Team FinanceLast Update - April 28, 2022 at 23:02
Your browser screen resolution is too small for this page. Some information are hidden to keep the page readable.

Anaheim Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHonda Center
Level 1: 7000 - $100 - 0 - 0.00%
Level 2: 6000 - $60 - 0 - 0.00%
Level 3: 2500 - $35 - 0 - 0.00%
Level 4: 4500 - $25 - 0 - 0.00%
Luxury : 1500 - $200 - 0 - 0.00%
Total Capacity :21500
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$82,386,667
Farm Players Total Salaries$1,967,278
Coaches Total Salaries$7,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Current Bank Account$153,843,798
Projected Bank Account$153,843,798

Pro Players Salaries

Logan Couture (1 Way Contract) $9,100,000 (4)
Victor Hedman $7,875,000 (1)
Patrice Bergeron (1 Way Contract) $6,875,000 (4)
Adam Henrique (1 Way Contract) $5,900,000 (3)
Jake Muzzin (1 Way Contract) $5,625,000 (4)
Mikael Backlund $5,350,000 (3)
Ondrej Palat (1 Way Contract) $5,300,000 (3)
Shea Theodore $5,200,000 (1)
Linus Ullmark (1 Way Contract) $5,000,000 (5)
Ryan Strome (1 Way Contract) $4,500,000 (2)
Marcus Pettersson $4,025,000 (3)
Jani Hakanpaa $3,420,000 (4)
Ryan Graves $3,166,667 (3)
Brandon Sutter (1 Way Contract) $3,100,000 (2)
-1 Way Contract Salary Cap : $2,025,000
Anthony Duclair (1 Way Contract) $3,000,000 (3)
Conor Sheary (1 Way Contract) $1,500,000 (2)
Ville Husso $1,000,000 (2)
Curtis Lazar $1,000,000 (1)
Anthony Bitetto $750,000 (4)
Jeremy Gregoire $700,000 (3)
Total Pro Players20
Salary Commitment
Year 2032 : $82,386,667
Year 2033 : $68,311,667
Year 2034 : $58,211,667
Year 2035 : $30,770,000
Salary Average Commitment
Year 2032 : $29,240,893
Year 2033 : $26,840,893
Year 2034 : $23,872,143
Year 2035 : $13,940,000
Salary Cap with 1 Way Contract
Year 2032 : $81,311,664
Year 2033 : $67,236,668
Year 2034 : $58,211,667
Year 2035 : $30,770,000

Farm Players Salaries

Pavel Zacha $168,000 (1)
Kevin Czuczman $100,000 (2)
Dylan Labbe $100,000 (1)
Remi Elie $100,000 (1)
Filip Gustavsson $100,000 (1)
Kieffer Bellows $98,450 (1)
Cameron Morrison $96,938 (1)
Samuel Poulin $92,500 (2)
Croix Evingson $92,500 (2)
Frederic Allard $92,125 (1)
Tim Gettinger $90,750 (1)
Ryan McLeod $88,125 (1)
Kole Lind $88,125 (1)
Greg Chase $86,515 (1)
Calvin Pickard $85,000 (1)
Doyle Somerby $84,500 (2)
Stuart Skinner $83,750 (2)
Vincent Dunn $82,500 (1)
Stephen Harper $82,500 (1)
Frederik Gauthier $80,000 (1)
Tyler Inamoto $75,000 (1)
Total Farm Players21
Salary Commitment
Year 2032 : $1,967,278
Year 2033 : $453,250
Year 2034 : $0
Year 2035 : $0
Salary Average Commitment
Year 2032 : $1,567,500
Year 2033 : $393,750
Year 2034 : $0
Year 2035 : $0

Arizona Coyotes



Arena Capacity - Ticket Price
Attendance - %

Arena NameACME Centre
Level 1: 7000 - $90 - 0 - 0.00%
Level 2: 6000 - $65 - 0 - 0.00%
Level 3: 2500 - $50 - 0 - 0.00%
Level 4: 4500 - $30 - 0 - 0.00%
Luxury : 1500 - $175 - 0 - 0.00%
Total Capacity :21500
Farm
Farm Level 1: 2000 - $25 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$82,690,833
Farm Players Total Salaries$2,068,083
Coaches Total Salaries$7,500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Current Bank Account$99,441,260
Projected Bank Account$99,441,260

Pro Players Salaries

Evgeni Malkin $10,000,000 (2)
Frederik Andersen $7,000,000 (1)
William Nylander $7,000,000 (3)
Jeff Petry (1 Way Contract) $6,200,000 (1)
Travis Hamonic $6,000,000 (1)
Tomas Hertl (1 Way Contract) $5,625,000 (1)
Andre Burakovsky (1 Way Contract) $4,900,000 (1)
Jake Gardiner (1 Way Contract) $4,000,000 (1)
Joonas Donskoi (1 Way Contract) $3,900,000 (2)
Erik Gudbranson (1 Way Contract) $3,400,000 (2)
Nick Leddy (1 Way Contract) $3,333,333 (4)
Chandler Stephenson (1 Way Contract) $2,750,000 (3)
Michal Kempny (1 Way Contract) $2,500,000 (2)
James Reimer (1 Way Contract) $2,250,000 (2)
Zach Whitecloud (1 Way Contract) $1,300,000 (2)
Darren Helm (1 Way Contract) $1,250,000 (2)
Dylan Gambrell $1,100,000 (2)
Taro Hirose $1,000,000 (1)
Derek Ryan (1 Way Contract) $995,000 (3)
Otto Leskinen (1 Way Contract) $925,000 (2)
-1 Way Contract Salary Cap : $0
Josh Norris $925,000 (1)
Tanner Jeannot $925,000 (2)
James Neal (1 Way Contract) $900,000 (2)
Dryden Hunt (1 Way Contract) $762,500 (2)
Zac Dalpe (1 Way Contract) $750,000 (2)
-1 Way Contract Salary Cap : $0
A.J. Greer (1 Way Contract) $750,000 (1)
-1 Way Contract Salary Cap : $0
Kevin Rooney (1 Way Contract) $750,000 (1)
Matt Luff (1 Way Contract) $750,000 (1)
-1 Way Contract Salary Cap : $0
Kole Sherwood (1 Way Contract) $750,000 (1)
-1 Way Contract Salary Cap : $0
Total Pro Players29
Salary Commitment
Year 2032 : $82,690,833
Year 2033 : $44,040,833
Year 2034 : $14,078,333
Year 2035 : $3,333,333
Salary Average Commitment
Year 2032 : $51,584,583
Year 2033 : $28,984,583
Year 2034 : $6,028,333
Year 2035 : $3,333,333
Salary Cap with 1 Way Contract
Year 2032 : $78,765,840
Year 2033 : $42,365,832
Year 2034 : $14,078,333
Year 2035 : $3,333,333

Farm Players Salaries

Dmitrij Jaskin $320,000 (1)
Craig Anderson $125,000 (1)
Andrew Shortridge $96,558 (1)
Logan Day $92,500 (1)
Mathias Brome $92,500 (1)
Matt Kiersted $92,500 (2)
Leon Gawanke $91,000 (1)
Max Zimmer $88,000 (1)
Ryan Murphy $84,700 (1)
Adam Helewka $84,700 (1)
Eetu Tuulola $80,917 (2)
Ryan McGregor $80,333 (2)
Alex Formenton $80,000 (2)
Antti Suomela $80,000 (3)
Scott Reedy $79,375 (1)
Nelson Nogier $75,000 (2)
Cole Hults $75,000 (2)
Cedric Pare $70,000 (1)
Filip Lindberg $70,000 (1)
Jeremy Michel $70,000 (2)
Maxence Guenette $70,000 (3)
Tyler Tucker $70,000 (1)
Total Farm Players22
Salary Commitment
Year 2032 : $2,068,083
Year 2033 : $703,750
Year 2034 : $150,000
Year 2035 : $0
Salary Average Commitment
Year 2032 : $1,573,450
Year 2033 : $668,450
Year 2034 : $150,000
Year 2035 : $0

Boston Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameThe Harvard Square
Level 1: 7000 - $150 - 0 - 0.00%
Level 2: 6000 - $110 - 0 - 0.00%
Level 3: 2500 - $100 - 0 - 0.00%
Level 4: 4500 - $90 - 0 - 0.00%
Luxury : 1500 - $200 - 0 - 0.00%
Total Capacity :21500
Farm
Farm Level 1: 2000 - $50 - 0 - 0.00%
Farm Level 2: 1000 - $30 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$80,360,857
Farm Players Total Salaries$2,330,625
Coaches Total Salaries$4,600,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Current Bank Account$98,499,022
Projected Bank Account$98,499,022

Pro Players Salaries

Artemi Panarin $11,642,860 (2)
John Tavares (1 Way Contract) $11,500,000 (4)
Mitch Marner (1 Way Contract) $10,893,000 (1)
Jacob Trouba (1 Way Contract) $8,000,000 (5)
Rasmus Dahlin (1 Way Contract) $6,000,000 (3)
Bo Horvat (1 Way Contract) $5,500,000 (4)
Thatcher Demko (1 Way Contract) $5,000,000 (5)
Brandon Tanev (1 Way Contract) $3,500,000 (4)
Dylan DeMelo (1 Way Contract) $3,000,000 (4)
Andrew Copp (1 Way Contract) $2,600,000 (1)
Nick Jensen $2,500,000 (2)
Mitch Gillam (1 Way Contract) $2,000,000 (3)
Conor Garland (1 Way Contract) $1,800,000 (1)
Matt Benning (1 Way Contract) $1,500,000 (1)
Tim Stutzle $925,000 (3)
Colin Blackwell (1 Way Contract) $900,000 (5)
Pat Maroon $800,000 (4)
Nick Seeler (1 Way Contract) $800,000 (2)
Chad Ruhwedel $800,000 (2)
Matt Martin $700,000 (2)
Total Pro Players20
Salary Commitment
Year 2032 : $80,360,857
Year 2033 : $63,567,857
Year 2034 : $47,125,000
Year 2035 : $38,200,000
Salary Average Commitment
Year 2032 : $33,832,286
Year 2033 : $19,395,536
Year 2034 : $10,045,536
Year 2035 : $6,195,536
Salary Cap with 1 Way Contract
Year 2032 : $80,360,857
Year 2033 : $63,567,857
Year 2034 : $47,125,000
Year 2035 : $38,200,000

Farm Players Salaries

Daniel Brickley $130,000 (2)
Garret Sparks $100,000 (1)
Linus Sandin $100,000 (2)
Joseph Duszak $92,500 (1)
Devin Cooley $92,500 (2)
Alex Turcotte $92,500 (2)
Matthew Boldy $92,500 (2)
Henry Bowlby $92,500 (2)
Joona Luoto $92,500 (2)
Yegor Chinakhov $92,500 (3)
Maxim Cajkovic $83,750 (3)
Daniil Chechelev $79,375 (3)
Todd Burgess $79,375 (1)
Griffin Luce $75,000 (2)
Tad Kozun $75,000 (1)
Hunter Miska $75,000 (1)
Joshua Lammon $75,000 (1)
Corey Mackin $75,000 (1)
Jesse Mycan $75,000 (1)
Justin Taylor $75,000 (1)
Luke Stevens $75,000 (1)
Eric Israel $75,000 (2)
Ross Olsson $75,000 (1)
Calle Rosen $75,000 (2)
Jake Wahlin $75,000 (1)
Chris Wilkie $70,625 (1)
Dylan Blujus $70,000 (2)
Nolan Kneen $70,000 (2)
Total Farm Players28
Salary Commitment
Year 2032 : $2,330,625
Year 2033 : $1,313,125
Year 2034 : $255,625
Year 2035 : $0
Salary Average Commitment
Year 2032 : $2,120,000
Year 2033 : $1,192,500
Year 2034 : $232,500
Year 2035 : $0

Buffalo Sabres



Arena Capacity - Ticket Price
Attendance - %

Arena NameTampax Centre
Level 1: 7000 - $90 - 0 - 0.00%
Level 2: 6000 - $55 - 0 - 0.00%
Level 3: 2500 - $36 - 0 - 0.00%
Level 4: 4500 - $21 - 0 - 0.00%
Luxury : 1500 - $150 - 0 - 0.00%
Total Capacity :21500
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$87,344,474
Farm Players Total Salaries$1,871,543
Coaches Total Salaries$3,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Current Bank Account$44,787,453
Projected Bank Account$44,787,453

Pro Players Salaries

Pavel Buchnevich (1 Way Contract) $8,118,641 (5)
Marc-Andre Fleury $7,000,000 (1)
Ryan Suter (1 Way Contract) $6,900,000 (4)
Anthony Mantha (1 Way Contract) $5,700,000 (3)
Evgeny Dadonov $5,500,000 (2)
Gustav Nyquist $5,500,000 (3)
Rasmus Ristolainen (1 Way Contract) $5,400,000 (5)
Matt Murray (1 Way Contract) $5,250,000 (1)
-1 Way Contract Salary Cap : $4,175,000
Charlie McAvoy $4,900,000 (1)
Nazem Kadri $4,500,000 (1)
Sam Bennett (1 Way Contract) $4,425,000 (4)
Victor Olofsson $3,500,000 (2)
Richard Panik $2,750,000 (1)
Laurent Brossoit (1 Way Contract) $2,325,000 (2)
Troy Stecher $2,325,000 (1)
Mark Borowiecki (1 Way Contract) $2,200,000 (3)
Justin Holl (1 Way Contract) $2,000,000 (3)
Milan Lucic (1 Way Contract) $1,950,000 (1)
Tage Thompson (1 Way Contract) $1,400,000 (3)
-1 Way Contract Salary Cap : $325,000
Derek Stepan (1 Way Contract) $1,350,000 (1)
Jonny Brodzinski $1,100,000 (1)
Cody Glass (1 Way Contract) $863,333 (1)
-1 Way Contract Salary Cap : $0
Andrew Nielsen (1 Way Contract) $837,500 (1)
-1 Way Contract Salary Cap : $0
Mason Marchment (1 Way Contract) $800,000 (1)
Keith Kinkaid $750,000 (2)
Total Pro Players25
Salary Commitment
Year 2032 : $87,344,474
Year 2033 : $53,718,641
Year 2034 : $41,643,641
Year 2035 : $24,843,641
Salary Average Commitment
Year 2032 : $49,673,107
Year 2033 : $31,392,749
Year 2034 : $28,436,499
Year 2035 : $18,793,641
Salary Cap with 1 Way Contract
Year 2032 : $83,493,640
Year 2033 : $52,643,640
Year 2034 : $40,568,640
Year 2035 : $24,843,641

