Team FinanceLast Update - Thursday, October 25, 2018 at 23:15
Your browser screen resolution is too small for this page. Some information are hidden to keep the page readable.

Anaheim Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHonda Center
Level 1: 7000 - $100 - 0 - 0.00%
Level 2: 6000 - $60 - 0 - 0.00%
Level 3: 2500 - $35 - 0 - 0.00%
Level 4: 4500 - $25 - 0 - 0.00%
Luxury : 1500 - $200 - 0 - 0.00%
Total Capacity :21500
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$71,034,000
Farm Players Total Salaries$3,241,513
Coaches Total Salaries$8,500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Current Bank Account$188,706,635
Projected Bank Account$188,706,635

Pro Players Salaries

Logan Couture $9,120,000 (5)
Victor Hedman $7,875,000 (2)
Patrice Bergeron $7,000,000 (5)
Derek Stepan $6,600,000 (4)
Patric Hornqvist $6,000,000 (5)
Sami Vatanen $4,875,000 (1)
Mikael Backlund $4,720,000 (4)
Brian Elliot $4,500,000 (1)
Jake Muzzin $4,000,000 (4)
Petr Mrazek $3,800,000 (5)
Sven Baertschi $3,367,000 (5)
Richard Panik $2,800,000 (2)
Thomas Hickey $2,710,000 (5)
John Moore $1,667,000 (1)
Tom Kuhnhackl $1,000,000 (2)
Chris VandeVelde $1,000,000 (2)
Troy Vance $0 (0)
Total Pro Players17
Salary Commitment
Year 2026 : $71,034,000
Year 2027 : $59,992,000
Year 2028 : $47,317,000
Year 2029 : $47,317,000
Salary Average Commitment
Year 2026 : $21,691,608
Year 2027 : $16,091,608
Year 2028 : $13,305,000
Year 2029 : $13,305,000
Salary Cap with 1 Way Contract
Year 2026 : $71,034,000
Year 2027 : $59,992,000
Year 2028 : $47,317,000
Year 2029 : $47,317,000

Farm Players Salaries

Jonathan Drouin $550,000 (5)
Shea Theodore $375,000 (2)
Cody Ceci $250,000 (1)
Martin Marincin $160,000 (2)
Curtis Lazar $140,000 (2)
Jarred Tinordi $118,000 (1)
Henrik Samuelsson $110,700 (2)
Nic Kerdiles $110,000 (5)
Zachary Fucale $100,000 (3)
Tommy Vannelli $100,000 (3)
Pavel Zacha $100,000 (2)
Stefan Matteau $100,000 (5)
Ben Harpur $99,500 (4)
Remi Elie $96,938 (5)
Theodor Blueger $96,938 (5)
Dylan Labbe $90,000 (3)
Jordan Subban $90,000 (3)
Ken Agostino $90,000 (2)
Daniel Sprong $88,125 (1)
Philippe Desrosiers $88,125 (5)
Kyle Schempp $76,688 (5)
Ryan Demelo $75,000 (3)
Greg Chase $71,500 (5)
John McCarthy $65,000 (2)
Total Farm Players24
Salary Commitment
Year 2026 : $3,241,514
Year 2027 : $2,785,388
Year 2028 : $1,744,688
Year 2029 : $1,289,688
Salary Average Commitment
Year 2026 : $1,928,036
Year 2027 : $1,654,911
Year 2028 : $1,144,911
Year 2029 : $752,411

Arizona Coyotes



Arena Capacity - Ticket Price
Attendance - %

Arena NameACME Centre
Level 1: 7000 - $90 - 0 - 0.00%
Level 2: 6000 - $65 - 0 - 0.00%
Level 3: 2500 - $50 - 0 - 0.00%
Level 4: 4500 - $30 - 0 - 0.00%
Luxury : 1500 - $175 - 0 - 0.00%
Total Capacity :21500
Farm
Farm Level 1: 2000 - $25 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$70,106,250
Farm Players Total Salaries$2,527,750
Coaches Total Salaries$7,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Current Bank Account$124,637,687
Projected Bank Account$124,637,687

Pro Players Salaries

Daniel Girardi $7,000,000 (2)
Matt Dumba $6,000,000 (5)
Tomas Hertl $5,625,000 (5)
James Reimer $5,500,000 (2)
Marian Gaborik $4,900,000 (3)
Justin Abdelkader $4,750,000 (5)
Brendan Smith $4,350,000 (4)
Nick Bjugstad $4,100,000 (3)
Jonathan Ericsson $3,500,000 (4)
Valtteri Filppula $3,000,000 (4)
Trevor Lewis $2,500,000 (3)
Michael Raffl $2,350,000 (1)
Jimmy Hayes $2,300,000 (2)
Andrej Sustr $1,950,000 (2)
Sven Andrighetto $1,400,000 (2)
Calvin Pickard $1,350,000 (1)
Scott Wedgewood $1,100,000 (2)
Tomas Nosek $1,000,000 (2)
Scott Harrington $1,000,000 (2)
Daniel Carr $1,000,000 (2)
Connor Chatham $925,000 (1)
Johnathan MacLeod $881,250 (2)
Jori Lehtera $800,000 (2)
Matt Bradley $750,000 (3)
Cal O'Reilly $750,000 (1)
David Drake $662,500 (2)
Judd Peterson $662,500 (1)
Total Pro Players27
Salary Commitment
Year 2026 : $70,106,250
Year 2027 : $64,068,750
Year 2028 : $39,475,000
Year 2029 : $27,225,000
Salary Average Commitment
Year 2026 : $49,642,681
Year 2027 : $45,774,823
Year 2028 : $25,775,000
Year 2029 : $13,100,000
Salary Cap with 1 Way Contract
Year 2026 : $70,106,250
Year 2027 : $64,068,750
Year 2028 : $39,475,000
Year 2029 : $27,225,000

Farm Players Salaries

Steve Mason $400,000 (2)
Mitch Hults $180,000 (2)
Zachary Aston-Reese $180,000 (2)
Zach Whitecloud $130,000 (4)
Phil Di Giuseppe $100,000 (1)
Anthony Bitetto $100,000 (2)
Frank Corrado $100,000 (3)
Thomas Greiss $100,000 (3)
Aaron Ness $100,000 (2)
Matt Lorito $99,500 (2)
Zac Rinaldo $99,000 (3)
Alexandar Georgiev $92,500 (2)
Aaron Luchuk $92,500 (3)
Keaton Thompson $92,000 (2)
Cody Payne $82,500 (2)
Shawn Matthias $80,000 (1)
Colby Williams $78,000 (2)
Dan Renouf $76,750 (2)
Ryan Reaves $75,000 (2)
Steve Oleksy $70,000 (1)
David Booth $70,000 (1)
Carter Bancks $65,000 (1)
Erik Condra $65,000 (1)
Total Farm Players23
Salary Commitment
Year 2026 : $2,527,750
Year 2027 : $2,077,750
Year 2028 : $521,500
Year 2029 : $130,000
Salary Average Commitment
Year 2026 : $2,303,929
Year 2027 : $1,865,804
Year 2028 : $449,643
Year 2029 : $130,000

Boston Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameThe Harvard Square
Level 1: 7000 - $150 - 0 - 0.00%
Level 2: 6000 - $110 - 0 - 0.00%
Level 3: 2500 - $100 - 0 - 0.00%
Level 4: 4500 - $90 - 0 - 0.00%
Luxury : 1500 - $200 - 0 - 0.00%
Total Capacity :21500
Farm
Farm Level 1: 2000 - $50 - 0 - 0.00%
Farm Level 2: 1000 - $30 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$73,425,000
Farm Players Total Salaries$824,312
Coaches Total Salaries$6,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Current Bank Account$159,751,212
Projected Bank Account$159,751,212

Pro Players Salaries

Marc Staal $6,500,000 (5)
Cam Talbot $6,500,000 (1)
Kyle Turris $6,000,000 (5)
Tyler Bozak $6,000,000 (5)
Justin Schultz $5,500,000 (3)
Anton Stralman $5,350,000 (2)
Tyler Toffoli $4,600,000 (3)
Nazem Kadri $4,500,000 (1)
Victor Rask $4,000,000 (3)
Robin Lehner $4,000,000 (2)
Zack Smith $3,750,000 (2)
Chris Kunitz $2,250,000 (2)
Scottie Upshall $2,000,000 (1)
Matt Hunwick $2,000,000 (3)
Jordan Weal $1,750,000 (2)
Mark Barberio $1,450,000 (4)
Colin Miller $1,350,000 (1)
Korbinian Holzer $1,000,000 (2)
Marcus Sorensen $1,000,000 (2)
Connor Brickley $1,000,000 (2)
Rocco Grimaldi $1,000,000 (1)
Matt Bartkowski $1,000,000 (2)
Dominik Kahun $925,000 (3)
John Siemer $0 (0)
Luca Sbisa $0 (0)
Adam Payerl $0 (0)
Tim Harrison $0 (0)
Josh MacDonald $0 (0)
Matt Leitner $0 (0)
Alex Krushelnyski $0 (0)
Gianluca Curcuruto $0 (0)
Aidan Wright $0 (0)
Colton Hargrove $0 (0)
Cody Sol $0 (0)
Jacob Bolton $0 (0)
Austin Carroll $0 (0)
Total Pro Players36
Salary Commitment
Year 2026 : $73,425,000
Year 2027 : $58,075,000
Year 2028 : $36,975,000
Year 2029 : $19,950,000
Salary Average Commitment
Year 2026 : $46,935,718
Year 2027 : $33,958,039
Year 2028 : $18,285,716
Year 2029 : $13,075,000
Salary Cap with 1 Way Contract
Year 2026 : $73,425,000
Year 2027 : $58,075,000
Year 2028 : $36,975,000
Year 2029 : $19,950,000

Farm Players Salaries

Gavin Bayreuther $200,000 (2)
Markus Hannikainen $175,000 (2)
Kevin Czuczman $102,000 (1)
Haydn Fleury $100,000 (2)
Viktor Svedberg $95,000 (2)
Brent Moran $87,313 (1)
Ivan Kulbakov $65,000 (1)
Jordan Samuels-Thomas $0 (0)
Total Farm Players8
Salary Commitment
Year 2026 : $824,312
Year 2027 : $570,000
Year 2028 : $0
Year 2029 : $0
Salary Average Commitment
Year 2026 : $724,375
Year 2027 : $522,500
Year 2028 : $0
Year 2029 : $0

Buffalo Sabres



Arena Capacity - Ticket Price
Attendance - %

Arena NameTampax Centre
Level 1: 7000 - $90 - 0 - 0.00%
Level 2: 6000 - $55 - 0 - 0.00%
Level 3: 2500 - $36 - 0 - 0.00%
Level 4: 4500 - $21 - 0 - 0.00%
Luxury : 1500 - $150 - 0 - 0.00%
Total Capacity :21500
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$69,408,333
Farm Players Total Salaries$1,453,545
Coaches Total Salaries$800,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Current Bank Account$60,900,148
Projected Bank Account$60,900,148

Pro Players Salaries

David Backes $7,500,000 (1)
Joe Pavelski $7,350,000 (1)
James van Riemsdyk $7,000,000 (5)
Marc-Andre Fleury $7,000,000 (2)
Jack Johnson $6,300,000 (3)
Dmitry Orlov $5,100,000 (4)
Gustav Nyquist $5,000,000 (4)
Carl Hagelin $4,450,000 (4)
Jordie Benn $3,500,000 (4)
Marcus Kruger $3,083,333 (1)
David Schlemko $2,500,000 (1)
Mark Fayne $2,000,000 (1)
Peter Holland $1,500,000 (2)
David Rittich $1,500,000 (4)
Colin White $1,200,000 (5)
Gabriel Bourque $1,050,000 (3)
Yannick Weber $950,000 (2)
Tage Thompson $925,000 (3)
Steven Kampfer $850,000 (4)
Alex Kile $650,000 (2)
Joseph LaBate $0 (0)
Colin Blackwell $0 (0)
Brett Connolly $0 (0)
Andreas Martinsen $0 (0)
Colin Larkin $0 (0)
Patrick Brown $0 (0)
Joe Houk $0 (0)
Wade Megan $0 (0)
Michael Chaput $0 (0)
Michael Mersch $0 (0)
Christian Thomas $0 (0)
Zach Bogosian $0 (0)
Total Pro Players32
Salary Commitment
Year 2026 : $69,408,333
Year 2027 : $46,975,000
Year 2028 : $36,875,000
Year 2029 : $28,600,000
Salary Average Commitment
Year 2026 : $39,100,000
Year 2027 : $34,025,000
Year 2028 : $24,850,000
Year 2029 : $16,625,000
Salary Cap with 1 Way Contract
Year 2026 : $69,408,333
Year 2027 : $46,975,000
Year 2028 : $36,875,000
Year 2029 : $28,600,000

