Team FinanceLast Update - July 6, 2026 at 19:53
Your browser screen resolution is too small for this page. Some information are hidden to keep the page readable.

Anaheim Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHonda Center
Level 1: 7000 - $100 - 0 - 0.00%
Level 2: 6000 - $60 - 0 - 0.00%
Level 3: 2500 - $35 - 0 - 0.00%
Level 4: 4500 - $25 - 0 - 0.00%
Luxury : 1500 - $200 - 0 - 0.00%
Total Capacity :21500
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$89,203,333
Farm Players Total Salaries$1,634,634
Coaches Total Salaries$5,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Current Bank Account$247,928,422
Projected Bank Account$247,928,422

Pro Players Salaries

Linus Ullmark (1 Way Contract) $8,250,000 (4)
Victor Hedman (1 Way Contract) $8,000,000 (4)
Shea Theodore (1 Way Contract) $7,425,000 (5)
Viktor Arvidsson (1 Way Contract) $6,830,000 (2)
Connor Murphy (1 Way Contract) $6,020,000 (2)
Marcus Pettersson (1 Way Contract) $5,500,000 (5)
Frederick Gaudreau (1 Way Contract) $5,100,000 (2)
Ryan Strome (1 Way Contract) $5,000,000 (1)
Pavel Zacha (1 Way Contract) $4,750,000 (4)
Ryan Graves (1 Way Contract) $4,500,000 (2)
Mikael Backlund (1 Way Contract) $4,500,000 (1)
Lawson Crouse (1 Way Contract) $4,300,000 (1)
Filip Gustavsson (1 Way Contract) $3,750,000 (1)
Anthony Duclair (1 Way Contract) $3,500,000 (3)
Adam Henrique $3,000,000 (2)
Ryan McLeod (1 Way Contract) $2,100,000 (1)
Noah Ostlund $925,000 (2)
Cameron Johnson (1 Way Contract) $925,000 (2)
-1 Way Contract Salary Cap : $0
Nick Lardis $865,000 (5)
Brennan Othmann $863,333 (2)
Jonny Brodzinski (1 Way Contract) $787,500 (1)
-1 Way Contract Salary Cap : $0
Jansen Harkins (1 Way Contract) $787,500 (1)
-1 Way Contract Salary Cap : $0
Kole Lind $775,000 (1)
Mike Callahan $750,000 (2)
Total Pro Players24
Salary Commitment
Year 2038 : $89,203,333
Year 2039 : $67,203,333
Year 2040 : $38,290,000
Year 2041 : $34,790,000
Salary Average Commitment
Year 2038 : $35,056,250
Year 2039 : $28,687,500
Year 2040 : $5,112,500
Year 2041 : $4,412,500
Salary Cap with 1 Way Contract
Year 2038 : $86,703,336
Year 2039 : $66,278,333
Year 2040 : $38,290,000
Year 2041 : $34,790,000

Farm Players Salaries

Tyler Inamoto $110,000 (2)
Xavier Bourgault $92,500 (4)
Aku Raty $90,750 (1)
Zac Funk $90,500 (4)
Samuel Honzek $88,667 (2)
Colby Barlow $88,667 (5)
Hunter Haight $88,125 (2)
Calle Clang $87,800 (1)
Viktor Neuchev $87,000 (2)
Gabriel Szturc $87,000 (4)
Alex Jefferies $86,750 (3)
Kyle Masters $86,500 (2)
Kaleb Lawrence $85,250 (1)
Hiroki Gojsic $83,750 (2)
Artem Grushnikov $81,417 (2)
Roman Schmidt $80,583 (5)
Isaiah George $79,375 (2)
Cameron Morrison $70,000 (1)
Owen Lindmark $70,000 (1)
Total Farm Players19
Salary Commitment
Year 2038 : $1,634,634
Year 2039 : $1,230,834
Year 2040 : $526,000
Year 2041 : $439,250
Salary Average Commitment
Year 2038 : $1,476,208
Year 2039 : $1,097,208
Year 2040 : $456,250
Year 2041 : $386,250

Boston Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameTD Garden
Level 1: 7000 - $150 - 0 - 0.00%
Level 2: 6000 - $110 - 0 - 0.00%
Level 3: 2500 - $100 - 0 - 0.00%
Level 4: 4500 - $90 - 0 - 0.00%
Luxury : 1500 - $200 - 0 - 0.00%
Total Capacity :21500
Farm
Farm Level 1: 2000 - $50 - 0 - 0.00%
Farm Level 2: 1000 - $30 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$108,914,447
Farm Players Total Salaries$1,815,875
Coaches Total Salaries$3,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Current Bank Account$323,497,009
Projected Bank Account$323,497,009

Pro Players Salaries

Mitch Marner (1 Way Contract) $12,000,000 (5)
Rasmus Dahlin (1 Way Contract) $11,000,000 (4)
Jack Eichel (1 Way Contract) $10,000,000 (3)
Juuse Saros (1 Way Contract) $7,740,000 (4)
Clayton Keller (1 Way Contract) $7,150,000 (2)
Brayden McNabb (1 Way Contract) $5,500,000 (5)
Darcy Kuemper (1 Way Contract) $5,250,000 (4)
Ryan Nugent-Hopkins (1 Way Contract) $5,125,000 (5)
Rickard Rakell (1 Way Contract) $5,000,000 (2)
Thatcher Demko (1 Way Contract) $5,000,000 (3)
Drake Batherson (1 Way Contract) $4,975,000 (4)
John Marino (1 Way Contract) $4,400,000 (3)
John Tavares (1 Way Contract) $4,389,280 (5)
Corey Perry (1 Way Contract) $3,200,000 (5)
Martin Fehervary (1 Way Contract) $2,675,000 (2)
Derek Forbort (1 Way Contract) $2,000,000 (1)
Juuso Valimaki (1 Way Contract) $2,000,000 (2)
-1 Way Contract Salary Cap : $850,000
Teddy Blueger (1 Way Contract) $1,800,000 (1)
Drew Helleson (1 Way Contract) $1,100,000 (2)
Laurent Brossoit (1 Way Contract) $1,100,000 (5)
-1 Way Contract Salary Cap : $0
Mitchell Vande Sompel (1 Way Contract) $1,000,000 (5)
-1 Way Contract Salary Cap : $0
Josh Brown (1 Way Contract) $1,000,000 (3)
Jaroslav Chmelar $867,500 (1)
Brock McGinn $800,000 (3)
Andreas Athanasiou $800,000 (3)
Mattias Janmark $800,000 (3)
Colin Blackwell (1 Way Contract) $775,000 (1)
Johnathan Kovacevic (1 Way Contract) $767,667 (1)
Ethan Haider $700,000 (1)
Total Pro Players29
Salary Commitment
Year 2038 : $108,914,447
Year 2039 : $102,004,280
Year 2040 : $84,079,280
Year 2041 : $61,279,280
Salary Average Commitment
Year 2038 : $46,711,125
Year 2039 : $41,649,250
Year 2040 : $37,611,750
Year 2041 : $32,236,750
Salary Cap with 1 Way Contract
Year 2038 : $105,664,447
Year 2039 : $98,754,280
Year 2040 : $81,979,280
Year 2041 : $59,179,280

Farm Players Salaries

Ashton Sautner $200,000 (2)
Calle Rosen $200,000 (2)
Cavan Fitzgerald $100,000 (5)
Nolan Kneen $93,500 (1)
Georgii Merkulov $92,500 (1)
Sebastian Aho $90,750 (1)
Justin Dowling $90,000 (2)
Mason Jobst $90,000 (2)
Ryder Rolston $89,500 (3)
Cameron Crotty $85,250 (1)
Christopher Brown $80,000 (3)
Spencer Smallman $80,000 (5)
Sam Lafferty (Out of Payroll) $80,000 (3)
Jake Wahlin $80,000 (5)
Jack Becker $80,000 (1)
Mitchell Gibson $79,375 (1)
Harrison Blaisdell $75,000 (1)
Jeremy Michel $70,000 (1)
Hunter Miska $70,000 (1)
Cooper Walker $70,000 (1)
Jeremy Brodeur (Out of Payroll) $70,000 (1)
Total Farm Players21
Salary Commitment
Year 2038 : $1,965,875
Year 2039 : $1,089,500
Year 2040 : $509,500
Year 2041 : $260,000
Salary Average Commitment
Year 2038 : $1,880,000
Year 2039 : $1,075,000
Year 2040 : $495,000
Year 2041 : $260,000

Buffalo Sabres



Arena Capacity - Ticket Price
Attendance - %

Arena NameKeyBank Centre
Level 1: 7000 - $90 - 0 - 0.00%
Level 2: 6000 - $55 - 0 - 0.00%
Level 3: 2500 - $36 - 0 - 0.00%
Level 4: 4500 - $21 - 0 - 0.00%
Luxury : 1500 - $150 - 0 - 0.00%
Total Capacity :21500
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$121,881,607
Farm Players Total Salaries$965,225
Coaches Total Salaries$10,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Current Bank Account$84,218,361
Projected Bank Account$84,218,361

Pro Players Salaries

Mark Stone (1 Way Contract) $9,500,000 (5)
Charlie McAvoy (1 Way Contract) $9,500,000 (5)
Nikolaj Ehlers (1 Way Contract) $8,500,000 (5)
Roope Hintz (1 Way Contract) $8,450,000 (3)
Sam Bennett (1 Way Contract) $8,000,000 (5)
Pavel Buchnevich (1 Way Contract) $8,000,000 (4)
Tage Thompson (1 Way Contract) $7,142,857 (2)
Mattias Ekholm (1 Way Contract) $6,500,000 (1)
Travis Sanheim $6,250,000 (3)
Logan Thompson (1 Way Contract) $5,850,000 (5)
Vincent Trocheck (1 Way Contract) $5,625,000 (3)
Rasmus Ristolainen (1 Way Contract) $5,100,000 (1)
Haydn Fleury (1 Way Contract) $4,000,000 (3)
Justin Holl (1 Way Contract) $3,400,000 (1)
-1 Way Contract Salary Cap : $2,250,000
Drew O'Connor (1 Way Contract) $2,500,000 (3)
Danton Heinen (1 Way Contract) $2,250,000 (1)
-1 Way Contract Salary Cap : $1,100,000
Maxim Tsyplakov (1 Way Contract) $2,250,000 (3)
Kevin Stenlund (1 Way Contract) $2,000,000 (1)
Jonatan Berggren (1 Way Contract) $1,825,000 (2)
Tye Kartye (1 Way Contract) $1,250,000 (3)
-1 Way Contract Salary Cap : $100,000
Ben Hutton (1 Way Contract) $1,100,000 (4)
Jon Merrill (1 Way Contract) $1,000,000 (3)
Martin Pospisil (1 Way Contract) $1,000,000 (2)
-1 Way Contract Salary Cap : $0
Juuso Parssinen (1 Way Contract) $975,000 (1)
-1 Way Contract Salary Cap : $0
Vinnie Hinostroza (1 Way Contract) $950,000 (2)
Nick DeSimone (1 Way Contract) $925,000 (3)
-1 Way Contract Salary Cap : $0
Brian Pinho (1 Way Contract) $925,000 (3)
-1 Way Contract Salary Cap : $0
Fraser Minten $881,250 (2)
Tomas Suchanek (1 Way Contract) $870,000 (3)
Adam Ginning (1 Way Contract) $787,500 (1)
-1 Way Contract Salary Cap : $0
Connor Mackey (1 Way Contract) $775,000 (1)
-1 Way Contract Salary Cap : $0
Jonathan Gruden (1 Way Contract) $775,000 (1)
-1 Way Contract Salary Cap : $0
Vladislav Kolyachonok (1 Way Contract) $775,000 (1)
-1 Way Contract Salary Cap : $0
Ethen Frank $775,000 (1)
Tyson Kozak (1 Way Contract) $775,000 (5)
-1 Way Contract Salary Cap : $0
Jacob MacDonald (1 Way Contract) $700,000 (1)
-1 Way Contract Salary Cap : $0
Total Pro Players36
Salary Commitment
Year 2038 : $121,881,607
Year 2039 : $97,069,107
Year 2040 : $85,270,000
Year 2041 : $51,225,000
Salary Average Commitment
Year 2038 : $44,334,714
Year 2039 : $32,781,142
Year 2040 : $28,349,892
Year 2041 : $15,632,927
Salary Cap with 1 Way Contract
Year 2038 : $110,019,104
Year 2039 : $92,294,104
Year 2040 : $81,495,000
Year 2041 : $50,450,000

Farm Players Salaries

Shakir Mukhamadulin $89,400 (2)
Dylan Peterson $86,750 (2)
Alex Young $84,700 (1)
Logan Neaton $80,000 (1)
Kyle Jackson $80,000 (1)
Scott Reedy $80,000 (1)
Jackson Kunz $79,375 (1)
Zach Sawchenko $77,500 (2)
Simon Lundmark $77,500 (3)
Cole McWard $77,500 (2)
Matt Kiersted $77,500 (3)
Parker Bell $75,000 (2)
Total Farm Players12
Salary Commitment
Year 2038 : $965,225
Year 2039 : $561,150
Year 2040 : $155,000
Year 2041 : $0
Salary Average Commitment
Year 2038 : $913,625
Year 2039 : $549,250
Year 2040 : $140,000
Year 2041 : $0

Calgary Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiaBank Saddledome
Level 1: 7000 - $80 - 0 - 0.00%
Level 2: 6000 - $55 - 0 - 0.00%
Level 3: 2500 - $35 - 0 - 0.00%
Level 4: 4500 - $20 - 0 - 0.00%
Luxury : 1500 - $130 - 0 - 0.00%
Total Capacity :21500
Farm
Farm Level 1: 2000 - $40 - 0 - 0.00%
Farm Level 2: 1000 - $20 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$99,150,833
Farm Players Total Salaries$1,586,833
Coaches Total Salaries$6,500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Current Bank Account$158,256,372
Projected Bank Account$158,256,372

Pro Players Salaries

Auston Matthews (1 Way Contract) $13,250,000 (3)
Adam Fox (1 Way Contract) $9,500,000 (1)
Dylan Larkin (1 Way Contract) $8,700,000 (2)
Connor Hellebuyck (1 Way Contract) $8,500,000 (2)
Andrei Svechnikov (1 Way Contract) $7,750,000 (4)
Matthew Knies (1 Way Contract) $7,750,000 (5)
Gustav Forsling (1 Way Contract) $5,750,000 (3)
Michael Matheson (1 Way Contract) $4,875,000 (1)
Filip Chytil (1 Way Contract) $4,437,500 (1)
Dawson Mercer (1 Way Contract) $4,000,000 (4)
Kirill Marchenko (1 Way Contract) $3,850,000 (3)
Nicholas Paul $3,150,000 (2)
Jamie Drysdale (1 Way Contract) $2,300,000 (1)
Cole Sillinger (1 Way Contract) $2,250,000 (3)
Jake Allen (1 Way Contract) $1,010,000 (3)
Nicholas Robertson (1 Way Contract) $962,500 (1)
-1 Way Contract Salary Cap : $0
Cooper Black $950,000 (1)
Mavrik Bourque (1 Way Contract) $950,000 (1)
Collin Graf $941,667 (1)
Shane Wright $886,666 (3)
Olen Zellweger $881,250 (1)
Marat Khusnutdinov $881,250 (1)
Jacob Quillan $875,000 (1)
Alexander Nikishin $837,500 (1)
Devon Levi (1 Way Contract) $812,500 (3)
-1 Way Contract Salary Cap : $0
Matthew Robertson $775,000 (3)
Rafael Harvey-Pinard $775,000 (1)
John St. Ivany $775,000 (2)
Calen Addison (1 Way Contract) $775,000 (1)
-1 Way Contract Salary Cap : $0
Nicolas Hague (1 Way Contract) $0 (0)
Total Pro Players30
Salary Commitment
Year 2038 : $99,150,833
Year 2039 : $69,209,166
Year 2040 : $48,084,166
Year 2041 : $19,500,000
Salary Average Commitment
Year 2038 : $28,510,834
Year 2039 : $17,560,000
Year 2040 : $11,941,250
Year 2041 : $5,581,250
Salary Cap with 1 Way Contract
Year 2038 : $96,600,832
Year 2039 : $68,396,664
Year 2040 : $47,271,664
Year 2041 : $19,500,000

