Arena Capacity - Ticket Price
Attendance - % |
| Arena Name | Xcel Energy Center |
| Level 1: | 7000 - $83 - 0 - 0.00% |
| Level 2: | 6000 - $57 - 0 - 0.00% |
| Level 3: | 2500 - $38 - 0 - 0.00% |
| Level 4: | 4500 - $26 - 0 - 0.00% |
| Luxury : | 1500 - $155 - 0 - 0.00% |
| Total Capacity : | 21500 |
| Farm |
| Farm Level 1: | 2000 - $33 - 0 - 0.00% |
| Farm Level 2: | 1000 - $17 - 0 - 0.00% |
| Farm Total Capacity : | 3000 |
Income |
| Home Games Left | 7 |
| Average Attendance - % | 0 - 0.00% |
| Average Income per Game | $0 |
| Year to Date Revenue | $0 |
| Farm |
| Home Games Left | 7 |
| Average Attendance - % | 0 - 0.00% |
| Average Income per Game | $0 |
| Year to Date Revenue | $0 |
Expense |
| Pro Players Total Salaries | $72,335,834 |
| Farm Players Total Salaries | $1,869,335 |
| Coaches Total Salaries | $6,500,000 |
| Luxury Taxe Total | $0 |
| Pro Year To Date Expenses | $0 |
| Farm Year To Date Expenses | $0 |
| Pro Salary Cap To Date | $0 |
| Farm Salary Cap To Date | $0 |
Estimate |
| Estimated Season Revenue | $0 |
| Pro Remaining Season Days | 0 |
| Pro Expenses Per Days | $0 |
| Pro Estimated Expenses | $0 |
| Farm Remaining Season Days | 0 |
| Farm Expenses Per Days | $0 |
| Farm Estimated Expenses | $0 |
| Estimated Season Expenses | $0 |
| Current Bank Account | $171,607,947 |
| Projected Bank Account | $171,607,947 |
|
Pro Players Salaries |
| Jesper Bratt (1 Way Contract) |
$7,875,000 (2) |
| Jared Spurgeon (1 Way Contract) |
$7,575,000 (3) |
| Yanni Gourde (1 Way Contract) |
$5,166,667 (2) |
| Radko Gudas (1 Way Contract) |
$5,000,000 (5) |
| Jesperi Kotkaniemi (1 Way Contract) |
$4,820,000 (3) |
| Nino Niederreiter (1 Way Contract) |
$4,000,000 (4) |
| Jonathan Toews (1 Way Contract) |
$4,000,000 (1) |
| Barclay Goodrow (1 Way Contract) |
$3,641,667 (4) |
| Shayne Gostisbehere (1 Way Contract) |
$3,200,000 (4) |
| Jonathan Drouin (1 Way Contract) |
$3,000,000 (2) |
| Jan Rutta |
$3,000,000 (1) |
| Kaapo Kakko (1 Way Contract) |
$2,400,000 (1) |
| Nico Sturm (1 Way Contract) |
$2,000,000 (2) |
| Jake Evans (1 Way Contract) |
$1,700,000 (1) |
| Egor Zamula (1 Way Contract) |
$1,700,000 (3) |
| -1 Way Contract Salary Cap : | $550,000 |
| Pius Suter (1 Way Contract) |
$1,600,000 (1) |
| Nathan Bastian (1 Way Contract) |
$1,350,000 (1) |
| -1 Way Contract Salary Cap : | $200,000 |
| Troy Grosenick |
$1,100,000 (2) |
| Charlie Lindgren |
$1,100,000 (1) |
| Conor Timmins (1 Way Contract) |
$1,100,000 (1) |
| Tobias Bjornfot (1 Way Contract) |
$1,000,000 (1) |
| -1 Way Contract Salary Cap : | $0 |
| Nick Blankenburg (1 Way Contract) |
$1,000,000 (3) |
| Calvin Pickard |
$1,000,000 (1) |
| Evan Cormier |
$880,000 (1) |
| Guillaume Brisebois |
$852,500 (1) |
| Jimmy Vesey (1 Way Contract) |
$800,000 (1) |
| Tomas Nosek (1 Way Contract) |
$775,000 (1) |
| Josh Doan |
$700,000 (1) |
| Total Pro Players | 28 |
| Salary Commitment |
| Year 2037 : $72,335,834 |
| Year 2038 : $50,078,334 |
| Year 2039 : $30,936,667 |
| Year 2040 : $15,841,667 |
| Salary Average Commitment |
| Year 2037 : $40,868,750 |
| Year 2038 : $23,312,500 |
| Year 2039 : $14,487,500 |
| Year 2040 : $6,537,500 |
| Salary Cap with 1 Way Contract |
| Year 2037 : $69,035,836 |
| Year 2038 : $48,928,336 |
| Year 2039 : $29,786,668 |
| Year 2040 : $15,841,667 |
|
Farm Players Salaries |
| Mathieu Olivier |
$110,000 (1) |
| Austin Strand |
$100,000 (1) |
| Keaton Middleton |
$100,000 (1) |
| Mike Hardman |
$100,000 (3) |
| Denis Smirnov |
$94,002 (1) |
| Brandt Clarke |
$92,500 (1) |
| David Jiricek |
$92,500 (1) |
| Scott Walford |
$92,125 (1) |
| Clark Bishop |
$90,750 (1) |
| Matthew Poitras |
$88,125 (1) |
| Kasper Halttunen |
$88,125 (2) |
| Josh Lopina |
$87,833 (2) |
| Lucas Johansen |
$85,250 (1) |
| Casey Fitzgerald |
$85,250 (3) |
| Daylan Kuefler |
$84,000 (1) |
| Gavin Hayes |
$83,750 (2) |
| Benjamin Gaudreau |
$83,750 (2) |
| Keith Kinkaid |
$80,000 (4) |
| Colby Ambrosio |
$79,375 (1) |
| Chase Stillman |
$77,000 (2) |
| Justin Gill |
$75,000 (2) |
| Total Farm Players | 21 |
| Salary Commitment |
| Year 2037 : $1,869,335 |
| Year 2038 : $760,708 |
| Year 2039 : $265,250 |
| Year 2040 : $80,000 |
| Salary Average Commitment |
| Year 2037 : $1,665,708 |
| Year 2038 : $695,000 |
| Year 2039 : $215,000 |
| Year 2040 : $80,000 |
|