Farm Players Salaries

Evan Tironese $225,000 (1)
Nick Schmaltz $150,000 (4)
Roland McKeown $97,000 (2)
Michael Garteig $93,170 (1)
Pierre-Luc Dubois $92,500 (2)
Lawrence Pilut $92,500 (3)
Ryan Mantha $90,000 (4)
Nick Seeler $90,000 (4)
Doyle Somerby $85,000 (4)
Ashton Sautner $82,000 (4)
Linus Soderstrom $79,375 (2)
Brian Cooper $75,500 (2)
Etienne Marcoux $71,500 (1)
David Roy $65,000 (2)
Jan Mandat $65,000 (1)
Total Farm Players15
Salary Commitment
Year 2026 : $1,453,545
Year 2027 : $998,875
Year 2028 : $589,500
Year 2029 : $497,000
Salary Average Commitment
Year 2026 : $1,276,875
Year 2027 : $864,375
Year 2028 : $474,375
Year 2029 : $381,875

Calgary Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NameThe Stinky Pinky Forum
Level 1: 7000 - $80 - 0 - 0.00%
Level 2: 6000 - $55 - 0 - 0.00%
Level 3: 2500 - $35 - 0 - 0.00%
Level 4: 4500 - $20 - 0 - 0.00%
Luxury : 1500 - $130 - 0 - 0.00%
Total Capacity :21500
Farm
Farm Level 1: 2000 - $40 - 0 - 0.00%
Farm Level 2: 1000 - $20 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$73,002,332
Farm Players Total Salaries$2,554,167
Coaches Total Salaries$7,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Current Bank Account$141,618,046
Projected Bank Account$141,618,046

Pro Players Salaries

Jamie Benn $9,500,000 (3)
Oliver Ekman-Larsson $6,219,000 (1)
Connor Hellebuyck $6,166,666 (5)
Alexander Edler $5,500,000 (5)
Ondrej Palat $5,300,000 (4)
Wayne Simmonds $4,600,000 (2)
Shayne Gostisbehere $4,500,000 (3)
Dustin Brown $4,500,000 (2)
Nikita Zaitsev $4,500,000 (3)
Sean Couturier $4,333,333 (1)
Jonas Brodin $4,166,666 (4)
Nate Schmidt $2,300,000 (3)
Paul Byron $1,800,000 (5)
Kyle Brodziak $1,550,000 (5)
Tom Pyatt $1,250,000 (1)
Aaron Dell $1,250,000 (5)
Joakim Nordstrom $1,150,000 (4)
Dominic Moore $1,000,000 (5)
Pheonix Copley $1,000,000 (3)
Riley Nash $925,000 (1)
Jamie Phillips $825,000 (1)
Frederick Gaudreau $666,667 (1)
Rob O'Gara $0 (0)
Steven Fogarty $0 (0)
Total Pro Players24
Salary Commitment
Year 2026 : $73,002,332
Year 2027 : $58,783,332
Year 2028 : $49,683,332
Year 2029 : $27,883,332
Salary Average Commitment
Year 2026 : $26,092,858
Year 2027 : $22,105,358
Year 2028 : $17,055,358
Year 2029 : $14,167,858
Salary Cap with 1 Way Contract
Year 2026 : $73,002,332
Year 2027 : $58,783,332
Year 2028 : $49,683,332
Year 2029 : $27,883,332

Farm Players Salaries

Dylan Larkin $610,000 (5)
Troy Stecher $232,500 (4)
Vinnie Hinostroza $150,000 (4)
Steven Santini $141,667 (5)
J.T. Compher $92,500 (1)
Pavel Buchnevich $92,500 (1)
Lawson Crouse $92,500 (1)
Robby Fabbri $92,500 (1)
Tyler Motte $92,500 (2)
Auston Matthews $92,500 (2)
Vince Dunn $88,125 (1)
Christian Fischer $88,125 (1)
Nic Petan $88,125 (1)
Gustav Forsling $87,500 (1)
Mike Amadio $83,750 (1)
Adam Erne $80,000 (1)
Dominik Simon $75,000 (1)
Taylor Leier $72,000 (2)
Sergei Boikov $70,625 (1)
Miroslav Svoboda $66,250 (2)
Colby Cave $65,500 (1)
Total Farm Players21
Salary Commitment
Year 2026 : $2,554,167
Year 2027 : $1,457,417
Year 2028 : $1,134,167
Year 2029 : $1,134,167
Salary Average Commitment
Year 2026 : $1,695,000
Year 2027 : $623,750
Year 2028 : $306,250
Year 2029 : $306,250

Carolina Hurricanes



Arena Capacity - Ticket Price
Attendance - %

Arena NamePNC Arena
Level 1: 7000 - $70 - 0 - 0.00%
Level 2: 6000 - $60 - 0 - 0.00%
Level 3: 2500 - $40 - 0 - 0.00%
Level 4: 4500 - $25 - 0 - 0.00%
Luxury : 1500 - $150 - 0 - 0.00%
Total Capacity :21500
Farm
Farm Level 1: 2000 - $25 - 0 - 0.00%
Farm Level 2: 1000 - $20 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$79,050,000
Farm Players Total Salaries$1,818,750
Coaches Total Salaries$5,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Current Bank Account$101,774,035
Projected Bank Account$101,774,035

Pro Players Salaries

Patrick Kane $10,500,000 (4)
Carey Price $10,500,000 (2)
Erik Karlsson $7,500,000 (1)
Max Pacioretty $7,000,000 (4)
Ryan Nugent-Hopkins $6,000,000 (2)
Matt Duchene $6,000,000 (2)
Danny DeKeyser $5,500,000 (3)
Adam Henrique $4,000,000 (1)
Jakob Silfverberg $3,750,000 (2)
Andreas Athanasiou $3,000,000 (4)
Roberto Luongo $3,000,000 (2)
Jamie Oleksiak $2,250,000 (5)
Mike Cammalleri $2,000,000 (3)
Luke Glendening $1,750,000 (2)
Drake Caggiula $1,500,000 (3)
Nick Jensen $1,250,000 (4)
Luke Witkowski $1,000,000 (1)
Brian Lashoff $900,000 (1)
Ryan Horvat $850,000 (1)
Matt Hendricks $800,000 (1)
Total Pro Players20
Salary Commitment
Year 2026 : $79,050,000
Year 2027 : $64,000,000
Year 2028 : $33,000,000
Year 2029 : $24,000,000
Salary Average Commitment
Year 2026 : $22,914,929
Year 2027 : $16,664,929
Year 2028 : $12,189,929
Year 2029 : $9,639,929
Salary Cap with 1 Way Contract
Year 2026 : $79,050,000
Year 2027 : $64,000,000
Year 2028 : $33,000,000
Year 2029 : $24,000,000

Farm Players Salaries

Keegan Lowe $125,000 (1)
Dylan McIlrath $100,000 (1)
Evan Rodrigues $100,000 (2)
Jake Paterson $100,000 (2)
Ethan Prow $100,000 (2)
Nathan Walker $99,500 (4)
Brady Austin $99,500 (3)
Griffin Molino $99,500 (3)
John Ramage $99,500 (2)
Jake Chelios $90,000 (1)
Cameron Johnson $85,000 (3)
Sam Carrick $82,500 (1)
Liam O'Brien $77,000 (2)
Colin Greening $75,000 (3)
Colin Campbell $75,000 (3)
Tanner Eberle $75,000 (3)
Luke Esposito $70,000 (2)
Dominik Shine $70,000 (2)
Tyler Soy $66,250 (2)
Marcus Crawford $65,000 (2)
Tyler Wong $65,000 (1)
Total Farm Players21
Salary Commitment
Year 2026 : $1,818,750
Year 2027 : $1,356,250
Year 2028 : $608,500
Year 2029 : $99,500
Salary Average Commitment
Year 2026 : $1,430,893
Year 2027 : $1,042,321
Year 2028 : $466,964
Year 2029 : $83,750

Chicago Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameChicago Stadium
Level 1: 7000 - $100 - 0 - 0.00%
Level 2: 6000 - $60 - 0 - 0.00%
Level 3: 2500 - $43 - 0 - 0.00%
Level 4: 4500 - $23 - 0 - 0.00%
Luxury : 1500 - $160 - 0 - 0.00%
Total Capacity :21500
Farm
Farm Level 1: 2000 - $33 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$48,762,500
Farm Players Total Salaries$3,320,500
Coaches Total Salaries$2,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Current Bank Account$102,156,549
Projected Bank Account$102,156,549

Pro Players Salaries

Jeff Carter $8,000,000 (5)
Ben Bishop $6,500,000 (3)
Johnny Boychuk $5,000,000 (2)
Carl Gunnarsson $3,750,000 (4)
Patrik Nemeth $3,500,000 (2)
Riley Sheahan $3,500,000 (2)
Matt Martin $2,500,000 (2)
Eric Gryba $2,450,000 (3)
Michael Ferland $1,900,000 (2)
Carter Rowney $1,800,000 (4)
Tim Heed $1,800,000 (2)
Ryan Sproul $1,250,000 (2)
Tim Schaller $1,000,000 (1)
Stefan Noesen $1,000,000 (1)
Andrew Welinski $955,000 (2)
Alex Lyon $900,000 (2)
Josh Archibald $780,000 (2)
Barclay Goodrow $765,000 (1)
Tyler Graovac $750,000 (2)
Jaycob Megna $662,500 (1)
Zach Werenski $0 (0)
Sam Jardine $0 (0)
Kevin Gravel $0 (0)
Total Pro Players23
Salary Commitment
Year 2026 : $48,762,500
Year 2027 : $45,335,000
Year 2028 : $22,500,000
Year 2029 : $13,550,000
Salary Average Commitment
Year 2026 : $41,101,608
Year 2027 : $38,199,108
Year 2028 : $20,650,000
Year 2029 : $11,700,000
Salary Cap with 1 Way Contract
Year 2026 : $48,762,500
Year 2027 : $45,335,000
Year 2028 : $22,500,000
Year 2029 : $13,550,000

Farm Players Salaries

Viktor Arvidsson $425,000 (3)
Justin Scott $200,000 (1)
Chad Johnson $200,000 (3)
Trevor Murphy $200,000 (1)
Sam Bennett $195,000 (2)
T.J. Brennan $180,000 (2)
T.J. Tynan $165,000 (2)
Jordan Murray $150,000 (3)
Dillon Heatherington $145,000 (4)
William Carrier $140,000 (4)
Brady Ferguson $130,000 (3)
Matthew Highmore $130,000 (3)
Frankie Vatrano $125,000 (2)
Seth Griffith $100,000 (3)
Adam Carlson $100,000 (1)
Jared Coreau $99,500 (1)
Mathias Bau $98,500 (2)
Jean Dupuy $92,500 (4)
Henrik Haapala $86,500 (1)
Josh Brown $85,000 (3)
Nolan Valleau $78,500 (1)
Kurtis MacDermid $65,000 (1)
Hayden Hodgson $65,000 (1)
Niki Petti $65,000 (1)
Total Farm Players24
Salary Commitment
Year 2026 : $3,320,500
Year 2027 : $2,361,000
Year 2028 : $1,597,500
Year 2029 : $377,500
Salary Average Commitment
Year 2026 : $2,266,143
Year 2027 : $1,417,143
Year 2028 : $1,063,393
Year 2029 : $233,750

Colorado Avalanche



Arena Capacity - Ticket Price
Attendance - %

Arena NamePepsi Center
Level 1: 7000 - $100 - 0 - 0.00%
Level 2: 6000 - $60 - 0 - 0.00%
Level 3: 2500 - $35 - 0 - 0.00%
Level 4: 4500 - $20 - 0 - 0.00%
Luxury : 1500 - $200 - 0 - 0.00%
Total Capacity :21500
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$79,620,000
Farm Players Total Salaries$2,333,450
Coaches Total Salaries$7,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Current Bank Account$164,944,147
Projected Bank Account$164,944,147