Farm Players Salaries

Philipp Kurashev $100,000 (1)
Noah Cates $100,000 (1)
Rutger McGroarty $92,500 (2)
Stian Solberg $92,500 (3)
Lian Bichsel $92,500 (1)
Colton Dach $88,125 (2)
Xavier Parent $85,000 (1)
Brandon Hickey $83,750 (1)
Daemon Hunt $83,750 (1)
Brett Harrison $83,750 (2)
Arseny Gritsyuk $82,500 (1)
Danny Zhilkin $80,333 (3)
Domenick Fensore $77,500 (1)
Ivan Ivan $77,000 (1)
Zakhar Bardakov $77,000 (1)
Brett Berard $75,000 (2)
Kirill Gerasimyuk $75,000 (2)
Marshall Warren $70,625 (1)
Ty Gallagher $70,000 (2)
Total Farm Players19
Salary Commitment
Year 2038 : $1,586,833
Year 2039 : $657,208
Year 2040 : $172,833
Year 2041 : $0
Salary Average Commitment
Year 2038 : $1,396,750
Year 2039 : $626,750
Year 2040 : $164,250
Year 2041 : $0

Carolina Hurricanes



Arena Capacity - Ticket Price
Attendance - %

Arena NamePNC Arena
Level 1: 7000 - $81 - 0 - 0.00%
Level 2: 6000 - $60 - 0 - 0.00%
Level 3: 2500 - $42 - 0 - 0.00%
Level 4: 4500 - $23 - 0 - 0.00%
Luxury : 1500 - $146 - 0 - 0.00%
Total Capacity :21500
Farm
Farm Level 1: 2000 - $29 - 0 - 0.00%
Farm Level 2: 1000 - $17 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$110,275,000
Farm Players Total Salaries$1,617,925
Coaches Total Salaries$4,750,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Current Bank Account$230,901,482
Projected Bank Account$230,901,482

Pro Players Salaries

Jacob Markstrom (1 Way Contract) $9,500,000 (2)
Filip Forsberg (1 Way Contract) $8,500,000 (2)
Jordan Kyrou $8,125,000 (2)
Nazem Kadri (1 Way Contract) $7,500,000 (4)
Brett Pesce (1 Way Contract) $7,200,000 (4)
Vladislav Gavrikov (1 Way Contract) $7,000,000 (5)
Neal Pionk (1 Way Contract) $6,250,000 (2)
Owen Tippett (1 Way Contract) $6,200,000 (4)
Sean Monahan (1 Way Contract) $5,500,000 (3)
Kaiden Guhle (1 Way Contract) $5,500,000 (5)
Robby Fabbri (1 Way Contract) $5,500,000 (2)
-1 Way Contract Salary Cap : $4,350,000
Erik Cernak (1 Way Contract) $5,200,000 (3)
Conor Garland (1 Way Contract) $4,950,000 (2)
Marcus Foligno (1 Way Contract) $4,000,000 (2)
-1 Way Contract Salary Cap : $2,850,000
Carson Soucy (1 Way Contract) $3,250,000 (2)
Adam Lowry (1 Way Contract) $3,250,000 (1)
Yegor Chinakhov (1 Way Contract) $2,100,000 (2)
Pyotr Kochetkov (1 Way Contract) $2,000,000 (3)
Morgan Barron (1 Way Contract) $1,850,000 (4)
Samuel Ersson (1 Way Contract) $1,450,000 (2)
Cal Foote $1,000,000 (1)
Zach Benson $950,000 (2)
Macklin Celebrini $925,000 (1)
Marco Kasper $925,000 (4)
Jeremy Hanzel (1 Way Contract) $875,000 (4)
-1 Way Contract Salary Cap : $0
Linus Karlsson $775,000 (1)
Total Pro Players26
Salary Commitment
Year 2038 : $110,275,000
Year 2039 : $104,325,000
Year 2040 : $49,750,000
Year 2041 : $37,050,000
Salary Average Commitment
Year 2038 : $48,098,215
Year 2039 : $44,962,500
Year 2040 : $21,812,500
Year 2041 : $19,125,000
Salary Cap with 1 Way Contract
Year 2038 : $107,100,000
Year 2039 : $101,150,000
Year 2040 : $48,875,000
Year 2041 : $36,175,000

Farm Players Salaries

Calum Ritchie $92,500 (3)
Jackson Hallum $92,500 (2)
Reid Schaefer $92,500 (4)
Zach Dean $92,500 (2)
Brad Lambert $92,500 (4)
Noah Warren $88,125 (1)
Bryce Montgomery $87,500 (4)
Jayden Grubbe $86,800 (2)
Jake Wise $83,750 (1)
Alexander Campbell $83,750 (1)
Mathieu Cataford $81,000 (4)
Jonas Rondbjerg $77,500 (2)
Alex Kannok Leipert $77,000 (1)
Michal Stinil $70,000 (1)
Ryan McCleary $70,000 (1)
Xavier Bernard $70,000 (1)
Bailey Brkin $70,000 (1)
Nick Capone $70,000 (1)
Demetrios Koumontzis $70,000 (1)
Mitchell Weeks $70,000 (1)
Total Farm Players20
Salary Commitment
Year 2038 : $1,617,925
Year 2039 : $795,300
Year 2040 : $446,000
Year 2041 : $353,500
Salary Average Commitment
Year 2038 : $1,555,000
Year 2039 : $753,125
Year 2040 : $436,875
Year 2041 : $344,375

Chicago Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 7000 - $100 - 0 - 0.00%
Level 2: 6000 - $60 - 0 - 0.00%
Level 3: 2500 - $43 - 0 - 0.00%
Level 4: 4500 - $23 - 0 - 0.00%
Luxury : 1500 - $160 - 0 - 0.00%
Total Capacity :21500
Farm
Farm Level 1: 2000 - $33 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$82,822,500
Farm Players Total Salaries$1,702,325
Coaches Total Salaries$6,500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Current Bank Account$106,343,127
Projected Bank Account$106,343,127

Pro Players Salaries

Elias Pettersson (1 Way Contract) $11,600,000 (2)
Olli Maatta (1 Way Contract) $6,500,000 (3)
David Perron (1 Way Contract) $6,500,000 (3)
Rasmus Sandin (1 Way Contract) $4,600,000 (3)
Cam Talbot (1 Way Contract) $4,500,000 (3)
Fabian Zetterlund (1 Way Contract) $4,275,000 (1)
Pierre Engvall (1 Way Contract) $4,000,000 (2)
Miles Wood (1 Way Contract) $4,000,000 (3)
Connor Clifton $3,950,000 (3)
Max Domi (1 Way Contract) $3,750,000 (2)
Matias Maccelli (1 Way Contract) $3,425,000 (2)
Kirby Dach (1 Way Contract) $3,300,000 (1)
Tanner Jeannot (1 Way Contract) $2,665,000 (1)
Tyler Motte (1 Way Contract) $2,000,000 (2)
Zach Aston-Reese (1 Way Contract) $2,000,000 (3)
Anton Forsberg (1 Way Contract) $2,000,000 (1)
Beck Malenstyn (1 Way Contract) $1,350,000 (1)
Nathan Bastian (1 Way Contract) $1,350,000 (1)
-1 Way Contract Salary Cap : $200,000
Justin Barron (1 Way Contract) $1,250,000 (3)
Josh Mahura $1,000,000 (1)
Jonathan Aspirot $1,000,000 (1)
Samuel Blais $1,000,000 (4)
Seth Griffith (1 Way Contract) $950,000 (2)
-1 Way Contract Salary Cap : $0
David Gustafsson (1 Way Contract) $890,000 (2)
-1 Way Contract Salary Cap : $0
Conor Geekie (1 Way Contract) $890,000 (4)
Matej Blumel $875,000 (2)
Cole Koepke $852,500 (1)
Cale Fleury (1 Way Contract) $800,000 (2)
Noah Philp $775,000 (1)
Tyson Jost (1 Way Contract) $775,000 (1)
Total Pro Players30
Salary Commitment
Year 2038 : $82,822,500
Year 2039 : $63,480,000
Year 2040 : $35,190,000
Year 2041 : $1,890,000
Salary Average Commitment
Year 2038 : $47,960,250
Year 2039 : $38,960,250
Year 2040 : $31,000,000
Year 2041 : $1,925,000
Salary Cap with 1 Way Contract
Year 2038 : $79,832,500
Year 2039 : $61,640,000
Year 2040 : $35,190,000
Year 2041 : $1,890,000

Farm Players Salaries

Ethan Bear $200,000 (1)
Jacob Bryson $185,000 (1)
Keaton Middleton $100,000 (1)
Aidan McDonough $92,500 (1)
Chase Bradley $87,500 (2)
Trevor Kuntar $87,000 (3)
Hunter Skinner $85,250 (1)
Ryan McGregor $85,250 (1)
Jacob Paquette $84,700 (1)
Ondrej Becher $83,750 (1)
Keith Petruzzelli $82,000 (1)
Mason Beaupit $79,375 (1)
Skyler Brind'Amour $77,500 (2)
Jake Livingstone $77,500 (1)
Michael Milne $77,500 (2)
Jack Studnicka $77,500 (2)
Quinn Olson $70,000 (2)
Roddy Ross $70,000 (1)
Total Farm Players18
Salary Commitment
Year 2038 : $1,702,325
Year 2039 : $477,000
Year 2040 : $87,000
Year 2041 : $0
Salary Average Commitment
Year 2038 : $1,331,250
Year 2039 : $445,000
Year 2040 : $70,000
Year 2041 : $0

Colorado Avalanche



Arena Capacity - Ticket Price
Attendance - %

Arena NameBall Arena
Level 1: 7000 - $100 - 0 - 0.00%
Level 2: 6000 - $60 - 0 - 0.00%
Level 3: 2500 - $35 - 0 - 0.00%
Level 4: 4500 - $20 - 0 - 0.00%
Luxury : 1500 - $200 - 0 - 0.00%
Total Capacity :21500
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$96,478,333
Farm Players Total Salaries$1,842,044
Coaches Total Salaries$8,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Current Bank Account$236,896,582
Projected Bank Account$236,896,582

Pro Players Salaries

David Pastrnak (1 Way Contract) $11,250,000 (2)
Cale Makar (1 Way Contract) $9,000,000 (1)
Jake Oettinger (1 Way Contract) $8,250,000 (1)
Brock Boeser (1 Way Contract) $7,250,000 (5)
Brandon Hagel (1 Way Contract) $6,500,000 (1)
Damon Severson (1 Way Contract) $6,500,000 (2)
Hampus Lindholm (1 Way Contract) $6,500,000 (1)
Nick Schmaltz (1 Way Contract) $5,850,000 (2)
Ryan Hartman (1 Way Contract) $5,000,000 (5)
Jason Dickinson (1 Way Contract) $4,250,000 (2)
Boone Jenner (1 Way Contract) $3,750,000 (1)
Scott Mayfield (1 Way Contract) $3,500,000 (5)
Ridly Greig $3,250,000 (3)
Dante Fabbro (1 Way Contract) $3,100,000 (2)
Eetu Luostarinen (1 Way Contract) $3,000,000 (3)
Luke Evangelista $3,000,000 (1)
Simon Benoit $1,350,000 (1)
Daniil Tarasov $1,050,000 (1)
Emil Andrae $903,333 (1)
Zemgus Girgensons $850,000 (3)
Sasha Pastujov $825,000 (1)
Samuel Bolduc $775,000 (1)
Nolan Foote $775,000 (1)
Total Pro Players23
Salary Commitment
Year 2038 : $96,478,333
Year 2039 : $53,800,000
Year 2040 : $22,850,000
Year 2041 : $15,750,000
Salary Average Commitment
Year 2038 : $29,649,108
Year 2039 : $20,681,250
Year 2040 : $10,706,250
Year 2041 : $6,806,250
Salary Cap with 1 Way Contract
Year 2038 : $96,478,333
Year 2039 : $53,800,000
Year 2040 : $22,850,000
Year 2041 : $15,750,000

Farm Players Salaries

Philip Tomasino $175,000 (1)
Jack Peart $92,500 (1)
Zachary L'Heureux $92,500 (2)
Quentin Musty $92,500 (3)
Aleksi Heimosalmi $88,125 (2)
Ville Koivunen $88,125 (2)
Oscar Fisker Molgaard $88,125 (3)
Jacob Perreault $86,336 (1)
Carson Lambos $86,333 (1)
Hunter Brzustewicz $83,750 (3)
Ayrton Martino $83,750 (2)
Matthew Villalta $83,750 (1)
Aleksanteri Kaskimaki $83,750 (1)
Jack Rathbone $80,000 (1)
Ben Gleason $80,000 (1)
Hunter McKown $80,000 (1)
Marc McLaughlin $77,500 (1)
Thomas Bordeleau $77,500 (1)
Jason Polin $77,500 (1)
Parker Gahagen $75,000 (1)
Ryan Fanti $70,000 (1)
Total Farm Players21
Salary Commitment
Year 2038 : $1,842,044
Year 2039 : $616,875
Year 2040 : $264,375
Year 2041 : $0
Salary Average Commitment
Year 2038 : $1,736,584
Year 2039 : $584,709
Year 2040 : $272,834
Year 2041 : $0

Columbus Blue Jackets



Arena Capacity - Ticket Price
Attendance - %

Arena NameNationwide Arena
Level 1: 7000 - $94 - 0 - 0.00%
Level 2: 6000 - $62 - 0 - 0.00%
Level 3: 2500 - $43 - 0 - 0.00%
Level 4: 4500 - $30 - 0 - 0.00%
Luxury : 1500 - $168 - 0 - 0.00%
Total Capacity :21500
Farm
Farm Level 1: 2000 - $34 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$96,455,189
Farm Players Total Salaries$1,642,250
Coaches Total Salaries$4,500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Current Bank Account$150,263,332
Projected Bank Account$150,263,332

Pro Players Salaries

Sergei Bobrovsky (1 Way Contract) $10,000,000 (1)
Matthew Tkachuk (1 Way Contract) $9,500,000 (5)
Roman Josi (1 Way Contract) $9,059,000 (4)
Moritz Seider (1 Way Contract) $8,550,000 (3)
Tim Stutzle (1 Way Contract) $8,350,000 (2)
Sean Durzi (1 Way Contract) $6,000,000 (2)
Jake DeBrusk (1 Way Contract) $5,500,000 (4)
Frank Vatrano (1 Way Contract) $4,571,189 (3)
Artturi Lehkonen (1 Way Contract) $4,500,000 (1)
Phillip Danault (1 Way Contract) $4,250,000 (2)
Jake Neighbours (1 Way Contract) $3,750,000 (2)
Warren Foegele (1 Way Contract) $3,500,000 (2)
Ville Husso (1 Way Contract) $3,000,000 (2)
Anthony Beauvillier (1 Way Contract) $2,750,000 (2)
Alex Lyon (1 Way Contract) $2,250,000 (1)
Matthew Benning $1,250,000 (1)
Luke Glendening (1 Way Contract) $1,200,000 (3)
Brendan Gaunce $1,000,000 (4)
Jaycob Megna (1 Way Contract) $1,000,000 (4)
-1 Way Contract Salary Cap : $0
Austin Poganski $1,000,000 (4)
Alexander Alexeyev (1 Way Contract) $1,000,000 (1)
Louis Belpedio $1,000,000 (4)
Matthew Highmore $1,000,000 (4)
Wyatt Kaiser (1 Way Contract) $925,000 (1)
Garrett Pilon (1 Way Contract) $775,000 (2)
-1 Way Contract Salary Cap : $0
Shane Bowers (1 Way Contract) $775,000 (2)
-1 Way Contract Salary Cap : $0
Total Pro Players26
Salary Commitment
Year 2038 : $96,455,189
Year 2039 : $76,530,189
Year 2040 : $43,380,189
Year 2041 : $29,059,000
Salary Average Commitment
Year 2038 : $27,381,250
Year 2039 : $20,900,000
Year 2040 : $9,925,000
Year 2041 : $7,325,000
Salary Cap with 1 Way Contract
Year 2038 : $93,905,192
Year 2039 : $73,980,192
Year 2040 : $42,380,188
Year 2041 : $28,059,000