Farm Players Salaries

Joel Hanley $150,000 (4)
Spencer Martin $100,000 (1)
Hudson Elynuik $100,000 (1)
Byron Froese $100,000 (2)
Derrick Pouliot $100,000 (1)
Jayce Hawryluk $100,000 (1)
Nicolas Meloche $100,000 (1)
Jean-Sebastien Dea $96,800 (1)
Jacob Bernard-Docker $92,500 (2)
Vitali Kravtsov $92,500 (2)
Michael Chaput $90,000 (1)
Kaedan Korczak $88,125 (2)
Vladislav Kolyachonok $88,125 (3)
Jake Kupsky $87,780 (1)
Damien Riat $87,313 (1)
Jonathan Davidsson $85,250 (1)
Hugh McGing $82,500 (1)
Matt Schmalz $78,650 (1)
Brian Pinho $77,000 (1)
Sasha Mutala $75,000 (2)
Total Farm Players20
Salary Commitment
Year 2032 : $1,871,542
Year 2033 : $686,250
Year 2034 : $238,125
Year 2035 : $150,000
Salary Average Commitment
Year 2032 : $1,448,125
Year 2033 : $538,125
Year 2034 : $158,125
Year 2035 : $70,000

Calgary Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NameThe Stinky Pinky Forum
Level 1: 7000 - $80 - 0 - 0.00%
Level 2: 6000 - $55 - 0 - 0.00%
Level 3: 2500 - $35 - 0 - 0.00%
Level 4: 4500 - $20 - 0 - 0.00%
Luxury : 1500 - $130 - 0 - 0.00%
Total Capacity :21500
Farm
Farm Level 1: 2000 - $40 - 0 - 0.00%
Farm Level 2: 1000 - $20 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$68,377,082
Farm Players Total Salaries$2,388,250
Coaches Total Salaries$6,750,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Current Bank Account$108,202,527
Projected Bank Account$108,202,527

Pro Players Salaries

Oliver Ekman-Larsson (1 Way Contract) $8,250,000 (1)
Connor Hellebuyck (1 Way Contract) $6,166,666 (4)
Dylan Larkin (1 Way Contract) $6,100,000 (2)
Jean-Gabriel Pageau (1 Way Contract) $5,000,000 (3)
Dustin Brown (1 Way Contract) $4,500,000 (1)
Alexander Edler $4,500,000 (1)
Sean Couturier (1 Way Contract) $4,333,333 (1)
Jonas Brodin (1 Way Contract) $4,166,666 (1)
Ilya Sorokin (1 Way Contract) $4,000,000 (5)
J.T. Compher $3,500,000 (1)
Frank Vatrano (1 Way Contract) $3,000,000 (1)
Oskar Lindblom (1 Way Contract) $3,000,000 (3)
Gustav Forsling (1 Way Contract) $2,666,667 (4)
Tyler Motte (1 Way Contract) $1,225,000 (2)
Christian Fischer (1 Way Contract) $1,000,000 (2)
-1 Way Contract Salary Cap : $0
Mark Jankowski (1 Way Contract) $1,000,000 (1)
Vinnie Hinostroza $1,000,000 (1)
Ilya Mikheyev (1 Way Contract) $1,000,000 (1)
Michael Amadio $837,500 (1)
Felix Sandstrom $837,500 (1)
William Lagesson $793,750 (1)
Mathieu Joseph (1 Way Contract) $750,000 (2)
-1 Way Contract Salary Cap : $0
Mikey Eyssimont $750,000 (3)
Vince Dunn (1 Way Contract) $0 (0)
Robby Fabbri (1 Way Contract) $0 (0)
Andrei Svechnikov $0 (0)
Total Pro Players26
Salary Commitment
Year 2032 : $68,377,082
Year 2033 : $30,658,333
Year 2034 : $21,583,333
Year 2035 : $12,833,333
Salary Average Commitment
Year 2032 : $24,281,250
Year 2033 : $7,831,250
Year 2034 : $4,437,500
Year 2035 : $2,287,500
Salary Cap with 1 Way Contract
Year 2032 : $66,627,080
Year 2033 : $28,908,332
Year 2034 : $21,583,333
Year 2035 : $12,833,333

Farm Players Salaries

Auston Matthews $1,163,400 (1)
Lawson Crouse $153,333 (1)
Jon Gillies $105,000 (1)
Alexandre Texier $98,725 (1)
Jordan Kyrou $96,250 (1)
Daniil Tarasov $92,500 (2)
Owen Tippett $92,500 (1)
Adam Fox $92,500 (2)
Nicolas Hague $88,125 (2)
Jeremy Lauzon $88,125 (2)
Blake Hillman $82,500 (1)
Mikhail Maltsev $80,917 (1)
Philipp Kurashev $79,375 (1)
Rourke Chartier $75,000 (1)
Jacob Bryson $0 (0)
Total Farm Players15
Salary Commitment
Year 2032 : $2,388,250
Year 2033 : $361,250
Year 2034 : $0
Year 2035 : $0
Salary Average Commitment
Year 2032 : $1,130,000
Year 2033 : $343,750
Year 2034 : $0
Year 2035 : $0

Carolina Hurricanes



Arena Capacity - Ticket Price
Attendance - %

Arena NamePNC Arena
Level 1: 7000 - $70 - 0 - 0.00%
Level 2: 6000 - $55 - 0 - 0.00%
Level 3: 2500 - $40 - 0 - 0.00%
Level 4: 4500 - $25 - 0 - 0.00%
Luxury : 1500 - $150 - 0 - 0.00%
Total Capacity :21500
Farm
Farm Level 1: 2000 - $25 - 0 - 0.00%
Farm Level 2: 1000 - $20 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$77,820,000
Farm Players Total Salaries$1,306,245
Coaches Total Salaries$8,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Current Bank Account$143,838,640
Projected Bank Account$143,838,640

Pro Players Salaries

Patrick Kane $10,500,000 (2)
John Gibson $6,400,000 (5)
Nikolaj Ehlers (1 Way Contract) $6,000,000 (4)
Mathew Dumba (1 Way Contract) $6,000,000 (4)
Ryan Nugent-Hopkins (1 Way Contract) $6,000,000 (1)
Jonathan Drouin (1 Way Contract) $5,500,000 (5)
Max Domi (1 Way Contract) $5,300,000 (2)
Noah Hanifin (1 Way Contract) $4,950,000 (3)
Jeff Carter (1 Way Contract) $4,000,000 (2)
Ethan Bear (1 Way Contract) $2,000,000 (3)
-1 Way Contract Salary Cap : $925,000
Alex Galchenyuk (1 Way Contract) $1,950,000 (1)
Sonny Milano (1 Way Contract) $1,700,000 (2)
Kyle Turris (1 Way Contract) $1,500,000 (5)
Kailer Yamamoto (1 Way Contract) $1,250,000 (1)
-1 Way Contract Salary Cap : $175,000
Tyson Jost (1 Way Contract) $1,250,000 (1)
-1 Way Contract Salary Cap : $175,000
Joshua Ho-Sang (1 Way Contract) $1,250,000 (1)
-1 Way Contract Salary Cap : $175,000
Casey Mittelstadt (1 Way Contract) $1,250,000 (1)
-1 Way Contract Salary Cap : $175,000
Joe Hicketts $1,250,000 (1)
Anthony Stolarz (1 Way Contract) $1,000,000 (3)
Malcolm Subban (1 Way Contract) $1,000,000 (1)
-1 Way Contract Salary Cap : $0
Jujhar Khaira $975,000 (2)
Brady Keeper $925,000 (1)
Josh Maniscalco (1 Way Contract) $925,000 (2)
-1 Way Contract Salary Cap : $0
Jake Bischoff $920,000 (2)
Alex Biega (1 Way Contract) $875,000 (2)
-1 Way Contract Salary Cap : $0
Caleb Jones (1 Way Contract) $850,000 (2)
-1 Way Contract Salary Cap : $0
Sam Gagner $850,000 (1)
Gemel Smith $750,000 (2)
Michael Dal Colle (1 Way Contract) $700,000 (2)
Total Pro Players29
Salary Commitment
Year 2032 : $77,820,000
Year 2033 : $60,845,000
Year 2034 : $33,350,000
Year 2035 : $25,400,000
Salary Average Commitment
Year 2032 : $29,252,681
Year 2033 : $19,677,681
Year 2034 : $12,435,716
Year 2035 : $9,992,858
Salary Cap with 1 Way Contract
Year 2032 : $68,795,000
Year 2033 : $57,120,000
Year 2034 : $32,275,000
Year 2035 : $25,400,000

Farm Players Salaries

Jordan Greenway $125,000 (2)
Dylan McIlrath $110,000 (4)
Jamie Drysdale $92,500 (3)
Givani Smith $92,500 (2)
Dylan Cozens $92,500 (2)
Dennis Cholowski $90,000 (2)
Chase Pearson $87,413 (2)
Keith Petruzzelli $83,750 (1)
Connor Dewar $82,583 (3)
Ryan Bednard $82,500 (1)
Markus Phillips $82,500 (4)
Bokondji Imama $75,000 (2)
Declan Mcdonnell $70,000 (3)
Mitchell Hoelscher $70,000 (2)
Marcus Crawford $70,000 (2)
Total Farm Players15
Salary Commitment
Year 2032 : $1,306,245
Year 2033 : $1,139,995
Year 2034 : $437,583
Year 2035 : $192,500
Salary Average Commitment
Year 2032 : $1,126,875
Year 2033 : $986,875
Year 2034 : $390,625
Year 2035 : $144,375

Chicago Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameChicago Stadium
Level 1: 7000 - $100 - 0 - 0.00%
Level 2: 6000 - $60 - 0 - 0.00%
Level 3: 2500 - $43 - 0 - 0.00%
Level 4: 4500 - $23 - 0 - 0.00%
Luxury : 1500 - $160 - 0 - 0.00%
Total Capacity :21500
Farm
Farm Level 1: 2000 - $33 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$73,426,250
Farm Players Total Salaries$2,301,738
Coaches Total Salaries$2,800,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Current Bank Account$61,726,520
Projected Bank Account$61,726,520

Pro Players Salaries

Braden Holtby $8,500,000 (2)
Elias Pettersson (1 Way Contract) $7,350,000 (3)
Viktor Arvidsson (1 Way Contract) $6,500,000 (3)
Josh Morrissey (1 Way Contract) $6,250,000 (2)
Nikita Zaitsev (1 Way Contract) $5,900,000 (3)
Tyler Toffoli (1 Way Contract) $5,850,000 (4)
Victor Rask $4,750,000 (1)
Kevin Labanc (1 Way Contract) $4,725,000 (2)
Riley Sheahan $4,700,000 (1)
Mattias Janmark (1 Way Contract) $3,030,000 (1)
Carter Rowney (1 Way Contract) $2,300,000 (3)
Mark Pysyk (1 Way Contract) $2,100,000 (4)
Luke Schenn (1 Way Contract) $1,950,000 (1)
William Carrier (1 Way Contract) $1,850,000 (3)
Kevin Roy (1 Way Contract) $1,400,000 (1)
-1 Way Contract Salary Cap : $325,000
Matthew Highmore $1,350,000 (1)
Paul Bittner $1,000,000 (1)
Kevin Lankinen $1,000,000 (2)
Nolan Valleau $1,000,000 (2)
Jalen Chatfield $1,000,000 (1)
Dilllion Heatherington $921,250 (1)
Total Pro Players21
Salary Commitment
Year 2032 : $73,426,250
Year 2033 : $53,325,000
Year 2034 : $31,850,000
Year 2035 : $7,950,000
Salary Average Commitment
Year 2032 : $36,481,250
Year 2033 : $24,981,250
Year 2034 : $13,456,250
Year 2035 : $2,800,000
Salary Cap with 1 Way Contract
Year 2032 : $72,351,250
Year 2033 : $53,325,000
Year 2034 : $31,850,000
Year 2035 : $7,950,000

Farm Players Salaries

Zach Werenski $600,000 (1)
Justin Woods $130,000 (1)
Keaton Thompson $100,000 (1)
Andreas Englund $96,938 (1)
Justin Scott $96,800 (1)
Josh Wesley $96,500 (1)
Ryan Kuffner $95,000 (2)
Lucas Carlsson $90,750 (1)
Andrew Peeke $88,125 (2)
Terrance Amorosa $84,500 (2)
Ryan Zuhlsdorf $82,500 (1)
Tanner Kaspick $80,000 (1)
Matteson Iacopelli $78,000 (2)
Macoy Erkamps $77,500 (2)
Graham McPhee $75,000 (2)
Hayden Hodgson $75,000 (2)
Adam Carlson $74,500 (2)
Greg Meireles $70,625 (1)
Jeff Kubiak $70,000 (2)
Taylor Cammarata $70,000 (2)
Matt Ustaski $70,000 (2)
Total Farm Players21
Salary Commitment
Year 2032 : $2,301,738
Year 2033 : $857,625
Year 2034 : $0
Year 2035 : $0
Salary Average Commitment
Year 2032 : $1,460,000
Year 2033 : $770,000
Year 2034 : $0
Year 2035 : $0

Colorado Avalanche



Arena Capacity - Ticket Price
Attendance - %

Arena NamePepsi Center
Level 1: 7000 - $100 - 0 - 0.00%
Level 2: 6000 - $60 - 0 - 0.00%
Level 3: 2500 - $35 - 0 - 0.00%
Level 4: 4500 - $20 - 0 - 0.00%
Luxury : 1500 - $200 - 0 - 0.00%
Total Capacity :21500
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$84,144,000
Farm Players Total Salaries$1,715,000
Coaches Total Salaries$9,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Current Bank Account$153,466,425
Projected Bank Account$153,466,425

Pro Players Salaries

Cale Makar (1 Way Contract) $9,000,000 (5)
-1 Way Contract Salary Cap : $7,925,000
Nicklas Backstrom (1 Way Contract) $8,500,000 (4)
John Carlson (1 Way Contract) $8,000,000 (4)
David Pastrnak (1 Way Contract) $6,670,000 (3)
Jacob Markstrom (1 Way Contract) $6,000,000 (4)
Brock Boeser $5,875,000 (1)
Teuvo Teravainen $5,400,000 (1)
Hampus Lindholm $5,250,000 (2)
Pierre-Luc Dubois (1 Way Contract) $5,000,000 (3)
-1 Way Contract Salary Cap : $3,925,000
Elias Lindholm (1 Way Contract) $4,850,000 (4)
Alex Nedeljkovic (1 Way Contract) $3,000,000 (2)
Anthony Beauvillier (1 Way Contract) $2,400,000 (1)
Zach Aston-Reese $1,800,000 (1)
Robert Hagg (1 Way Contract) $1,600,000 (1)
Brandon Hagel $1,500,000 (3)
Dmitry Kulikov (1 Way Contract) $1,500,000 (2)
Ryan Donato $1,500,000 (1)
Scott Mayfield (1 Way Contract) $1,450,000 (2)
Frederick Gaudreau $1,200,000 (2)
Teddy Blueger (1 Way Contract) $1,000,000 (1)
Mitch Eliot $1,000,000 (1)
Matthew Nieto (1 Way Contract) $850,000 (2)
Adam Cracknell (1 Way Contract) $799,000 (1)
-1 Way Contract Salary Cap : $0
Total Pro Players23
Salary Commitment
Year 2032 : $84,144,000
Year 2033 : $62,770,000
Year 2034 : $49,520,000
Year 2035 : $36,350,000
Salary Average Commitment
Year 2032 : $19,055,875
Year 2033 : $10,206,250
Year 2034 : $5,700,000
Year 2035 : $3,150,000
Salary Cap with 1 Way Contract
Year 2032 : $81,195,000
Year 2033 : $60,620,000
Year 2034 : $47,370,000
Year 2035 : $35,275,000