Pro Players Salaries

Mike Smith $7,100,000 (2)
Nicklas Backstrom $7,000,000 (1)
David Pastrnak $6,670,000 (4)
Jordan Staal $6,100,000 (4)
David Krejci $5,500,000 (3)
Jacob Trouba $5,500,000 (2)
Jason Zucker $5,500,000 (5)
Jaden Schwartz $5,350,000 (1)
Hampus Lindholm $5,250,000 (2)
Tyler Johnson $5,000,000 (3)
Matt Murray $3,750,000 (4)
Michael Stone $3,500,000 (4)
Roman Polak $2,750,000 (2)
Andre Burakovsky $2,250,000 (1)
Radek Faksa $2,200,000 (3)
Curtis McElhinney $1,800,000 (1)
Will Butcher $925,000 (2)
Charlie McAvoy $925,000 (2)
Brock Boeser $925,000 (1)
Derek MacKenzie $900,000 (4)
Noel Acciari $725,000 (2)
John Carlson $0 (0)
Total Pro Players22
Salary Commitment
Year 2026 : $79,620,000
Year 2027 : $62,295,000
Year 2028 : $39,120,000
Year 2029 : $26,420,000
Salary Average Commitment
Year 2026 : $31,155,358
Year 2027 : $27,505,358
Year 2028 : $16,330,358
Year 2029 : $9,905,358
Salary Cap with 1 Way Contract
Year 2026 : $79,620,000
Year 2027 : $62,295,000
Year 2028 : $39,120,000
Year 2029 : $26,420,000

Farm Players Salaries

Teuvo Teravainen $286,000 (2)
Adam Pelech $160,000 (2)
Matt Grzelcyk $140,000 (2)
Daniel Brickley $130,000 (4)
Cavan Fitzgerald $130,000 (4)
Kiefer Sherwood $130,000 (4)
Matiss Kivlenieks $130,000 (4)
Landon Bow $130,000 (4)
Cal Petersen $130,000 (4)
Kerby Rychel $121,300 (1)
Andrew Poturalski $100,000 (4)
Sam Anas $100,000 (4)
Charlie Lindgren $100,000 (4)
Nick Schneider $92,500 (3)
Nikita Scherbak $92,500 (1)
Clayton Keller $92,500 (2)
Sonny Milano $92,500 (1)
Michael Bitzer $92,400 (1)
Nick Baptiste $83,750 (2)
Total Farm Players19
Salary Commitment
Year 2026 : $2,333,450
Year 2027 : $1,934,750
Year 2028 : $1,172,500
Year 2029 : $1,080,000
Salary Average Commitment
Year 2026 : $1,811,250
Year 2027 : $1,478,750
Year 2028 : $1,042,500
Year 2029 : $950,000

Columbus Blue Jackets



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 7000 - $100 - 0 - 0.00%
Level 2: 6000 - $60 - 0 - 0.00%
Level 3: 2500 - $35 - 0 - 0.00%
Level 4: 4500 - $20 - 0 - 0.00%
Luxury : 1500 - $200 - 0 - 0.00%
Total Capacity :21500
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$55,718,000
Farm Players Total Salaries$621,750
Coaches Total Salaries$6,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Current Bank Account$88,307,401
Projected Bank Account$88,307,401

Pro Players Salaries

Alec Martinez $6,500,000 (3)
Semyon Varlamov $5,900,000 (2)
Frans Nielsen $5,750,000 (2)
Tomas Tatar $5,300,000 (3)
Brandon Sutter $4,750,000 (3)
Olli Maatta $4,083,000 (1)
Martin Hanzal $4,000,000 (2)
Brenden Dillon $3,400,000 (4)
Conor Sheary $3,000,000 (3)
Drew Stafford $2,000,000 (1)
Michal Rozsival $1,600,000 (1)
Kyle Clifford $1,600,000 (2)
Jordan Schroeder $1,200,000 (2)
Anthony Duclair $1,200,000 (1)
Kevin Boyle $1,000,000 (4)
Michael Paliotta $1,000,000 (1)
Tucker Poolman $935,000 (2)
Adam Johnson $925,000 (3)
Brian Flynn $825,000 (1)
Chris Terry $750,000 (1)
Dane Birks $0 (0)
Curtis McKenzie $0 (0)
Jordan Maletta $0 (0)
Ryan Carpenter $0 (0)
Dillon Simpson $0 (0)
Logan Shaw $0 (0)
Chris Wideman $0 (0)
Brandon Davidson $0 (0)
Ryan Lomberg $0 (0)
Ben Betker $0 (0)
Cory Conacher $0 (0)
Turner Elson $0 (0)
David Warsofsky $0 (0)
Total Pro Players33
Salary Commitment
Year 2026 : $55,718,000
Year 2027 : $44,260,000
Year 2028 : $24,875,000
Year 2029 : $4,400,000
Salary Average Commitment
Year 2026 : $42,063,473
Year 2027 : $35,192,043
Year 2028 : $22,000,000
Year 2029 : $3,975,000
Salary Cap with 1 Way Contract
Year 2026 : $55,718,000
Year 2027 : $44,260,000
Year 2028 : $24,875,000
Year 2029 : $4,400,000

Farm Players Salaries

Connor Brown $210,000 (3)
Tyler Gaudet $110,000 (1)
Morgan Klimchuk $101,750 (1)
Sam Warning $100,000 (4)
Max Reinhart $100,000 (4)
Alexander Krushelnyski $0 (0)
Total Farm Players6
Salary Commitment
Year 2026 : $621,750
Year 2027 : $410,000
Year 2028 : $410,000
Year 2029 : $200,000
Salary Average Commitment
Year 2026 : $359,375
Year 2027 : $211,875
Year 2028 : $211,875
Year 2029 : $141,250

Dallas Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameSouthwest Airlines Center
Level 1: 7000 - $80 - 0 - 0.00%
Level 2: 6000 - $61 - 0 - 0.00%
Level 3: 2500 - $40 - 0 - 0.00%
Level 4: 4500 - $25 - 0 - 0.00%
Luxury : 1500 - $150 - 0 - 0.00%
Total Capacity :21500
Farm
Farm Level 1: 2000 - $30 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$73,572,143
Farm Players Total Salaries$1,448,365
Coaches Total Salaries$6,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Current Bank Account$111,269,043
Projected Bank Account$111,269,043

Pro Players Salaries

Ryan Getzlaf $9,000,000 (1)
Aaron Ekblad $7,500,000 (3)
Kevin Shattenkirk $6,650,000 (1)
Nick Foligno $6,400,000 (3)
Brandon Saad $6,000,000 (4)
Travis Zajac $5,850,000 (1)
Jimmy Howard $5,740,000 (1)
Ian Cole $4,250,000 (5)
Travis Hamonic $3,857,143 (2)
Boone Jenner $3,750,000 (5)
Mark Letestu $3,200,000 (4)
Marcus Foligno $2,875,000 (4)
Dalton Prout $1,575,000 (2)
Robert Bortuzzo $1,250,000 (2)
Dmitrij Jaskin $1,100,000 (2)
Jack Campbell $1,000,000 (4)
Nick Deslauriers $1,000,000 (4)
Jordan Nolan $1,000,000 (2)
Garnet Hathaway $925,000 (1)
Alex Biega $650,000 (4)
Felix Girard $0 (0)
Patrick McCarron $0 (0)
Myles Bell $0 (0)
Justin Kea $0 (0)
Braden Christoffer $0 (0)
Total Pro Players25
Salary Commitment
Year 2026 : $73,572,143
Year 2027 : $45,407,143
Year 2028 : $36,625,000
Year 2029 : $22,725,000
Salary Average Commitment
Year 2026 : $31,599,289
Year 2027 : $10,089,289
Year 2028 : $8,096,431
Year 2029 : $7,171,431
Salary Cap with 1 Way Contract
Year 2026 : $73,572,143
Year 2027 : $45,407,143
Year 2028 : $36,625,000
Year 2029 : $22,725,000

Farm Players Salaries

Mitch Reinke $130,000 (4)
Mathieu Brodeur $100,000 (1)
Cristoval "Boo" Nieves $96,400 (1)
Lukas Sutter $95,465 (1)
Andy Andreoff $95,000 (2)
Michael Carcone $90,000 (3)
Tyler Ganly $90,000 (3)
Brad Malone $85,000 (2)
Jake Bischoff $83,400 (3)
Jeff Glass $80,000 (1)
Mike McKenna $75,000 (2)
Dillon Donnelly $75,000 (3)
Anthony Peluso $75,000 (3)
Matt DeBlouw $73,100 (2)
Radim Simek $70,000 (1)
John Muse $70,000 (1)
Harry Zolnierczyk $65,000 (1)
Total Farm Players17
Salary Commitment
Year 2026 : $1,448,365
Year 2027 : $871,500
Year 2028 : $543,400
Year 2029 : $130,000
Salary Average Commitment
Year 2026 : $1,301,162
Year 2027 : $760,180
Year 2028 : $480,358
Year 2029 : $130,000

Detroit Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameJoe Louis Arena
Level 1: 7000 - $75 - 0 - 0.00%
Level 2: 6000 - $40 - 0 - 0.00%
Level 3: 2500 - $28 - 0 - 0.00%
Level 4: 4500 - $17 - 0 - 0.00%
Luxury : 1500 - $113 - 0 - 0.00%
Total Capacity :21500
Farm
Farm Level 1: 2000 - $65 - 0 - 0.00%
Farm Level 2: 1000 - $30 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$58,845,000
Farm Players Total Salaries$2,323,750
Coaches Total Salaries$4,400,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Current Bank Account$168,037,108
Projected Bank Account$168,037,108

Pro Players Salaries

Dustin Byfuglien $7,600,000 (2)
Jeff Petry $6,000,000 (2)
Nino Niederreiter $5,250,000 (3)
Reilly Smith $5,000,000 (3)
Dmitry Kulikov $4,750,000 (2)
Kyle Palmieri $4,650,000 (1)
Cody Eakin $3,850,000 (1)
Matthew Peca $3,810,000 (3)
Loui Eriksson $2,800,000 (5)
Blake Comeau $2,300,000 (3)
Cal Clutterbuck $2,100,000 (3)
Jonathan Audy-Marchessault $1,500,000 (2)
Timo Meier $1,325,000 (2)
Adam Lowry $1,250,000 (1)
Anton Khudobin $1,200,000 (1)
Joe Morrow $1,000,000 (1)
Colton Sceviour $1,000,000 (1)
Stephen Johns $990,000 (1)
Brayden Point $920,000 (3)
Blake Heinrich $900,000 (2)
Jeremy Brodeur $650,000 (2)
Darcy Kuemper $0 (0)
Martin Jones $0 (0)
Zach Trotman $0 (0)
Shane Hanna $0 (0)
Willie Raskob $0 (0)
Total Pro Players26
Salary Commitment
Year 2026 : $58,845,000
Year 2027 : $44,905,000
Year 2028 : $22,180,000
Year 2029 : $2,800,000
Salary Average Commitment
Year 2026 : $18,676,074
Year 2027 : $14,118,929
Year 2028 : $11,847,500
Year 2029 : $2,800,000
Salary Cap with 1 Way Contract
Year 2026 : $58,845,000
Year 2027 : $44,905,000
Year 2028 : $22,180,000
Year 2029 : $2,800,000

Farm Players Salaries

Jussi Jokinen $450,000 (1)
Vladimir Sobotka $400,000 (2)
Miles Wood $125,000 (4)
Jonny Brodzinski $92,500 (2)
Lukas Sedlak $90,750 (2)
Justin Kloos $90,000 (2)
Shane Conacher $82,500 (2)
Gabriel Dumont $75,500 (1)
Atte Tolvanen $72,500 (2)
Lane Bauer $65,000 (2)
Joey Ratelle $65,000 (1)
Frank Hora $65,000 (2)
Alexandre Goulet $65,000 (1)
Phelix Martineau $65,000 (2)
Evan Polei $65,000 (1)
Kyle Hayton $65,000 (1)
Daniel Muzito-Bagenda $65,000 (2)
Bobby MacIntyre $65,000 (1)
Marc-Olivier Crevier-Morin $65,000 (1)
Kevin Davis $65,000 (3)
Alex Breton $65,000 (3)
Olivier Galipeau $65,000 (3)
Total Farm Players22
Salary Commitment
Year 2026 : $2,323,750
Year 2027 : $1,408,250
Year 2028 : $320,000
Year 2029 : $125,000
Salary Average Commitment
Year 2026 : $2,337,500
Year 2027 : $1,260,000
Year 2028 : $274,375
Year 2029 : $79,375