Farm Players Salaries

Roland McKeown $100,000 (3)
Dominik Shine $100,000 (4)
Joe Hicketts $100,000 (4)
Samuel Poulin $100,000 (1)
Hunter Shepard $90,000 (5)
Anthony Angello $90,000 (2)
Austin Strand $90,000 (3)
Matthew Stienburg $90,000 (1)
Julian Lutz $88,125 (1)
Kale Clague $85,250 (1)
Garret Sparks $85,000 (4)
Evan Vierling $82,500 (2)
Adam Erne $80,000 (3)
Ryan Jones $80,000 (3)
Brody Lamb $79,375 (2)
Chase Lang $77,500 (2)
Aaron Luchuk $77,500 (2)
Jack Gorniak $77,000 (1)
Alex Petrovic $70,000 (1)
Total Farm Players19
Salary Commitment
Year 2038 : $1,642,250
Year 2039 : $1,131,875
Year 2040 : $725,000
Year 2041 : $375,000
Salary Average Commitment
Year 2038 : $1,544,375
Year 2039 : $1,092,500
Year 2040 : $710,000
Year 2041 : $360,000

Dallas Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerica Airlines Center
Level 1: 7000 - $100 - 0 - 0.00%
Level 2: 6000 - $60 - 0 - 0.00%
Level 3: 2500 - $45 - 0 - 0.00%
Level 4: 4500 - $35 - 0 - 0.00%
Luxury : 1500 - $180 - 0 - 0.00%
Total Capacity :21500
Farm
Farm Level 1: 2000 - $40 - 0 - 0.00%
Farm Level 2: 1000 - $20 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$92,539,143
Farm Players Total Salaries$2,317,751
Coaches Total Salaries$6,500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Current Bank Account$75,078,862
Projected Bank Account$75,078,862

Pro Players Salaries

Evan Bouchard (1 Way Contract) $10,000,000 (5)
Tyler Seguin (1 Way Contract) $9,850,000 (3)
Andrei Vasilevskiy (1 Way Contract) $9,500,000 (2)
Marc-Edouard Vlasic (1 Way Contract) $7,000,000 (3)
-1 Way Contract Salary Cap : $5,850,000
Anthony Cirelli (1 Way Contract) $6,250,000 (3)
Andrew Mangiapane (1 Way Contract) $5,300,000 (1)
-1 Way Contract Salary Cap : $4,150,000
Jonas Brodin (1 Way Contract) $5,000,000 (5)
Mason Marchment (1 Way Contract) $4,500,000 (1)
Michael Anderson (1 Way Contract) $4,125,000 (2)
Alex Laferriere (1 Way Contract) $4,100,000 (4)
Yakov Trenin (1 Way Contract) $3,500,000 (3)
Jonas Siegenthaler (1 Way Contract) $3,400,000 (2)
Connor Brown (1 Way Contract) $3,000,000 (5)
Colton Sissons $2,857,143 (1)
Nick Perbix (1 Way Contract) $2,750,000 (3)
Brandon Duhaime (1 Way Contract) $1,850,000 (1)
Charlie Lindgren (1 Way Contract) $1,750,000 (3)
Sean Kuraly (1 Way Contract) $1,667,000 (3)
Victor Olofsson (1 Way Contract) $1,250,000 (3)
Denton Mateychuk $925,000 (2)
Logan Stankoven $815,000 (1)
Phillip Di Giuseppe (1 Way Contract) $800,000 (3)
-1 Way Contract Salary Cap : $0
Pheonix Copley (1 Way Contract) $800,000 (1)
-1 Way Contract Salary Cap : $0
Paul Cotter $775,000 (2)
Patrick Brown $775,000 (2)
Total Pro Players25
Salary Commitment
Year 2038 : $92,539,143
Year 2039 : $76,417,000
Year 2040 : $56,917,000
Year 2041 : $22,100,000
Salary Average Commitment
Year 2038 : $41,248,250
Year 2039 : $36,448,250
Year 2040 : $31,660,750
Year 2041 : $7,243,750
Salary Cap with 1 Way Contract
Year 2038 : $88,639,144
Year 2039 : $74,467,000
Year 2040 : $54,967,000
Year 2041 : $22,100,000

Farm Players Salaries

Ethan Samson $100,000 (1)
Ryan Ufko $92,500 (3)
Axel Sandin-Pellikka $92,500 (2)
Zeev Buium $92,500 (2)
Lukas Dragicevic $89,167 (4)
Anton Wahlberg $88,125 (2)
Lukas Fischer $88,125 (2)
Jack Hughes $88,125 (1)
Owen Beck $88,125 (2)
Victor Mancini $87,000 (2)
Nikita Novikov $86,750 (2)
Ryan Tverberg $85,200 (1)
Tristan Bertucci $84,667 (4)
Gannon Laroque $83,667 (2)
Lucas Ciona $83,000 (1)
Henrik Tikkanen $82,400 (1)
Tyson Jugnauth $79,375 (2)
Vilmer Alriksson $79,375 (2)
Erik Portillo $78,400 (3)
Reilly Webb $77,500 (1)
Justin Kirkland $77,500 (2)
Julien Gauthier $77,500 (2)
Jakov Novak $77,500 (1)
Josh Nodler $77,500 (1)
Lucas Mercuri $70,625 (2)
Jared Wright $70,625 (1)
Trevor Janicke $70,000 (2)
Nikita Prishchepov $70,000 (1)
Total Farm Players28
Salary Commitment
Year 2038 : $2,317,751
Year 2039 : $1,505,901
Year 2040 : $344,734
Year 2041 : $173,834
Salary Average Commitment
Year 2038 : $2,178,625
Year 2039 : $1,429,375
Year 2040 : $325,625
Year 2041 : $176,250

Detroit Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameLittle Caesars Arena
Level 1: 7000 - $70 - 0 - 0.00%
Level 2: 6000 - $55 - 0 - 0.00%
Level 3: 2500 - $40 - 0 - 0.00%
Level 4: 4500 - $25 - 0 - 0.00%
Luxury : 1500 - $150 - 0 - 0.00%
Total Capacity :21500
Farm
Farm Level 1: 2000 - $25 - 0 - 0.00%
Farm Level 2: 1000 - $20 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$103,445,000
Farm Players Total Salaries$1,299,400
Coaches Total Salaries$8,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Current Bank Account$147,478,749
Projected Bank Account$147,478,749

Pro Players Salaries

Brent Burns (1 Way Contract) $8,500,000 (2)
Bo Horvat (1 Way Contract) $8,500,000 (3)
Thomas Chabot (1 Way Contract) $8,000,000 (5)
Jack Hughes (1 Way Contract) $8,000,000 (3)
Jaccob Slavin (1 Way Contract) $7,500,000 (2)
Dylan Cozens (1 Way Contract) $7,100,000 (3)
Mason McTavish (1 Way Contract) $7,000,000 (5)
Bowen Byram (1 Way Contract) $6,250,000 (4)
Brad Marchand (1 Way Contract) $6,125,000 (1)
Samuel Girard (1 Way Contract) $5,000,000 (4)
Jamie Oleksiak (1 Way Contract) $4,600,000 (1)
Quinton Byfield (1 Way Contract) $3,500,000 (2)
Joel Hofer $3,400,000 (1)
Alex Newhook (1 Way Contract) $2,900,000 (4)
Jordan Staal (1 Way Contract) $2,900,000 (2)
Alexis Lafreniere $2,400,000 (1)
Peyton Krebs (1 Way Contract) $1,450,000 (1)
Arber Xhekaj (1 Way Contract) $1,300,000 (2)
Logan Stanley (1 Way Contract) $1,250,000 (1)
Connor Dewar (1 Way Contract) $1,250,000 (1)
Sebastian Cossa (1 Way Contract) $1,000,000 (1)
-1 Way Contract Salary Cap : $0
Brendan Brisson (1 Way Contract) $1,000,000 (1)
-1 Way Contract Salary Cap : $0
Jakub Dobes $965,000 (2)
Matthew Schaefer $925,000 (3)
Joe Veleno (1 Way Contract) $900,000 (2)
Nico Myatovic (1 Way Contract) $900,000 (4)
-1 Way Contract Salary Cap : $0
Donovan Sebrango (1 Way Contract) $830,000 (1)
-1 Way Contract Salary Cap : $0
Total Pro Players27
Salary Commitment
Year 2038 : $103,445,000
Year 2039 : $80,140,000
Year 2040 : $54,575,000
Year 2041 : $30,050,000
Salary Average Commitment
Year 2038 : $40,425,000
Year 2039 : $32,950,000
Year 2040 : $7,900,000
Year 2041 : $4,425,000
Salary Cap with 1 Way Contract
Year 2038 : $99,715,000
Year 2039 : $79,240,000
Year 2040 : $53,675,000
Year 2041 : $29,150,000

Farm Players Salaries

Owen Michaels $148,000 (1)
Sam Colangelo $88,125 (1)
Christian Kyrou $88,000 (2)
Cross Hanas $86,000 (2)
Tyler Tullio $82,400 (1)
Kevin He $79,375 (3)
Cole O'Hara $79,375 (2)
Ethan Edwards $79,375 (1)
Nathan Walker $77,500 (2)
Nathaniel Day $70,625 (2)
Dru Krebs $70,625 (1)
Anson Thornton $70,000 (3)
Chase Wheatcroft $70,000 (2)
Luke Mittelstadt $70,000 (2)
Kienan Draper $70,000 (1)
Charlie Wright $70,000 (1)
Total Farm Players16
Salary Commitment
Year 2038 : $1,299,400
Year 2039 : $690,875
Year 2040 : $149,375
Year 2041 : $0
Salary Average Commitment
Year 2038 : $1,281,333
Year 2039 : $671,875
Year 2040 : $149,375
Year 2041 : $0

Edmonton Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Place
Level 1: 7000 - $99 - 0 - 0.00%
Level 2: 6000 - $49 - 0 - 0.00%
Level 3: 2500 - $44 - 0 - 0.00%
Level 4: 4500 - $29 - 0 - 0.00%
Luxury : 1500 - $184 - 0 - 0.00%
Total Capacity :21500
Farm
Farm Level 1: 2000 - $22 - 0 - 0.00%
Farm Level 2: 1000 - $13 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$108,350,000
Farm Players Total Salaries$1,391,813
Coaches Total Salaries$7,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Current Bank Account$195,861,330
Projected Bank Account$195,861,330

Pro Players Salaries

Darnell Nurse (1 Way Contract) $9,250,000 (1)
Cole Caufield (1 Way Contract) $7,850,000 (1)
Vince Dunn (1 Way Contract) $7,350,000 (2)
Philipp Grubauer (1 Way Contract) $6,500,000 (3)
-1 Way Contract Salary Cap : $5,350,000
Matt Coronato (1 Way Contract) $6,500,000 (5)
Brendan Gallagher (1 Way Contract) $6,500,000 (1)
Justin Faulk (1 Way Contract) $6,500,000 (1)
Kyle Palmieri (1 Way Contract) $6,000,000 (4)
Morgan Geekie (1 Way Contract) $5,500,000 (5)
Joel Farabee (1 Way Contract) $5,000,000 (5)
Dylan DeMelo (1 Way Contract) $4,900,000 (3)
Alex Tuch (1 Way Contract) $4,750,000 (1)
Joseph Woll (1 Way Contract) $4,000,000 (4)
Thomas Novak (1 Way Contract) $3,500,000 (3)
Mason Appleton (1 Way Contract) $3,400,000 (4)
Nic Dowd (1 Way Contract) $3,000,000 (3)
Adam Boqvist (1 Way Contract) $2,600,000 (1)
Keegan Kolesar (1 Way Contract) $2,500,000 (2)
Connor Ingram (1 Way Contract) $1,950,000 (2)
Ivan Fedotov (1 Way Contract) $1,500,000 (4)
-1 Way Contract Salary Cap : $350,000
Michael Kesselring (1 Way Contract) $1,400,000 (1)
Brayden Pachal (1 Way Contract) $1,250,000 (4)
James van Riemsdyk $1,000,000 (2)
Jackson LaCombe (1 Way Contract) $925,000 (2)
Antonio Stranges (1 Way Contract) $850,000 (1)
-1 Way Contract Salary Cap : $0
Yan Kuznetsov (1 Way Contract) $775,000 (1)
Brian Halonen (1 Way Contract) $775,000 (1)
-1 Way Contract Salary Cap : $0
Pavol Regenda $775,000 (1)
Jiri Patera (1 Way Contract) $775,000 (3)
-1 Way Contract Salary Cap : $0
Alex Turcotte (1 Way Contract) $775,000 (3)
Total Pro Players30
Salary Commitment
Year 2038 : $108,350,000
Year 2039 : $66,325,000
Year 2040 : $52,600,000
Year 2041 : $33,150,000
Salary Average Commitment
Year 2038 : $49,572,619
Year 2039 : $35,122,619
Year 2040 : $24,789,286
Year 2041 : $14,850,000
Salary Cap with 1 Way Contract
Year 2038 : $103,650,000
Year 2039 : $63,250,000
Year 2040 : $49,525,000
Year 2041 : $32,000,000

Farm Players Salaries

Isak Rosen $90,000 (3)
Marc Gatcomb $90,000 (1)
Shai Buium $88,125 (1)
Theodor Niederbach $88,125 (2)
Adam Edstrom $85,000 (1)
Aidan Hreschuk $83,750 (2)
Oskar Pettersson $83,500 (5)
Artem Guryev $82,500 (1)
Charlie Leddy $79,375 (2)
Samuel Sjolund $79,375 (1)
Terrell Goldsmith $79,375 (3)
Hunter McDonald $77,688 (1)
Jack Finley $77,500 (4)
Liam Foudy $77,500 (1)
Hugh McGing $77,500 (1)
Mason Shaw $77,500 (2)
Ty Murchison $75,000 (2)
Total Farm Players17
Salary Commitment
Year 2038 : $1,391,812
Year 2039 : $734,125
Year 2040 : $330,375
Year 2041 : $161,000
Salary Average Commitment
Year 2038 : $1,318,459
Year 2039 : $716,292
Year 2040 : $309,042
Year 2041 : $159,667

Florida Panthers



Arena Capacity - Ticket Price
Attendance - %

Arena NameFLA Live
Level 1: 7000 - $99 - 0 - 0.00%
Level 2: 6000 - $60 - 0 - 0.00%
Level 3: 2500 - $49 - 0 - 0.00%
Level 4: 4500 - $26 - 0 - 0.00%
Luxury : 1500 - $178 - 0 - 0.00%
Total Capacity :21500
Farm
Farm Level 1: 2000 - $40 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$108,520,000
Farm Players Total Salaries$1,313,437
Coaches Total Salaries$5,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Current Bank Account$153,384,928
Projected Bank Account$153,384,928

