Arena Capacity - Ticket Price Attendance - % |
| Arena Name | Xcel Energy Center |
| Level 1: | 7000 - $85 - 0 - 0.00% |
| Level 2: | 6000 - $57 - 0 - 0.00% |
| Level 3: | 2500 - $38 - 0 - 0.00% |
| Level 4: | 4500 - $28 - 0 - 0.00% |
| Luxury : | 1500 - $157 - 0 - 0.00% |
| Total Capacity : | 21500 |
| Farm |
| Farm Level 1: | 2000 - $34 - 0 - 0.00% |
| Farm Level 2: | 1000 - $17 - 0 - 0.00% |
| Farm Total Capacity : | 3000 |
Income |
| Home Games Left | 0 |
| Average Attendance - % | 0 - 0.00% |
| Average Income per Game | $0 |
| Year to Date Revenue | $0 |
| Farm |
| Home Games Left | 0 |
| Average Attendance - % | 0 - 0.00% |
| Average Income per Game | $0 |
| Year to Date Revenue | $0 |
Expense |
| Pro Players Total Salaries | $98,905,834 |
| Farm Players Total Salaries | $1,780,707 |
| Coaches Total Salaries | $6,500,000 |
| Luxury Taxe Total | $0 |
| Pro Year To Date Expenses | $0 |
| Farm Year To Date Expenses | $0 |
| Pro Salary Cap To Date | $0 |
| Farm Salary Cap To Date | $0 |
Estimate |
| Pro Estimated Season Revenue | $0 |
| Farm Estimated Season Revenue | $0 |
| Pro Remaining Season Days | 0 |
| Pro Expenses Per Days | $0 |
| Pro Estimated Expenses | $0 |
| Farm Remaining Season Days | 0 |
| Farm Expenses Per Days | $0 |
| Farm Estimated Expenses | $0 |
| Estimated Season Expenses | $0 |
| Current Bank Account | $166,617,182 |
| Projected Bank Account | $166,617,182 |
|
Pro Players Salaries |
| Drew Doughty (1 Way Contract) |
$11,500,000 (5) |
| Kevin Hayes (1 Way Contract) |
$8,000,000 (3) |
| -1 Way Contract Salary Cap : | $6,850,000 |
| Jesper Bratt (1 Way Contract) |
$7,875,000 (1) |
| Jared Spurgeon (1 Way Contract) |
$7,575,000 (2) |
| Yanni Gourde (1 Way Contract) |
$5,166,667 (1) |
| Radko Gudas (1 Way Contract) |
$5,000,000 (4) |
| Jesperi Kotkaniemi (1 Way Contract) |
$4,820,000 (2) |
| Kaapo Kakko (1 Way Contract) |
$4,525,000 (3) |
| Spencer Knight (1 Way Contract) |
$4,500,000 (2) |
| Pius Suter (1 Way Contract) |
$4,125,000 (2) |
| Nino Niederreiter (1 Way Contract) |
$4,000,000 (3) |
| -1 Way Contract Salary Cap : | $2,850,000 |
| Barclay Goodrow (1 Way Contract) |
$3,641,667 (3) |
| Shayne Gostisbehere (1 Way Contract) |
$3,200,000 (3) |
| Jonathan Drouin (1 Way Contract) |
$3,000,000 (1) |
| Mathieu Olivier (1 Way Contract) |
$3,000,000 (5) |
| Jake Evans (1 Way Contract) |
$2,850,000 (4) |
| Conor Timmins (1 Way Contract) |
$2,200,000 (2) |
| Nico Sturm (1 Way Contract) |
$2,000,000 (1) |
| Egor Zamula (1 Way Contract) |
$1,700,000 (2) |
| -1 Way Contract Salary Cap : | $550,000 |
| Jonas Johansson |
$1,200,000 (5) |
| Tobias Bjornfot |
$1,000,000 (1) |
| Nick Blankenburg (1 Way Contract) |
$1,000,000 (2) |
| Brandt Clarke |
$1,000,000 (1) |
| Calvin Pickard (1 Way Contract) |
$1,000,000 (1) |
| Josh Doan |
$925,000 (1) |
| Kurtis MacDermid (1 Way Contract) |
$900,000 (2) |
| -1 Way Contract Salary Cap : | $0 |
| Alex Steeves (1 Way Contract) |
$852,500 (1) |
| Tomas Nosek (1 Way Contract) |
$800,000 (4) |
| Samuel Laberge (1 Way Contract) |
$775,000 (2) |
| -1 Way Contract Salary Cap : | $0 |
| Jayson Megna (1 Way Contract) |
$775,000 (2) |
| Total Pro Players | 30 |
| Salary Commitment |
| Year 2038 : $98,905,834 |
| Year 2039 : $76,086,667 |
| Year 2040 : $47,716,667 |
| Year 2041 : $24,350,000 |
| Salary Average Commitment |
| Year 2038 : $54,607,083 |
| Year 2039 : $43,043,750 |
| Year 2040 : $30,137,500 |
| Year 2041 : $19,900,000 |
| Salary Cap with 1 Way Contract |
| Year 2038 : $93,780,840 |
| Year 2039 : $70,961,672 |
| Year 2040 : $45,416,667 |
| Year 2041 : $24,350,000 |
|
Farm Players Salaries |
| Mike Hardman |
$100,000 (2) |
| David Jiricek |
$100,000 (1) |
| Denis Smirnov |
$100,000 (1) |
| Matthew Poitras |
$96,938 (1) |
| Evan Cormier |
$96,800 (1) |
| Lucas Johansen |
$93,775 (1) |
| Guillaume Brisebois |
$93,775 (1) |
| Maveric Lamoureux |
$92,500 (2) |
| Daylan Kuefler |
$92,400 (1) |
| Chase De Leo |
$90,000 (2) |
| Kasper Halttunen |
$88,125 (1) |
| Josh Lopina |
$87,833 (1) |
| Colby Ambrosio |
$87,313 (1) |
| John Leonard |
$85,250 (1) |
| Casey Fitzgerald |
$85,250 (2) |
| Gavin Hayes |
$83,750 (1) |
| Matt Tomkins |
$77,500 (5) |
| Rem Pitlick |
$77,500 (3) |
| Chase Stillman |
$77,000 (1) |
| Justin Gill |
$75,000 (1) |
| Total Farm Players | 20 |
| Salary Commitment |
| Year 2038 : $1,780,708 |
| Year 2039 : $522,750 |
| Year 2040 : $155,000 |
| Year 2041 : $77,500 |
| Salary Average Commitment |
| Year 2038 : $1,577,417 |
| Year 2039 : $468,667 |
| Year 2040 : $155,000 |
| Year 2041 : $77,500 |
|