Edmonton Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRexall Centre
Level 1: 7000 - $87 - 0 - 0.00%
Level 2: 6000 - $61 - 0 - 0.00%
Level 3: 2500 - $42 - 0 - 0.00%
Level 4: 4500 - $29 - 0 - 0.00%
Luxury : 1500 - $166 - 0 - 0.00%
Total Capacity :21500
Farm
Farm Level 1: 2000 - $12 - 0 - 0.00%
Farm Level 2: 1000 - $6 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$58,805,000
Farm Players Total Salaries$2,871,125
Coaches Total Salaries$3,100,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Current Bank Account$243,226,446
Projected Bank Account$243,226,446

Pro Players Salaries

Ryan Johansen $8,000,000 (5)
Jason Spezza $6,900,000 (3)
Andrew Ladd $6,000,000 (4)
Darren Helm $5,100,000 (1)
Sam Gagner $5,000,000 (3)
Craig Smith $4,250,000 (4)
Matt Calvert $2,800,000 (1)
Kevan Miller $2,500,000 (1)
John Gibson $2,300,000 (1)
Mike Condon $2,200,000 (3)
Deryk Engelland $1,650,000 (3)
Jason Garrison $1,650,000 (4)
Matt Puempel $1,350,000 (2)
Mike Reilly $1,200,000 (1)
Cole Schneider $1,030,000 (3)
John Gilmour $1,000,000 (2)
Dylan DeMelo $1,000,000 (4)
Byron Froese $1,000,000 (2)
Greg Carey $1,000,000 (2)
Jordan Szwarz $990,000 (3)
Michael Bournival $960,000 (2)
Erik Gustafsson $925,000 (1)
Total Pro Players22
Salary Commitment
Year 2026 : $58,805,000
Year 2027 : $43,980,000
Year 2028 : $38,670,000
Year 2029 : $20,900,000
Salary Average Commitment
Year 2026 : $23,944,290
Year 2027 : $16,469,288
Year 2028 : $12,847,858
Year 2029 : $8,289,286
Salary Cap with 1 Way Contract
Year 2026 : $58,805,000
Year 2027 : $43,980,000
Year 2028 : $38,670,000
Year 2029 : $20,900,000

Farm Players Salaries

Noah Hanifin $495,000 (5)
Mike Matheson $180,000 (1)
Sheldon Rempal $130,000 (4)
Andy Sturtz $130,000 (4)
Jordan Gross $130,000 (5)
Joe Cannata $110,000 (1)
Julian Melchiori $100,000 (2)
Jason Dickinson $100,000 (2)
Justin Holl $100,000 (4)
Tyler Brown $99,000 (4)
Andrew D'Agostini $99,000 (1)
Gustav Olofsson $97,000 (2)
Kevin Lynch $95,700 (4)
Jake Debrusk $92,500 (1)
Carter Verhaeghe $92,500 (2)
MacKenzie Weegar $90,000 (2)
Vinny Lettieri $90,000 (2)
Jack Dougherty $88,125 (2)
Tomas Hyka $85,800 (2)
Justin Kirkland $83,750 (2)
Charles Hudon $82,500 (2)
Adam Brooks $79,375 (2)
Erik Burgdoerfer $75,000 (2)
Joel Daccord $73,000 (4)
Cameron Darcy $72,875 (4)
Total Farm Players25
Salary Commitment
Year 2026 : $2,871,125
Year 2027 : $2,389,625
Year 2028 : $1,325,575
Year 2029 : $1,325,575
Salary Average Commitment
Year 2026 : $2,133,572
Year 2027 : $1,819,644
Year 2028 : $846,072
Year 2029 : $846,072

Florida Panthers



Arena Capacity - Ticket Price
Attendance - %

Arena NameThe Fortress
Level 1: 7000 - $95 - 0 - 0.00%
Level 2: 6000 - $55 - 0 - 0.00%
Level 3: 2500 - $45 - 0 - 0.00%
Level 4: 4500 - $20 - 0 - 0.00%
Luxury : 1500 - $180 - 0 - 0.00%
Total Capacity :21500
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$69,512,500
Farm Players Total Salaries$2,968,350
Coaches Total Salaries$8,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Current Bank Account$80,599,117
Projected Bank Account$80,599,117

Pro Players Salaries

Keith Yandle $11,500,000 (1)
Evgeni Malkin $9,500,000 (3)
Zdeno Chara $6,950,000 (1)
Tyler Myers $5,750,000 (3)
Jeff Skinner $5,750,000 (1)
James Neal $5,500,000 (2)
Carl Soderberg $4,750,000 (1)
Marco Scandella $4,000,000 (1)
Frederik Andersen $4,000,000 (2)
Nate Thompson $1,900,000 (5)
Antti Niemi $1,800,000 (2)
Luke Schenn $1,250,000 (1)
Yanni Gourde $1,000,000 (2)
Matthew Tkachuk $925,000 (2)
Kyle Connor $925,000 (2)
Alex DeBrincat $881,250 (2)
Vitaly Abramov $837,500 (2)
Jean-Christophe Beaudin $837,500 (1)
Alexandre Carrier $793,750 (2)
Nikita Korostelev $662,500 (3)
Total Pro Players20
Salary Commitment
Year 2026 : $69,512,500
Year 2027 : $34,475,000
Year 2028 : $17,812,500
Year 2029 : $1,900,000
Salary Average Commitment
Year 2026 : $33,687,500
Year 2027 : $14,775,000
Year 2028 : $2,562,500
Year 2029 : $1,900,000
Salary Cap with 1 Way Contract
Year 2026 : $69,512,500
Year 2027 : $34,475,000
Year 2028 : $17,812,500
Year 2029 : $1,900,000

Farm Players Salaries

Nathan MacKinnon $630,000 (1)
William Nylander $275,000 (1)
Esa Lindell $220,000 (3)
Brandon Montour $200,000 (3)
Josh Anderson $185,000 (4)
Dylan Blujus $106,600 (3)
Laurent Dauphin $100,000 (2)
Scott Kosmachuk $97,500 (1)
Mackenzie MacEachern $92,500 (4)
Tyson Jost $92,500 (2)
Spencer Martin $92,500 (4)
Ryan Kujawinski $92,500 (2)
Michael Bunting $92,500 (4)
Chris Calnan $92,125 (1)
Brett Kulak $90,000 (2)
Nicolas Meloche $88,125 (2)
Gemel Smith $87,200 (1)
Jesse Graham $85,500 (3)
Kyle Capobianco $83,750 (2)
Dan Vladar $83,750 (3)
Jake Dotchin $81,300 (3)
Total Farm Players21
Salary Commitment
Year 2026 : $2,968,350
Year 2027 : $1,786,525
Year 2028 : $1,239,650
Year 2029 : $462,500
Salary Average Commitment
Year 2026 : $1,754,732
Year 2027 : $1,322,857
Year 2028 : $807,232
Year 2029 : $322,232

Los Angeles Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameThe Thunderdome
Level 1: 7000 - $75 - 0 - 0.00%
Level 2: 6000 - $60 - 0 - 0.00%
Level 3: 2500 - $35 - 0 - 0.00%
Level 4: 4500 - $20 - 0 - 0.00%
Luxury : 1500 - $200 - 0 - 0.00%
Total Capacity :21500
Farm
Farm Level 1: 2000 - $40 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$55,483,500
Farm Players Total Salaries$726,500
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Current Bank Account$98,806,932
Projected Bank Account$98,806,932

Pro Players Salaries

Eric Staal $8,250,000 (2)
Tuukka Rask $7,500,000 (2)
Jason Demers $4,500,000 (1)
Brian Dumoulin $4,100,000 (3)
Joel Ward $3,500,000 (1)
Casey Cizikas $3,350,000 (1)
Calvin de Haan $3,300,000 (1)
Charlie Coyle $3,200,000 (2)
Patrick Maroon $2,800,000 (1)
Michal Neuvirth $2,500,000 (2)
Corey Tropp $1,800,000 (2)
Michael Vecchione $1,800,000 (2)
Magnus Paajarvi $1,600,000 (2)
J.T. Brown $1,350,000 (3)
Xavier Ouellet $1,250,000 (2)
Chad Ruhwedel $1,100,000 (1)
Robbie Russo $990,000 (2)
Sebastian Vidmar $900,000 (2)
Mitch Callahan $851,000 (1)
Nick Lappin $842,500 (1)
Cameron Gaunce $0 (0)
Jayson Megna $0 (0)
Connor Rankin $0 (0)
Chris Casto $0 (0)
Michael Moffat $0 (0)
Marcus Power $0 (0)
Ryan Strome $0 (0)
Michael Kapla $0 (0)
Evan McEneny $0 (0)
Radko Gudas $0 (0)
David Savard $0 (0)
Landon Ferraro $0 (0)
Louis Domingue $0 (0)
Total Pro Players33
Salary Commitment
Year 2026 : $55,483,500
Year 2027 : $35,240,000
Year 2028 : $5,450,000
Year 2029 : $0
Salary Average Commitment
Year 2026 : $21,032,144
Year 2027 : $10,092,858
Year 2028 : $867,858
Year 2029 : $0
Salary Cap with 1 Way Contract
Year 2026 : $55,483,500
Year 2027 : $35,240,000
Year 2028 : $5,450,000
Year 2029 : $0

Farm Players Salaries

Jesse Lees $150,000 (1)
Corban Knight $125,000 (1)
Darren Raddysh $110,000 (2)
Jonathon Martin $110,000 (2)
Jordon Cooke $85,000 (1)
Matt Berry $75,000 (1)
Colton Phinney $71,500 (1)
Daniel Ciampini $0 (0)
Total Farm Players8
Salary Commitment
Year 2026 : $726,500
Year 2027 : $220,000
Year 2028 : $0
Year 2029 : $0
Salary Average Commitment
Year 2026 : $617,143
Year 2027 : $220,000
Year 2028 : $0
Year 2029 : $0

Minnesota Wild



Arena Capacity - Ticket Price
Attendance - %

Arena NameThe Asylum
Level 1: 7000 - $100 - 0 - 0.00%
Level 2: 6000 - $80 - 0 - 0.00%
Level 3: 2500 - $60 - 0 - 0.00%
Level 4: 4500 - $50 - 0 - 0.00%
Luxury : 1500 - $200 - 0 - 0.00%
Total Capacity :21500
Farm
Farm Level 1: 2000 - $40 - 0 - 0.00%
Farm Level 2: 1000 - $20 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$59,871,250
Farm Players Total Salaries$1,588,500
Coaches Total Salaries$6,600,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Current Bank Account$61,007,916
Projected Bank Account$61,007,916

Pro Players Salaries

Alex Ovechkin $14,300,000 (2)
Corey Perry $9,000,000 (3)
Zach Parise $8,000,000 (3)
Tomas Plekanec $5,000,000 (2)
Jonathan Bernier $5,000,000 (1)
Clayton Stoner $1,500,000 (3)
Ryan Stanton $1,400,000 (3)
Mark Borowiecki $1,300,000 (1)
Paul Martin $1,200,000 (3)
Brandon Tanev $1,150,000 (2)
Anthony Stolarz $1,000,000 (2)
Seth Helgeson $1,000,000 (1)
A.J. Greer $1,000,000 (3)
Greg McKegg $921,250 (1)
Josh Leivo $900,000 (2)
Michael Young $900,000 (3)
Paul Carey $850,000 (3)
Paul Thompson $850,000 (3)
Brandon Baddock $800,000 (3)
Josh Currie $800,000 (3)
Kyle Criscuolo $800,000 (2)
Chris Butler $750,000 (3)
Tommy Cross $750,000 (3)
Jamie McBain $700,000 (1)
Connor Carrick $0 (0)
Tim Erixon $0 (0)
Total Pro Players26
Salary Commitment
Year 2026 : $59,871,250
Year 2027 : $50,950,000
Year 2028 : $27,800,000
Year 2029 : $0
Salary Average Commitment
Year 2026 : $53,083,930
Year 2027 : $49,667,858
Year 2028 : $27,437,500
Year 2029 : $0
Salary Cap with 1 Way Contract
Year 2026 : $59,871,250
Year 2027 : $50,950,000
Year 2028 : $27,800,000
Year 2029 : $0