Pro Players Salaries

Connor McDavid (1 Way Contract) $12,500,000 (3)
Mikko Rantanen (1 Way Contract) $12,000,000 (3)
Brayden Point (1 Way Contract) $9,000,000 (1)
Gustav Nyquist (1 Way Contract) $7,500,000 (4)
Joey Daccord (1 Way Contract) $7,000,000 (4)
Matt Dumba (1 Way Contract) $6,000,000 (2)
-1 Way Contract Salary Cap : $4,850,000
J.T. Compher (1 Way Contract) $5,100,000 (2)
Dylan Strome (1 Way Contract) $5,000,000 (1)
Matt Duchene (1 Way Contract) $4,500,000 (4)
Brandon Carlo (1 Way Contract) $4,000,000 (3)
Vitek Vanecek (1 Way Contract) $3,400,000 (1)
-1 Way Contract Salary Cap : $2,250,000
Cole Perfetti (1 Way Contract) $3,250,000 (3)
Erik Haula (1 Way Contract) $3,150,000 (2)
Henri Jokiharju (1 Way Contract) $3,100,000 (1)
Timothy Liljegren (1 Way Contract) $3,000,000 (1)
Kevin Lankinen (1 Way Contract) $3,000,000 (2)
Jack Roslovic (1 Way Contract) $2,800,000 (1)
Taylor Raddysh $2,000,000 (1)
Jake Christiansen (1 Way Contract) $1,600,000 (2)
Urho Vaakanainen (1 Way Contract) $1,550,000 (2)
Curtis Lazar (1 Way Contract) $1,250,000 (2)
Jack Ahcan (1 Way Contract) $1,200,000 (1)
Alec Regula $1,000,000 (4)
Corson Ceulemans (1 Way Contract) $925,000 (3)
-1 Way Contract Salary Cap : $0
Tristen Nielsen $870,000 (1)
Austin Watson (1 Way Contract) $800,000 (2)
Kyle Capobianco $775,000 (3)
Gage Goncalves $775,000 (1)
Joona Koppanen $775,000 (1)
Joel Hanley $700,000 (1)
Declan Chisholm $0 (0)
Total Pro Players31
Salary Commitment
Year 2038 : $108,520,000
Year 2039 : $75,900,000
Year 2040 : $53,450,000
Year 2041 : $19,700,000
Salary Average Commitment
Year 2038 : $50,135,417
Year 2039 : $36,891,667
Year 2040 : $19,516,667
Year 2041 : $15,366,667
Salary Cap with 1 Way Contract
Year 2038 : $105,295,000
Year 2039 : $73,825,000
Year 2040 : $52,525,000
Year 2041 : $20,000,000

Farm Players Salaries

Ben Kraws $100,000 (2)
Nathan Gaucher $92,500 (1)
Filip Mesar $92,500 (2)
Antti Tuomisto $88,125 (1)
Gabriel Eliasson $88,125 (3)
Ville Ottavainen $87,313 (1)
Sam Stange $79,375 (1)
Aaron Huglen $79,375 (1)
Matthew Strome $78,000 (1)
Nathan Clurman $77,500 (1)
Trey Fix-Wolansky $77,500 (1)
Jake Leschyshyn $77,500 (2)
Jonah Gadjovich $77,500 (3)
Carson Meyer $77,500 (1)
Jared Woolley $70,625 (3)
Ben King $70,000 (1)
Total Farm Players16
Salary Commitment
Year 2038 : $1,313,437
Year 2039 : $506,250
Year 2040 : $236,250
Year 2041 : $0
Salary Average Commitment
Year 2038 : $1,176,167
Year 2039 : $475,542
Year 2040 : $228,750
Year 2041 : $0

Los Angeles Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameCrypto.com Arena
Level 1: 7000 - $75 - 0 - 0.00%
Level 2: 6000 - $60 - 0 - 0.00%
Level 3: 2500 - $35 - 0 - 0.00%
Level 4: 4500 - $20 - 0 - 0.00%
Luxury : 1500 - $200 - 0 - 0.00%
Total Capacity :21500
Farm
Farm Level 1: 2000 - $40 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$101,983,000
Farm Players Total Salaries$1,898,000
Coaches Total Salaries$3,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Current Bank Account$114,267,037
Projected Bank Account$114,267,037

Pro Players Salaries

Pierre-Luc Dubois (1 Way Contract) $8,500,000 (2)
Kevin Fiala (1 Way Contract) $7,950,000 (5)
Vladimir Tarasenko (1 Way Contract) $7,500,000 (3)
Tyler Bertuzzi (1 Way Contract) $7,200,000 (4)
Gabriel Landeskog (1 Way Contract) $7,000,000 (4)
Cam Fowler $6,500,000 (2)
Cody Ceci (1 Way Contract) $6,500,000 (1)
Colton Parayko (1 Way Contract) $6,500,000 (1)
Valeri Nichushkin (1 Way Contract) $6,250,000 (5)
Jordan Eberle (1 Way Contract) $5,600,000 (1)
John Klingberg (1 Way Contract) $4,000,000 (4)
Alexandre Carrier (1 Way Contract) $3,950,000 (2)
Brandon Saad (1 Way Contract) $3,750,000 (4)
Jordan Martinook (1 Way Contract) $3,100,000 (1)
David Rittich $3,000,000 (1)
Trevor van Riemsdyk (1 Way Contract) $3,000,000 (2)
Sam Steel (1 Way Contract) $2,100,000 (3)
Pontus Holmberg $1,600,000 (4)
Ty Dellandrea (1 Way Contract) $1,300,000 (3)
Alexandre Texier (1 Way Contract) $1,000,000 (1)
Cal Petersen (1 Way Contract) $900,000 (5)
-1 Way Contract Salary Cap : $0
Judd Caulfield $838,000 (2)
Matthew Rempe (1 Way Contract) $820,000 (1)
-1 Way Contract Salary Cap : $0
Louis Crevier $800,000 (1)
Akil Thomas (1 Way Contract) $775,000 (3)
-1 Way Contract Salary Cap : $0
Adam Wilsby (1 Way Contract) $775,000 (4)
-1 Way Contract Salary Cap : $0
Devin Cooley $775,000 (2)
Total Pro Players27
Salary Commitment
Year 2038 : $101,983,000
Year 2039 : $74,663,000
Year 2040 : $51,100,000
Year 2041 : $39,425,000
Salary Average Commitment
Year 2038 : $60,771,250
Year 2039 : $43,845,000
Year 2040 : $35,795,000
Year 2041 : $25,875,000
Salary Cap with 1 Way Contract
Year 2038 : $98,713,000
Year 2039 : $72,213,000
Year 2040 : $48,650,000
Year 2041 : $37,750,000

Farm Players Salaries

Jalen Smereck $90,000 (3)
Xavier Simoneau $90,000 (1)
Nikita Pavlychev $90,000 (3)
David Cotton $87,500 (1)
Curtis Douglas $85,000 (2)
Jaydon Dureau $85,000 (1)
Mitchell Stephens $77,500 (2)
Jett Woo $77,500 (2)
Michael Karow $77,000 (1)
Atro Leppanen $77,000 (1)
Cooper Marody $76,500 (1)
Isaac Belliveau $75,000 (2)
Chris Terry $70,000 (1)
Jacob Leguerrier $70,000 (1)
Brandon Halverson $70,000 (1)
Brandon Saigeon $70,000 (1)
Zachary Sanford $70,000 (1)
Samuel Walker $70,000 (1)
Patrick Guay $70,000 (1)
William Rousseau $70,000 (2)
Sheldon Dries $70,000 (1)
Max Wanner $70,000 (2)
Chris Ortiz $70,000 (1)
Donavan Houle $70,000 (1)
Jordan Papirny $70,000 (1)
Total Farm Players25
Salary Commitment
Year 2038 : $1,898,000
Year 2039 : $635,000
Year 2040 : $180,000
Year 2041 : $0
Salary Average Commitment
Year 2038 : $1,800,625
Year 2039 : $600,000
Year 2040 : $180,000
Year 2041 : $0

Minnesota Wild



Arena Capacity - Ticket Price
Attendance - %

Arena NameXcel Energy Center
Level 1: 7000 - $85 - 0 - 0.00%
Level 2: 6000 - $57 - 0 - 0.00%
Level 3: 2500 - $38 - 0 - 0.00%
Level 4: 4500 - $28 - 0 - 0.00%
Luxury : 1500 - $157 - 0 - 0.00%
Total Capacity :21500
Farm
Farm Level 1: 2000 - $34 - 0 - 0.00%
Farm Level 2: 1000 - $17 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$98,905,834
Farm Players Total Salaries$1,780,707
Coaches Total Salaries$6,500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Current Bank Account$166,617,182
Projected Bank Account$166,617,182

Pro Players Salaries

Drew Doughty (1 Way Contract) $11,500,000 (5)
Kevin Hayes (1 Way Contract) $8,000,000 (3)
-1 Way Contract Salary Cap : $6,850,000
Jesper Bratt (1 Way Contract) $7,875,000 (1)
Jared Spurgeon (1 Way Contract) $7,575,000 (2)
Yanni Gourde (1 Way Contract) $5,166,667 (1)
Radko Gudas (1 Way Contract) $5,000,000 (4)
Jesperi Kotkaniemi (1 Way Contract) $4,820,000 (2)
Kaapo Kakko (1 Way Contract) $4,525,000 (3)
Spencer Knight (1 Way Contract) $4,500,000 (2)
Pius Suter (1 Way Contract) $4,125,000 (2)
Nino Niederreiter (1 Way Contract) $4,000,000 (3)
-1 Way Contract Salary Cap : $2,850,000
Barclay Goodrow (1 Way Contract) $3,641,667 (3)
Shayne Gostisbehere (1 Way Contract) $3,200,000 (3)
Jonathan Drouin (1 Way Contract) $3,000,000 (1)
Mathieu Olivier (1 Way Contract) $3,000,000 (5)
Jake Evans (1 Way Contract) $2,850,000 (4)
Conor Timmins (1 Way Contract) $2,200,000 (2)
Nico Sturm (1 Way Contract) $2,000,000 (1)
Egor Zamula (1 Way Contract) $1,700,000 (2)
-1 Way Contract Salary Cap : $550,000
Jonas Johansson $1,200,000 (5)
Tobias Bjornfot $1,000,000 (1)
Nick Blankenburg (1 Way Contract) $1,000,000 (2)
Brandt Clarke $1,000,000 (1)
Calvin Pickard (1 Way Contract) $1,000,000 (1)
Josh Doan $925,000 (1)
Kurtis MacDermid (1 Way Contract) $900,000 (2)
-1 Way Contract Salary Cap : $0
Alex Steeves (1 Way Contract) $852,500 (1)
Tomas Nosek (1 Way Contract) $800,000 (4)
Samuel Laberge (1 Way Contract) $775,000 (2)
-1 Way Contract Salary Cap : $0
Jayson Megna (1 Way Contract) $775,000 (2)
Total Pro Players30
Salary Commitment
Year 2038 : $98,905,834
Year 2039 : $76,086,667
Year 2040 : $47,716,667
Year 2041 : $24,350,000
Salary Average Commitment
Year 2038 : $54,607,083
Year 2039 : $43,043,750
Year 2040 : $30,137,500
Year 2041 : $19,900,000
Salary Cap with 1 Way Contract
Year 2038 : $93,780,840
Year 2039 : $70,961,672
Year 2040 : $45,416,667
Year 2041 : $24,350,000

Farm Players Salaries

Mike Hardman $100,000 (2)
David Jiricek $100,000 (1)
Denis Smirnov $100,000 (1)
Matthew Poitras $96,938 (1)
Evan Cormier $96,800 (1)
Lucas Johansen $93,775 (1)
Guillaume Brisebois $93,775 (1)
Maveric Lamoureux $92,500 (2)
Daylan Kuefler $92,400 (1)
Chase De Leo $90,000 (2)
Kasper Halttunen $88,125 (1)
Josh Lopina $87,833 (1)
Colby Ambrosio $87,313 (1)
John Leonard $85,250 (1)
Casey Fitzgerald $85,250 (2)
Gavin Hayes $83,750 (1)
Matt Tomkins $77,500 (5)
Rem Pitlick $77,500 (3)
Chase Stillman $77,000 (1)
Justin Gill $75,000 (1)
Total Farm Players20
Salary Commitment
Year 2038 : $1,780,708
Year 2039 : $522,750
Year 2040 : $155,000
Year 2041 : $77,500
Salary Average Commitment
Year 2038 : $1,577,417
Year 2039 : $468,667
Year 2040 : $155,000
Year 2041 : $77,500

Montreal Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameBell Center
Level 1: 7000 - $77 - 0 - 0.00%
Level 2: 6000 - $54 - 0 - 0.00%
Level 3: 2500 - $36 - 0 - 0.00%
Level 4: 4500 - $23 - 0 - 0.00%
Luxury : 1500 - $151 - 0 - 0.00%
Total Capacity :21500
Farm
Farm Level 1: 2000 - $40 - 0 - 0.00%
Farm Level 2: 1000 - $20 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$114,931,250
Farm Players Total Salaries$1,360,500
Coaches Total Salaries$6,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Current Bank Account$140,927,327
Projected Bank Account$140,927,327

Pro Players Salaries

Jake McCabe (1 Way Contract) $12,000,000 (5)
Sean Couturier (1 Way Contract) $10,100,000 (5)
Travis Konecny (1 Way Contract) $8,750,000 (3)
Miro Heiskanen (1 Way Contract) $8,450,000 (4)
John Carlson $8,000,000 (1)
Aaron Ekblad $7,500,000 (1)
Brady Skjei (1 Way Contract) $7,000,000 (3)
Brett Kulak (1 Way Contract) $6,500,000 (5)
Casey Mittelstadt (1 Way Contract) $5,750,000 (3)
Christian Dvorak $5,600,000 (4)
Anton Lundell (1 Way Contract) $5,000,000 (3)
Robert Thomas (1 Way Contract) $5,000,000 (1)
Jared McCann (1 Way Contract) $4,250,000 (1)
Thomas Harley (1 Way Contract) $4,000,000 (2)
Michael Rasmussen (1 Way Contract) $3,200,000 (3)
Claude Giroux (1 Way Contract) $2,000,000 (1)
Ryker Evans (1 Way Contract) $2,000,000 (4)
-1 Way Contract Salary Cap : $850,000
Elmer Soderblom (1 Way Contract) $1,250,000 (3)
-1 Way Contract Salary Cap : $100,000
Vasili Podkolzin (1 Way Contract) $1,000,000 (2)
-1 Way Contract Salary Cap : $0
Beckett Sennecke $925,000 (2)
Cutter Gauthier $925,000 (2)
Simon Edvinsson $925,000 (1)
Dustin Wolf (1 Way Contract) $850,000 (2)
Justus Annunen $837,500 (1)
Noah Laba $793,750 (2)
Raphael Lavoie $775,000 (1)
Kyle MacLean (1 Way Contract) $775,000 (1)
-1 Way Contract Salary Cap : $0
Dylan Gambrell $775,000 (3)
Total Pro Players28
Salary Commitment
Year 2038 : $114,931,250
Year 2039 : $84,868,750
Year 2040 : $76,375,000
Year 2041 : $44,650,000
Salary Average Commitment
Year 2038 : $66,118,750
Year 2039 : $52,168,750
Year 2040 : $47,425,000
Year 2041 : $35,825,000
Salary Cap with 1 Way Contract
Year 2038 : $110,856,248
Year 2039 : $81,568,750
Year 2040 : $74,075,000
Year 2041 : $43,500,000

Farm Players Salaries

Michael DiPietro $100,000 (2)
Christian Krygier $100,000 (1)
Dmitry Kuzmin $100,000 (1)
Hendrix Lapierre $92,500 (1)
Cayden Primeau $89,000 (1)
Calle Odelius $88,125 (2)
David Spacek $86,250 (1)
Joni Jurmo $83,750 (1)
Dylan Duke $79,375 (1)
Bogdan Trineyev $77,500 (2)
Valtteri Puustinen $77,500 (1)
Jamieson Rees $77,500 (1)
Graeme Clarke $77,500 (2)
Nikita Alexandrov $77,500 (1)
Zachary Massicotte $77,000 (1)
Zachary Metsa $77,000 (1)
Total Farm Players16
Salary Commitment
Year 2038 : $1,360,500
Year 2039 : $343,125
Year 2040 : $0
Year 2041 : $0
Salary Average Commitment
Year 2038 : $1,151,875
Year 2039 : $298,125
Year 2040 : $0
Year 2041 : $0

