)
Libor Hajek $88,125 (1)
Alexander Volkov $88,125 (1)
Nolan Patrick $87,413 (2)
Morgan Geekie $83,750 (2)
Philippe Hudon $70,000 (3)
Total Farm Players19
Salary Commitment
Year 2030 : $1,814,078
Year 2031 : $1,564,607
Year 2032 : $555,000
Year 2033 : $0
Salary Average Commitment
Year 2030 : $1,615,625
Year 2031 : $1,355,625
Year 2032 : $483,750
Year 2033 : $0

Winnipeg Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameThe MTS Centre
Level 1: 7000 - $88 - 0 - 0.00%
Level 2: 6000 - $50 - 0 - 0.00%
Level 3: 2500 - $30 - 0 - 0.00%
Level 4: 4500 - $20 - 0 - 0.00%
Luxury : 1500 - $150 - 0 - 0.00%
Total Capacity :21500
Farm
Farm Level 1: 2000 - $25 - 2,000 - 100.00%
Farm Level 2: 1000 - $10 - 1,000 - 100.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %3,000 - 100.00%
Average Income per Game$60,000
Year to Date Revenue$600,000

Expense

Pro Players Total Salaries$72,637,000
Farm Players Total Salaries$2,112,500
Coaches Total Salaries$9,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$41,224,606
Projected Bank Account$41,224,606

Pro Players Salaries

Jakub Voracek $8,500,000 (2)
Matt Duchene (1 Way Contract) $8,000,000 (4)
Mike Hoffman (1 Way Contract) $8,000,000 (5)
Pekka Rinne $7,500,000 (1)
Keith Yandle $7,500,000 (2)
Bryan Little (1 Way Contract) $5,300,000 (5)
Brendan Smith (1 Way Contract) $4,350,000 (2)
Sven Baertschi (1 Way Contract) $3,367,000 (2)
Riley Nash $3,000,000 (2)
Brayden McNabb (1 Way Contract) $2,500,000 (6)
Cal Clutterbuck (1 Way Contract) $2,000,000 (4)
Tim Schaller (1 Way Contract) $1,800,000 (4)
Kyle Okposo $1,800,000 (1)
Laurent Brossoit $1,500,000 (2)
Philippe Myers (1 Way Contract) $1,300,000 (5)
-1 Way Contract Salary Cap : $225,000
Ilya Lyubushkin $1,100,000 (2)
Alex Lyon $1,000,000 (3)
Filip Hronek $1,000,000 (2)
Fredrik Claesson $885,000 (2)
Ty Ronning $800,000 (2)
Stefan Noesen $735,000 (1)
Riley Barber $700,000 (3)
Total Pro Players22
Salary Commitment
Year 2030 : $72,637,000
Year 2031 : $65,292,000
Year 2032 : $33,200,000
Year 2033 : $31,400,000
Salary Average Commitment
Year 2030 : $50,310,715
Year 2031 : $42,860,715
Year 2032 : $19,354,465
Year 2033 : $17,960,715
Salary Cap with 1 Way Contract
Year 2030 : $71,562,000
Year 2031 : $61,527,000
Year 2032 : $29,525,000
Year 2033 : $27,825,000

Farm Players Salaries

Brandon Manning $150,000 (4)
Greg McKegg $100,000 (3)
Brett Howden $100,000 (2)
Dillon Dube $100,000 (2)
Jonas Siegenthaler $100,000 (2)
Kaapo Kahkonen $100,000 (2)
Nicolas Roy $100,000 (4)
Cam Dineen $100,000 (3)
Steven Fogarty $100,000 (3)
Dmytro Timashov $100,000 (3)
Mitchell Vande Sompel $97,500 (2)
Chris Mueller $97,500 (3)
Timothy Liljegren $92,500 (4)
Dante Fabbro $92,500 (2)
Taro Hirose $92,500 (3)
Nick DeSimone $92,500 (3)
Rhett Gardner $92,500 (3)
Nic Petan $88,125 (2)
Gustav Lindstrom $88,125 (2)
Rem Pitlick $83,750 (3)
Hunter Shepard $75,000 (3)
Alec Richards $70,000 (1)
Total Farm Players22
Salary Commitment
Year 2030 : $2,112,500
Year 2031 : $2,076,750
Year 2032 : $1,310,500
Year 2033 : $342,500
Salary Average Commitment
Year 2030 : $1,784,375
Year 2031 : $1,714,375
Year 2032 : $1,120,625
Year 2033 : $307,500