Farm Players Salaries

Ryan White $180,000 (2)
Duncan Siemens $120,000 (1)
Adam Tambellini $94,000 (1)
Brian Strait $90,000 (3)
Steven Hodges $90,000 (1)
Garrett Meurs $90,000 (1)
Josiah Didier $90,000 (1)
Matt Mahalak $88,000 (1)
Andrew Agozzino $80,000 (1)
Eric Knodel $80,000 (1)
Jason Shaw $80,000 (1)
Billy Seligman $80,000 (1)
Logan Nelson $80,000 (2)
Matias Cleland $75,000 (1)
Anthony Brodeur $71,500 (1)
Tyler Shiplo $70,000 (1)
Carl Gelinas $65,000 (1)
Will O'Neill $65,000 (1)
Total Farm Players18
Salary Commitment
Year 2026 : $1,588,500
Year 2027 : $350,000
Year 2028 : $90,000
Year 2029 : $0
Salary Average Commitment
Year 2026 : $1,426,340
Year 2027 : $345,000
Year 2028 : $90,000
Year 2029 : $0

Montreal Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NamePhil McGroin Centre
Level 1: 7000 - $76 - 0 - 0.00%
Level 2: 6000 - $53 - 0 - 0.00%
Level 3: 2500 - $35 - 0 - 0.00%
Level 4: 4500 - $21 - 0 - 0.00%
Luxury : 1500 - $151 - 0 - 0.00%
Total Capacity :21500
Farm
Farm Level 1: 2000 - $40 - 0 - 0.00%
Farm Level 2: 1000 - $20 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$80,258,000
Farm Players Total Salaries$2,308,000
Coaches Total Salaries$6,750,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Current Bank Account$124,630,059
Projected Bank Account$124,630,059

Pro Players Salaries

Kyle Okposo $6,250,000 (2)
Milan Lucic $6,000,000 (1)
Jonathan Quick $5,800,000 (4)
Dougie Hamilton $5,750,000 (4)
Jason Pominville $5,400,000 (1)
Brady Skjei $5,250,000 (5)
Josh Bailey $5,000,000 (5)
TJ Brodie $4,650,000 (4)
Patrik Berglund $4,500,000 (3)
Josh Manson $4,100,000 (5)
Erik Gudbranson $4,000,000 (5)
Colin Wilson $3,938,000 (2)
Brendan Gallagher $3,750,000 (4)
J.T. Miller $3,000,000 (1)
Ben Hutton $2,800,000 (1)
Zack Kassian $1,950,000 (3)
Blake Coleman $1,800,000 (5)
Austin Czarnik $1,250,000 (4)
Keith Kinkaid $1,250,000 (2)
Anton Forsberg $1,000,000 (2)
Mikko Rantanen $1,000,000 (2)
Artturi Lehkonen $965,000 (2)
Laurent Brossoit $855,000 (2)
Total Pro Players23
Salary Commitment
Year 2026 : $80,258,000
Year 2027 : $63,058,000
Year 2028 : $47,800,000
Year 2029 : $41,350,000
Salary Average Commitment
Year 2026 : $15,416,073
Year 2027 : $13,794,644
Year 2028 : $10,125,001
Year 2029 : $5,625,001
Salary Cap with 1 Way Contract
Year 2026 : $80,258,000
Year 2027 : $63,058,000
Year 2028 : $47,800,000
Year 2029 : $41,350,000

Farm Players Salaries

Ondrej Kase $260,000 (5)
Josh Healey $180,000 (2)
Jakub Jerabek $180,000 (2)
Hunter Miska $180,000 (2)
Neal Pionk $180,000 (2)
Jared McCann $125,000 (4)
Hudson Fasching $100,000 (2)
Kurtis Gabriel $100,000 (2)
Travis Konecny $100,000 (2)
Dominik Masin $97,000 (2)
Dominic Toninato $92,500 (2)
Luke Kunin $92,500 (3)
Justin Auger $90,000 (1)
Janne Kuokkanen $88,125 (3)
Travis Boyd $87,000 (3)
Juho Lammikko $83,750 (2)
Parker Gahagen $71,500 (1)
Samuel Blais $70,625 (1)
Scott Savage $65,000 (1)
Dennis Everberg $65,000 (1)
Total Farm Players20
Salary Commitment
Year 2026 : $2,308,000
Year 2027 : $1,945,875
Year 2028 : $652,625
Year 2029 : $385,000
Salary Average Commitment
Year 2026 : $1,974,821
Year 2027 : $1,629,821
Year 2028 : $410,000
Year 2029 : $158,750

Nashville Predators



Arena Capacity - Ticket Price
Attendance - %

Arena NameThe Centre of the Universe
Level 1: 7000 - $80 - 0 - 0.00%
Level 2: 6000 - $55 - 0 - 0.00%
Level 3: 2500 - $35 - 0 - 0.00%
Level 4: 4500 - $20 - 0 - 0.00%
Luxury : 1500 - $130 - 0 - 0.00%
Total Capacity :21500
Farm
Farm Level 1: 2000 - $40 - 0 - 0.00%
Farm Level 2: 1000 - $20 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$76,714,583
Farm Players Total Salaries$1,908,500
Coaches Total Salaries$6,700,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Current Bank Account$95,286,307
Projected Bank Account$95,286,307

Pro Players Salaries

Ilya Kovalchuk $8,500,000 (5)
Evgeny Kuznetsov $7,800,000 (3)
Mark Giordano $7,250,000 (4)
Derick Brassard $5,000,000 (2)
Cam Atkinson $4,950,000 (4)
Karl Alzner $4,650,000 (3)
Michael Frolik $4,300,000 (3)
John Klingberg $4,250,000 (4)
Anders Lee $4,250,000 (4)
Scott Darling $4,150,000 (3)
Jaroslav Halak $4,000,000 (2)
Phillip Danault $3,083,333 (5)
Brock Nelson $3,000,000 (2)
Michael Del Zotto $3,000,000 (2)
Sergei Shumakov $2,000,000 (5)
Trevor van Riemsdyk $1,750,000 (4)
Zemgus Girgensons $1,650,000 (1)
Jason Chimera $1,500,000 (1)
Sam Vigneault $925,000 (3)
Adam Ollas-Mattsson $706,250 (1)
Tom Wilson $0 (0)
Mikael Granlund $0 (0)
Total Pro Players22
Salary Commitment
Year 2026 : $76,714,583
Year 2027 : $72,858,333
Year 2028 : $57,858,333
Year 2029 : $36,033,333
Salary Average Commitment
Year 2026 : $29,663,394
Year 2027 : $25,507,144
Year 2028 : $20,032,144
Year 2029 : $14,607,144
Salary Cap with 1 Way Contract
Year 2026 : $76,714,583
Year 2027 : $72,858,333
Year 2028 : $57,858,333
Year 2029 : $36,033,333

Farm Players Salaries

Jujhar Khaira $125,000 (2)
Derrick Pouliot $120,000 (3)
David Kampf $100,000 (2)
Jake Virtanen $100,000 (1)
Mitchell Stephens $100,000 (1)
Anton Lindholm $100,000 (4)
Wayne Simpson $100,000 (4)
Joey LaLeggia $100,000 (4)
Niklas Hansson $95,000 (1)
Mark Friedman $95,000 (1)
Eamon McAdam $95,000 (1)
Zach Pochiro $90,000 (1)
Fredrik Olofsson $90,000 (1)
Ben Thomson $90,000 (1)
Troy Bourke $90,000 (1)
Austin Wagner $90,000 (1)
Antoine Bibeau $88,000 (1)
Travis Brown $85,000 (1)
Frederik Tiffels $78,000 (1)
Grayson Downing $77,500 (1)
Total Farm Players20
Salary Commitment
Year 2026 : $1,908,500
Year 2027 : $645,000
Year 2028 : $420,000
Year 2029 : $300,000
Salary Average Commitment
Year 2026 : $1,612,922
Year 2027 : $508,572
Year 2028 : $327,500
Year 2029 : $207,500

New Jersey Devils



Arena Capacity - Ticket Price
Attendance - %

Arena NameThe Rock
Level 1: 7000 - $90 - 0 - 0.00%
Level 2: 6000 - $58 - 0 - 0.00%
Level 3: 2500 - $35 - 0 - 0.00%
Level 4: 4500 - $20 - 0 - 0.00%
Luxury : 1500 - $180 - 0 - 0.00%
Total Capacity :21500
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$46,900,000
Farm Players Total Salaries$2,762,938
Coaches Total Salaries$6,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Current Bank Account$162,602,611
Projected Bank Account$162,602,611

Pro Players Salaries

Tyson Barrie $5,500,000 (1)
Brayden Schenn $5,125,000 (1)
Vladislav Namestnikov $4,000,000 (4)
Mikkel Boedker $4,000,000 (1)
Andrew Shaw $3,900,000 (4)
Brandon Dubinsky $3,500,000 (4)
Andy Greene $2,500,000 (4)
Dennis Seidenberg $2,000,000 (2)
Michael Hutchinson $2,000,000 (2)
Brett Ritchie $2,000,000 (1)
Brandon Pirri $1,900,000 (1)
Troy Brouwer $1,800,000 (3)
Oscar Lindberg $1,700,000 (2)
Matthew Benning $1,400,000 (2)
Nick Cousins $1,100,000 (1)
Casey Nelson $1,100,000 (2)
Tomas Jurco $1,000,000 (1)
Mikhail Sergachev $925,000 (2)
Alex Stalock $800,000 (1)
Stefan Leblanc $650,000 (1)
Total Pro Players20
Salary Commitment
Year 2026 : $46,900,000
Year 2027 : $24,825,000
Year 2028 : $15,700,000
Year 2029 : $13,900,000
Salary Average Commitment
Year 2026 : $20,747,326
Year 2027 : $15,281,252
Year 2028 : $9,421,429
Year 2029 : $7,621,429
Salary Cap with 1 Way Contract
Year 2026 : $46,900,000
Year 2027 : $24,825,000
Year 2028 : $15,700,000
Year 2029 : $13,900,000

Farm Players Salaries

Filip Forsberg $600,000 (4)
Vince Pedrie $130,000 (4)
Calle Rosen $130,000 (4)
Brock McGinn $105,000 (2)
Jacob de La Rose $100,000 (4)
Paul Bittner $99,500 (5)
Alex Lintuniemi $99,500 (3)
Tyrell Goulbourne $92,500 (2)
Dylan Strome $92,500 (1)
Jalen Chatfield $92,500 (1)
Jesse Puljujarvi $92,500 (2)
Samuel Girard $88,125 (2)
Maxim Letunov $88,125 (2)
Kevin Stenlund $88,125 (2)
Evan Cowley $87,313 (1)
Jens Looke $83,750 (1)
J.J. Piccinich $79,375 (2)
Victor Mete $79,375 (2)
Callum Booth $79,375 (2)
Lucas Wallmark $79,375 (1)
Alan Quine $78,500 (2)
Zack MacEwen $77,500 (1)
Colton Point $75,000 (3)
Manuel Wiederer $75,000 (3)
Chris Summers $70,000 (1)
Total Farm Players25
Salary Commitment
Year 2026 : $2,762,938
Year 2027 : $2,180,000
Year 2028 : $1,309,000
Year 2029 : $1,059,500
Salary Average Commitment
Year 2026 : $2,176,697
Year 2027 : $1,601,697
Year 2028 : $765,536
Year 2029 : $527,411

New York Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameNasseau Colisieum
Level 1: 7000 - $85 - 0 - 0.00%
Level 2: 6000 - $52 - 0 - 0.00%
Level 3: 2500 - $34 - 0 - 0.00%
Level 4: 4500 - $18 - 0 - 0.00%
Luxury : 1500 - $165 - 0 - 0.00%
Total Capacity :21500
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$77,166,391
Farm Players Total Salaries$2,308,500
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Current Bank Account$174,565,746
Projected Bank Account$174,565,746