Farm Players Salaries

Nick Schneider $100,000 (1)
Jacob Pritchard $100,000 (1)
Steven Fogarty $100,000 (1)
Simon Benoit $100,000 (1)
Jake Oettinger $100,000 (1)
Brandon Fortunato $100,000 (1)
Ben Gleason $100,000 (1)
Grant Hutton $100,000 (1)
Cavan Fitzgerald $100,000 (1)
Nolan Foote $92,500 (2)
Philip Tomasino $92,500 (2)
Wade Allison $92,500 (1)
Cale Fleury $82,500 (2)
Buddy Robinson $80,000 (1)
Tyler Benson $75,000 (1)
Connor Bunnaman $75,000 (2)
Sam Miletic $75,000 (1)
Stefan Matteau $75,000 (1)
Loui Eriksson $75,000 (1)
Total Farm Players19
Salary Commitment
Year 2032 : $1,715,000
Year 2033 : $342,500
Year 2034 : $0
Year 2035 : $0
Salary Average Commitment
Year 2032 : $1,650,400
Year 2033 : $322,900
Year 2034 : $0
Year 2035 : $0

Columbus Blue Jackets



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 7000 - $100 - 0 - 0.00%
Level 2: 6000 - $60 - 0 - 0.00%
Level 3: 2500 - $35 - 0 - 0.00%
Level 4: 4500 - $20 - 0 - 0.00%
Luxury : 1500 - $200 - 0 - 0.00%
Total Capacity :21500
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$84,074,000
Farm Players Total Salaries$2,060,500
Coaches Total Salaries$9,500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Current Bank Account$90,628,476
Projected Bank Account$90,628,476

Pro Players Salaries

Jack Eichel (1 Way Contract) $10,000,000 (3)
Jakub Voracek (1 Way Contract) $8,250,000 (5)
James van Riemsdyk (1 Way Contract) $7,500,000 (3)
Matthew Tkachuk (1 Way Contract) $7,000,000 (1)
-1 Way Contract Salary Cap : $5,925,000
Oliver Bjorkstrand (1 Way Contract) $5,400,000 (4)
Semyon Varlamov $5,000,000 (1)
Tomas Tatar (1 Way Contract) $4,500,000 (3)
John Marino (1 Way Contract) $4,400,000 (5)
-1 Way Contract Salary Cap : $3,325,000
Cody Ceci (1 Way Contract) $4,150,000 (2)
Connor Brown (1 Way Contract) $3,600,000 (2)
Radek Faksa (1 Way Contract) $3,250,000 (4)
Marc-Edouard Vlasic (1 Way Contract) $3,000,000 (1)
Erik Cernak (1 Way Contract) $2,950,000 (4)
Vladislav Gavrikov (1 Way Contract) $2,800,000 (4)
Casey Cizikas (1 Way Contract) $2,750,000 (4)
Tucker Poolman $2,500,000 (4)
Zemgus Girgensons (1 Way Contract) $2,200,000 (2)
Shane Bowers $1,000,000 (1)
Moritz Seider $925,000 (2)
Jayson Megna (1 Way Contract) $799,000 (1)
-1 Way Contract Salary Cap : $0
Alex D'Orio $700,000 (1)
Matt Moulson $700,000 (3)
Patrick Marleau $700,000 (3)
Total Pro Players23
Salary Commitment
Year 2032 : $84,074,000
Year 2033 : $66,575,000
Year 2034 : $55,700,000
Year 2035 : $32,300,000
Salary Average Commitment
Year 2032 : $38,486,500
Year 2033 : $31,862,500
Year 2034 : $28,881,250
Year 2035 : $13,981,250
Salary Cap with 1 Way Contract
Year 2032 : $81,125,000
Year 2033 : $65,500,000
Year 2034 : $54,625,000
Year 2035 : $31,225,000

Farm Players Salaries

Michael Rasmussen $146,000 (1)
Brad Hunt $110,000 (3)
Fredrik Claesson $110,000 (3)
Jaycob Megna $110,000 (3)
Mike Robinson $100,000 (1)
Chris Mueller $100,000 (1)
Miles Gendron $100,000 (1)
Mason McDonald $100,000 (1)
Barrett Hayton $100,000 (1)
Jonathan Ang $100,000 (1)
Garrett Pilon $100,000 (1)
Patrick Bajkov $100,000 (1)
William Lochead $100,000 (1)
Dominic Toninato $100,000 (1)
Justin Richards $92,500 (2)
Brady Lyle $92,500 (3)
Liam Pecararo $84,700 (1)
Eric Knodel $80,000 (1)
Seth Griffith $79,900 (1)
Cole Schneider $79,900 (1)
Ryan Stanton $75,000 (2)
Total Farm Players21
Salary Commitment
Year 2032 : $2,060,500
Year 2033 : $590,000
Year 2034 : $422,500
Year 2035 : $0
Salary Average Commitment
Year 2032 : $1,752,925
Year 2033 : $572,500
Year 2034 : $422,500
Year 2035 : $0

Dallas Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameSouthwest Airlines Center
Level 1: 7000 - $80 - 0 - 0.00%
Level 2: 6000 - $61 - 0 - 0.00%
Level 3: 2500 - $40 - 0 - 0.00%
Level 4: 4500 - $25 - 0 - 0.00%
Luxury : 1500 - $150 - 0 - 0.00%
Total Capacity :21500
Farm
Farm Level 1: 2000 - $30 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$76,450,000
Farm Players Total Salaries$2,157,000
Coaches Total Salaries$6,100,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Current Bank Account$122,122,903
Projected Bank Account$122,122,903

Pro Players Salaries

Zach Parise $7,500,000 (2)
Aaron Ekblad $7,500,000 (2)
Kevin Shattenkirk (1 Way Contract) $7,000,000 (4)
Marcus Johansson (1 Way Contract) $5,500,000 (1)
Jakob Silfverberg $5,250,000 (1)
Brandon Saad (1 Way Contract) $4,500,000 (5)
Boone Jenner (1 Way Contract) $4,250,000 (3)
Vladislav Namestnikov (1 Way Contract) $4,250,000 (1)
Ian Cole (1 Way Contract) $4,250,000 (1)
Anton Khudobin (1 Way Contract) $3,500,000 (4)
Jason Spezza (1 Way Contract) $3,300,000 (1)
Marcus Foligno (1 Way Contract) $3,100,000 (5)
Riley Nash (1 Way Contract) $2,800,000 (2)
Brad Richardson (1 Way Contract) $1,800,000 (2)
Jan Rutta (1 Way Contract) $1,750,000 (2)
Robert Bortuzzo (1 Way Contract) $1,750,000 (2)
Jack Campbell (1 Way Contract) $1,650,000 (2)
Andrej Sekera (1 Way Contract) $1,500,000 (2)
Nathan Gerbe $1,300,000 (2)
Carl Dahlstrom $1,250,000 (2)
Sam Lafferty $1,000,000 (1)
Egor Sharangovich $900,000 (1)
Zach Sawchenko $850,000 (2)
Total Pro Players23
Salary Commitment
Year 2032 : $76,450,000
Year 2033 : $52,000,000
Year 2034 : $22,350,000
Year 2035 : $18,100,000
Salary Average Commitment
Year 2032 : $38,610,716
Year 2033 : $27,341,966
Year 2034 : $6,035,716
Year 2035 : $5,167,858
Salary Cap with 1 Way Contract
Year 2032 : $76,450,000
Year 2033 : $52,000,000
Year 2034 : $22,350,000
Year 2035 : $18,100,000

Farm Players Salaries

Cal Foote $150,000 (3)
Karson Kuhlman $125,000 (1)
John Lethemon $100,000 (1)
Alexei Lipanov $100,000 (2)
Jonas Rondbjerg $100,000 (2)
Kasper Bjorkqvist $95,000 (2)
Josh Teves $92,500 (1)
Martin Pospisil $87,500 (2)
Jack Massie $85,000 (1)
Michael Lackey $85,000 (2)
Seth Helgeson $80,000 (1)
Luke McInnis $77,000 (1)
Felix Robert $70,000 (1)
Sean Josling $70,000 (1)
Bailey Brkin $70,000 (2)
Donald Busdeker $70,000 (1)
Jeremy McKenna $70,000 (1)
Riley McCourt $70,000 (3)
Billy Constantinou $70,000 (3)
Nolan Kneen $70,000 (2)
Michal Stinil $70,000 (2)
Mason Mannek $70,000 (3)
Kaid Oliver $70,000 (2)
Jackson Leppard $70,000 (2)
Benjamin Tardif $70,000 (2)
Joseph Garreffa $70,000 (1)
Total Farm Players26
Salary Commitment
Year 2032 : $2,157,000
Year 2033 : $1,247,500
Year 2034 : $360,000
Year 2035 : $0
Salary Average Commitment
Year 2032 : $1,951,875
Year 2033 : $1,127,500
Year 2034 : $302,500
Year 2035 : $0

Detroit Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameJoe Louis Arena
Level 1: 7000 - $75 - 0 - 0.00%
Level 2: 6000 - $40 - 0 - 0.00%
Level 3: 2500 - $28 - 0 - 0.00%
Level 4: 4500 - $17 - 0 - 0.00%
Luxury : 1500 - $113 - 0 - 0.00%
Total Capacity :21500
Farm
Farm Level 1: 2000 - $65 - 0 - 0.00%
Farm Level 2: 1000 - $30 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$70,791,667
Farm Players Total Salaries$1,493,925
Coaches Total Salaries$6,500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Current Bank Account$146,438,018
Projected Bank Account$146,438,018

Pro Players Salaries

Reilly Smith (1 Way Contract) $6,250,000 (2)
Timo Meier $6,000,000 (1)
Yanni Gourde (1 Way Contract) $5,166,667 (1)
Juuse Saros (1 Way Contract) $5,000,000 (5)
Nikita Zadorov (1 Way Contract) $4,000,000 (3)
Alexander Kerfoot $3,500,000 (2)
Dominik Kubalik (1 Way Contract) $3,400,000 (2)
Adam Lowry (1 Way Contract) $3,250,000 (5)
Jordan Oesterle (1 Way Contract) $2,800,000 (5)
Danton Heinen (1 Way Contract) $2,800,000 (1)
Blake Comeau (1 Way Contract) $2,750,000 (2)
Miles Wood (1 Way Contract) $2,750,000 (2)
Denis Gurianov (1 Way Contract) $2,550,000 (3)
Artyom Zub (1 Way Contract) $2,500,000 (4)
Tyler Pitlick (1 Way Contract) $1,750,000 (3)
Blake Lizotte (1 Way Contract) $1,500,000 (1)
Victor Mete (1 Way Contract) $1,500,000 (2)
Daniel Sprong (1 Way Contract) $1,250,000 (3)
-1 Way Contract Salary Cap : $175,000
Ben Harpur $1,250,000 (3)
Trent Frederic (1 Way Contract) $1,250,000 (1)
-1 Way Contract Salary Cap : $175,000
Kris Russell (1 Way Contract) $1,250,000 (1)
Logan Stanley (1 Way Contract) $1,250,000 (3)
-1 Way Contract Salary Cap : $175,000
Noah Dobson (1 Way Contract) $1,250,000 (2)
-1 Way Contract Salary Cap : $175,000
Sam Steel (1 Way Contract) $1,100,000 (1)
Sam Montembeault (1 Way Contract) $1,000,000 (3)
Connor Clifton $1,000,000 (1)
Michael Bunting (1 Way Contract) $950,000 (3)
Peyton Krebs $925,000 (3)
Logan Thompson $850,000 (1)
Total Pro Players29
Salary Commitment
Year 2032 : $70,791,667
Year 2033 : $49,875,000
Year 2034 : $28,475,000
Year 2035 : $13,550,000
Salary Average Commitment
Year 2032 : $28,795,894
Year 2033 : $18,452,144
Year 2034 : $12,280,715
Year 2035 : $5,174,465
Salary Cap with 1 Way Contract
Year 2032 : $66,491,668
Year 2033 : $46,650,000
Year 2034 : $26,325,000
Year 2035 : $13,550,000

Farm Players Salaries

Christian Wolanin $99,000 (1)
Alexandre Goulet $96,800 (1)
Joshua Dunne $92,500 (2)
Carl Grundstrom $90,000 (1)
Mario Culina $90,000 (2)
Brett Leason $88,125 (2)
Frank Hora $85,000 (1)
Keeghan Howdeshell $85,000 (2)
Jordan Topping $85,000 (2)
Justin Brazeau $85,000 (2)
Samuel Asselin $85,000 (3)
Anthony Angello $82,500 (1)
Olivier Galipeau $80,000 (1)
Cameron Gaunce $70,000 (1)
Daniil Miromanov $70,000 (1)
Thomas Sigouin $70,000 (2)
Brennan Menell $70,000 (1)
Carmine-Anthony Pagliarulo $70,000 (3)
Total Farm Players18
Salary Commitment
Year 2032 : $1,493,925
Year 2033 : $750,625
Year 2034 : $155,000
Year 2035 : $0
Salary Average Commitment
Year 2032 : $1,272,500
Year 2033 : $625,000
Year 2034 : $140,000
Year 2035 : $0

Edmonton Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRexall Centre
Level 1: 7000 - $99 - 0 - 0.00%
Level 2: 6000 - $49 - 0 - 0.00%
Level 3: 2500 - $44 - 0 - 0.00%
Level 4: 4500 - $29 - 0 - 0.00%
Luxury : 1500 - $184 - 0 - 0.00%
Total Capacity :21500
Farm
Farm Level 1: 2000 - $22 - 0 - 0.00%
Farm Level 2: 1000 - $13 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$80,381,250
Farm Players Total Salaries$1,975,018
Coaches Total Salaries$4,400,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Current Bank Account$187,156,624
Projected Bank Account$187,156,624

