Arena Capacity - Ticket Price
Attendance - % |
| Arena Name | Bridgestone Arena |
| Level 1: | 7000 - $75 - 0 - 0.00% |
| Level 2: | 6000 - $40 - 0 - 0.00% |
| Level 3: | 2500 - $28 - 0 - 0.00% |
| Level 4: | 4500 - $17 - 0 - 0.00% |
| Luxury : | 1500 - $113 - 0 - 0.00% |
| Total Capacity : | 21500 |
| Farm |
| Farm Level 1: | 2000 - $65 - 0 - 0.00% |
| Farm Level 2: | 1000 - $30 - 0 - 0.00% |
| Farm Total Capacity : | 3000 |
Income |
| Home Games Left | 0 |
| Average Attendance - % | 0 - 0.00% |
| Average Income per Game | $0 |
| Year to Date Revenue | $0 |
| Farm |
| Home Games Left | 0 |
| Average Attendance - % | 0 - 0.00% |
| Average Income per Game | $0 |
| Year to Date Revenue | $0 |
Expense |
| Pro Players Total Salaries | $93,187,500 |
| Farm Players Total Salaries | $1,700,708 |
| Coaches Total Salaries | $6,500,000 |
| Luxury Taxe Total | $0 |
| Pro Year To Date Expenses | $0 |
| Farm Year To Date Expenses | $0 |
| Pro Salary Cap To Date | $0 |
| Farm Salary Cap To Date | $0 |
Estimate |
| Pro Estimated Season Revenue | $0 |
| Farm Estimated Season Revenue | $0 |
| Pro Remaining Season Days | 0 |
| Pro Expenses Per Days | $0 |
| Pro Estimated Expenses | $0 |
| Farm Remaining Season Days | 0 |
| Farm Expenses Per Days | $0 |
| Farm Estimated Expenses | $0 |
| Estimated Season Expenses | $0 |
| Season Salary Cap | $84,900,000 |
| Estimate Under Maximum Salary Cap of $93,546,666 | $8,646,666 |
| Estimate Over Minimum Salary Cap of $61,700,000 | $23,200,000 |
| Current Bank Account | $216,103,073 |
| Projected Bank Account | $216,103,073 |
|
Pro Players Salaries |
| Brendan Gallagher (1 Way Contract) |
$6,500,000 (2) |
| Philipp Grubauer (1 Way Contract) |
$5,900,000 (2) |
| Brenden Dillon (1 Way Contract) |
$5,800,000 (5) |
| Bo Horvat (1 Way Contract) |
$5,500,000 (1) |
| Jack Campbell (1 Way Contract) |
$5,000,000 (4) |
| -1 Way Contract Salary Cap : | $3,925,000 |
| Matt Roy (1 Way Contract) |
$4,600,000 (5) |
| Mathieu Roy (1 Way Contract) |
$4,600,000 (5) |
| -1 Way Contract Salary Cap : | $3,525,000 |
| Michael Bunting (1 Way Contract) |
$4,500,000 (5) |
| Scott Laughton (1 Way Contract) |
$4,000,000 (2) |
| Noah Dobson (1 Way Contract) |
$4,000,000 (4) |
| Oskar Sundqvist (1 Way Contract) |
$4,000,000 (4) |
| Alexander Kerfoot (1 Way Contract) |
$4,000,000 (1) |
| Dominik Kubalik (1 Way Contract) |
$3,750,000 (2) |
| Miles Wood (1 Way Contract) |
$3,200,000 (1) |
| Samuel Montembeault |
$3,150,000 (5) |
| Jordan Oesterle (1 Way Contract) |
$2,800,000 (2) |
| Trent Frederic (1 Way Contract) |
$2,300,000 (4) |
| Victor Mete (1 Way Contract) |
$2,000,000 (1) |
| -1 Way Contract Salary Cap : | $925,000 |
| Jarred Tinordi (1 Way Contract) |
$1,750,000 (3) |
| Blake Lizotte (1 Way Contract) |
$1,650,000 (1) |
| Jack McBain |
$1,600,000 (2) |
| Connor Clifton (1 Way Contract) |
$1,500,000 (1) |
| Carl Grundstrom |
$1,400,000 (2) |
| Joey Anderson (1 Way Contract) |
$1,000,000 (1) |
| Logan Stanley (1 Way Contract) |
$1,000,000 (1) |
| Logan Thompson (1 Way Contract) |
$950,000 (3) |
| Kyle MacLean (1 Way Contract) |
$925,000 (3) |
| -1 Way Contract Salary Cap : | $0 |
| Waltteri Merela (1 Way Contract) |
$925,000 (3) |
| -1 Way Contract Salary Cap : | $0 |
| Denis Gurianov (1 Way Contract) |
$850,000 (1) |
| Dylan Coghlan (1 Way Contract) |
$850,000 (2) |
| -1 Way Contract Salary Cap : | $0 |
| Daniil Miromanov |
$825,000 (2) |
| Pierre-Olivier Joseph (1 Way Contract) |
$825,000 (1) |
| -1 Way Contract Salary Cap : | $0 |
| Guillaume Brisebois (1 Way Contract) |
$775,000 (2) |
| -1 Way Contract Salary Cap : | $0 |
| Jacob Moverare (1 Way Contract) |
$762,500 (1) |
| -1 Way Contract Salary Cap : | $0 |
| Total Pro Players | 34 |
| Salary Commitment |
| Year 2035 : $93,187,500 |
| Year 2036 : $70,900,000 |
| Year 2037 : $42,500,000 |
| Year 2038 : $37,950,000 |
| Salary Average Commitment |
| Year 2035 : $51,483,179 |
| Year 2036 : $42,286,750 |
| Year 2037 : $28,318,000 |
| Year 2038 : $24,068,000 |
| Salary Cap with 1 Way Contract |
| Year 2035 : $84,900,000 |
| Year 2036 : $65,275,000 |
| Year 2037 : $38,500,000 |
| Year 2038 : $35,800,000 |
|
Farm Players Salaries |
| Joshua Dunne (Out of Payroll) |
$112,500 (1) |
| Brett Leason |
$100,000 (1) |
| Keeghan Howdeshell |
$100,000 (1) |
| John Beecher |
$92,500 (1) |
| Alexander Holtz |
$92,500 (2) |
| Tyson Foerster |
$92,500 (2) |
| Helge Grans |
$88,125 (2) |
| Tyler Kleven |
$88,125 (2) |
| William Wallinder |
$88,125 (2) |
| Will Cuylle |
$88,125 (2) |
| Ryan O'Rourke |
$88,125 (2) |
| Peyton Krebs |
$86,333 (1) |
| Riley Tufte |
$85,000 (1) |
| Anthony Angello |
$77,500 (3) |
| Samuel Asselin |
$76,250 (1) |
| Brycen Martin |
$76,250 (1) |
| Max Martin |
$76,250 (1) |
| Brandon Gignac |
$76,250 (1) |
| Chase Lang |
$76,250 (1) |
| Olivier Galipeau |
$76,250 (1) |
| Justin Brazeau |
$76,250 (1) |
| Total Farm Players | 21 |
| Salary Commitment |
| Year 2035 : $1,813,208 |
| Year 2036 : $703,125 |
| Year 2037 : $77,500 |
| Year 2038 : $0 |
| Salary Average Commitment |
| Year 2035 : $1,560,000 |
| Year 2036 : $632,500 |
| Year 2037 : $70,000 |
| Year 2038 : $0 |
|