Pro Players Salaries

Ryan O'Reilly $7,500,000 (1)
Corey Crawford $6,700,000 (2)
Taylor Hall $6,127,000 (2)
Brad Marchand $6,125,000 (1)
Erik Johnson $6,000,000 (1)
William Karlsson $5,250,000 (2)
Kevin Hayes $5,175,000 (2)
Ryan McDonagh $4,700,000 (1)
Andrej Sekera $4,500,000 (1)
Mattias Ekholm $3,750,000 (1)
Ryan Ellis $3,364,391 (2)
Niklas Kronwall $3,000,000 (1)
Kari Lehtonen $2,500,000 (2)
Anders Nilsson $2,500,000 (2)
Calle Jarnkrok $2,000,000 (2)
Derek Forbort $1,750,000 (1)
Sebastian Aho $1,500,000 (3)
Johan Larsson $1,475,000 (2)
Austin Watson $1,250,000 (1)
Ryan Hartman $1,000,000 (3)
Tyler Pitlick $1,000,000 (2)
Christian Djoos $0 (0)
Jimmy Oligny $0 (0)
Reece Willcox $0 (0)
Jordan Oesterle $0 (0)
Gus Young $0 (0)
Total Pro Players26
Salary Commitment
Year 2026 : $77,166,391
Year 2027 : $38,591,391
Year 2028 : $2,500,000
Year 2029 : $0
Salary Average Commitment
Year 2026 : $22,506,254
Year 2027 : $11,277,682
Year 2028 : $1,806,250
Year 2029 : $0
Salary Cap with 1 Way Contract
Year 2026 : $77,166,391
Year 2027 : $38,591,391
Year 2028 : $2,500,000
Year 2029 : $0

Farm Players Salaries

Sam Reinhart $275,000 (2)
Marko Dano $175,000 (1)
Kevin Fiala $150,000 (4)
Kasperi Kapanen $125,000 (4)
Adrian Kempe $100,000 (2)
Anthony DeAngelo $100,000 (3)
Kalle Kossila $100,000 (2)
Blake Siebenaler $100,000 (3)
Michael Leighton $100,000 (2)
Joshua Ho-Sang $100,000 (3)
Julius Honka $100,000 (3)
Ty Reichenbach $99,000 (1)
Justin Bailey $97,500 (3)
Frederik Gauthier $92,500 (3)
Michael McCarron $92,500 (3)
John Hayden $90,000 (3)
Dominic Turgeon $90,000 (3)
Oskar Sundqvist $90,000 (2)
Chandler Stephenson $90,000 (2)
Cain Franson $77,000 (1)
Luke Siemens $65,000 (3)
Total Farm Players21
Salary Commitment
Year 2026 : $2,308,500
Year 2027 : $1,957,500
Year 2028 : $1,202,500
Year 2029 : $275,000
Salary Average Commitment
Year 2026 : $1,766,875
Year 2027 : $1,554,375
Year 2028 : $1,044,375
Year 2029 : $185,000

New York Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameGWC Gardens
Level 1: 7000 - $80 - 0 - 0.00%
Level 2: 6000 - $55 - 0 - 0.00%
Level 3: 2500 - $35 - 0 - 0.00%
Level 4: 4500 - $20 - 0 - 0.00%
Luxury : 1500 - $130 - 0 - 0.00%
Total Capacity :21500
Farm
Farm Level 1: 2000 - $40 - 0 - 0.00%
Farm Level 2: 1000 - $20 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$73,546,429
Farm Players Total Salaries$3,101,765
Coaches Total Salaries$8,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Current Bank Account$217,870,395
Projected Bank Account$217,870,395

Pro Players Salaries

Anze Kopitar $11,000,000 (4)
Henrik Lundqvist $8,500,000 (5)
Jakub Voracek $8,250,000 (1)
Alex Pietrangelo $6,850,000 (5)
Mark Scheifele $6,125,000 (2)
Cam Fowler $6,000,000 (5)
Gabriel Landeskog $5,571,429 (2)
Mathieu Perreault $4,125,000 (2)
Trevor Daley $4,000,000 (1)
Leo Komarov $3,500,000 (5)
Erik Haula $2,750,000 (4)
Jan Rutta $925,000 (3)
Eric Tangradi $900,000 (3)
Connor Hobbs $825,000 (5)
Brad Hunt $800,000 (2)
Ben Street $800,000 (4)
Eddie Lack $675,000 (1)
Mike Sislo $650,000 (2)
Jake Horton $650,000 (1)
Scott Eansor $650,000 (1)
Cody Goloubef $0 (0)
Total Pro Players21
Salary Commitment
Year 2026 : $73,546,429
Year 2027 : $59,321,429
Year 2028 : $42,050,000
Year 2029 : $40,225,000
Salary Average Commitment
Year 2026 : $15,300,000
Year 2027 : $8,750,000
Year 2028 : $5,450,000
Year 2029 : $2,750,000
Salary Cap with 1 Way Contract
Year 2026 : $73,546,429
Year 2027 : $59,321,429
Year 2028 : $42,050,000
Year 2029 : $40,225,000

Farm Players Salaries

Rasmus Ristolainen $540,000 (1)
Damon Severson $416,600 (4)
Jake Guentzel $151,527 (3)
Devin Shore $120,000 (2)
Juuse Saros $110,000 (3)
Chris Mueller $100,000 (4)
Alex Tuch $100,000 (3)
Matt Taormina $100,000 (1)
Travis Morin $100,000 (2)
Dryden Hunt $100,000 (4)
Ivan Barbashev $100,000 (4)
John Quenneville $100,000 (3)
Jakob Forsbacka-Karlsson $96,938 (3)
Kyle Wood $95,000 (3)
Patrik Laine $92,500 (2)
Jack Roslovic $92,500 (2)
Zach Sanford $92,500 (1)
Mark McNeill $86,700 (2)
Zack Stortini $85,000 (1)
Carl Neill $82,500 (3)
Zach Redmond $80,000 (1)
Peter Stoykewych $65,000 (1)
Devin Williams $65,000 (1)
Austin Lotz $65,000 (1)
Justin Woods $65,000 (1)
Charles-David Beaudoin $0 (0)
Total Farm Players26
Salary Commitment
Year 2026 : $3,101,764
Year 2027 : $1,944,264
Year 2028 : $1,452,564
Year 2029 : $716,600
Salary Average Commitment
Year 2026 : $2,127,861
Year 2027 : $1,422,236
Year 2028 : $962,411
Year 2029 : $367,411

Ottawa Senators



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Place
Level 1: 7000 - $85 - 0 - 0.00%
Level 2: 6000 - $50 - 0 - 0.00%
Level 3: 2500 - $31 - 0 - 0.00%
Level 4: 4500 - $22 - 0 - 0.00%
Luxury : 1500 - $170 - 0 - 0.00%
Total Capacity :21500
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$54,198,333
Farm Players Total Salaries$2,958,850
Coaches Total Salaries$3,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Current Bank Account$84,797,610
Projected Bank Account$84,797,610

Pro Players Salaries

Matt Niskanen $5,750,000 (1)
T.J. Oshie $5,250,000 (2)
Jared Spurgeon $5,187,500 (5)
Mike Hoffman $5,187,500 (1)
Jake Allen $4,350,000 (1)
Antoine Vermette $3,900,000 (1)
Brooks Orpik $3,750,000 (1)
Ben Lovejoy $3,000,000 (1)
Adam McQuaid $2,750,000 (2)
Mark Pysyk $2,733,333 (3)
Thomas Vanek $2,600,000 (2)
Benoit Pouliot $2,500,000 (5)
Melker Karlsson $2,000,000 (3)
Adam Clendening $1,000,000 (4)
Christopher Gibson $1,000,000 (5)
Miikka Salomaki $1,000,000 (2)
Alex Broadhurst $800,000 (2)
Arvin Atwal $790,000 (2)
Shawn St. Amant $650,000 (3)
Tate Olson $0 (0)
Tyler Wotherspoon $0 (0)
Stuart Percy $0 (0)
Total Pro Players22
Salary Commitment
Year 2026 : $54,198,333
Year 2027 : $28,260,833
Year 2028 : $15,070,833
Year 2029 : $9,687,500
Salary Average Commitment
Year 2026 : $21,507,145
Year 2027 : $11,717,858
Year 2028 : $6,387,500
Year 2029 : $4,262,500
Salary Cap with 1 Way Contract
Year 2026 : $54,198,333
Year 2027 : $28,260,833
Year 2028 : $15,070,833
Year 2029 : $9,687,500

Farm Players Salaries

Connor McDavid $1,250,000 (5)
Leon Draisaitl $850,000 (3)
Chris Bigras $100,000 (2)
Jordan Binnington $100,000 (3)
Mathew Barzal $92,500 (1)
Jayden Halbgewachs $92,500 (3)
Michael Houser $86,350 (1)
Dakota Mermis $80,000 (2)
Dylan Sikura $80,000 (1)
Jean-Sebastien Dea $80,000 (2)
Will Merchant $75,000 (1)
Dave Gust $72,500 (2)
Cory Ward $0 (0)
David Broll $0 (0)
Total Farm Players14
Salary Commitment
Year 2026 : $2,958,850
Year 2027 : $2,625,000
Year 2028 : $2,292,500
Year 2029 : $1,250,000
Salary Average Commitment
Year 2026 : $920,000
Year 2027 : $634,375
Year 2028 : $361,250
Year 2029 : $92,500

Philadelphia Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWachovia Center
Level 1: 7000 - $75 - 0 - 0.00%
Level 2: 6000 - $50 - 0 - 0.00%
Level 3: 2500 - $35 - 0 - 0.00%
Level 4: 4500 - $20 - 0 - 0.00%
Luxury : 1500 - $185 - 0 - 0.00%
Total Capacity :21500
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$77,170,000
Farm Players Total Salaries$1,609,375
Coaches Total Salaries$7,200,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Current Bank Account$179,269,908
Projected Bank Account$179,269,908

Pro Players Salaries

Antti Raanta $8,000,000 (5)
Mark Stone $7,350,000 (2)
Brent Seabrook $6,875,000 (4)
Ryan Kesler $6,000,000 (1)
Nick Holden $5,750,000 (3)
Niklas Hjalmarsson $5,500,000 (1)
Bo Horvat $5,500,000 (5)
Alex Galchenyuk $4,900,000 (3)
Jake Gardiner $4,050,000 (2)
Tanner Pearson $3,750,000 (1)
Andrew MacDonald $3,750,000 (3)
Antoine Roussel $3,000,000 (3)
Jay Beagle $2,500,000 (3)
Alex Petrovic $2,300,000 (2)
Philipp Grubauer $1,500,000 (1)
Markus Granlund $1,475,000 (2)
Ty Rattie $1,000,000 (2)
Reid Boucher $1,000,000 (1)
Brendan Gaunce $1,000,000 (2)
Brendan Perlini $1,000,000 (2)
Christian Dvorak $970,000 (2)
Total Pro Players21
Salary Commitment
Year 2026 : $77,170,000
Year 2027 : $59,420,000
Year 2028 : $40,275,000
Year 2029 : $20,375,000
Salary Average Commitment
Year 2026 : $50,806,254
Year 2027 : $36,874,110
Year 2028 : $30,900,000
Year 2029 : $17,425,000
Salary Cap with 1 Way Contract
Year 2026 : $77,170,000
Year 2027 : $59,420,000
Year 2028 : $40,275,000
Year 2029 : $20,375,000

Farm Players Salaries

Samuel Noreau $92,500 (5)
Tyler Steel $85,000 (1)
Maxim Lamarche $85,000 (5)
Nathan Pancel $82,500 (1)
Robbie Baillargeon $80,000 (1)
Drew Brevig $80,000 (5)
Dalton MacAfee $80,000 (1)
Jesse Gabrielle $79,375 (1)
Riley Bourbonnais $75,000 (4)
Nick Sorkin $75,000 (4)
Tanner Kero $75,000 (2)
Chris Leblanc $75,000 (4)
Graham Black $75,000 (4)
Derek Army $75,000 (4)
Matt Rupert $75,000 (1)
Zac Lynch $75,000 (4)
Jacob MacDonald $75,000 (4)
Adam Marsh $70,000 (5)
Michael Joly $70,000 (5)
C.J. Motte $65,000 (1)
Ross McMullan $65,000 (4)
Total Farm Players21
Salary Commitment
Year 2026 : $1,609,375
Year 2027 : $1,062,500
Year 2028 : $987,500
Year 2029 : $987,500
Salary Average Commitment
Year 2026 : $1,320,893
Year 2027 : $889,375
Year 2028 : $831,875
Year 2029 : $831,875