Pro Players Salaries

Erik Karlsson (1 Way Contract) $11,500,000 (2)
Kirill Kaprizov (1 Way Contract) $9,000,000 (5)
Ryan Johansen (1 Way Contract) $8,000,000 (3)
Taylor Hall (1 Way Contract) $8,000,000 (1)
Cam Fowler (1 Way Contract) $6,500,000 (4)
Anton Stralman (1 Way Contract) $5,500,000 (2)
Alex Tuch (1 Way Contract) $4,750,000 (2)
Erik Haula (1 Way Contract) $4,000,000 (2)
Tyler Bertuzzi (1 Way Contract) $3,500,000 (3)
Craig Smith (1 Way Contract) $3,300,000 (3)
Philippe Myers (1 Way Contract) $2,550,000 (3)
Scott Laughton (1 Way Contract) $2,300,000 (1)
Radim Simek (1 Way Contract) $2,250,000 (2)
Dean Kukan (1 Way Contract) $1,650,000 (1)
Anders Bjork (1 Way Contract) $1,600,000 (3)
Mike Reilly (1 Way Contract) $1,500,000 (3)
Chris Driedger $1,000,000 (1)
Oliver Wahlstrom $925,000 (1)
Jack Quinn $925,000 (3)
Jesse Ylonen $881,250 (2)
Roman Durny $750,000 (1)
Total Pro Players21
Salary Commitment
Year 2032 : $80,381,250
Year 2033 : $65,756,250
Year 2034 : $36,875,000
Year 2035 : $15,500,000
Salary Average Commitment
Year 2032 : $16,412,500
Year 2033 : $11,762,500
Year 2034 : $4,556,250
Year 2035 : $700,000
Salary Cap with 1 Way Contract
Year 2032 : $80,381,250
Year 2033 : $65,756,250
Year 2034 : $36,875,000
Year 2035 : $15,500,000

Farm Players Salaries

Olli Juolevi $124,000 (2)
Alex Lyon $100,000 (1)
Dylan Wells $99,825 (2)
Colby Williams $99,000 (2)
Jansen Harkins $96,938 (1)
Joseph Masonius $94,001 (1)
Philip Broberg $92,500 (3)
Dylan Holloway $92,500 (3)
Liam Foudy $92,500 (1)
Vinny Lettieri $90,750 (1)
Joel Daccord $88,330 (2)
Kody Clark $88,125 (1)
Adam Brooks $87,725 (1)
Will Bitten $87,313 (1)
Alex Green $87,313 (4)
Sheldon Rempal $84,700 (1)
Oskar Back $83,750 (3)
Riley Sutter $79,375 (1)
Bryce Misley $79,375 (2)
Steven Ruggiero $77,000 (2)
Morgan Barron $75,000 (1)
Jacob Leguerrier $75,000 (3)
Total Farm Players22
Salary Commitment
Year 2032 : $1,975,018
Year 2033 : $998,593
Year 2034 : $431,062
Year 2035 : $87,312
Salary Average Commitment
Year 2032 : $1,728,125
Year 2033 : $875,625
Year 2034 : $423,125
Year 2035 : $79,375

Florida Panthers



Arena Capacity - Ticket Price
Attendance - %

Arena NameThe Fortress
Level 1: 7000 - $100 - 0 - 0.00%
Level 2: 6000 - $60 - 0 - 0.00%
Level 3: 2500 - $50 - 0 - 0.00%
Level 4: 4500 - $25 - 0 - 0.00%
Luxury : 1500 - $180 - 0 - 0.00%
Total Capacity :21500
Farm
Farm Level 1: 2000 - $40 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$85,977,940
Farm Players Total Salaries$1,105,375
Coaches Total Salaries$8,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Current Bank Account$70,361,058
Projected Bank Account$70,361,058

Pro Players Salaries

Aleksander Barkov $10,000,000 (5)
Kyle Connor (1 Way Contract) $7,142,857 (1)
Alex DeBrincat (1 Way Contract) $6,400,000 (2)
Filip Forsberg (1 Way Contract) $6,000,000 (3)
Adam Pelech $5,750,000 (4)
Joel Eriksson Ek $5,250,000 (5)
Drake Batherson (1 Way Contract) $4,975,000 (5)
Travis Sanheim $4,600,000 (4)
Josh Manson (1 Way Contract) $4,100,000 (1)
Olli Maatta (1 Way Contract) $4,033,333 (4)
Brandon Montour (1 Way Contract) $3,500,000 (3)
Brandon Carlo (1 Way Contract) $2,850,000 (1)
Henri Jokiharju $2,500,000 (4)
Ilya Samsonov $2,000,000 (1)
Mathieu Perreault (1 Way Contract) $2,000,000 (1)
Jon Merrill (1 Way Contract) $1,850,000 (1)
Juuso Valimaki (1 Way Contract) $1,600,000 (3)
-1 Way Contract Salary Cap : $525,000
Austin Watson $1,500,000 (3)
Austin Wagner (1 Way Contract) $1,133,000 (3)
-1 Way Contract Salary Cap : $58,000
Jack Ahcan (1 Way Contract) $1,000,000 (1)
-1 Way Contract Salary Cap : $0
K'Andre Miller $925,000 (1)
Jack Hughes $925,000 (2)
Patrick Khodorenko (1 Way Contract) $925,000 (1)
-1 Way Contract Salary Cap : $0
Brandon Biro (1 Way Contract) $925,000 (1)
-1 Way Contract Salary Cap : $0
Joel Teasdale (1 Way Contract) $925,000 (1)
-1 Way Contract Salary Cap : $0
Jake Christiansen (1 Way Contract) $925,000 (1)
-1 Way Contract Salary Cap : $0
Jeremy Swayman $793,750 (1)
Jakub Galvas (1 Way Contract) $750,000 (1)
Dylan McLaughlin $700,000 (2)
Total Pro Players29
Salary Commitment
Year 2032 : $85,977,940
Year 2033 : $58,866,333
Year 2034 : $50,841,333
Year 2035 : $37,108,333
Salary Average Commitment
Year 2032 : $24,095,536
Year 2033 : $11,750,000
Year 2034 : $9,650,000
Year 2035 : $5,750,000
Salary Cap with 1 Way Contract
Year 2032 : $79,127,942
Year 2033 : $56,716,332
Year 2034 : $48,691,332
Year 2035 : $37,108,333

Farm Players Salaries

Dan Vladar $100,000 (2)
Kyle Capobianco $100,000 (3)
Olivier Rodrigue $88,125 (2)
Laurent Dauphin $80,000 (2)
Kevin Lohan $80,000 (2)
Jonah Gadjovich $78,500 (2)
J.C. Beaudin $77,500 (2)
Mark Kastelic $75,000 (1)
Chaz Reddekopp $75,000 (2)
Olle Eriksson-Ek $70,625 (1)
Jermaine Loewen $70,625 (1)
Cole Candella $70,000 (2)
Trey Fix-Wolansky $70,000 (1)
Ryan Lohin $70,000 (3)
Total Farm Players14
Salary Commitment
Year 2032 : $1,105,375
Year 2033 : $819,125
Year 2034 : $170,000
Year 2035 : $0
Salary Average Commitment
Year 2032 : $998,750
Year 2033 : $718,750
Year 2034 : $140,000
Year 2035 : $0

Los Angeles Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameThe Thunderdome
Level 1: 7000 - $75 - 0 - 0.00%
Level 2: 6000 - $60 - 0 - 0.00%
Level 3: 2500 - $35 - 0 - 0.00%
Level 4: 4500 - $20 - 0 - 0.00%
Luxury : 1500 - $200 - 0 - 0.00%
Total Capacity :21500
Farm
Farm Level 1: 2000 - $40 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$77,970,000
Farm Players Total Salaries$1,641,984
Coaches Total Salaries$1,750,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Current Bank Account$40,959,799
Projected Bank Account$40,959,799

Pro Players Salaries

Jamie Benn $9,000,000 (2)
Kevin Hayes (1 Way Contract) $7,200,000 (2)
Nate Schmidt (1 Way Contract) $5,950,000 (2)
Jack Johnson $5,250,000 (2)
Antti Raanta (1 Way Contract) $5,100,000 (1)
Justin Braun (1 Way Contract) $5,000,000 (1)
Mike Matheson (1 Way Contract) $4,900,000 (5)
Jamie Oleksiak (1 Way Contract) $4,600,000 (5)
Phillip Danault (1 Way Contract) $4,250,000 (4)
Colin Miller $3,900,000 (2)
Tanner Pearson (1 Way Contract) $3,500,000 (3)
Zack Kassian (1 Way Contract) $3,200,000 (2)
Petr Mrazek (1 Way Contract) $3,125,000 (2)
Antoine Roussel (1 Way Contract) $3,000,000 (2)
Rocco Grimaldi $2,000,000 (1)
Brett Kulak (1 Way Contract) $1,850,000 (1)
Nick Cousins (1 Way Contract) $1,800,000 (2)
Haydn Fleury (1 Way Contract) $1,300,000 (2)
Alex Chiasson (1 Way Contract) $800,000 (2)
Samuel Morin (1 Way Contract) $770,000 (1)
-1 Way Contract Salary Cap : $0
Colton Sceviour (1 Way Contract) $750,000 (2)
Austin Czarnik (1 Way Contract) $725,000 (2)
-1 Way Contract Salary Cap : $0
Total Pro Players22
Salary Commitment
Year 2032 : $77,970,000
Year 2033 : $63,250,000
Year 2034 : $17,250,000
Year 2035 : $13,750,000
Salary Average Commitment
Year 2032 : $37,950,001
Year 2033 : $24,650,001
Year 2034 : $3,925,000
Year 2035 : $3,000,000
Salary Cap with 1 Way Contract
Year 2032 : $76,475,000
Year 2033 : $62,525,000
Year 2034 : $17,250,000
Year 2035 : $13,750,000

Farm Players Salaries

Jesse Lees $150,000 (1)
Jacob Larsson $120,000 (2)
Darren Raddysh $110,000 (1)
Alexander True $100,000 (2)
Devante Stephens $99,825 (1)
Stefan LeBlanc $99,000 (1)
Alexis D'Aoust $96,800 (1)
Jaret Anderson-Dolan $90,448 (2)
Luke Esposito $88,000 (1)
Michael Vecchione $84,700 (1)
Christopher Brown $84,700 (1)
Garrett Metcalf $80,513 (1)
Matt Bradley $77,000 (1)
Chase Perry $75,000 (1)
C.J. Smith $75,000 (2)
Maxime Lajoie $71,000 (1)
Tyler Lewington $70,000 (1)
Adam Larkin $70,000 (1)
Total Farm Players18
Salary Commitment
Year 2032 : $1,641,984
Year 2033 : $385,448
Year 2034 : $0
Year 2035 : $0
Salary Average Commitment
Year 2032 : $1,300,000
Year 2033 : $325,000
Year 2034 : $0
Year 2035 : $0

Minnesota Wild



Arena Capacity - Ticket Price
Attendance - %

Arena NameThe Asylum
Level 1: 7000 - $90 - 0 - 0.00%
Level 2: 6000 - $60 - 0 - 0.00%
Level 3: 2500 - $50 - 0 - 0.00%
Level 4: 4500 - $20 - 0 - 0.00%
Luxury : 1500 - $170 - 0 - 0.00%
Total Capacity :21500
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$77,229,410
Farm Players Total Salaries$1,754,207
Coaches Total Salaries$10,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Current Bank Account$45,918,162
Projected Bank Account$45,918,162

Pro Players Salaries

Jeff Skinner (1 Way Contract) $9,000,000 (1)
Max Pacioretty (1 Way Contract) $7,000,000 (3)
Jesperi Kotkaniemi (1 Way Contract) $6,100,035 (1)
-1 Way Contract Salary Cap : $5,025,035
Jared Spurgeon (1 Way Contract) $5,400,000 (4)
Nino Niederreiter (1 Way Contract) $5,250,000 (1)
Shayne Gostisbehere $4,500,000 (2)
Tyson Barrie (1 Way Contract) $4,500,000 (4)
Cam Talbot (1 Way Contract) $4,500,000 (3)
Andreas Johnsson $3,400,000 (1)
Filip Chytil (1 Way Contract) $2,300,000 (2)
-1 Way Contract Salary Cap : $1,225,000
Pius Suter (1 Way Contract) $2,000,000 (4)
Zach Sanford (1 Way Contract) $2,000,000 (1)
Tomas Nosek (1 Way Contract) $1,800,000 (4)
Garnet Hathaway $1,500,000 (1)
Casey DeSmith $1,500,000 (2)
Connor Carrick $1,500,000 (2)
Pierre-Edouard Bellemare (1 Way Contract) $1,400,000 (1)
Max Jones (1 Way Contract) $1,295,000 (3)
-1 Way Contract Salary Cap : $220,000
Adam Gaudette (1 Way Contract) $1,250,000 (1)
Devin Shore (1 Way Contract) $1,000,000 (1)
Phil Di Giuseppe (1 Way Contract) $1,000,000 (1)
-1 Way Contract Salary Cap : $0
Evan Rodrigues (1 Way Contract) $1,000,000 (1)
Jimmy Vesey (1 Way Contract) $990,000 (1)
Nic Petan $975,000 (1)
Conor Timmins (1 Way Contract) $969,375 (1)
-1 Way Contract Salary Cap : $0
Tobias Bjornfot $925,000 (2)
Egor Zamula (1 Way Contract) $925,000 (2)
-1 Way Contract Salary Cap : $0
Brian Lashoff $900,000 (2)
Riley Barber $800,000 (1)
Justin Bailey $800,000 (2)
Jake Evans (1 Way Contract) $750,000 (1)
Total Pro Players31
Salary Commitment
Year 2032 : $77,229,410
Year 2033 : $39,845,000
Year 2034 : $26,495,000
Year 2035 : $13,700,000
Salary Average Commitment
Year 2032 : $35,058,929
Year 2033 : $23,308,929
Year 2034 : $17,225,000
Year 2035 : $8,600,000
Salary Cap with 1 Way Contract
Year 2032 : $71,110,032
Year 2033 : $36,770,000
Year 2034 : $25,420,000
Year 2035 : $13,700,000

Farm Players Salaries

Juuso Riikola $115,000 (2)
Lucas Johansen $112,800 (3)
Austin Strand $100,000 (1)
Clark Bishop $100,000 (1)
Keaton Middleton $96,044 (1)
Kaapo Kakko $92,500 (2)
Drew O'Connor $92,500 (1)
Jacob MacDonald $92,500 (3)
Mike Hardman $92,500 (2)
Mathieu Olivier $92,500 (2)
Kristian Reichel $92,500 (2)
Andrew Agozzino $90,000 (1)
Nathan Bastian $88,125 (1)
Jake Leschyshyn $88,125 (1)
Alexander Nylander $87,413 (1)
Jack Ramsey $84,700 (1)
Chris Nell $82,000 (2)
Evan Cormier $80,000 (1)
Cameron Darcy $75,000 (2)
Total Farm Players19
Salary Commitment
Year 2032 : $1,754,206
Year 2033 : $847,300
Year 2034 : $205,300
Year 2035 : $0
Salary Average Commitment
Year 2032 : $1,503,125
Year 2033 : $675,000
Year 2034 : $157,500
Year 2035 : $0