Nashville Predators



Arena Capacity - Ticket Price
Attendance - %

Arena NameBridgestone Arena
Level 1: 7000 - $75 - 0 - 0.00%
Level 2: 6000 - $40 - 0 - 0.00%
Level 3: 2500 - $28 - 0 - 0.00%
Level 4: 4500 - $17 - 0 - 0.00%
Luxury : 1500 - $113 - 0 - 0.00%
Total Capacity :21500
Farm
Farm Level 1: 2000 - $65 - 0 - 0.00%
Farm Level 2: 1000 - $30 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$82,002,225
Farm Players Total Salaries$1,361,750
Coaches Total Salaries$6,500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Current Bank Account$204,515,393
Projected Bank Account$204,515,393

Pro Players Salaries

Mats Zuccarello (1 Way Contract) $7,800,000 (3)
Brayden Schenn (1 Way Contract) $6,500,000 (3)
Brenden Dillon (1 Way Contract) $5,800,000 (2)
Sean Walker (1 Way Contract) $5,000,000 (3)
Ilya Mikheyev (1 Way Contract) $4,750,000 (1)
Matt Roy (1 Way Contract) $4,600,000 (2)
Michael Bunting (1 Way Contract) $4,500,000 (2)
Morgan Frost (1 Way Contract) $4,375,000 (3)
Noah Dobson (1 Way Contract) $4,000,000 (1)
Will Cuylle (1 Way Contract) $3,900,000 (3)
Tyson Foerster (1 Way Contract) $3,750,000 (3)
-1 Way Contract Salary Cap : $2,600,000
Samuel Montembeault $3,150,000 (2)
Scott Laughton (1 Way Contract) $3,000,000 (1)
Scott Wedgewood (1 Way Contract) $2,500,000 (3)
Trent Frederic (1 Way Contract) $2,300,000 (1)
Carl Grundstrom (1 Way Contract) $1,800,000 (2)
Jack McBain (1 Way Contract) $1,600,000 (1)
Justin Brazeau (1 Way Contract) $1,500,000 (3)
Fyodor Svechkov (1 Way Contract) $1,250,000 (3)
-1 Way Contract Salary Cap : $100,000
Daniil Miromanov (1 Way Contract) $1,250,000 (1)
Pierre-Olivier Joseph (1 Way Contract) $1,000,000 (1)
Dylan Coghlan (1 Way Contract) $935,000 (1)
-1 Way Contract Salary Cap : $0
Ivan Demidov $925,000 (3)
John Beecher (1 Way Contract) $900,000 (1)
-1 Way Contract Salary Cap : $0
Michael McCarron (1 Way Contract) $900,000 (1)
Riley Tufte (1 Way Contract) $852,500 (1)
Alexander Holtz (1 Way Contract) $839,725 (2)
-1 Way Contract Salary Cap : $0
Brett Leason (1 Way Contract) $775,000 (1)
Luke Kunin (1 Way Contract) $775,000 (1)
Joshua Dunne (1 Way Contract) $775,000 (1)
-1 Way Contract Salary Cap : $0
Total Pro Players30
Salary Commitment
Year 2038 : $82,002,225
Year 2039 : $58,189,725
Year 2040 : $37,500,000
Year 2041 : $0
Salary Average Commitment
Year 2038 : $44,215,083
Year 2039 : $33,015,083
Year 2040 : $18,740,833
Year 2041 : $0
Salary Cap with 1 Way Contract
Year 2038 : $76,252,496
Year 2039 : $55,050,000
Year 2040 : $35,200,000
Year 2041 : $0

Farm Players Salaries

Tyler Kleven $160,000 (2)
Ryan O'Rourke $100,000 (1)
Helge Grans $97,000 (1)
William Wallinder $97,000 (1)
Konsta Helenius $92,500 (3)
Robert Mastrosimone $88,125 (1)
William Stromgren $88,125 (2)
Artyom Duda $88,125 (2)
Luke Tuch $88,125 (1)
Keeghan Howdeshell $85,250 (1)
Nathan Legare $83,750 (1)
Marek Alscher $83,750 (2)
Isak Posch $70,000 (1)
Michal Postava $70,000 (1)
Riley Hughes $70,000 (1)
Total Farm Players15
Salary Commitment
Year 2038 : $1,361,750
Year 2039 : $512,500
Year 2040 : $92,500
Year 2041 : $0
Salary Average Commitment
Year 2038 : $1,170,125
Year 2039 : $433,875
Year 2040 : $94,250
Year 2041 : $0

New Jersey Devils



Arena Capacity - Ticket Price
Attendance - %

Arena NamePrudential Center
Level 1: 7000 - $90 - 0 - 0.00%
Level 2: 6000 - $58 - 0 - 0.00%
Level 3: 2500 - $35 - 0 - 0.00%
Level 4: 4500 - $20 - 0 - 0.00%
Luxury : 1500 - $180 - 0 - 0.00%
Total Capacity :21500
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$97,413,249
Farm Players Total Salaries$1,176,248
Coaches Total Salaries$7,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Current Bank Account$160,498,593
Projected Bank Account$160,498,593

Pro Players Salaries

Zach Werenski $9,583,333 (5)
Reilly Smith (1 Way Contract) $9,000,000 (1)
Brandon Montour (1 Way Contract) $7,600,000 (3)
Tyler Toffoli (1 Way Contract) $7,000,000 (3)
Yegor Sharangovich (1 Way Contract) $5,750,000 (1)
Elvis Merzlikins (1 Way Contract) $5,400,000 (3)
Dmitry Orlov (1 Way Contract) $4,750,000 (2)
Tyler Myers (1 Way Contract) $4,000,000 (1)
Calle Jarnkrok (1 Way Contract) $3,500,000 (2)
Eeli Tolvanen (1 Way Contract) $3,475,000 (1)
Nicolas Roy (1 Way Contract) $3,000,000 (1)
Luke Schenn (1 Way Contract) $2,750,000 (1)
Barrett Hayton (1 Way Contract) $2,650,000 (3)
Michael Amadio (1 Way Contract) $2,600,000 (4)
Anthony Mantha (1 Way Contract) $2,500,000 (1)
Alex Nedeljkovic (1 Way Contract) $2,400,000 (4)
Casey DeSmith (1 Way Contract) $2,350,000 (5)
Braden Schneider (1 Way Contract) $2,200,000 (2)
Bobby Brink (1 Way Contract) $1,500,000 (2)
Jayden Struble (1 Way Contract) $1,412,500 (3)
-1 Way Contract Salary Cap : $262,500
Lukas Reichel (1 Way Contract) $1,200,000 (2)
-1 Way Contract Salary Cap : $50,000
Leevi Merilainen (1 Way Contract) $1,050,000 (1)
-1 Way Contract Salary Cap : $0
Matt Grzelcyk (1 Way Contract) $1,000,000 (1)
Adam Fantilli (1 Way Contract) $950,000 (1)
Tyler Tucker (1 Way Contract) $925,000 (3)
Simon Nemec (1 Way Contract) $918,333 (2)
-1 Way Contract Salary Cap : $0
Landon Slaggert (1 Way Contract) $900,000 (3)
-1 Way Contract Salary Cap : $0
Elias Pettersson $837,500 (2)
Samuel Helenius (1 Way Contract) $805,333 (1)
-1 Way Contract Salary Cap : $0
Matt Kessel (1 Way Contract) $800,000 (2)
-1 Way Contract Salary Cap : $0
Jack Thompson (1 Way Contract) $800,000 (2)
-1 Way Contract Salary Cap : $0
Angus Crookshank (1 Way Contract) $775,000 (3)
-1 Way Contract Salary Cap : $0
Cole Guttman (1 Way Contract) $775,000 (2)
-1 Way Contract Salary Cap : $0
Lucas Condotta (1 Way Contract) $775,000 (3)
-1 Way Contract Salary Cap : $0
Ryan Johnson (1 Way Contract) $775,000 (4)
-1 Way Contract Salary Cap : $0
Dominic James $706,250 (1)
Total Pro Players36
Salary Commitment
Year 2038 : $97,413,249
Year 2039 : $62,426,666
Year 2040 : $45,145,833
Year 2041 : $17,708,333
Salary Average Commitment
Year 2038 : $67,169,583
Year 2039 : $41,913,333
Year 2040 : $27,244,583
Year 2041 : $6,850,000
Salary Cap with 1 Way Contract
Year 2038 : $86,739,578
Year 2039 : $53,608,332
Year 2040 : $40,770,832
Year 2041 : $16,933,332

Farm Players Salaries

Tyler Boucher $92,500 (1)
Ivan Miroshnichenko $92,500 (1)
Dmitry Simashev $92,500 (2)
Zayne Parekh $92,500 (2)
Luca Del Bel Belluz $88,125 (2)
Scott Morrow $88,125 (1)
Patrick Moynihan $85,456 (1)
Ryan Hofer $85,167 (1)
Mikey Eyssimont $80,000 (5)
Tyler Brennan $79,375 (2)
John Farinacci $77,500 (1)
Nick Abruzzese $77,500 (1)
Arno Tiefensee $75,000 (1)
Matvei Petrov $70,000 (1)
Total Farm Players14
Salary Commitment
Year 2038 : $1,176,248
Year 2039 : $432,500
Year 2040 : $80,000
Year 2041 : $80,000
Salary Average Commitment
Year 2038 : $1,129,167
Year 2039 : $414,375
Year 2040 : $80,000
Year 2041 : $80,000

New York Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameUBS Arena
Level 1: 7000 - $85 - 0 - 0.00%
Level 2: 6000 - $52 - 0 - 0.00%
Level 3: 2500 - $34 - 0 - 0.00%
Level 4: 4500 - $18 - 0 - 0.00%
Luxury : 1500 - $165 - 0 - 0.00%
Total Capacity :21500
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$79,114,000
Farm Players Total Salaries$1,628,570
Coaches Total Salaries$8,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Current Bank Account$130,014,923
Projected Bank Account$130,014,923

Pro Players Salaries

Sebastian Aho (1 Way Contract) $9,750,000 (4)
Sam Reinhart (1 Way Contract) $8,625,000 (4)
Jacob Trouba (1 Way Contract) $8,000,000 (4)
Adam Pelech (1 Way Contract) $6,500,000 (2)
William Karlsson $5,900,000 (1)
Andrew Copp (1 Way Contract) $5,850,000 (5)
Ryan Lindgren (1 Way Contract) $4,500,000 (4)
Carter Verhaeghe (1 Way Contract) $4,250,000 (1)
Jordan Greenway (1 Way Contract) $4,000,000 (4)
Zach Whitecloud (1 Way Contract) $2,750,000 (1)
Derrick Pouliot (1 Way Contract) $2,500,000 (3)
Carter Hart $2,000,000 (3)
Jake Bean (1 Way Contract) $1,750,000 (3)
Nils Lundkvist (1 Way Contract) $1,250,000 (1)
Albert Johansson (1 Way Contract) $1,125,000 (3)
Cole Smith (1 Way Contract) $1,000,000 (1)
Caleb Jones (1 Way Contract) $900,000 (4)
Akira Schmid (1 Way Contract) $875,000 (2)
Jacob Bernard-Docker (1 Way Contract) $875,000 (2)
Maxim Groshev (1 Way Contract) $870,000 (3)
-1 Way Contract Salary Cap : $0
Riley Duran (1 Way Contract) $870,000 (3)
-1 Way Contract Salary Cap : $0
Zachary Bolduc (1 Way Contract) $865,000 (3)
-1 Way Contract Salary Cap : $0
Fabian Lysell (1 Way Contract) $864,000 (2)
-1 Way Contract Salary Cap : $0
Simon Holmstrom (1 Way Contract) $850,000 (1)
William Carrier (1 Way Contract) $845,000 (1)
Logan Brown (1 Way Contract) $775,000 (2)
Jaret Anderson-Dolan (1 Way Contract) $775,000 (2)
Total Pro Players27
Salary Commitment
Year 2038 : $79,114,000
Year 2039 : $62,269,000
Year 2040 : $51,605,000
Year 2041 : $41,625,000
Salary Average Commitment
Year 2038 : $46,582,500
Year 2039 : $35,387,500
Year 2040 : $25,112,500
Year 2041 : $17,818,750
Salary Cap with 1 Way Contract
Year 2038 : $75,645,000
Year 2039 : $58,800,000
Year 2040 : $49,000,000
Year 2041 : $41,625,000

Farm Players Salaries

Etienne Morin $96,938 (1)
Zachary Uens $94,508 (1)
Michael Brandsegg-Nygard $92,500 (2)
Jonathan Lekkerimaki $92,500 (1)
Ryan Chesley $88,125 (2)
Jordan Frasca $86,000 (1)
Taylor Gauthier $86,000 (1)
Alexander Pashin $83,000 (1)
Walker Duehr $82,500 (1)
Noel Gunler $81,500 (2)
Owen Protz $79,375 (3)
Jake Chiasson $79,375 (1)
Cole Clayton $77,500 (2)
Will Cranley $77,500 (2)
Michael Koster $75,000 (1)
Artem Shlaine $75,000 (1)
Landon Sim $70,625 (2)
Chase Yoder $70,625 (1)
Isaac Poulter $70,000 (1)
Declan Mcdonnell $70,000 (1)
Total Farm Players20
Salary Commitment
Year 2038 : $1,628,571
Year 2039 : $567,125
Year 2040 : $79,375
Year 2041 : $0
Salary Average Commitment
Year 2038 : $1,550,833
Year 2039 : $553,333
Year 2040 : $79,375
Year 2041 : $0

New York Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 7000 - $90 - 0 - 0.00%
Level 2: 6000 - $60 - 0 - 0.00%
Level 3: 2500 - $50 - 0 - 0.00%
Level 4: 4500 - $20 - 0 - 0.00%
Luxury : 1500 - $170 - 0 - 0.00%
Total Capacity :21500
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$113,100,000
Farm Players Total Salaries$1,540,625
Coaches Total Salaries$10,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Current Bank Account$298,418,330
Projected Bank Account$298,418,330

Pro Players Salaries

Luke Hughes (1 Way Contract) $9,000,000 (5)
Alex Pietrangelo (1 Way Contract) $8,800,000 (1)
Mark Scheifele (1 Way Contract) $8,500,000 (3)
Mikhail Sergachev (1 Way Contract) $8,500,000 (3)
Ilya Sorokin (1 Way Contract) $8,250,000 (4)
Elias Lindholm (1 Way Contract) $7,750,000 (4)
Jason Robertson (1 Way Contract) $7,750,000 (5)
Gabriel Vilardi (1 Way Contract) $7,500,000 (5)
Tom Wilson (1 Way Contract) $6,500,000 (3)
Jake Guentzel (1 Way Contract) $6,000,000 (1)
Adrian Kempe (1 Way Contract) $5,500,000 (1)
Charlie Coyle (1 Way Contract) $5,250,000 (1)
Oliver Ekman-Larsson (1 Way Contract) $3,500,000 (4)
Jake Walman (1 Way Contract) $3,400,000 (2)
Mario Ferraro $3,250,000 (1)
Mason Lohrei (1 Way Contract) $3,200,000 (3)
Alex Iafallo (1 Way Contract) $1,900,000 (2)
Petr Mrazek (1 Way Contract) $1,350,000 (1)
Eric Robinson (1 Way Contract) $1,150,000 (3)
Dryden Hunt (1 Way Contract) $1,000,000 (4)
-1 Way Contract Salary Cap : $0
Tanner Pearson (1 Way Contract) $1,000,000 (1)
-1 Way Contract Salary Cap : $0
Ryan Leonard $925,000 (2)
Cameron Hughes (1 Way Contract) $800,000 (1)
-1 Way Contract Salary Cap : $0
Lukas Cormier (1 Way Contract) $775,000 (2)
-1 Way Contract Salary Cap : $0
Max Sasson (1 Way Contract) $775,000 (2)
Patrick Giles (1 Way Contract) $775,000 (2)
-1 Way Contract Salary Cap : $0
Total Pro Players26
Salary Commitment
Year 2038 : $113,100,000
Year 2039 : $81,150,000
Year 2040 : $72,600,000
Year 2041 : $44,750,000
Salary Average Commitment
Year 2038 : $36,393,750
Year 2039 : $24,525,000
Year 2040 : $18,625,000
Year 2041 : $14,043,750
Salary Cap with 1 Way Contract
Year 2038 : $108,750,000
Year 2039 : $78,600,000
Year 2040 : $71,600,000
Year 2041 : $43,750,000