Pittsburgh Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NameThe Igloo
Level 1: 7000 - $75 - 0 - 0.00%
Level 2: 6000 - $55 - 0 - 0.00%
Level 3: 2500 - $40 - 0 - 0.00%
Level 4: 4500 - $30 - 0 - 0.00%
Luxury : 1500 - $169 - 0 - 0.00%
Total Capacity :21500
Farm
Farm Level 1: 2000 - $20 - 0 - 0.00%
Farm Level 2: 1000 - $12 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$65,925,250
Farm Players Total Salaries$3,864,250
Coaches Total Salaries$5,500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Current Bank Account$204,675,675
Projected Bank Account$204,675,675

Pro Players Salaries

Sidney Crosby $8,700,000 (4)
Pekka Rinne $7,500,000 (5)
Drew Doughty $7,000,000 (1)
Johnny Gaudreau $6,750,000 (1)
Blake Wheeler $5,750,000 (2)
Nikita Kucherov $4,767,000 (2)
Vincent Trocheck $4,750,000 (1)
Roman Josi $4,000,000 (1)
Joel Edmundson $3,000,000 (2)
Ron Hainsey $3,000,000 (3)
Justin Williams $2,500,000 (1)
Darnell Nurse $1,100,000 (5)
Ales Hemsky $1,100,000 (2)
Colton Sissons $1,000,000 (3)
Matt Cullen $1,000,000 (1)
Johnny Oduya $927,000 (4)
Brandon Carlo $925,000 (5)
Linus Ullmark $750,000 (2)
Jesper Bratt $706,250 (2)
Eric Fehr $700,000 (2)
John Tavares $0 (0)
Total Pro Players21
Salary Commitment
Year 2026 : $65,925,250
Year 2027 : $39,925,250
Year 2028 : $23,152,000
Year 2029 : $19,152,000
Salary Average Commitment
Year 2026 : $22,140,395
Year 2027 : $17,076,108
Year 2028 : $12,114,500
Year 2029 : $7,733,250
Salary Cap with 1 Way Contract
Year 2026 : $65,925,250
Year 2027 : $39,925,250
Year 2028 : $23,152,000
Year 2029 : $19,152,000

Farm Players Salaries

Aleksander Barkov $590,000 (1)
Seth Jones $540,000 (5)
Jaccob Slavin $530,000 (5)
Andrei Vasilevskiy $350,000 (5)
Oliver Bjorkstrand $250,000 (5)
Alexander Wennberg $200,000 (1)
Nikita Zadorov $200,000 (4)
Mirco Mueller $100,000 (3)
Chris Tierney $100,000 (3)
Danton Heinen $100,000 (5)
Madison Bowey $99,500 (5)
Ian McCoshen $95,000 (4)
Travis Sanheim $92,500 (1)
Thomas Chabot $92,500 (1)
Tyler Bertuzzi $92,500 (5)
Denis Malgin $85,000 (4)
Anders Bjork $75,000 (1)
Kevin Labanc $71,750 (3)
Stephen Harper $70,000 (3)
John McInnis $65,500 (2)
Malcolm Subban $65,000 (2)
Total Farm Players21
Salary Commitment
Year 2026 : $3,864,250
Year 2027 : $2,814,250
Year 2028 : $2,683,750
Year 2029 : $2,342,000
Salary Average Commitment
Year 2026 : $1,774,161
Year 2027 : $1,329,161
Year 2028 : $1,171,161
Year 2029 : $863,750

San Jose Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameEA Sports Shark Tank
Level 1: 7000 - $150 - 0 - 0.00%
Level 2: 6000 - $100 - 0 - 0.00%
Level 3: 2500 - $45 - 0 - 0.00%
Level 4: 4500 - $40 - 0 - 0.00%
Luxury : 1500 - $150 - 0 - 0.00%
Total Capacity :21500
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$83,222,575
Farm Players Total Salaries$1,221,812
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Current Bank Account$87,079,387
Projected Bank Account$87,079,387

Pro Players Salaries

Jonathan Toews $11,500,000 (4)
Tyler Seguin $9,850,000 (5)
Sergei Bobrovsky $8,500,000 (2)
Jonathan Huberdeau $5,900,000 (3)
Torey Krug $5,250,000 (2)
Adam Larsson $5,000,000 (2)
Dion Phaneuf $5,000,000 (1)
Artem Anisimov $5,000,000 (1)
Justin Faulk $4,833,000 (2)
Jacob Markstrom $3,700,000 (1)
Nathan Beaulieu $2,400,000 (1)
Jimmy Vesey $2,275,000 (3)
Joonas Donskoi $1,900,000 (2)
Joel Armia $1,850,000 (2)
Jordan Martinook $1,800,000 (1)
Anthony Beauvillier $1,339,575 (2)
Nikolay Goldobin $1,100,000 (2)
Jakub Vrana $1,100,000 (2)
Daniel O'Regan $1,000,000 (2)
Scott Mayfield $1,000,000 (1)
Josh Jooris $1,000,000 (2)
Andrew Copp $1,000,000 (2)
Joel Eriksson Ek $925,000 (1)
Parker Wotherspoon $0 (0)
Nick Moutrey $0 (0)
Robert Hagg $0 (0)
Jason Binkley $0 (0)
Total Pro Players27
Salary Commitment
Year 2026 : $83,222,575
Year 2027 : $63,397,575
Year 2028 : $29,525,000
Year 2029 : $21,350,000
Salary Average Commitment
Year 2026 : $29,988,097
Year 2027 : $16,738,989
Year 2028 : $2,412,500
Year 2029 : $650,000
Salary Cap with 1 Way Contract
Year 2026 : $83,222,575
Year 2027 : $63,397,575
Year 2028 : $29,525,000
Year 2029 : $21,350,000

Farm Players Salaries

Joonas Korpisalo $120,000 (1)
Dawson Leedahl $110,000 (2)
Austen Brassard $99,800 (3)
Thatcher Demko $96,938 (1)
Filip Chlapik $88,125 (1)
Blake Speers $83,750 (1)
Luke Green $83,750 (2)
Keegan Kolesar $83,750 (1)
Michael Brodzinski $78,000 (1)
Quentin Shore $77,700 (4)
Conor Garland $75,000 (1)
Tyler Lewington $75,000 (1)
Ethan Bear $75,000 (1)
Andreas Johnsson $75,000 (1)
Total Farm Players14
Salary Commitment
Year 2026 : $1,221,813
Year 2027 : $371,250
Year 2028 : $177,500
Year 2029 : $77,700
Salary Average Commitment
Year 2026 : $1,124,375
Year 2027 : $339,375
Year 2028 : $145,625
Year 2029 : $70,625

St. Louis Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameSaavis Center
Level 1: 7000 - $85 - 0 - 0.00%
Level 2: 6000 - $60 - 0 - 0.00%
Level 3: 2500 - $44 - 0 - 0.00%
Level 4: 4500 - $27 - 0 - 0.00%
Luxury : 1500 - $225 - 0 - 0.00%
Total Capacity :21500
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$77,415,000
Farm Players Total Salaries$2,060,975
Coaches Total Salaries$12,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Current Bank Account$142,102,569
Projected Bank Account$142,102,569

Pro Players Salaries

Kris Letang $8,000,000 (1)
Cory Schneider $6,600,000 (3)
Artemi Panarin $6,500,000 (3)
Bobby Ryan $6,500,000 (2)
Jordan Eberle $6,000,000 (2)
Mika Zibanejad $5,350,000 (3)
Chris Kreider $4,625,000 (1)
Christopher Tanev $4,550,000 (3)
Kris Russell $4,000,000 (2)
Michael Grabner $3,600,000 (2)
Lars Eller $3,500,000 (3)
Michal Kempny $2,500,000 (4)
Brandon Manning $2,250,000 (4)
Jesper Fast $1,850,000 (3)
Alex Iafallo $1,800,000 (3)
Ryan Dzingel $1,800,000 (2)
Christian Folin $1,350,000 (3)
Devante Smith-Pelly $1,300,000 (2)
Oscar Fantenberg $1,100,000 (2)
Kevin Roy $1,020,000 (2)
Dean Kukan $950,000 (4)
Max McCormick $800,000 (3)
Tanner Fritz $770,000 (2)
Brad Thiessen $700,000 (2)
Joe Colborne $0 (0)
Total Pro Players25
Salary Commitment
Year 2026 : $77,415,000
Year 2027 : $64,790,000
Year 2028 : $38,000,000
Year 2029 : $5,700,000
Salary Average Commitment
Year 2026 : $35,160,715
Year 2027 : $27,160,715
Year 2028 : $13,500,000
Year 2029 : $2,625,000
Salary Cap with 1 Way Contract
Year 2026 : $77,415,000
Year 2027 : $64,790,000
Year 2028 : $38,000,000
Year 2029 : $5,700,000

Farm Players Salaries

Spencer Foo $225,000 (1)
Giovanni Fiore $180,000 (3)
Martin Frk $150,000 (2)
Devon Toews $105,000 (4)
Colin Stevens $95,000 (2)
Brennan Menell $92,500 (3)
Alex Barre-Boulet $92,500 (3)
Michael McNiven $92,500 (3)
Pontus Aberg $88,125 (2)
Jonathan Dahlen $88,125 (2)
Michael Spacek $87,500 (2)
Matt Roy $83,400 (1)
Karlis Cukste $82,500 (3)
Dakota Joshua $82,500 (1)
Olivier Leblanc $80,500 (2)
Tony Cameranesi $80,000 (2)
Mason Appleton $77,700 (2)
Nolan Stevens $75,000 (2)
Joseph Masonius $70,625 (3)
Sami Niku $66,250 (1)
Otto Somppi $66,250 (2)
Total Farm Players21
Salary Commitment
Year 2026 : $2,060,975
Year 2027 : $1,603,825
Year 2028 : $715,625
Year 2029 : $105,000
Salary Average Commitment
Year 2026 : $1,860,179
Year 2027 : $1,427,679
Year 2028 : $682,500
Year 2029 : $79,375

Tampa Bay Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameElectric Storm Centre
Level 1: 7000 - $85 - 0 - 0.00%
Level 2: 6000 - $60 - 0 - 0.00%
Level 3: 2500 - $44 - 0 - 0.00%
Level 4: 4500 - $27 - 0 - 0.00%
Luxury : 1500 - $225 - 0 - 0.00%
Total Capacity :21500
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$70,775,000
Farm Players Total Salaries$2,784,900
Coaches Total Salaries$7,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Current Bank Account$144,408,017
Projected Bank Account$144,408,017

Pro Players Salaries

Duncan Keith $10,500,000 (2)
Phil Kessel $8,000,000 (4)
Jay Bouwmeester $7,100,000 (1)
Paul Stastny $6,500,000 (1)
Marc-Edouard Vlasic $5,500,000 (1)
Patrick Marleau $5,000,000 (3)
Justin Braun $4,500,000 (2)
Alex Killorn $4,450,000 (2)
Evgeny Dadonov $4,000,000 (3)
Brian Boyle $3,100,000 (1)
Carter Hutton $2,000,000 (1)
Ben Chiarot $1,800,000 (1)
Peter Budaj $1,750,000 (1)
Pierre-Edouard Bellemare $1,450,000 (1)
Buddy Robinson $1,000,000 (2)
Josh Gorges $1,000,000 (2)
Matt Moulson $995,000 (4)
Sean Kuraly $825,000 (1)
Macoy Erkamps $655,000 (2)
Ryan Rupert $650,000 (1)
Elgin Pearce $0 (0)
Total Pro Players21
Salary Commitment
Year 2026 : $70,775,000
Year 2027 : $40,100,000
Year 2028 : $17,995,000
Year 2029 : $8,995,000
Salary Average Commitment
Year 2026 : $42,557,500
Year 2027 : $25,482,500
Year 2028 : $6,832,500
Year 2029 : $995,000
Salary Cap with 1 Way Contract
Year 2026 : $70,775,000
Year 2027 : $40,100,000
Year 2028 : $17,995,000
Year 2029 : $8,995,000