Montreal Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NamePhil McGroin Centre
Level 1: 7000 - $76 - 0 - 0.00%
Level 2: 6000 - $53 - 0 - 0.00%
Level 3: 2500 - $35 - 0 - 0.00%
Level 4: 4500 - $21 - 0 - 0.00%
Luxury : 1500 - $151 - 0 - 0.00%
Total Capacity :21500
Farm
Farm Level 1: 2000 - $40 - 0 - 0.00%
Farm Level 2: 1000 - $20 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$76,990,000
Farm Players Total Salaries$3,402,125
Coaches Total Salaries$7,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Current Bank Account$108,738,369
Projected Bank Account$108,738,369

Pro Players Salaries

Tyler Seguin (1 Way Contract) $9,850,000 (4)
Mikko Rantanen $9,250,000 (1)
Dougie Hamilton (1 Way Contract) $9,000,000 (5)
Brayden Point (1 Way Contract) $6,750,000 (2)
Jordan Staal (1 Way Contract) $6,000,000 (3)
David Savard $6,000,000 (2)
Brady Skjei (1 Way Contract) $5,250,000 (4)
T.J. Brodie (1 Way Contract) $5,000,000 (3)
Darcy Kuemper (1 Way Contract) $4,500,000 (3)
Jared McCann (1 Way Contract) $2,940,000 (2)
Corey Perry (1 Way Contract) $2,750,000 (1)
Luke Kunin (1 Way Contract) $2,300,000 (2)
-1 Way Contract Salary Cap : $1,225,000
Luke Glendening $1,500,000 (2)
Anton Forsberg $1,350,000 (2)
Alex Stalock (1 Way Contract) $1,300,000 (2)
Kevin Stenlund $1,250,000 (1)
Joey Anderson (1 Way Contract) $1,000,000 (4)
-1 Way Contract Salary Cap : $0
Jake Walman $1,000,000 (2)
Total Pro Players18
Salary Commitment
Year 2032 : $76,990,000
Year 2033 : $63,740,000
Year 2034 : $40,600,000
Year 2035 : $25,100,000
Salary Average Commitment
Year 2032 : $30,812,500
Year 2033 : $26,762,500
Year 2034 : $14,787,500
Year 2035 : $3,337,500
Salary Cap with 1 Way Contract
Year 2032 : $74,915,000
Year 2033 : $61,665,000
Year 2034 : $39,600,000
Year 2035 : $24,100,000

Farm Players Salaries

Miro Heiskanen $845,000 (5)
Travis Konecny $550,000 (1)
Robert Thomas $280,000 (2)
Janne Kuokkanen $182,500 (2)
Eeli Tolvanen $145,000 (3)
Jonas Johansson $100,000 (1)
Beck Malenstyn $100,000 (1)
Aleksi Heponiemi $100,000 (1)
Charlie Lindgren $100,000 (1)
Alexander Alexeyev $92,500 (2)
Isac Lundestrom $92,500 (1)
Cam York $92,500 (2)
Adam Boqvist $92,500 (1)
Rasmus Asplund $89,000 (2)
Axel Andersson $88,125 (2)
Nikita Okhotyuk $88,125 (2)
Fabian Zetterlund $83,750 (1)
Michael Kesselring $70,625 (2)
Josh Leivo $70,000 (1)
Joey Ratelle $70,000 (1)
Evan Polei $70,000 (1)
Total Farm Players21
Salary Commitment
Year 2032 : $3,402,125
Year 2033 : $1,973,375
Year 2034 : $990,000
Year 2035 : $845,000
Salary Average Commitment
Year 2032 : $1,635,625
Year 2033 : $803,750
Year 2034 : $185,000
Year 2035 : $92,500

Nashville Predators



Arena Capacity - Ticket Price
Attendance - %

Arena NameThe Centre of the Universe
Level 1: 7000 - $80 - 0 - 0.00%
Level 2: 6000 - $55 - 0 - 0.00%
Level 3: 2500 - $35 - 0 - 0.00%
Level 4: 4500 - $20 - 0 - 0.00%
Luxury : 1500 - $130 - 0 - 0.00%
Total Capacity :21500
Farm
Farm Level 1: 2000 - $40 - 0 - 0.00%
Farm Level 2: 1000 - $20 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$82,120,000
Farm Players Total Salaries$1,911,575
Coaches Total Salaries$4,200,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Current Bank Account$52,288,377
Projected Bank Account$52,288,377

Pro Players Salaries

Roman Josi (1 Way Contract) $9,000,000 (5)
Evgeny Kuznetsov $7,800,000 (2)
Anders Lee (1 Way Contract) $7,000,000 (3)
Mathew Barzal (1 Way Contract) $7,000,000 (4)
-1 Way Contract Salary Cap : $5,925,000
Brock Nelson $6,000,000 (1)
Cam Atkinson (1 Way Contract) $5,875,000 (3)
Jaden Schwartz (1 Way Contract) $5,500,000 (5)
Alex Goligoski (1 Way Contract) $5,350,000 (3)
Mikael Granlund (1 Way Contract) $5,000,000 (5)
Tristan Jarry (1 Way Contract) $3,500,000 (3)
Alexander Radulov (1 Way Contract) $3,500,000 (4)
Patrik Nemeth (1 Way Contract) $3,250,000 (4)
Colton Sissons $2,850,000 (2)
Marc Staal (1 Way Contract) $1,750,000 (4)
David Kampf $1,500,000 (3)
Nathan Beaulieu (1 Way Contract) $1,250,000 (3)
Niko Mikkola $850,000 (3)
Hunter Shepard $825,000 (1)
Brendan Gaunce $800,000 (1)
Matt Irwin (1 Way Contract) $720,000 (2)
Josh Archibald $700,000 (2)
John Moore $700,000 (3)
Andy Greene $700,000 (1)
Justin Kapelmaster $700,000 (3)
Barclay Goodrow $0 (0)
Total Pro Players25
Salary Commitment
Year 2032 : $82,120,000
Year 2033 : $73,795,000
Year 2034 : $61,725,000
Year 2035 : $35,000,000
Salary Average Commitment
Year 2032 : $30,659,286
Year 2033 : $27,634,286
Year 2034 : $24,589,286
Year 2035 : $13,875,000
Salary Cap with 1 Way Contract
Year 2032 : $81,045,000
Year 2033 : $72,720,000
Year 2034 : $60,650,000
Year 2035 : $33,925,000

Farm Players Salaries

Mark Friedman $100,000 (3)
Brandon Duhaime $92,500 (1)
Paul Cotter $92,500 (4)
Brinson Pasichnuk $92,500 (2)
Lukas Vejdemo $85,000 (1)
Brendan De Jong $84,700 (1)
Philippe Desrosiers $80,000 (1)
Dylan Olsen $80,000 (1)
Brad Malone $80,000 (1)
Mitchell Stephens $80,000 (1)
Mitch Reinke $80,000 (1)
Michael McNiven $80,000 (1)
Ryan Shea $79,375 (1)
Zach Pochiro $79,375 (1)
Jasper Weatherby $79,375 (1)
Dakota Mermis $75,000 (3)
Matt Bartkowski $75,000 (1)
Matthew Peca $75,000 (2)
Carson Meyer $70,625 (1)
Collin Adams $70,625 (1)
Christopher Gibson $70,000 (3)
Kristians Rubins $70,000 (2)
Kevin Connauton $70,000 (2)
Alexei Melnichik $70,000 (2)
Total Farm Players24
Salary Commitment
Year 2032 : $1,911,575
Year 2033 : $715,000
Year 2034 : $337,500
Year 2035 : $92,500
Salary Average Commitment
Year 2032 : $1,735,625
Year 2033 : $634,375
Year 2034 : $284,375
Year 2035 : $79,375

New Jersey Devils



Arena Capacity - Ticket Price
Attendance - %

Arena NameThe Rock
Level 1: 7000 - $90 - 0 - 0.00%
Level 2: 6000 - $58 - 0 - 0.00%
Level 3: 2500 - $35 - 0 - 0.00%
Level 4: 4500 - $20 - 0 - 0.00%
Luxury : 1500 - $180 - 0 - 0.00%
Total Capacity :21500
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$75,558,023
Farm Players Total Salaries$1,514,208
Coaches Total Salaries$6,500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Current Bank Account$130,535,462
Projected Bank Account$130,535,462

Pro Players Salaries

Claude Giroux $8,275,000 (1)
Phil Kessel (1 Way Contract) $6,800,000 (2)
Brayden Schenn (1 Way Contract) $6,000,000 (2)
Robin Lehner (1 Way Contract) $5,000,000 (3)
Tyler Johnson (1 Way Contract) $5,000,000 (2)
Mikhail Sergachev (1 Way Contract) $4,800,000 (4)
Marco Scandella (1 Way Contract) $4,500,000 (4)
Damon Severson (1 Way Contract) $4,166,700 (3)
Will Butcher $3,733,333 (1)
Jake Allen $3,000,000 (2)
Artturi Lehkonen (1 Way Contract) $2,300,000 (1)
Justin Schultz (1 Way Contract) $2,250,000 (4)
Brian Boyle (1 Way Contract) $2,000,000 (2)
Nick Bjugstad (1 Way Contract) $2,000,000 (2)
Jack Roslovic (1 Way Contract) $1,934,657 (1)
Trevor Moore (1 Way Contract) $1,875,000 (2)
Josh Brown (1 Way Contract) $1,200,000 (2)
Michael Raffl (1 Way Contract) $1,100,000 (1)
Evgeny Svechnikov $1,000,000 (1)
Dysin Mayo $1,000,000 (1)
Dominik Simon (1 Way Contract) $1,000,000 (1)
-1 Way Contract Salary Cap : $0
Slater Koekkoek (1 Way Contract) $1,000,000 (2)
Arrtu Ruotsalainen (1 Way Contract) $925,000 (1)
-1 Way Contract Salary Cap : $0
Radim Zohorna (1 Way Contract) $925,000 (2)
Klim Kostin (1 Way Contract) $863,333 (1)
-1 Way Contract Salary Cap : $0
Erik Kallgren $750,000 (2)
Lane Pederson (1 Way Contract) $735,000 (2)
-1 Way Contract Salary Cap : $0
Logan O'Connor $725,000 (2)
Marc Michaelis (1 Way Contract) $700,000 (1)
-1 Way Contract Salary Cap : $0
Total Pro Players29
Salary Commitment
Year 2032 : $75,558,023
Year 2033 : $52,726,700
Year 2034 : $20,716,700
Year 2035 : $11,550,000
Salary Average Commitment
Year 2032 : $33,880,358
Year 2033 : $25,699,108
Year 2034 : $8,542,858
Year 2035 : $7,675,000
Salary Cap with 1 Way Contract
Year 2032 : $71,334,688
Year 2033 : $51,991,700
Year 2034 : $20,716,700
Year 2035 : $11,550,000

Farm Players Salaries

Brendan Guhle $110,000 (2)
Greg McKegg $100,000 (1)
Dylan Coghlan $100,000 (1)
Colton Point $92,500 (1)
Braden Schneider $92,500 (3)
Nils Hoglander $88,125 (2)
Martin Fehervary $88,125 (1)
Reilly Walsh $83,750 (1)
Zac Jones $83,750 (3)
Declan Chisholm $81,500 (2)
Kyle Olson $79,375 (1)
Sasha Chmelevski $78,333 (1)
Brett Murray $77,500 (2)
Aaron Dell $75,000 (4)
Joel L'Esperance $72,500 (1)
Oskar Steen $70,625 (1)
Luka Burzan $70,625 (2)
Fedor Gordeev $70,000 (1)
Total Farm Players18
Salary Commitment
Year 2032 : $1,514,208
Year 2033 : $679,000
Year 2034 : $251,250
Year 2035 : $75,000
Salary Average Commitment
Year 2032 : $1,333,500
Year 2033 : $583,125
Year 2034 : $210,000
Year 2035 : $70,000

New York Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameNasseau Colisieum
Level 1: 7000 - $85 - 0 - 0.00%
Level 2: 6000 - $52 - 0 - 0.00%
Level 3: 2500 - $34 - 0 - 0.00%
Level 4: 4500 - $18 - 0 - 0.00%
Luxury : 1500 - $165 - 0 - 0.00%
Total Capacity :21500
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$85,594,000
Farm Players Total Salaries$1,024,683
Coaches Total Salaries$1,100,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Current Bank Account$132,229,576
Projected Bank Account$132,229,576

Pro Players Salaries

Sebastian Aho (1 Way Contract) $8,500,000 (2)
-1 Way Contract Salary Cap : $7,425,000
Ryan O'Reilly $7,500,000 (5)
Ryan McDonagh (1 Way Contract) $6,750,000 (5)
Sam Reinhart (1 Way Contract) $6,500,000 (5)
Mattias Ekholm (1 Way Contract) $6,250,000 (5)
Brad Marchand $6,125,000 (5)
William Karlsson (1 Way Contract) $5,900,000 (4)
Jonathan Bernier (1 Way Contract) $4,125,000 (4)
Jake Debrusk (1 Way Contract) $3,675,000 (1)
MacKenzie Weegar (1 Way Contract) $3,250,000 (4)
Kevin Fiala (1 Way Contract) $3,000,000 (1)
Derek Forbort (1 Way Contract) $3,000,000 (5)
Oskar Sundqvist (1 Way Contract) $2,750,000 (1)
Warren Foegele (1 Way Contract) $2,750,000 (5)
Sean Walker (1 Way Contract) $2,650,000 (5)
Anthony DeAngelo (1 Way Contract) $2,000,000 (2)
Calle Jarnkrok (1 Way Contract) $2,000,000 (3)
Johan Larsson (1 Way Contract) $1,400,000 (1)
John Hayden (1 Way Contract) $1,000,000 (1)
-1 Way Contract Salary Cap : $0
Carter Verhaeghe (1 Way Contract) $1,000,000 (1)
Brett Seney $1,000,000 (1)
Gabriel Carlsson $1,000,000 (2)
Cameron Johnson $969,000 (1)
Christian Jaros (1 Way Contract) $900,000 (2)
Nate Thompson $800,000 (1)
Erik Gustafsson (1 Way Contract) $800,000 (2)
Total Pro Players26
Salary Commitment
Year 2032 : $85,594,000
Year 2033 : $70,000,000
Year 2034 : $56,800,000
Year 2035 : $54,800,000
Salary Average Commitment
Year 2032 : $31,853,572
Year 2033 : $22,203,572
Year 2034 : $18,428,572
Year 2035 : $17,778,572
Salary Cap with 1 Way Contract
Year 2032 : $83,519,000
Year 2033 : $68,925,000
Year 2034 : $56,800,000
Year 2035 : $54,800,000