Farm Players Salaries

Matvei Gridin $92,500 (2)
Seamus Casey $88,125 (1)
Jagger Firkus $88,125 (2)
Carson Rehkopf $88,125 (3)
Carter Mazur $83,750 (1)
Stanislav Svozil $82,500 (2)
Dylan Garand $79,375 (2)
Marshall Rifai $77,500 (3)
Clay Stevenson $77,500 (1)
Travis Mitchell $77,500 (2)
Ken Appleby (Out of Payroll) $76,250 (3)
Connor Clattenburg $75,000 (2)
Matthew Seminoff $70,625 (2)
Tyson Gross $70,000 (2)
Avery Hayes $70,000 (2)
Josh Samanski $70,000 (1)
Tim Washe $70,000 (1)
Trey Taylor $70,000 (1)
Mikulas Hovorka $70,000 (1)
Braeden Bowman $70,000 (1)
Viking Gustavsson-Nyberg $70,000 (2)
Total Farm Players21
Salary Commitment
Year 2038 : $1,616,875
Year 2039 : $1,017,500
Year 2040 : $241,875
Year 2041 : $0
Salary Average Commitment
Year 2038 : $1,594,584
Year 2039 : $975,834
Year 2040 : $229,167
Year 2041 : $0

Ottawa Senators



Arena Capacity - Ticket Price
Attendance - %

Arena NameCanadian Tire Center
Level 1: 7000 - $84 - 0 - 0.00%
Level 2: 6000 - $60 - 0 - 0.00%
Level 3: 2500 - $43 - 0 - 0.00%
Level 4: 4500 - $27 - 0 - 0.00%
Luxury : 1500 - $223 - 0 - 0.00%
Total Capacity :21500
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$52,681,950
Farm Players Total Salaries$1,264,562
Coaches Total Salaries$4,500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Current Bank Account$267,658,858
Projected Bank Account$267,658,858

Pro Players Salaries

Colin White (1 Way Contract) $4,750,000 (3)
Alex Vlasic (1 Way Contract) $4,600,000 (2)
Mattias Samuelsson (1 Way Contract) $4,285,700 (2)
Dmitri Voronkov (1 Way Contract) $4,175,000 (2)
Ross Colton (1 Way Contract) $4,000,000 (1)
Joel Edmundson (1 Way Contract) $4,000,000 (2)
Zach Bogosian (1 Way Contract) $4,000,000 (2)
David Kampf $4,000,000 (2)
Ryan Poehling (1 Way Contract) $1,900,000 (1)
Isac Lundestrom $1,500,000 (1)
Kasperi Kapanen (1 Way Contract) $1,000,000 (3)
Max Jones (1 Way Contract) $1,000,000 (2)
Dysin Mayo (1 Way Contract) $950,000 (1)
-1 Way Contract Salary Cap : $0
Easton Cowan $925,000 (2)
Brayden Yager $925,000 (2)
Filip Bystedt $925,000 (1)
Sam Rinzel $925,000 (2)
Emil Lilleberg (1 Way Contract) $870,000 (1)
Dennis Hildeby (1 Way Contract) $845,000 (1)
Ty Nelson (1 Way Contract) $837,500 (1)
Aydar Suniev $837,500 (2)
Kyle Keyser $825,000 (1)
Dans Locmelis $793,750 (1)
Jeffrey Viel $775,000 (3)
Gustav Olofsson $775,000 (1)
Dennis Cholowski $762,500 (1)
Nikita Grebenkin $750,000 (1)
Sandis Vilmanis $750,000 (1)
Cody Glass $0 (0)
Nils Hoglander $0 (0)
Total Pro Players30
Salary Commitment
Year 2038 : $52,681,950
Year 2039 : $36,198,200
Year 2040 : $6,525,000
Year 2041 : $0
Salary Average Commitment
Year 2038 : $31,698,333
Year 2039 : $20,918,750
Year 2040 : $2,100,000
Year 2041 : $0
Salary Cap with 1 Way Contract
Year 2038 : $51,731,950
Year 2039 : $36,198,200
Year 2040 : $6,525,000
Year 2041 : $0

Farm Players Salaries

Oliver Wahlstrom $190,000 (1)
Zac Jones $150,000 (1)
Ben Meyers $125,000 (1)
David Reinbacher $100,000 (1)
Hunter Drew $88,000 (1)
Dawson Barteaux $88,000 (1)
Florian Xhekaj $87,313 (1)
Givani Smith $80,000 (2)
Jacob Julien $75,000 (2)
Jackson Dorrington $70,625 (2)
Connor Kurth $70,625 (1)
Dryden McKay $70,000 (1)
Noah Beck $70,000 (1)
Total Farm Players13
Salary Commitment
Year 2038 : $1,264,562
Year 2039 : $225,625
Year 2040 : $0
Year 2041 : $0
Salary Average Commitment
Year 2038 : $934,375
Year 2039 : $233,750
Year 2040 : $0
Year 2041 : $0

Philadelphia Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWells Fargo
Level 1: 7000 - $150 - 0 - 0.00%
Level 2: 6000 - $110 - 0 - 0.00%
Level 3: 2500 - $100 - 0 - 0.00%
Level 4: 4500 - $90 - 0 - 0.00%
Luxury : 1500 - $200 - 0 - 0.00%
Total Capacity :21500
Farm
Farm Level 1: 2000 - $50 - 0 - 0.00%
Farm Level 2: 1000 - $30 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$105,850,000
Farm Players Total Salaries$1,296,002
Coaches Total Salaries$2,800,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Current Bank Account$11,313,813
Projected Bank Account$11,313,813

Pro Players Salaries

Ivan Provorov (1 Way Contract) $8,750,000 (5)
Patrik Laine (1 Way Contract) $8,700,000 (1)
Esa Lindell (1 Way Contract) $8,500,000 (1)
Anders Lee (1 Way Contract) $7,250,000 (4)
Filip Hronek (1 Way Contract) $7,250,000 (4)
Troy Terry (1 Way Contract) $7,000,000 (2)
Alex Killorn (1 Way Contract) $6,750,000 (3)
Jaden Schwartz (1 Way Contract) $5,500,000 (1)
Artem Zub (1 Way Contract) $5,350,000 (3)
Jean-Gabriel Pageau (1 Way Contract) $5,250,000 (5)
Ukko-Pekka Luukkonen (1 Way Contract) $4,750,000 (3)
Karel Vejmelka (1 Way Contract) $4,750,000 (5)
Noah Juulsen (1 Way Contract) $2,850,000 (5)
Kiefer Sherwood (1 Way Contract) $2,600,000 (3)
Brett Howden (1 Way Contract) $2,500,000 (5)
Dylan Holloway (1 Way Contract) $2,300,000 (1)
Radek Faksa (1 Way Contract) $2,250,000 (4)
Ryan Donato (1 Way Contract) $2,000,000 (1)
Adam Gaudette (1 Way Contract) $2,000,000 (5)
Blake Lizotte (1 Way Contract) $1,850,000 (2)
Troy Stecher (1 Way Contract) $1,300,000 (5)
Logan Shaw $1,000,000 (5)
Parker Wotherspoon (1 Way Contract) $1,000,000 (4)
Eric Comrie (1 Way Contract) $975,000 (1)
-1 Way Contract Salary Cap : $0
Connor Bedard (1 Way Contract) $950,000 (1)
Logan Mailloux $925,000 (1)
Kailer Yamamoto (1 Way Contract) $775,000 (2)
Lane Pederson (1 Way Contract) $775,000 (1)
-1 Way Contract Salary Cap : $0
Total Pro Players28
Salary Commitment
Year 2038 : $105,850,000
Year 2039 : $75,225,000
Year 2040 : $65,600,000
Year 2041 : $46,150,000
Salary Average Commitment
Year 2038 : $77,384,250
Year 2039 : $57,950,000
Year 2040 : $55,400,000
Year 2041 : $40,000,000
Salary Cap with 1 Way Contract
Year 2038 : $104,100,000
Year 2039 : $75,225,000
Year 2040 : $65,600,000
Year 2041 : $46,150,000

Farm Players Salaries

Ryan Mast $100,000 (4)
Jeremie Poirier $100,000 (4)
Danila Klimovich $100,000 (3)
Lassi Thomson $97,500 (5)
Kevin Wall $94,002 (1)
Marek Vanacker $92,500 (2)
Josh Bloom $83,750 (1)
Carson Wetsch $83,750 (2)
Martin Chromiak $82,000 (1)
Amir Miftakhov $80,000 (5)
Nathan Smith $80,000 (1)
Cameron Whitehead $79,375 (1)
Matthew Phillips $77,500 (2)
Blake Hillman $75,000 (2)
Alex Gagne $70,625 (1)
Total Farm Players15
Salary Commitment
Year 2038 : $1,296,002
Year 2039 : $806,250
Year 2040 : $477,500
Year 2041 : $377,500
Salary Average Commitment
Year 2038 : $1,050,833
Year 2039 : $685,833
Year 2040 : $363,958
Year 2041 : $293,958

Pittsburgh Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NamePPG Paints Arena
Level 1: 7000 - $85 - 0 - 0.00%
Level 2: 6000 - $69 - 0 - 0.00%
Level 3: 2500 - $52 - 0 - 0.00%
Level 4: 4500 - $40 - 0 - 0.00%
Luxury : 1500 - $140 - 0 - 0.00%
Total Capacity :21500
Farm
Farm Level 1: 2000 - $30 - 0 - 0.00%
Farm Level 2: 1000 - $17 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$103,239,250
Farm Players Total Salaries$1,656,500
Coaches Total Salaries$7,500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Current Bank Account$260,262,815
Projected Bank Account$260,262,815

Pro Players Salaries

Nathan MacKinnon (1 Way Contract) $12,600,000 (2)
Aleksander Barkov (1 Way Contract) $10,000,000 (4)
Sidney Crosby (1 Way Contract) $8,700,000 (3)
Leon Draisaitl (1 Way Contract) $8,500,000 (2)
Brady Tkachuk (1 Way Contract) $8,200,000 (5)
Jake Sanderson (1 Way Contract) $8,000,000 (4)
Seth Jarvis $7,420,000 (5)
Martin Necas (1 Way Contract) $6,500,000 (1)
Joshua Morrissey (1 Way Contract) $6,250,000 (2)
Zach Hyman (1 Way Contract) $5,500,000 (3)
Nikita Zadorov (1 Way Contract) $5,000,000 (3)
Ian Cole (1 Way Contract) $2,800,000 (1)
Niko Mikkola (1 Way Contract) $2,500,000 (1)
Pavel Dorofeyev (1 Way Contract) $1,850,000 (3)
Bobby McMann (1 Way Contract) $1,500,000 (1)
Charles-Edouard D'Astous $1,000,000 (1)
Logan Cooley $950,000 (3)
Leo Carlsson $950,000 (2)
Brock Faber (1 Way Contract) $925,000 (1)
Wyatt Johnston $900,000 (1)
Lane Hutson $881,250 (1)
Lukas Dostal $813,000 (2)
Jalen Chatfield (1 Way Contract) $800,000 (4)
Jet Greaves $700,000 (1)
Total Pro Players24
Salary Commitment
Year 2038 : $103,239,250
Year 2039 : $85,533,000
Year 2040 : $56,420,000
Year 2041 : $34,420,000
Salary Average Commitment
Year 2038 : $28,472,500
Year 2039 : $17,060,000
Year 2040 : $7,487,500
Year 2041 : $4,050,000
Salary Cap with 1 Way Contract
Year 2038 : $103,239,250
Year 2039 : $85,533,000
Year 2040 : $56,420,000
Year 2041 : $34,420,000

Farm Players Salaries

Roby Jarventie $95,000 (2)
Dalibor Dvorsky $92,500 (2)
Mackie Samoskevich $92,500 (1)
Artyom Levshunov $92,500 (2)
Kevin Korchinski $92,500 (4)
Jacob Gaucher $90,000 (2)
Emil Heineman $90,000 (1)
Marco Rossi $86,500 (1)
Joshua Roy $85,000 (4)
Jarred Tinordi $70,000 (3)
Karsen Dorwart $70,000 (1)
Kai Uchacz $70,000 (2)
Luke Haymes $70,000 (2)
Max Lundgren $70,000 (5)
Kevin Gravel $70,000 (2)
Dakota Mermis $70,000 (4)
Alex Tracy $70,000 (5)
Adam Klapka $70,000 (1)
Sam Morton $70,000 (4)
Victor Ostman $70,000 (2)
Quinn Hutson $70,000 (1)
Total Farm Players21
Salary Commitment
Year 2038 : $1,656,500
Year 2039 : $1,177,500
Year 2040 : $527,500
Year 2041 : $457,500
Salary Average Commitment
Year 2038 : $1,687,167
Year 2039 : $1,190,792
Year 2040 : $517,500
Year 2041 : $447,500

San Jose Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameSAP Center
Level 1: 7000 - $150 - 0 - 0.00%
Level 2: 6000 - $100 - 0 - 0.00%
Level 3: 2500 - $45 - 0 - 0.00%
Level 4: 4500 - $40 - 0 - 0.00%
Luxury : 1500 - $150 - 0 - 0.00%
Total Capacity :21500
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$101,450,000
Farm Players Total Salaries$1,539,375
Coaches Total Salaries$6,100,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Current Bank Account$182,991,542
Projected Bank Account$182,991,542

Pro Players Salaries

Igor Shesterkin (1 Way Contract) $11,500,000 (4)
Quinn Hughes (1 Way Contract) $8,500,000 (4)
Owen Power (1 Way Contract) $8,350,000 (3)
Lucas Raymond (1 Way Contract) $8,075,000 (4)
Juraj Slafkovsky (1 Way Contract) $7,600,000 (5)
Kyle Connor (1 Way Contract) $7,200,000 (3)
Matthew Boldy $7,000,000 (1)
Trevor Zegras $5,750,000 (3)
Dylan Samberg (1 Way Contract) $5,750,000 (5)
William Eklund (1 Way Contract) $5,600,000 (4)
Jakob Chychrun (1 Way Contract) $5,600,000 (2)
Evander Kane (1 Way Contract) $5,000,000 (3)
Aliaksei Protas (1 Way Contract) $3,375,000 (4)
Connor McMichael (1 Way Contract) $2,100,000 (1)
Nikolai Knyzhov (1 Way Contract) $1,400,000 (1)
-1 Way Contract Salary Cap : $250,000
Alex Barre-Boulet (1 Way Contract) $1,300,000 (1)
-1 Way Contract Salary Cap : $150,000
Aatu Raty (1 Way Contract) $1,300,000 (3)
Ville Heinola $1,200,000 (3)
Pavel Mintyukov (1 Way Contract) $1,200,000 (1)
Sam Dickinson $925,000 (3)
Will Smith $925,000 (2)
Yaroslav Askarov (1 Way Contract) $925,000 (1)
Jakob Pelletier $875,000 (1)
Total Pro Players23
Salary Commitment
Year 2038 : $101,450,000
Year 2039 : $86,650,000
Year 2040 : $80,125,000
Year 2041 : $50,400,000
Salary Average Commitment
Year 2038 : $25,848,333
Year 2039 : $20,505,000
Year 2040 : $18,905,000
Year 2041 : $9,512,500
Salary Cap with 1 Way Contract
Year 2038 : $99,150,000
Year 2039 : $86,650,000
Year 2040 : $80,125,000
Year 2041 : $50,400,000