Farm Players Salaries

Callum Booth $100,000 (1)
Tyler Wotherspoon $100,000 (1)
Logan Brown $100,000 (2)
Kristian Vesalainen $100,000 (2)
Parker Gahagen $96,558 (1)
Simon Holmstrom $92,500 (2)
Dennis Gilbert $92,500 (1)
Dominik Bokk $92,500 (2)
Tommy Novak $90,000 (1)
Eetu Luostarinen $90,000 (1)
Trenton Bourque $70,625 (1)
Total Farm Players11
Salary Commitment
Year 2032 : $1,024,683
Year 2033 : $385,000
Year 2034 : $0
Year 2035 : $0
Salary Average Commitment
Year 2032 : $855,625
Year 2033 : $325,000
Year 2034 : $0
Year 2035 : $0

New York Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameGWC Gardens
Level 1: 7000 - $90 - 0 - 0.00%
Level 2: 6000 - $60 - 0 - 0.00%
Level 3: 2500 - $50 - 0 - 0.00%
Level 4: 4500 - $20 - 0 - 0.00%
Luxury : 1500 - $170 - 0 - 0.00%
Total Capacity :21500
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$82,860,000
Farm Players Total Salaries$2,827,500
Coaches Total Salaries$6,800,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Current Bank Account$162,911,275
Projected Bank Account$162,911,275

Pro Players Salaries

Anze Kopitar $10,000,000 (3)
Alex Pietrangelo (1 Way Contract) $8,800,000 (4)
T.J. Oshie $7,640,000 (1)
Gabriel Landeskog (1 Way Contract) $7,000,000 (5)
Patrik Laine $6,750,000 (2)
Mark Scheifele $6,125,000 (1)
Jake Guentzel $6,000,000 (2)
Nick Bonino (1 Way Contract) $4,100,000 (1)
Alec Martinez $4,050,000 (3)
Ben Chiarot (1 Way Contract) $3,500,000 (3)
Joel Edmundson (1 Way Contract) $3,500,000 (3)
Markus Nutivaara (1 Way Contract) $2,700,000 (1)
Pavel Francouz $2,300,000 (3)
Adrian Kempe (1 Way Contract) $2,000,000 (1)
Ivan Barbashev (1 Way Contract) $1,475,000 (1)
Nicolas Aube-Kubel (1 Way Contract) $1,075,000 (2)
Mario Ferraro $1,000,000 (2)
Arvid Soderblom (1 Way Contract) $925,000 (3)
Devan Dubnyk (1 Way Contract) $900,000 (3)
-1 Way Contract Salary Cap : $0
Jason Robertson $795,000 (1)
Justin Dowling (1 Way Contract) $750,000 (3)
-1 Way Contract Salary Cap : $0
Axel Jonsson Fjallby $750,000 (1)
Ryan Lomberg (1 Way Contract) $725,000 (1)
Total Pro Players23
Salary Commitment
Year 2032 : $82,860,000
Year 2033 : $56,550,000
Year 2034 : $41,725,000
Year 2035 : $15,800,000
Salary Average Commitment
Year 2032 : $30,683,750
Year 2033 : $14,256,250
Year 2034 : $10,731,250
Year 2035 : $925,000
Salary Cap with 1 Way Contract
Year 2032 : $81,210,000
Year 2033 : $54,900,000
Year 2034 : $40,075,000
Year 2035 : $15,800,000

Farm Players Salaries

Samuel Girard $500,000 (4)
Carter Hart $250,000 (1)
Ken Appleby $100,000 (1)
Brandon Crawley $100,000 (2)
Sam Anas $100,000 (1)
Connor Mackey $100,000 (2)
Louie Belpedio $100,000 (1)
Jimmy Schuldt $100,000 (1)
Spencer Knight $92,500 (3)
Jesper Boqvist $92,500 (1)
Kalle Kossila $92,500 (1)
Mitchell Chaffee $92,500 (1)
Kevin Bahl $88,125 (2)
Ian Mitchell $88,125 (1)
Roland McKeown $88,125 (1)
Jared McIsaac $88,125 (3)
Morgan Frost $86,333 (1)
Adam Ruzicka $79,375 (1)
Cole Smith $75,000 (1)
Joseph LaBate $75,000 (1)
Andy Andreoff $75,000 (1)
Jack Dugan $75,000 (2)
Liam Hawel $75,000 (2)
Joachim Blichfeld $73,667 (1)
Arnaud Durandeau $70,625 (2)
Lucas Elvenes $70,000 (1)
Total Farm Players26
Salary Commitment
Year 2032 : $2,827,500
Year 2033 : $1,189,375
Year 2034 : $680,625
Year 2035 : $500,000
Salary Average Commitment
Year 2032 : $2,030,000
Year 2033 : $721,875
Year 2034 : $268,750
Year 2035 : $88,125

Ottawa Senators



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Place
Level 1: 7000 - $85 - 0 - 0.00%
Level 2: 6000 - $60 - 0 - 0.00%
Level 3: 2500 - $44 - 0 - 0.00%
Level 4: 4500 - $27 - 0 - 0.00%
Luxury : 1500 - $225 - 0 - 0.00%
Total Capacity :21500
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$92,402,500
Farm Players Total Salaries$1,073,625
Coaches Total Salaries$2,950,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Current Bank Account$91,147,814
Projected Bank Account$91,147,814

Pro Players Salaries

Alex Ovechkin (1 Way Contract) $15,000,000 (1)
Connor McDavid (1 Way Contract) $12,500,000 (4)
Blake Wheeler $8,250,000 (1)
Johnny Gaudreau $6,875,000 (1)
Jordan Binnington $6,000,000 (5)
Charlie Coyle (1 Way Contract) $5,400,000 (1)
Connor Murphy (1 Way Contract) $4,400,000 (2)
John Klingberg (1 Way Contract) $4,250,000 (2)
Matt Grzelcyk (1 Way Contract) $3,650,000 (2)
Brett Connolly $3,500,000 (1)
Cody Eakin (1 Way Contract) $3,300,000 (3)
Alexandar Georgiev (1 Way Contract) $2,425,000 (1)
Jordie Benn (1 Way Contract) $2,200,000 (2)
Max Comtois (1 Way Contract) $2,100,000 (2)
Adam Erne (1 Way Contract) $2,100,000 (2)
Zach Bogosian (1 Way Contract) $2,000,000 (1)
Joel Kellman $1,800,000 (2)
Andrew Ladd $1,500,000 (3)
Brandon Pirri (1 Way Contract) $1,340,000 (1)
Josh Mahura $837,500 (1)
Dylan Sikura $800,000 (2)
Gustav Olofsson $750,000 (2)
Boo Nieves $725,000 (2)
Peter Abbandonato $700,000 (2)
Total Pro Players24
Salary Commitment
Year 2032 : $92,402,500
Year 2033 : $46,775,000
Year 2034 : $23,300,000
Year 2035 : $18,500,000
Salary Average Commitment
Year 2032 : $40,751,788
Year 2033 : $19,292,858
Year 2034 : $3,550,000
Year 2035 : $1,350,000
Salary Cap with 1 Way Contract
Year 2032 : $92,402,500
Year 2033 : $46,775,000
Year 2034 : $23,300,000
Year 2035 : $18,500,000

Farm Players Salaries

Aaron Ness $100,000 (1)
Hunter Drew $90,000 (4)
Jordan Gross $80,000 (2)
Nathan Schnarr $79,000 (2)
Jayden Halbgewachs $79,000 (2)
Glenn Gawdin $75,000 (2)
Kurtis Gabriel $75,000 (2)
Jeffrey Viel $75,000 (2)
Arvid Holm $70,625 (1)
Trevor Hamilton $70,000 (2)
Karch Bachman $70,000 (2)
Benjamin Finkelstein $70,000 (2)
Will Merchant $70,000 (2)
Evan Weinger $70,000 (2)
Total Farm Players14
Salary Commitment
Year 2032 : $1,073,625
Year 2033 : $903,000
Year 2034 : $90,000
Year 2035 : $90,000
Salary Average Commitment
Year 2032 : $1,018,075
Year 2033 : $848,075
Year 2034 : $69,325
Year 2035 : $69,325

Philadelphia Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWachovia Center
Level 1: 7000 - $150 - 0 - 0.00%
Level 2: 6000 - $110 - 0 - 0.00%
Level 3: 2500 - $100 - 0 - 0.00%
Level 4: 4500 - $90 - 0 - 0.00%
Luxury : 1500 - $200 - 0 - 0.00%
Total Capacity :21500
Farm
Farm Level 1: 2000 - $50 - 0 - 0.00%
Farm Level 2: 1000 - $30 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$82,416,667
Farm Players Total Salaries$1,354,792
Coaches Total Salaries$7,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Current Bank Account$76,054,883
Projected Bank Account$76,054,883

Pro Players Salaries

Brendan Gallagher (1 Way Contract) $6,500,000 (5)
Tyler Myers (1 Way Contract) $6,000,000 (2)
Mats Zuccarello $6,000,000 (2)
Jonathan Huberdeau (1 Way Contract) $5,900,000 (2)
Esa Lindell (1 Way Contract) $5,800,000 (2)
Colton Parayko (1 Way Contract) $5,500,000 (2)
Seth Jones (1 Way Contract) $5,400,000 (2)
Tom Wilson (1 Way Contract) $5,200,000 (3)
Vincent Trocheck $4,500,000 (4)
Jakub Vrana $3,350,000 (1)
Bobby Ryan $2,500,000 (1)
Jordan Martinook (1 Way Contract) $2,500,000 (4)
Jonathan Quick (1 Way Contract) $2,500,000 (3)
Eric Staal (1 Way Contract) $2,000,000 (2)
David Rittich (1 Way Contract) $1,950,000 (2)
-1 Way Contract Salary Cap : $875,000
Tim Schaller (1 Way Contract) $1,800,000 (2)
-1 Way Contract Salary Cap : $725,000
Noel Acciari $1,666,667 (1)
Brendan Smith (1 Way Contract) $1,500,000 (2)
Calvin Petersen $1,300,000 (1)
Pierre Engvall (1 Way Contract) $1,250,000 (2)
Madison Bowey (1 Way Contract) $1,000,000 (1)
Eric Robinson $975,000 (2)
Nico Sturm (1 Way Contract) $925,000 (2)
Josef Korenar (1 Way Contract) $925,000 (2)
-1 Way Contract Salary Cap : $0
Martin Frk (1 Way Contract) $900,000 (2)
-1 Way Contract Salary Cap : $0
Kurtis MacDermid (1 Way Contract) $875,000 (2)
Luke Witkowski (1 Way Contract) $800,000 (3)
-1 Way Contract Salary Cap : $0
Liam O'Brien $750,000 (2)
Nathan Walker $750,000 (4)
Drake Caggiula (1 Way Contract) $700,000 (1)
Paul Thompson (1 Way Contract) $700,000 (3)
-1 Way Contract Salary Cap : $0
Total Pro Players31
Salary Commitment
Year 2032 : $82,416,667
Year 2033 : $71,900,000
Year 2034 : $23,450,000
Year 2035 : $14,250,000
Salary Average Commitment
Year 2032 : $35,860,715
Year 2033 : $29,935,715
Year 2034 : $8,848,215
Year 2035 : $4,148,215
Salary Cap with 1 Way Contract
Year 2032 : $76,941,664
Year 2033 : $66,425,000
Year 2034 : $21,950,000
Year 2035 : $14,250,000

Farm Players Salaries

Steven Santini $141,667 (1)
Nick Deslauriers $100,000 (2)
Brogan Rafferty $100,000 (1)
Nathan Noel $97,500 (2)
Ashton Sautner $93,500 (1)
Austin Rueschhoff $92,500 (1)
Dillon Hamaliuk $88,125 (2)
Ryan Jones $88,000 (1)
Chris Leblanc $85,000 (1)
Matthew Cairns $83,750 (2)
J.D. Greenway $83,750 (2)
Noah Gregor $80,000 (2)
Martin Chromiak $75,000 (3)
Dominic Turgeon $75,000 (1)
Patrick Holway $71,000 (2)
Total Farm Players15
Salary Commitment
Year 2032 : $1,354,792
Year 2033 : $679,125
Year 2034 : $75,000
Year 2035 : $0
Salary Average Commitment
Year 2032 : $1,135,447
Year 2033 : $622,322
Year 2034 : $75,000
Year 2035 : $0

Pittsburgh Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NameThe Igloo
Level 1: 7000 - $77 - 0 - 0.00%
Level 2: 6000 - $64 - 0 - 0.00%
Level 3: 2500 - $45 - 0 - 0.00%
Level 4: 4500 - $32 - 0 - 0.00%
Luxury : 1500 - $120 - 0 - 0.00%
Total Capacity :21500
Farm
Farm Level 1: 2000 - $28 - 0 - 0.00%
Farm Level 2: 1000 - $18 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$79,757,500
Farm Players Total Salaries$1,989,375
Coaches Total Salaries$4,250,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Current Bank Account$172,144,045
Projected Bank Account$172,144,045

Pro Players Salaries

Nikita Kucherov (1 Way Contract) $9,500,000 (3)
Andrei Vasilevskiy (1 Way Contract) $9,000,000 (4)
Sidney Crosby (1 Way Contract) $8,700,000 (3)
Leon Draisaitl (1 Way Contract) $8,500,000 (3)
Mark Giordano (1 Way Contract) $6,750,000 (2)
Nathan MacKinnon $6,300,000 (3)
Darnell Nurse (1 Way Contract) $5,600,000 (2)
Danny DeKeyser $5,500,000 (2)
Jaccob Slavin (1 Way Contract) $5,300,000 (4)
Roope Hintz (1 Way Contract) $3,150,000 (4)
Andrew Mangiapane (1 Way Contract) $2,425,000 (2)
Jordan Eberle (1 Way Contract) $1,982,500 (1)
Troy Terry (1 Way Contract) $1,450,000 (3)
-1 Way Contract Salary Cap : $375,000
Martin Necas (1 Way Contract) $1,000,000 (2)
-1 Way Contract Salary Cap : $0
Chris Wagner (1 Way Contract) $1,000,000 (1)
Greg Pateryn (1 Way Contract) $750,000 (4)
Sam Carrick $750,000 (2)
Tyler Ennis (1 Way Contract) $700,000 (2)
Sergei Bobrovsky (1 Way Contract) $700,000 (4)
Nic Dowd (1 Way Contract) $700,000 (2)
Chris Tierney $0 (0)
Thomas Chabot $0 (0)
Total Pro Players22
Salary Commitment
Year 2032 : $79,757,500
Year 2033 : $76,775,000
Year 2034 : $53,350,000
Year 2035 : $18,900,000
Salary Average Commitment
Year 2032 : $15,075,358
Year 2033 : $12,392,858
Year 2034 : $7,192,858
Year 2035 : $4,050,000
Salary Cap with 1 Way Contract
Year 2032 : $77,682,504
Year 2033 : $74,700,000
Year 2034 : $52,275,000
Year 2035 : $18,900,000

Farm Players Salaries

Henrik Borgstrom $100,000 (2)
Oliver Kylington $100,000 (2)
Ryan Lindgren $92,500 (1)
Joel Farabee $92,500 (1)
Cole Caufield $92,500 (2)
Erik Brannstrom $92,500 (2)
Rasmus Sandin $92,500 (1)
Ty Smith $92,500 (1)
Bowen Byram $92,500 (2)
Alex Newhook $92,500 (2)
Seth Jarvis $92,500 (3)
Cal O'Reilly $90,000 (2)
Boris Katchouk $88,125 (2)
Alexander Romanov $88,125 (1)
Aliaksei Protas $83,750 (3)
Jesper Bratt $82,500 (1)
Rudolfs Balcers $80,000 (2)
Michael Anderson $79,375 (1)
Nicholas Caamano $75,000 (1)
Jake Kielly $75,000 (3)
Noah Juulsen $75,000 (1)
Jean-Francois Berube $70,000 (3)
Brandon Davidson $70,000 (2)
Brady Tkachuk $0 (0)
Total Farm Players24
Salary Commitment
Year 2032 : $1,989,375
Year 2033 : $1,219,375
Year 2034 : $321,250
Year 2035 : $0
Salary Average Commitment
Year 2032 : $1,866,250
Year 2033 : $1,122,500
Year 2034 : $316,250
Year 2035 : $0

San Jose Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameEA Sports Shark Tank
Level 1: 7000 - $150 - 0 - 0.00%
Level 2: 6000 - $100 - 0 - 0.00%
Level 3: 2500 - $45 - 0 - 0.00%
Level 4: 4500 - $40 - 0 - 0.00%
Luxury : 1500 - $150 - 0 - 0.00%
Total Capacity :21500
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$77,238,250
Farm Players Total Salaries$2,011,375
Coaches Total Salaries$7,500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Current Bank Account$61,827,050
Projected Bank Account$61,827,050

Pro Players Salaries

Jonathan Toews (1 Way Contract) $11,500,000 (3)
Matt Duchene (1 Way Contract) $8,000,000 (2)
Quinn Hughes (1 Way Contract) $7,850,000 (5)
Nico Hischier (1 Way Contract) $7,250,000 (3)
Justin Faulk (1 Way Contract) $6,500,000 (3)
Neal Pionk (1 Way Contract) $5,850,000 (4)
Igor Shesterkin (1 Way Contract) $5,700,000 (5)
Jakob Chychrun (1 Way Contract) $5,060,000 (3)
Kasperi Kapanen (1 Way Contract) $3,200,000 (3)
Jake Bean $2,300,000 (5)
Michael Stone $2,000,000 (3)
Jacob de La Rose $1,400,000 (1)
Colin White $1,200,000 (1)
Eric Comrie (1 Way Contract) $1,070,000 (3)
Taylor Raddysh $1,050,000 (1)
Ryan Carpenter $1,000,000 (1)
Nikolai Knyzhov (1 Way Contract) $925,000 (2)
Connor McMichael $925,000 (2)
Kirby Dach $925,000 (2)
Ty Dellandrea $925,000 (1)
Jonathan Dahlen $881,250 (1)
Ross Colton $880,000 (1)
Jacob Middleton $847,000 (1)
Total Pro Players23
Salary Commitment
Year 2032 : $77,238,250
Year 2033 : $69,055,000
Year 2034 : $58,280,000
Year 2035 : $21,700,000
Salary Average Commitment
Year 2032 : $18,461,108
Year 2033 : $12,293,750
Year 2034 : $10,193,750
Year 2035 : $4,443,750
Salary Cap with 1 Way Contract
Year 2032 : $77,238,250
Year 2033 : $69,055,000
Year 2034 : $58,280,000
Year 2035 : $21,700,000

Farm Players Salaries

Keegan Kolesar $120,000 (1)
Parker Wotherspoon $119,000 (4)
Alex Barre-Boulet $115,000 (3)
Blake Speers $110,000 (1)
Casey Fitzgerald $109,000 (3)
Dylan Samberg $99,000 (3)
Luke Green $94,000 (4)
Ville Heinola $92,500 (2)
Zach Gallant $92,500 (1)
Michael DiPietro $92,500 (1)
Spencer Smallman $91,000 (1)
Ian Scott $90,000 (3)
Jett Woo $88,125 (1)
Matthew Strome $85,000 (1)
Gianni Fairbrother $83,750 (2)
Matteo Gennaro $81,000 (1)
Antoine Waked $77,000 (1)
Michael Pezzetta $77,000 (1)
Mason Primeau $75,000 (3)
Jacob Peterson $75,000 (2)
Jordan Sambrook $75,000 (1)
Jacob Ingham $70,000 (1)
Total Farm Players22
Salary Commitment
Year 2032 : $2,011,375
Year 2033 : $952,250
Year 2034 : $701,000
Year 2035 : $213,000
Salary Average Commitment
Year 2032 : $1,686,200
Year 2033 : $763,700
Year 2034 : $548,700
Year 2035 : $148,750

St. Louis Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameSaavis Center
Level 1: 7000 - $85 - 0 - 0.00%
Level 2: 6000 - $60 - 0 - 0.00%
Level 3: 2500 - $44 - 0 - 0.00%
Level 4: 4500 - $27 - 0 - 0.00%
Luxury : 1500 - $225 - 0 - 0.00%
Total Capacity :21500
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$81,439,583
Farm Players Total Salaries$1,837,587
Coaches Total Salaries$1,200,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Current Bank Account$141,891,448
Projected Bank Account$141,891,448

Pro Players Salaries

Drew Doughty $11,000,000 (1)
Kris Letang (1 Way Contract) $8,000,000 (4)
Chris Kreider (1 Way Contract) $6,500,000 (4)
Mike Smith (1 Way Contract) $6,500,000 (2)
Mika Zibanejad (1 Way Contract) $5,350,000 (2)
Chris Tanev $5,000,000 (2)
Brenden Dillon (1 Way Contract) $5,000,000 (3)
Radko Gudas (1 Way Contract) $4,200,000 (2)
Alex Iafallo (1 Way Contract) $4,000,000 (4)
Andreas Athanasiou (1 Way Contract) $3,500,000 (1)
Lars Eller (1 Way Contract) $3,500,000 (1)
Matt Roy (1 Way Contract) $3,150,000 (3)
Sean Kuraly (1 Way Contract) $2,800,000 (3)
Joel Armia (1 Way Contract) $2,600,000 (1)
Jesper Fast (1 Way Contract) $2,000,000 (3)
Ryan Hartman (1 Way Contract) $1,700,000 (2)
Cedric Paquette (1 Way Contract) $1,650,000 (1)
Nick Paul (1 Way Contract) $1,350,000 (2)
Sami Niku (1 Way Contract) $1,008,333 (1)
-1 Way Contract Salary Cap : $0
Mason Appleton (1 Way Contract) $1,000,000 (1)
Shane Pinto $881,250 (2)
Andrew Hammond $750,000 (1)
Total Pro Players22
Salary Commitment
Year 2032 : $81,439,583
Year 2033 : $56,431,250
Year 2034 : $31,450,000
Year 2035 : $18,500,000
Salary Average Commitment
Year 2032 : $31,282,787
Year 2033 : $26,929,465
Year 2034 : $11,550,000
Year 2035 : $2,500,000
Salary Cap with 1 Way Contract
Year 2032 : $80,431,250
Year 2033 : $56,431,250
Year 2034 : $31,450,000
Year 2035 : $18,500,000

Farm Players Salaries

Brayden Burke $101,750 (1)
Chase Priskie $101,750 (3)
Zack MacEwen $100,000 (1)
Dakota Joshua $99,000 (1)
Scott Perunovich $92,500 (1)
Emil Bemstrom $92,500 (2)
Connor Ingram $92,125 (4)
Nolan Stevens $90,000 (1)
Otto Somppi $90,000 (1)
Noel Hoefenmayer $87,313 (2)
Nick Henry $85,000 (1)
Dawson Barteaux $77,000 (3)
John Leonard $77,000 (1)
Mathias Laferriere $77,000 (2)
Ben Jones $77,000 (2)
Aaron Luchuk $77,000 (1)
Filip Engras $70,650 (2)
Phillip Kemp $70,000 (1)
Nick Swaney $70,000 (2)
Tyler Angle $70,000 (2)
Ilya Solovyov $70,000 (3)
Mat Robson $70,000 (1)
Total Farm Players22
Salary Commitment
Year 2032 : $1,837,588
Year 2033 : $885,338
Year 2034 : $340,875
Year 2035 : $92,125
Salary Average Commitment
Year 2032 : $1,567,275
Year 2033 : $775,400
Year 2034 : $279,750
Year 2035 : $70,000

Tampa Bay Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameElectric Storm Centre
Level 1: 7000 - $85 - 0 - 0.00%
Level 2: 6000 - $60 - 0 - 0.00%
Level 3: 2500 - $44 - 0 - 0.00%
Level 4: 4500 - $27 - 0 - 0.00%
Luxury : 1500 - $225 - 0 - 0.00%
Total Capacity :21500
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$84,258,250
Farm Players Total Salaries$1,885,574
Coaches Total Salaries$7,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Current Bank Account$166,887,402
Projected Bank Account$166,887,402

Pro Players Salaries

Mark Stone $9,500,000 (1)
Duncan Keith $8,200,000 (1)
Jason Zucker (1 Way Contract) $6,500,000 (4)
Sean Monahan $6,375,000 (2)
Josh Bailey (1 Way Contract) $6,200,000 (4)
Elvis Merzlikins $5,400,000 (5)
Adam Larsson (1 Way Contract) $5,250,000 (5)
Ryan Pulock (1 Way Contract) $5,000,000 (2)
Alex Killorn $4,450,000 (2)
Blake Coleman (1 Way Contract) $4,050,000 (4)
Joe Thornton (1 Way Contract) $3,200,000 (3)
Carl Hagelin (1 Way Contract) $2,750,000 (3)
Ryan Dzingel (1 Way Contract) $2,350,000 (2)
Keith Yandle (1 Way Contract) $1,850,000 (3)
Travis Dermott (1 Way Contract) $1,500,000 (2)
Trevor van Riemsdyk (1 Way Contract) $1,400,000 (1)
Joel Kiviranta (1 Way Contract) $1,050,000 (2)
Jordy Bellerive (1 Way Contract) $1,000,000 (1)
-1 Way Contract Salary Cap : $0
Gage Quinney $990,000 (1)
Will Borgen $962,000 (1)
Lean Bergmann (1 Way Contract) $925,000 (2)
-1 Way Contract Salary Cap : $0
Arthur Kaliyev (1 Way Contract) $881,250 (2)
-1 Way Contract Salary Cap : $0
Derick Brassard $825,000 (1)
Michael Hutchinson (1 Way Contract) $750,000 (1)
Kiefer Sherwood $750,000 (1)
Dustin Tokarski $725,000 (1)
Jakub Zboril (1 Way Contract) $725,000 (1)
-1 Way Contract Salary Cap : $0
Brian Elliott $700,000 (3)
Total Pro Players28
Salary Commitment
Year 2032 : $84,258,250
Year 2033 : $58,431,250
Year 2034 : $35,900,000
Year 2035 : $27,400,000
Salary Average Commitment
Year 2032 : $50,576,786
Year 2033 : $28,687,500
Year 2034 : $21,737,500
Year 2035 : $11,537,500
Salary Cap with 1 Way Contract
Year 2032 : $80,727,000
Year 2033 : $56,625,000
Year 2034 : $35,900,000
Year 2035 : $27,400,000

Farm Players Salaries

Michael Houser $100,000 (2)
Mason Jobst $100,000 (1)
Maxim Letunov $100,000 (1)
Austin Poganski $100,000 (1)
Kevin Gravel $100,000 (2)
Anthony Greco $100,000 (1)
C.J. Suess $100,000 (1)
Tye Felhaber $100,000 (1)
Rasmus Kupari $100,000 (1)
Carter Hutton $100,000 (2)
Nick Boka $93,669 (1)
Ryan Merkley $92,500 (2)
David Drake $88,330 (1)
Matt Brassard $84,700 (1)
Semyon Der-Arguchinstev $83,750 (2)
Travis Barron $77,000 (1)
Cory Schneider $75,000 (1)
Scott Wilson $75,000 (1)
Pat Nagle $75,000 (1)
Shawn Boudrias $70,625 (1)
Damien Giroux $70,000 (2)
Total Farm Players21
Salary Commitment
Year 2032 : $1,885,574
Year 2033 : $551,250
Year 2034 : $0
Year 2035 : $0
Salary Average Commitment
Year 2032 : $1,570,000
Year 2033 : $510,000
Year 2034 : $0
Year 2035 : $0

Toronto Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameAir Canada Centre
Level 1: 7000 - $89 - 0 - 0.00%
Level 2: 6000 - $57 - 0 - 0.00%
Level 3: 2500 - $42 - 0 - 0.00%
Level 4: 4500 - $25 - 0 - 0.00%
Luxury : 1500 - $133 - 0 - 0.00%
Total Capacity :21500
Farm
Farm Level 1: 2000 - $22 - 0 - 0.00%
Farm Level 2: 1000 - $17 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$87,145,000
Farm Players Total Salaries$2,188,207
Coaches Total Salaries$2,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Current Bank Account$53,229,331
Projected Bank Account$53,229,331