Farm Players Salaries

Nico Daws $120,000 (3)
Ozzy Wiesblatt $100,000 (1)
Josiah Slavin $100,000 (1)
Mason Primeau $100,000 (1)
Nathan Noel $100,000 (1)
Luke Prokop $100,000 (1)
Jacob Ingham $100,000 (1)
Ben Kindel $92,500 (3)
Mads Sogaard $88,125 (1)
Nathan Villeneuve $88,125 (2)
Dillon Dube $88,125 (1)
Jani Nyman $88,125 (3)
Angus Booth $79,375 (2)
Jared Davidson $75,000 (1)
Cooper Moore $75,000 (1)
Alex Bump $75,000 (2)
Jackson Edward $70,000 (2)
Total Farm Players17
Salary Commitment
Year 2038 : $1,539,375
Year 2039 : $613,125
Year 2040 : $300,625
Year 2041 : $0
Salary Average Commitment
Year 2038 : $1,299,376
Year 2039 : $599,376
Year 2040 : $270,417
Year 2041 : $0

St. Louis Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameEnterprise Arena
Level 1: 7000 - $85 - 0 - 0.00%
Level 2: 6000 - $60 - 0 - 0.00%
Level 3: 2500 - $44 - 0 - 0.00%
Level 4: 4500 - $27 - 0 - 0.00%
Luxury : 1500 - $225 - 0 - 0.00%
Total Capacity :21500
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$72,460,774
Farm Players Total Salaries$1,549,653
Coaches Total Salaries$2,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Current Bank Account$287,407,069
Projected Bank Account$287,407,069

Pro Players Salaries

Artemi Panarin (1 Way Contract) $11,642,860 (3)
Mika Zibanejad (1 Way Contract) $8,500,000 (1)
Andrei Kuzmenko (Out of Payroll) $7,500,000 (5)
Chris Kreider (1 Way Contract) $6,500,000 (3)
Kris Letang (1 Way Contract) $6,100,000 (1)
Shane Pinto (1 Way Contract) $5,000,000 (4)
Christopher Tanev $4,500,000 (2)
Patrick Kane (1 Way Contract) $4,000,000 (1)
Joel Armia (1 Way Contract) $3,400,000 (1)
Dakota Joshua (1 Way Contract) $3,350,000 (1)
Garnet Hathaway (1 Way Contract) $3,000,000 (1)
Tony DeAngelo (1 Way Contract) $3,000,000 (2)
Stuart Skinner (1 Way Contract) $2,600,000 (1)
Dan Vladar (1 Way Contract) $2,200,000 (1)
Ilya Solovyov (1 Way Contract) $1,000,000 (4)
Jiri Kulich (1 Way Contract) $1,000,000 (3)
Tristan Luneau (1 Way Contract) $1,000,000 (4)
Porter Martone $925,000 (3)
Nils Aman (1 Way Contract) $883,750 (1)
-1 Way Contract Salary Cap : $0
Emmitt Finnie (1 Way Contract) $821,667 (3)
Nikita Nesterenko $787,500 (1)
MacKenzie Entwistle (1 Way Contract) $775,000 (4)
-1 Way Contract Salary Cap : $0
Scott Perunovich (1 Way Contract) $775,000 (3)
-1 Way Contract Salary Cap : $0
Joel Nystrom $700,000 (1)
Total Pro Players24
Salary Commitment
Year 2038 : $79,960,774
Year 2039 : $44,439,524
Year 2040 : $36,939,524
Year 2041 : $15,275,000
Salary Average Commitment
Year 2038 : $37,450,000
Year 2039 : $27,831,250
Year 2040 : $24,131,250
Year 2041 : $14,600,000
Salary Cap with 1 Way Contract
Year 2038 : $77,527,024
Year 2039 : $42,889,524
Year 2040 : $35,389,524
Year 2041 : $14,500,000

Farm Players Salaries

Remi Poirier $100,000 (3)
Mathias Laferriere $100,000 (1)
Ben Jones $100,000 (1)
Gavin Brindley $95,000 (3)
David Goyette $89,167 (1)
Matthew Maggio $87,000 (1)
Alexis Gendron $86,000 (3)
Phillip Kemp $85,250 (1)
Ben Hemmerling $82,111 (1)
Rory Kerins $77,500 (1)
Filip Engaras $77,000 (1)
Charles-Alexis Legault $75,000 (1)
Quinn Beauchesne $75,000 (3)
Josh Filmon $70,625 (1)
Dyllan Gill $70,000 (1)
Logan Flodell $70,000 (1)
Domenic DiVincentiis $70,000 (2)
Abram Wiebe $70,000 (2)
Tyler Angle $70,000 (1)
Total Farm Players19
Salary Commitment
Year 2038 : $1,549,653
Year 2039 : $496,000
Year 2040 : $356,000
Year 2041 : $0
Salary Average Commitment
Year 2038 : $1,370,861
Year 2039 : $443,125
Year 2040 : $303,125
Year 2041 : $0

Tampa Bay Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmalie Arena
Level 1: 7000 - $85 - 0 - 0.00%
Level 2: 6000 - $60 - 0 - 0.00%
Level 3: 2500 - $44 - 0 - 0.00%
Level 4: 4500 - $27 - 0 - 0.00%
Luxury : 1500 - $225 - 0 - 0.00%
Total Capacity :21500
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$113,717,857
Farm Players Total Salaries$1,090,792
Coaches Total Salaries$6,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Current Bank Account$219,182,727
Projected Bank Account$219,182,727

Pro Players Salaries

Erik Karlsson (1 Way Contract) $10,000,000 (5)
Alex Ovechkin (1 Way Contract) $9,500,000 (2)
Brock Nelson (1 Way Contract) $7,500,000 (4)
Nico Hischier (1 Way Contract) $7,250,000 (2)
Dylan Guenther (1 Way Contract) $7,142,857 (4)
Ryan Pulock (1 Way Contract) $6,150,000 (1)
Jordan Binnington (1 Way Contract) $6,000,000 (4)
Teuvo Teravainen (1 Way Contract) $5,400,000 (2)
Adam Larsson (1 Way Contract) $5,250,000 (4)
Blake Coleman (1 Way Contract) $4,900,000 (2)
Ben Chiarot (1 Way Contract) $4,750,000 (2)
Dmitry Kulikov (1 Way Contract) $4,500,000 (1)
Trevor Moore (1 Way Contract) $4,200,000 (1)
Oskar Sundqvist (1 Way Contract) $4,000,000 (1)
J.J. Moser (1 Way Contract) $3,750,000 (1)
Stefan Noesen (1 Way Contract) $2,600,000 (1)
-1 Way Contract Salary Cap : $1,450,000
Anthony Stolarz (1 Way Contract) $2,500,000 (2)
Colin Miller (1 Way Contract) $2,000,000 (3)
-1 Way Contract Salary Cap : $850,000
Jesper Boqvist (1 Way Contract) $1,500,000 (3)
Nick Bjugstad (1 Way Contract) $1,200,000 (5)
-1 Way Contract Salary Cap : $50,000
Noel Acciari (1 Way Contract) $1,200,000 (3)
Henry Thrun (1 Way Contract) $1,000,000 (2)
-1 Way Contract Salary Cap : $0
Matvei Michkov $925,000 (1)
Frank Nazar $925,000 (1)
Vyacheslav Buteyets (1 Way Contract) $875,000 (5)
-1 Way Contract Salary Cap : $0
Justin Sourdif (1 Way Contract) $825,000 (3)
-1 Way Contract Salary Cap : $0
Kaedan Korczak (1 Way Contract) $825,000 (1)
Ronan Seeley (1 Way Contract) $810,000 (1)
-1 Way Contract Salary Cap : $0
Jeff Malott (1 Way Contract) $800,000 (5)
-1 Way Contract Salary Cap : $0
Andreas Englund (1 Way Contract) $800,000 (3)
-1 Way Contract Salary Cap : $0
James Hamblin (1 Way Contract) $775,000 (1)
-1 Way Contract Salary Cap : $0
Filip Hallander (1 Way Contract) $775,000 (3)
-1 Way Contract Salary Cap : $0
Marc Del Gaizo (1 Way Contract) $775,000 (2)
-1 Way Contract Salary Cap : $0
Nikita Tolopilo (1 Way Contract) $775,000 (3)
Nick Cicek (1 Way Contract) $770,000 (1)
-1 Way Contract Salary Cap : $0
Sean Day (1 Way Contract) $770,000 (1)
-1 Way Contract Salary Cap : $0
Total Pro Players36
Salary Commitment
Year 2038 : $113,717,857
Year 2039 : $82,717,857
Year 2040 : $46,642,857
Year 2041 : $38,767,857
Salary Average Commitment
Year 2038 : $75,926,608
Year 2039 : $60,501,608
Year 2040 : $33,708,750
Year 2041 : $26,300,000
Salary Cap with 1 Way Contract
Year 2038 : $101,292,856
Year 2039 : $74,567,856
Year 2040 : $40,267,856
Year 2041 : $35,942,856

Farm Players Salaries

Oliver Kapanen $88,125 (1)
Evan Nause $86,417 (2)
Kirill Kudryavtsev $82,500 (1)
Vincent Iorio (Out of Payroll) $81,417 (2)
Ludvig Jansson $79,375 (2)
Cam Squires $79,375 (2)
Conner Roulette $79,375 (1)
Blake Murray $77,500 (1)
Carson Focht $77,500 (1)
Arthur Kaliyev $77,500 (2)
Jack Malone $77,500 (1)
Frederic Brunet $75,000 (1)
Fabian Wagner $70,625 (2)
Drew Commesso $70,000 (1)
Vitali Pinchuk $70,000 (1)
Total Farm Players15
Salary Commitment
Year 2038 : $1,172,209
Year 2039 : $474,709
Year 2040 : $0
Year 2041 : $0
Salary Average Commitment
Year 2038 : $1,162,431
Year 2039 : $488,056
Year 2040 : $0
Year 2041 : $0

Toronto Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameAir Canada Centre
Level 1: 7000 - $89 - 0 - 0.00%
Level 2: 6000 - $57 - 0 - 0.00%
Level 3: 2500 - $42 - 0 - 0.00%
Level 4: 4500 - $25 - 0 - 0.00%
Luxury : 1500 - $133 - 0 - 0.00%
Total Capacity :21500
Farm
Farm Level 1: 2000 - $22 - 0 - 0.00%
Farm Level 2: 1000 - $17 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$82,015,000
Farm Players Total Salaries$1,965,916
Coaches Total Salaries$5,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Current Bank Account$80,988,912
Projected Bank Account$80,988,912

Pro Players Salaries

Timo Meier (1 Way Contract) $8,800,000 (2)
Noah Hanifin (1 Way Contract) $7,350,000 (4)
John Gibson (1 Way Contract) $6,500,000 (2)
MacKenzie Weegar (1 Way Contract) $6,250,000 (3)
Josh Anderson (1 Way Contract) $5,600,000 (1)
Tristan Jarry (1 Way Contract) $5,400,000 (2)
Alexander Wennberg (1 Way Contract) $5,000,000 (2)
Brandon Tanev (1 Way Contract) $5,000,000 (3)
Ivan Barbashev (1 Way Contract) $5,000,000 (2)
Nick Jensen (1 Way Contract) $4,500,000 (4)
Erik Gudbranson (1 Way Contract) $4,000,000 (1)
Jake Middleton (1 Way Contract) $4,000,000 (3)
Ilya Lyubushkin (1 Way Contract) $3,500,000 (3)
Travis Hamonic (1 Way Contract) $2,000,000 (3)
Jack Drury (1 Way Contract) $1,800,000 (1)
Riley Stillman (1 Way Contract) $1,500,000 (1)
-1 Way Contract Salary Cap : $350,000
Philippe Myers (1 Way Contract) $1,450,000 (2)
Sam Carrick $1,000,000 (1)
Jimmy Snuggerud $925,000 (2)
Benoit-Olivier Groulx (1 Way Contract) $850,000 (2)
Jan Jenik (1 Way Contract) $800,000 (2)
-1 Way Contract Salary Cap : $0
Dillon Hamaliuk $790,000 (1)
Jack Quinn (1 Way Contract) $0 (0)
Total Pro Players23
Salary Commitment
Year 2038 : $82,015,000
Year 2039 : $67,325,000
Year 2040 : $32,600,000
Year 2041 : $11,850,000
Salary Average Commitment
Year 2038 : $39,931,608
Year 2039 : $31,950,358
Year 2040 : $24,625,000
Year 2041 : $5,425,000
Salary Cap with 1 Way Contract
Year 2038 : $80,065,000
Year 2039 : $66,525,000
Year 2040 : $32,600,000
Year 2041 : $11,850,000

Farm Players Salaries

Ronnie Attard $100,000 (1)
Serron Noel $100,000 (1)
Cole Fraser $99,825 (1)
Michael Pezzetta $89,650 (1)
Isaac Ratcliffe $89,650 (1)
Colin Ralph $88,125 (3)
Ethan Cardwell (Out of Payroll) $87,313 (1)
Kalle Vaisanen $87,313 (1)
Keean Washkurak $86,250 (2)
Jimmy Huntington $85,250 (1)
Alexander Nylander $85,250 (1)
Miko Matikka $83,750 (2)
Tomas Hamara $83,750 (2)
Pavel Moysevich $83,750 (3)
Jake Boltmann $83,750 (1)
Yegor Sidorov $83,750 (2)
Jackson Parsons $82,917 (3)
Jakub Skarek $82,500 (1)
Caedan Bankier $80,000 (1)
Sergei Murashov $79,375 (2)
Cameron Berg $79,375 (1)
Josh Davies $77,688 (1)
Justin Ertel $77,000 (1)
Bryce McConnell-Barker $77,000 (1)
Total Farm Players24
Salary Commitment
Year 2038 : $2,053,228
Year 2039 : $671,667
Year 2040 : $254,792
Year 2041 : $0
Salary Average Commitment
Year 2038 : $1,801,292
Year 2039 : $658,167
Year 2040 : $254,792
Year 2041 : $0

Utah Mammoth



Arena Capacity - Ticket Price
Attendance - %

Arena NameMullet Arena
Level 1: 7000 - $90 - 0 - 0.00%
Level 2: 6000 - $65 - 0 - 0.00%
Level 3: 2500 - $50 - 0 - 0.00%
Level 4: 4500 - $30 - 0 - 0.00%
Luxury : 1500 - $175 - 0 - 0.00%
Total Capacity :21500
Farm
Farm Level 1: 2000 - $25 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$127,957,500
Farm Players Total Salaries$1,155,542
Coaches Total Salaries$9,500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Current Bank Account$139,395,073
Projected Bank Account$139,395,073