Pro Players Salaries

Morgan Rielly (1 Way Contract) $7,500,000 (5)
Clayton Keller (1 Way Contract) $7,150,000 (3)
Ivan Provorov (1 Way Contract) $6,750,000 (1)
Ryan Ellis $6,250,000 (1)
Philipp Grubauer (1 Way Contract) $5,900,000 (5)
Nick Schmaltz (1 Way Contract) $5,850,000 (3)
Josh Anderson (1 Way Contract) $5,500,000 (5)
Anthony Cirelli (1 Way Contract) $4,800,000 (1)
Alexander Wennberg (1 Way Contract) $4,500,000 (4)
P.K. Subban (1 Way Contract) $4,350,000 (5)
Brett Pesce (1 Way Contract) $4,100,000 (5)
Ondrej Kase (1 Way Contract) $2,900,000 (1)
Carson Soucy $2,750,000 (3)
Valeri Nichushkin (1 Way Contract) $2,500,000 (2)
Jarred Tinordi $2,200,000 (4)
Brendan Lemieux (1 Way Contract) $1,550,000 (2)
Sammy Blais $1,500,000 (3)
Jason Dickinson $1,500,000 (1)
Brendan Perlini $1,400,000 (1)
Riley Stillman (1 Way Contract) $1,350,000 (2)
-1 Way Contract Salary Cap : $275,000
Collin Delia (1 Way Contract) $1,000,000 (2)
-1 Way Contract Salary Cap : $0
Beck Warm (1 Way Contract) $925,000 (2)
-1 Way Contract Salary Cap : $0
Adam Scheel (1 Way Contract) $925,000 (2)
-1 Way Contract Salary Cap : $0
Chad Krys (1 Way Contract) $925,000 (3)
-1 Way Contract Salary Cap : $0
Martin Jones $800,000 (1)
Travis Boyd (1 Way Contract) $770,000 (1)
Cooper Marody (1 Way Contract) $750,000 (1)
Andrew Poturalski $750,000 (2)
Total Pro Players28
Salary Commitment
Year 2032 : $87,145,000
Year 2033 : $61,225,000
Year 2034 : $52,225,000
Year 2035 : $34,050,000
Salary Average Commitment
Year 2032 : $30,893,750
Year 2033 : $24,281,250
Year 2034 : $18,931,250
Year 2035 : $15,250,000
Salary Cap with 1 Way Contract
Year 2032 : $82,295,000
Year 2033 : $56,375,000
Year 2034 : $51,300,000
Year 2035 : $34,050,000

Farm Players Salaries

Ryan Reaves $280,000 (1)
Ross Johnston $171,000 (1)
Lias Andersson $133,957 (2)
Gabriel Vilardi $125,000 (3)
Julien Gauthier $117,000 (1)
Ryan Collins $100,000 (2)
Nick DeSimone $100,000 (1)
Evan Bouchard $95,000 (2)
Cole Fraser $90,750 (1)
Roby Jarventie $88,125 (3)
Serron Noel $88,125 (3)
Nicolas Beaudin $87,500 (2)
Jakub Skarek $85,000 (4)
Ty Emberson $83,750 (3)
Jake Elmer $81,000 (2)
Isaac Ratcliffe $81,000 (2)
Jimmy Huntington $81,000 (2)
Ryan Poehling $75,000 (4)
Joshua Jacobs $75,000 (2)
Nicholas Merkley $75,000 (2)
Parker Kelly $75,000 (2)
Joseph Blandisi $0 (0)
Total Farm Players22
Salary Commitment
Year 2032 : $2,188,207
Year 2033 : $1,429,457
Year 2034 : $545,000
Year 2035 : $160,000
Salary Average Commitment
Year 2032 : $1,788,125
Year 2033 : $1,188,125
Year 2034 : $470,000
Year 2035 : $140,000

Vancouver Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameThe Beer Gardens
Level 1: 7000 - $120 - 0 - 0.00%
Level 2: 6000 - $80 - 0 - 0.00%
Level 3: 2500 - $55 - 0 - 0.00%
Level 4: 4500 - $35 - 0 - 0.00%
Luxury : 1500 - $200 - 0 - 0.00%
Total Capacity :21500
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$86,865,000
Farm Players Total Salaries$1,728,680
Coaches Total Salaries$5,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Current Bank Account$37,179,389
Projected Bank Account$37,179,389

Pro Players Salaries

Carey Price $10,500,000 (1)
Steven Stamkos (1 Way Contract) $9,000,000 (5)
Torey Krug $7,800,000 (3)
Evander Kane (1 Way Contract) $7,000,000 (4)
Jonathan Marchessault $6,000,000 (1)
J.T. Miller (1 Way Contract) $5,250,000 (2)
Dmitry Orlov (1 Way Contract) $5,100,000 (3)
Brian Dumoulin $4,200,000 (3)
Devon Toews (1 Way Contract) $4,100,000 (4)
David Perron (1 Way Contract) $4,000,000 (1)
Bryan Rust (1 Way Contract) $3,500,000 (1)
Brock McGinn (1 Way Contract) $2,750,000 (5)
Zdeno Chara $2,650,000 (2)
Andrew Cogliano (1 Way Contract) $2,250,000 (2)
Paul Byron (1 Way Contract) $2,000,000 (3)
Ryan Murray (1 Way Contract) $2,000,000 (1)
Jesse Puljujarvi (1 Way Contract) $1,175,000 (1)
-1 Way Contract Salary Cap : $100,000
Filip Zadina (1 Way Contract) $985,000 (1)
-1 Way Contract Salary Cap : $0
Kyle Clifford (1 Way Contract) $925,000 (2)
Jonathan Aspirot (1 Way Contract) $925,000 (2)
-1 Way Contract Salary Cap : $0
Dereck Baribeau (1 Way Contract) $925,000 (2)
-1 Way Contract Salary Cap : $0
Karel Vejmelka $855,000 (1)
Sven Baertschi (1 Way Contract) $800,000 (2)
-1 Way Contract Salary Cap : $0
Trevor Lewis $750,000 (1)
Sebastian AhoD $725,000 (2)
Adam Raska $700,000 (3)
Total Pro Players26
Salary Commitment
Year 2032 : $86,865,000
Year 2033 : $57,100,000
Year 2034 : $42,650,000
Year 2035 : $22,850,000
Salary Average Commitment
Year 2032 : $43,411,608
Year 2033 : $32,761,608
Year 2034 : $24,611,608
Year 2035 : $10,661,608
Salary Cap with 1 Way Contract
Year 2032 : $82,155,000
Year 2033 : $54,450,000
Year 2034 : $42,650,000
Year 2035 : $22,850,000

Farm Players Salaries

Pheonix Copley $110,000 (2)
Ty Lewis $100,000 (1)
Marcus Vela $100,000 (1)
Trevor Carrick $96,800 (1)
Quinton Byfield $92,500 (3)
Sean Day $92,500 (2)
Alan Quine $90,750 (1)
Brad Morrison $89,943 (1)
Ryan Fitzgerald $87,313 (1)
Pierre-Olivier Joseph $86,400 (2)
David Cotton $85,875 (1)
Andrei Altybarmakyan $83,750 (1)
Mason Millman $79,375 (3)
Eetu Makiniemi $79,375 (2)
Gavin Bayreuther $78,100 (1)
Alexandre Fortin $77,000 (1)
Luke Martin $77,000 (1)
Matt Filipe $77,000 (1)
Chase De Leo $75,000 (1)
Justin Almeida $70,000 (1)
Guillaume Brisebois $0 (0)
Total Farm Players21
Salary Commitment
Year 2032 : $1,728,681
Year 2033 : $540,150
Year 2034 : $171,875
Year 2035 : $0
Salary Average Commitment
Year 2032 : $1,477,500
Year 2033 : $497,500
Year 2034 : $171,875
Year 2035 : $0

Washington Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameThe Alpine Center
Level 1: 7000 - $95 - 0 - 0.00%
Level 2: 6000 - $65 - 0 - 0.00%
Level 3: 2500 - $45 - 0 - 0.00%
Level 4: 4500 - $25 - 0 - 0.00%
Luxury : 1500 - $175 - 0 - 0.00%
Total Capacity :21500
Farm
Farm Level 1: 2000 - $37 - 0 - 0.00%
Farm Level 2: 1000 - $20 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$77,215,000
Farm Players Total Salaries$1,779,000
Coaches Total Salaries$12,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Current Bank Account$55,224,595
Projected Bank Account$55,224,595

Pro Players Salaries

Brent Burns (1 Way Contract) $9,690,000 (1)
Shea Weber (1 Way Contract) $9,000,000 (1)
Vladimir Tarasenko $7,500,000 (3)
Zach Hyman $5,000,000 (5)
Rasmus Andersson (1 Way Contract) $4,550,000 (4)
Mikko Koskinen $4,500,000 (1)
Christian Dvorak (1 Way Contract) $4,450,000 (1)
Erik Johnson (1 Way Contract) $4,350,000 (4)
Rickard Rakell (1 Way Contract) $4,000,000 (1)
Alexandre Carrier (1 Way Contract) $3,900,000 (5)
Kyle Palmieri (1 Way Contract) $3,600,000 (5)
Jake McCabe (1 Way Contract) $2,850,000 (1)
Ben Hutton (1 Way Contract) $2,250,000 (1)
Adin Hill (1 Way Contract) $2,175,000 (2)
Nick Ritchie (1 Way Contract) $1,700,000 (1)
Michael Del Zotto (1 Way Contract) $1,500,000 (1)
Derek Grant (1 Way Contract) $1,200,000 (4)
Nolan Patrick (1 Way Contract) $1,000,000 (1)
-1 Way Contract Salary Cap : $0
Michael McLeod (1 Way Contract) $1,000,000 (2)
-1 Way Contract Salary Cap : $0
Yakov Trenin $1,000,000 (1)
Libor Hajek (1 Way Contract) $1,000,000 (1)
-1 Way Contract Salary Cap : $0
Vitek Vanecek (1 Way Contract) $1,000,000 (1)
Dylan Strome (1 Way Contract) $0 (0)
Total Pro Players23
Salary Commitment
Year 2032 : $77,215,000
Year 2033 : $33,275,000
Year 2034 : $30,100,000
Year 2035 : $22,600,000
Salary Average Commitment
Year 2032 : $36,116,072
Year 2033 : $16,547,322
Year 2034 : $14,784,822
Year 2035 : $14,234,822
Salary Cap with 1 Way Contract
Year 2032 : $74,215,000
Year 2033 : $32,275,000
Year 2034 : $30,100,000
Year 2035 : $22,600,000

Farm Players Salaries

Kyle Keyser $100,000 (1)
German Rubtsov $100,000 (1)
Danick Martel $100,000 (1)
Gabriel Bourque $100,000 (2)
Cam Lee $100,000 (1)
Brett Lernout $100,000 (2)
Anthony Richard $100,000 (1)
Nick Suzuki $100,000 (1)
Graham Knott $97,500 (1)
Martin Kaut $92,500 (1)
Victor Soderstrom $92,500 (2)
Urho Vaakanainen $92,500 (1)
Pavel Gogolev $92,500 (3)
Morgan Geekie $92,125 (1)
Tyler Parsons $88,125 (1)
Alexander Volkov $88,125 (1)
MacKenzie Entwistle $83,750 (2)
Xavier Ouellet $80,000 (1)
Mason Shaw $79,375 (2)
Total Farm Players19
Salary Commitment
Year 2032 : $1,779,000
Year 2033 : $548,125
Year 2034 : $92,500
Year 2035 : $0
Salary Average Commitment
Year 2032 : $1,564,375
Year 2033 : $495,625
Year 2034 : $92,500
Year 2035 : $0

Winnipeg Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameThe MTS Centre
Level 1: 7000 - $88 - 0 - 0.00%
Level 2: 6000 - $50 - 0 - 0.00%
Level 3: 2500 - $30 - 0 - 0.00%
Level 4: 4500 - $20 - 0 - 0.00%
Luxury : 1500 - $150 - 0 - 0.00%
Total Capacity :21500
Farm
Farm Level 1: 2000 - $25 - 0 - 0.00%
Farm Level 2: 1000 - $10 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$72,825,000
Farm Players Total Salaries$1,494,500
Coaches Total Salaries$9,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Current Bank Account$17,132,909
Projected Bank Account$17,132,909

Pro Players Salaries

Mike Hoffman (1 Way Contract) $8,000,000 (3)
Patric Hornqvist (1 Way Contract) $6,500,000 (4)
Joe Pavelski (1 Way Contract) $6,500,000 (2)
Calvin de Haan (1 Way Contract) $6,100,000 (4)
Tyler Bozak (1 Way Contract) $5,000,000 (4)
Filip Hronek (1 Way Contract) $4,400,000 (3)
-1 Way Contract Salary Cap : $3,325,000
Nick Foligno (1 Way Contract) $4,100,000 (4)
Thomas Greiss (1 Way Contract) $4,000,000 (1)
Paul Stastny (1 Way Contract) $3,750,000 (4)
Brayden McNabb (1 Way Contract) $3,750,000 (4)
Mackenzie Blackwood (1 Way Contract) $2,800,000 (1)
Nick Holden $2,500,000 (3)
Dante Fabbro (1 Way Contract) $2,400,000 (2)
-1 Way Contract Salary Cap : $1,325,000
Dillon Dube (1 Way Contract) $2,300,000 (3)
-1 Way Contract Salary Cap : $1,225,000
Kyle Okposo (1 Way Contract) $2,200,000 (4)
Cal Clutterbuck (1 Way Contract) $2,000,000 (2)
Ilya Lyubushkin (1 Way Contract) $1,350,000 (1)
Vladimir Tkachev (1 Way Contract) $1,250,000 (3)
Joonas Korpisalo (1 Way Contract) $1,100,000 (4)
Kaapo Kahkonen (1 Way Contract) $1,000,000 (1)
Rhett Gardner $925,000 (1)
Jay Beagle (1 Way Contract) $900,000 (4)
Total Pro Players22
Salary Commitment
Year 2032 : $72,825,000
Year 2033 : $62,750,000
Year 2034 : $51,850,000
Year 2035 : $33,400,000
Salary Average Commitment
Year 2032 : $34,854,465
Year 2033 : $31,085,715
Year 2034 : $21,660,715
Year 2035 : $10,410,715
Salary Cap with 1 Way Contract
Year 2032 : $69,600,000
Year 2033 : $59,525,000
Year 2034 : $49,700,000
Year 2035 : $33,400,000

Farm Players Salaries

Jonas Siegenthaler $112,500 (1)
Mitchell Vande Sompel $100,000 (1)
Nicolas Roy $100,000 (2)
Brett Howden $100,000 (1)
Cam Dineen $100,000 (1)
Gustav Lindstrom $98,500 (2)
Rem Pitlick $93,000 (1)
Lucas Raymond $92,500 (3)
Blade Jenkins $92,500 (3)
Mackenzie MacEachern $92,500 (2)
Timothy Liljegren $92,500 (2)
Stefan Noesen $90,000 (1)
Mattias Samuelsson $88,125 (3)
Ty Ronning $88,000 (1)
Ethan Keppen $79,375 (2)
Troy Grosenick $75,000 (1)
Total Farm Players16
Salary Commitment
Year 2032 : $1,494,500
Year 2033 : $736,000
Year 2034 : $273,125
Year 2035 : $0
Salary Average Commitment
Year 2032 : $1,221,250
Year 2033 : $672,500
Year 2034 : $273,125
Year 2035 : $0