Pro Players Salaries

William Nylander (1 Way Contract) $11,500,000 (3)
Jonathan Huberdeau (1 Way Contract) $10,500,000 (1)
Seth Jones (1 Way Contract) $9,500,000 (1)
Jeremy Swayman (1 Way Contract) $8,250,000 (4)
Tomas Hertl (1 Way Contract) $8,137,500 (5)
Joshua Norris (1 Way Contract) $7,950,000 (1)
John-Jason Peterka (1 Way Contract) $7,700,000 (5)
Ryan McDonagh (1 Way Contract) $7,200,000 (3)
Chandler Stephenson (1 Way Contract) $6,250,000 (3)
Evgeni Malkin (1 Way Contract) $6,100,000 (1)
Kevin Bahl (1 Way Contract) $5,350,000 (5)
Cam York (1 Way Contract) $5,150,000 (5)
Sam Malinski (1 Way Contract) $4,750,000 (5)
Evan Rodrigues (1 Way Contract) $4,500,000 (3)
William Borgen (1 Way Contract) $4,100,000 (4)
Nick Leddy (1 Way Contract) $4,000,000 (1)
Casey Cizikas (1 Way Contract) $3,500,000 (2)
Conor Sheary (1 Way Contract) $2,000,000 (4)
James Reimer (1 Way Contract) $1,150,000 (3)
Logan O'Connor (1 Way Contract) $1,050,000 (1)
-1 Way Contract Salary Cap : $0
Dennis Gilbert (1 Way Contract) $975,000 (4)
-1 Way Contract Salary Cap : $0
Maxim Shabanov (1 Way Contract) $975,000 (1)
Clark Bishop (1 Way Contract) $925,000 (2)
-1 Way Contract Salary Cap : $0
Christian Wolanin (1 Way Contract) $900,000 (2)
-1 Way Contract Salary Cap : $0
Nikolas Matinpalo (1 Way Contract) $875,000 (3)
Arttu Hyry (1 Way Contract) $870,000 (2)
Tanner Laczynski (1 Way Contract) $775,000 (1)
Jacob Moverare (1 Way Contract) $775,000 (1)
-1 Way Contract Salary Cap : $0
Mikael Pyyhtia (1 Way Contract) $775,000 (1)
-1 Way Contract Salary Cap : $0
Colten Ellis (1 Way Contract) $775,000 (3)
-1 Way Contract Salary Cap : $0
Justin Hryckowian $700,000 (1)
Total Pro Players31
Salary Commitment
Year 2038 : $127,957,500
Year 2039 : $84,857,500
Year 2040 : $78,662,500
Year 2041 : $46,412,500
Salary Average Commitment
Year 2038 : $53,033,333
Year 2039 : $32,850,000
Year 2040 : $26,825,000
Year 2041 : $10,875,000
Salary Cap with 1 Way Contract
Year 2038 : $121,782,504
Year 2039 : $81,282,504
Year 2040 : $76,912,504
Year 2041 : $45,437,500

Farm Players Salaries

Jordan Oesterle $92,500 (4)
Terik Parascak $92,500 (2)
Matyas Sapovaliv $88,125 (1)
Tucker Robertson $87,000 (1)
Maksymilian Szuber $85,917 (1)
Carter Gylander $85,500 (1)
William Lockwood $85,250 (1)
Parker Ford $81,250 (2)
Maxim Barbashev $77,500 (1)
Brandon Scanlin $77,500 (1)
Cedric Pare $77,500 (1)
Matt Luff $77,500 (1)
Gunnarwolfe Fontaine $77,500 (1)
Anri Ravinskis $70,000 (1)
Total Farm Players14
Salary Commitment
Year 2038 : $1,155,542
Year 2039 : $266,250
Year 2040 : $92,500
Year 2041 : $92,500
Salary Average Commitment
Year 2038 : $1,080,000
Year 2039 : $255,000
Year 2040 : $92,500
Year 2041 : $92,500

Vancouver Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Arena
Level 1: 7000 - $120 - 0 - 0.00%
Level 2: 6000 - $80 - 0 - 0.00%
Level 3: 2500 - $55 - 0 - 0.00%
Level 4: 4500 - $35 - 0 - 0.00%
Luxury : 1500 - $200 - 0 - 0.00%
Total Capacity :21500
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$111,875,334
Farm Players Total Salaries$641,250
Coaches Total Salaries$8,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Current Bank Account$71,929,843
Projected Bank Account$71,929,843

Pro Players Salaries

Mathew Barzal (1 Way Contract) $9,150,000 (3)
Dougie Hamilton (1 Way Contract) $8,750,000 (4)
Steven Stamkos (1 Way Contract) $8,000,000 (4)
J.T. Miller (1 Way Contract) $8,000,000 (1)
Alex DeBrincat (1 Way Contract) $7,875,000 (2)
Devon Toews (1 Way Contract) $7,250,000 (3)
Jonathan Marchessault (1 Way Contract) $5,500,000 (3)
Mackenzie Blackwood (1 Way Contract) $5,250,000 (5)
Bryan Rust (1 Way Contract) $5,125,000 (3)
Philip Broberg (1 Way Contract) $4,600,000 (3)
Vladislav Namestnikov (1 Way Contract) $4,250,000 (5)
Brian Dumoulin (1 Way Contract) $4,000,000 (3)
Lars Eller (1 Way Contract) $3,500,000 (3)
Taylor Hall (1 Way Contract) $3,166,667 (4)
Mathieu Joseph (1 Way Contract) $3,000,000 (3)
Semyon Varlamov (1 Way Contract) $2,750,000 (1)
-1 Way Contract Salary Cap : $1,600,000
Arvid Soderblom (1 Way Contract) $2,750,000 (4)
Jeremy Lauzon (1 Way Contract) $2,000,000 (1)
Justin Danforth (1 Way Contract) $1,667,000 (4)
Mark Kastelic (1 Way Contract) $1,566,667 (4)
Mike Reilly (1 Way Contract) $1,000,000 (3)
-1 Way Contract Salary Cap : $0
Darren Raddysh (1 Way Contract) $975,000 (2)
Nick Cousins (1 Way Contract) $925,000 (3)
-1 Way Contract Salary Cap : $0
Travis Dermott (1 Way Contract) $900,000 (3)
-1 Way Contract Salary Cap : $0
Dominic Toninato (1 Way Contract) $900,000 (4)
-1 Way Contract Salary Cap : $0
Dylan McIlrath (1 Way Contract) $900,000 (3)
-1 Way Contract Salary Cap : $0
Matthew Peca (1 Way Contract) $900,000 (4)
-1 Way Contract Salary Cap : $0
Glenn Gawdin (1 Way Contract) $900,000 (3)
-1 Way Contract Salary Cap : $0
Laurent Dauphin (1 Way Contract) $800,000 (2)
-1 Way Contract Salary Cap : $0
John Hayden (1 Way Contract) $800,000 (2)
-1 Way Contract Salary Cap : $0
Justin Bailey (1 Way Contract) $800,000 (2)
-1 Way Contract Salary Cap : $0
Chris Wagner (1 Way Contract) $800,000 (2)
Mitchell Chaffee (1 Way Contract) $800,000 (1)
-1 Way Contract Salary Cap : $0
Declan Carlile (1 Way Contract) $775,000 (2)
Noah Gregor (1 Way Contract) $775,000 (1)
-1 Way Contract Salary Cap : $0
Maxence Guenette (1 Way Contract) $775,000 (1)
-1 Way Contract Salary Cap : $0
Total Pro Players36
Salary Commitment
Year 2038 : $111,875,334
Year 2039 : $96,775,334
Year 2040 : $83,950,334
Year 2041 : $37,200,334
Salary Average Commitment
Year 2038 : $60,729,500
Year 2039 : $52,479,500
Year 2040 : $46,954,500
Year 2041 : $30,267,000
Salary Cap with 1 Way Contract
Year 2038 : $99,550,328
Year 2039 : $87,950,336
Year 2040 : $77,525,336
Year 2041 : $35,400,336

Farm Players Salaries

Owen Pickering $92,500 (1)
Jacob Fowler $83,750 (2)
Ryan Francis $80,000 (1)
Boris Katchouk $77,500 (1)
Mason Millman $77,500 (1)
Adam Beckman $77,500 (1)
Tye Felhaber $77,500 (1)
Niilopekka Muhonen $75,000 (3)
Total Farm Players8
Salary Commitment
Year 2038 : $641,250
Year 2039 : $158,750
Year 2040 : $75,000
Year 2041 : $0
Salary Average Commitment
Year 2038 : $647,500
Year 2039 : $158,750
Year 2040 : $75,000
Year 2041 : $0

Washington Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameCapital One Arena
Level 1: 7000 - $99 - 0 - 0.00%
Level 2: 6000 - $74 - 0 - 0.00%
Level 3: 2500 - $60 - 0 - 0.00%
Level 4: 4500 - $35 - 0 - 0.00%
Luxury : 1500 - $170 - 0 - 0.00%
Total Capacity :21500
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$103,711,600
Farm Players Total Salaries$2,407,650
Coaches Total Salaries$8,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Current Bank Account$104,789,085
Projected Bank Account$104,789,085

Pro Players Salaries

Nikita Kucherov (1 Way Contract) $9,500,000 (2)
Kirill Kaprizov (1 Way Contract) $9,000,000 (3)
Nick Suzuki (1 Way Contract) $7,875,000 (3)
Morgan Rielly (1 Way Contract) $7,500,000 (3)
K'Andre Miller (1 Way Contract) $7,500,000 (5)
Matty Beniers $7,142,850 (3)
Ryan Suter (1 Way Contract) $7,000,000 (2)
Adin Hill (1 Way Contract) $6,250,000 (4)
Jeff Petry (1 Way Contract) $5,500,000 (4)
Joel Eriksson Ek (1 Way Contract) $5,250,000 (4)
Alexander Kerfoot (1 Way Contract) $5,000,000 (2)
Rasmus Andersson (1 Way Contract) $4,550,000 (1)
Nick Foligno (1 Way Contract) $4,500,000 (1)
-1 Way Contract Salary Cap : $3,350,000
Jeff Skinner (1 Way Contract) $4,250,000 (4)
-1 Way Contract Salary Cap : $3,100,000
Matthew Nieto $2,500,000 (2)
Alexander Romanov (1 Way Contract) $2,500,000 (1)
Kent Johnson (1 Way Contract) $1,800,000 (3)
-1 Way Contract Salary Cap : $650,000
Alexey Toropchenko $1,700,000 (2)
Jordan Spence (1 Way Contract) $1,000,000 (2)
Jordan Harris $925,000 (2)
Arturs Silovs $850,000 (1)
Parker Kelly (1 Way Contract) $825,000 (3)
Jackson Blake $793,750 (1)
Total Pro Players23
Salary Commitment
Year 2038 : $103,711,600
Year 2039 : $90,517,850
Year 2040 : $62,892,850
Year 2041 : $28,750,000
Salary Average Commitment
Year 2038 : $44,561,608
Year 2039 : $37,199,108
Year 2040 : $19,637,500
Year 2041 : $14,987,500
Salary Cap with 1 Way Contract
Year 2038 : $100,261,598
Year 2039 : $88,217,848
Year 2040 : $60,592,848
Year 2041 : $27,600,000

Farm Players Salaries

Connor Zary $100,000 (1)
Ryan Suzuki $100,000 (1)
Cole Schwindt $100,000 (2)
Arshdeep Bains $100,000 (3)
Joel Blomqvist $92,500 (2)
Isaak Phillips $92,500 (3)
Jean-Luc Foudy $92,500 (1)
Carter Yakemchuk $92,500 (3)
Danila Yurov $92,500 (2)
Liam Ohgren $92,500 (1)
Eemil Viro $92,125 (1)
Ryan Greene $88,125 (1)
Francesco Pinelli $88,125 (2)
William Villeneuve $87,400 (1)
Dmitri Kuzmin $83,750 (2)
Devin Kaplan $83,750 (2)
Adam Engstrom $83,750 (2)
Redmond Savage $79,375 (2)
Zayde Wisdom $79,375 (2)
Stephen Halliday $79,375 (2)
Jakub Demek $79,375 (2)
Amadeus Lombardi $79,375 (1)
Tanner Dickinson $79,375 (1)
Gavin White $79,375 (2)
Ole Julian Bjorgvik Holm $75,000 (1)
Jacob Melanson $75,000 (2)
Carl Lindbom $70,000 (2)
Ben McCartney $70,000 (2)
Total Farm Players28
Salary Commitment
Year 2038 : $2,407,650
Year 2039 : $1,521,250
Year 2040 : $285,000
Year 2041 : $0
Salary Average Commitment
Year 2038 : $2,199,626
Year 2039 : $1,413,376
Year 2040 : $272,667
Year 2041 : $0

Winnipeg Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameCanada Life Center
Level 1: 7000 - $88 - 0 - 0.00%
Level 2: 6000 - $50 - 0 - 0.00%
Level 3: 2500 - $30 - 0 - 0.00%
Level 4: 4500 - $20 - 0 - 0.00%
Luxury : 1500 - $150 - 0 - 0.00%
Total Capacity :21500
Farm
Farm Level 1: 2000 - $25 - 0 - 0.00%
Farm Level 2: 1000 - $10 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$76,843,750
Farm Players Total Salaries$1,552,292
Coaches Total Salaries$7,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Current Bank Account$45,043,108
Projected Bank Account$45,043,108

Pro Players Salaries

Mikael Granlund (1 Way Contract) $10,000,000 (4)
Jamie Benn (1 Way Contract) $9,500,000 (1)
Ryan O'Reilly (1 Way Contract) $8,700,000 (4)
Oliver Bjorkstrand (1 Way Contract) $7,000,000 (3)
Jason Zucker (1 Way Contract) $6,000,000 (1)
Josh Manson (1 Way Contract) $4,500,000 (3)
Joonas Korpisalo (1 Way Contract) $4,000,000 (3)
Andre Burakovsky (1 Way Contract) $4,000,000 (3)
Andrew Peeke $2,750,000 (1)
Ty Emberson (1 Way Contract) $2,000,000 (4)
Brandon Bussi (1 Way Contract) $1,900,000 (3)
Matt Murray (1 Way Contract) $1,200,000 (2)
Mark Jankowski (1 Way Contract) $1,000,000 (1)
Nate Danielson $925,000 (2)
Daniil But $925,000 (2)
Theo Lindstein $925,000 (2)
Nate Schmidt (1 Way Contract) $900,000 (1)
Lenni Hameenaho $881,250 (2)
Carson Bjarnason $881,250 (2)
Uvis Balinskis (1 Way Contract) $875,000 (2)
A.J. Greer $850,000 (1)
Ilya Protas $837,500 (2)
Spencer Stastney $825,000 (3)
Joey Anderson (1 Way Contract) $800,000 (2)
Luca Pinelli $793,750 (2)
Ryan Shea (1 Way Contract) $775,000 (2)
Max Crozier $775,000 (3)
Trent Miner $775,000 (1)
Oskar Back $775,000 (1)
William Lagesson (1 Way Contract) $775,000 (1)
Total Pro Players30
Salary Commitment
Year 2038 : $76,843,750
Year 2039 : $53,518,750
Year 2040 : $43,700,000
Year 2041 : $20,700,000
Salary Average Commitment
Year 2038 : $69,580,417
Year 2039 : $49,286,667
Year 2040 : $39,400,000
Year 2041 : $20,700,000
Salary Cap with 1 Way Contract
Year 2038 : $76,843,750
Year 2039 : $53,518,750
Year 2040 : $43,700,000
Year 2041 : $20,700,000

Farm Players Salaries

Cam Dineen $93,775 (1)
Eduard Sale $92,500 (2)
Blade Jenkins $84,700 (1)
Ethan Keppen $84,700 (1)
Jordan Sambrook $84,700 (1)
Coulson Pitre $83,750 (3)
Noel Nordh $83,750 (2)
Sawyer Mynio $80,667 (3)
Luca Cagnoni $79,375 (2)
Ruslan Khazheyev $75,000 (2)
Thomas Milic $75,000 (1)
Trent Swick $70,625 (2)
Matyas Melovsky $70,625 (2)
Loke Johansson $70,625 (2)
Hunter St. Martin $70,625 (3)
Austin Roest $70,625 (2)
Dylan Roobroeck $70,625 (2)
Tuomas Uronen $70,625 (2)
Maros Jedlicka $70,000 (1)
Jake Schmaltz $70,000 (1)
Total Farm Players20
Salary Commitment
Year 2038 : $1,552,292
Year 2039 : $989,417
Year 2040 : $235,042
Year 2041 : $0
Salary Average Commitment
Year 2038 : $1,499,792
Year 2039 : $1,009,792
Year 2040 : $239,750
Year 2041 : $0