Farm Players Salaries

Sean Monahan $637,500 (1)
Joe Hicketts $125,000 (5)
Ryan Pulock $120,000 (2)
Trevor Moore $100,000 (1)
Shane Prince $100,000 (2)
Matteson Iacopelli $93,500 (3)
Alexander Kerfoot $92,500 (3)
Evgeny Svechnikov $92,500 (1)
Andreas Englund $88,125 (2)
Jayce Hawryluk $88,125 (2)
Ville Husso $87,400 (3)
Dysin Mayo $85,000 (4)
Samuel Montembeault $83,750 (1)
Aleksi Saarela $83,750 (3)
Matt Beleskey $82,500 (2)
Pavel Jenys $80,300 (3)
Zach Palmquist $80,000 (3)
Josh Wesley $79,375 (1)
Will Borgen $79,375 (3)
Gage Quinney $79,000 (2)
Ben Storm $78,000 (3)
Tyler Moy $77,700 (2)
Louick Marcotte $71,500 (2)
Tanner Jaillet $70,000 (1)
Colin McDonald $65,000 (4)
Jimmy Mullin $65,000 (1)
Total Farm Players26
Salary Commitment
Year 2026 : $2,784,900
Year 2027 : $1,656,775
Year 2028 : $949,825
Year 2029 : $275,000
Salary Average Commitment
Year 2026 : $2,080,679
Year 2027 : $1,495,679
Year 2028 : $874,518
Year 2029 : $265,000

Toronto Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameAir Canada Centre
Level 1: 7000 - $90 - 0 - 0.00%
Level 2: 6000 - $55 - 0 - 0.00%
Level 3: 2500 - $40 - 0 - 0.00%
Level 4: 4500 - $30 - 0 - 0.00%
Luxury : 1500 - $135 - 0 - 0.00%
Total Capacity :21500
Farm
Farm Level 1: 2000 - $22 - 0 - 0.00%
Farm Level 2: 1000 - $17 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$77,713,315
Farm Players Total Salaries$1,709,356
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Current Bank Account$99,646,554
Projected Bank Account$99,646,554

Pro Players Salaries

Jack Eichel $10,000,000 (5)
P.K. Subban $9,000,000 (2)
Claude Giroux $8,850,000 (2)
Morgan Rielly $7,305,315 (4)
Braden Holtby $6,250,000 (3)
Nick Leddy $5,500,000 (1)
Max Domi $5,100,000 (4)
Marcus Johansson $4,583,000 (1)
Brett Pesce $4,025,000 (2)
Ryan Spooner $4,000,000 (4)
Anthony Mantha $3,300,000 (2)
Matthew Nieto $1,975,000 (4)
Chris Wagner $1,250,000 (3)
Derek Ryan $1,100,000 (1)
Ivan Provorov $1,000,000 (2)
Mitchell Marner $1,000,000 (2)
Garret Sparks $1,000,000 (1)
Jakob Chychrun $925,000 (2)
Anthony Cirelli $900,000 (4)
Matt Irwin $650,000 (1)
Liam Coughlin $0 (0)
Sean Walker $0 (0)
Michael Sgarbossa $0 (0)
Justin Selman $0 (0)
Zack Mitchell $0 (0)
Brett Bulmer $0 (0)
Dyson Stevenson $0 (0)
Total Pro Players27
Salary Commitment
Year 2026 : $77,713,315
Year 2027 : $64,880,315
Year 2028 : $36,780,315
Year 2029 : $29,280,315
Salary Average Commitment
Year 2026 : $14,067,859
Year 2027 : $11,210,716
Year 2028 : $6,673,216
Year 2029 : $5,348,216
Salary Cap with 1 Way Contract
Year 2026 : $77,713,315
Year 2027 : $64,880,315
Year 2028 : $36,780,315
Year 2029 : $29,280,315

Farm Players Salaries

Nikolaj Ehlers $600,000 (5)
Josh Morrissey $250,000 (1)
Joshua Jacobs $100,000 (2)
Cedric Paquette $100,000 (2)
Jakub Zboril $100,000 (2)
Nick Merkley $100,000 (2)
Joseph Blandisi $94,002 (1)
Brandon Hope $92,604 (1)
Mark Jankowski $92,500 (1)
Jonas Johansson $92,125 (1)
Brett Pollock $88,125 (2)
Frankie Simonelli $0 (0)
Total Farm Players12
Salary Commitment
Year 2026 : $1,709,356
Year 2027 : $1,088,125
Year 2028 : $600,000
Year 2029 : $600,000
Salary Average Commitment
Year 2026 : $933,482
Year 2027 : $529,107
Year 2028 : $92,500
Year 2029 : $92,500

Vancouver Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameThe Beer Gardens
Level 1: 7000 - $120 - 0 - 0.00%
Level 2: 6000 - $80 - 0 - 0.00%
Level 3: 2500 - $55 - 0 - 0.00%
Level 4: 4500 - $35 - 0 - 0.00%
Luxury : 1500 - $200 - 0 - 0.00%
Total Capacity :21500
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$63,713,500
Farm Players Total Salaries$953,625
Coaches Total Salaries$12,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Current Bank Account$57,387,853
Projected Bank Account$57,387,853

Pro Players Salaries

Evander Kane $7,000,000 (5)
David Perron $6,000,000 (5)
Devan Dubnyk $6,000,000 (5)
Colton Parayko $5,500,000 (3)
Connor Murphy (1 Way Contract) $4,750,000 (5)
Alex Goligoski $4,500,000 (4)
Andrew Cogliano $4,000,000 (5)
Kevin Bieksa $3,750,000 (1)
Bryan Rust $3,500,000 (5)
Ryan Murray $2,825,000 (4)
Dale Weise $2,350,000 (1)
Chris Thorburn $1,800,000 (1)
Ryan Murphy $1,700,000 (3)
Matt Tennyson $1,200,000 (2)
Lee Stempniak $1,000,000 (1)
Paul Ladue $1,000,000 (3)
Zac Dalpe $1,000,000 (3)
Justin Falk $1,000,000 (1)
Victor Ejdsell $925,000 (3)
Hampus Gustafsson $883,750 (1)
Phil Varone $825,000 (1)
Joakim Ryan $750,000 (3)
Colin Smith $728,750 (3)
Casey DeSmith $726,000 (1)
Patrick Russell $0 (0)
Zach Nastasiuk $0 (0)
Brendan Collier $0 (0)
Total Pro Players27
Salary Commitment
Year 2026 : $63,713,500
Year 2027 : $51,378,750
Year 2028 : $50,178,750
Year 2029 : $38,575,000
Salary Average Commitment
Year 2026 : $42,265,179
Year 2027 : $32,793,750
Year 2028 : $32,218,750
Year 2029 : $26,850,000
Salary Cap with 1 Way Contract
Year 2026 : $63,713,500
Year 2027 : $51,378,750
Year 2028 : $50,178,750
Year 2029 : $38,575,000

Farm Players Salaries

Maxime Lagace $100,000 (2)
Slater Koekkoek $92,500 (2)
Jake Bean $92,500 (2)
Joel Hanley $88,800 (1)
Travis Dermott $88,125 (1)
Joe Faust $85,000 (2)
Brendan Leipsic $85,000 (3)
Stefan Fournier $84,600 (3)
Jack Rodewald $84,600 (2)
Alexandre Belanger $77,500 (2)
Tom Parisi $75,000 (4)
Total Farm Players11
Salary Commitment
Year 2026 : $953,625
Year 2027 : $776,700
Year 2028 : $244,600
Year 2029 : $75,000
Salary Average Commitment
Year 2026 : $822,232
Year 2027 : $669,107
Year 2028 : $213,750
Year 2029 : $65,000

Washington Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameThe Alpine Center
Level 1: 7000 - $95 - 0 - 0.00%
Level 2: 6000 - $65 - 0 - 0.00%
Level 3: 2500 - $45 - 0 - 0.00%
Level 4: 4500 - $25 - 0 - 0.00%
Luxury : 1500 - $175 - 0 - 0.00%
Total Capacity :21500
Farm
Farm Level 1: 2000 - $37 - 0 - 0.00%
Farm Level 2: 1000 - $20 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$77,982,000
Farm Players Total Salaries$2,155,725
Coaches Total Salaries$8,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Current Bank Account$122,032,794
Projected Bank Account$122,032,794

Pro Players Salaries

Shea Weber $9,900,000 (3)
Brent Burns $9,690,000 (3)
Steven Stamkos $8,500,000 (1)
Vladimir Tarasenko $7,500,000 (4)
Mikko Koivu $5,500,000 (1)
Alexander Radulov $5,000,000 (1)
Oscar Klefbom $4,167,000 (1)
Rickard Rakell $4,000,000 (1)
Jean-Gabriel Pageau $3,100,000 (4)
Dan Hamhuis $2,750,000 (4)
Zach Hyman $2,500,000 (5)
Tobias Rieder $2,225,000 (2)
Nick Bonino $2,000,000 (4)
Cam Ward $1,950,000 (4)
Jamie McGinn $1,500,000 (4)
Kevin Connauton $1,375,000 (4)
Mattias Janmark $1,350,000 (2)
Craig Anderson $1,150,000 (5)
Greg Pateryn $900,000 (1)
Harri Sateri $900,000 (5)
Fredrik Claesson $725,000 (2)
Al Montoya $650,000 (3)
Derek Grant $650,000 (2)
Scott Laughton $0 (0)
Nikita Soshnikov $0 (0)
Total Pro Players25
Salary Commitment
Year 2026 : $77,982,000
Year 2027 : $49,915,000
Year 2028 : $44,965,000
Year 2029 : $24,725,000
Salary Average Commitment
Year 2026 : $39,605,360
Year 2027 : $26,705,360
Year 2028 : $23,664,287
Year 2029 : $13,114,287
Salary Cap with 1 Way Contract
Year 2026 : $77,982,000
Year 2027 : $49,915,000
Year 2028 : $44,965,000
Year 2029 : $24,725,000

Farm Players Salaries

C.J. Smith $180,000 (3)
Jake McCabe $160,000 (1)
Griffin Reinhart $120,000 (3)
Matt Read $100,000 (5)
Carter Camper $100,000 (5)
Freddie Hamilton $100,000 (1)
Nick Ritchie $100,000 (1)
Christophe Lalancette $99,500 (2)
Martin Ouellette $93,500 (1)
Ken Appleby $92,600 (3)
Rinat Valiev $90,000 (4)
Josh McFadden $90,000 (2)
Yakov Trenin $88,125 (3)
Ryan Collins $88,125 (1)
Rasmus Andersson $88,125 (3)
Vitek Vanecek $88,125 (1)
Adam Helewka $87,500 (2)
Nick Paul $87,500 (3)
Brett Lernout $83,750 (2)
Anthony Richard $79,375 (3)
Hunter Garlent $71,500 (2)
Danick Martel $68,000 (1)
Total Farm Players22
Salary Commitment
Year 2026 : $2,155,725
Year 2027 : $1,457,975
Year 2028 : $1,025,725
Year 2029 : $290,000
Salary Average Commitment
Year 2026 : $1,852,500
Year 2027 : $1,302,232
Year 2028 : $948,750
Year 2029 : $283,750

Winnipeg Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameThe MTS Centre
Level 1: 7000 - $88 - 0 - 0.00%
Level 2: 6000 - $50 - 0 - 0.00%
Level 3: 2500 - $30 - 0 - 0.00%
Level 4: 4500 - $20 - 0 - 0.00%
Luxury : 1500 - $150 - 0 - 0.00%
Total Capacity :21500
Farm
Farm Level 1: 2000 - $25 - 0 - 0.00%
Farm Level 2: 1000 - $10 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$78,843,750
Farm Players Total Salaries$1,191,488
Coaches Total Salaries$4,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Current Bank Account$92,789,222
Projected Bank Account$92,789,222

Pro Players Salaries

Ryan Suter $9,000,000 (4)
Rick Nash $7,000,000 (2)
Joe Thornton $6,300,000 (2)
Alexander Steen $6,000,000 (2)
Mike Green $5,500,000 (2)
Bryan Little $5,500,000 (4)
Mats Zuccarello-Aasen $5,000,000 (2)
Elias Lindholm $4,850,000 (5)
Marc Methot $4,750,000 (2)
Ryan Miller $4,200,000 (1)
Braydon Coburn $3,000,000 (1)
Brad Richardson $2,750,000 (2)
Brayden McNabb $2,500,000 (5)
Patrick Eaves $2,100,000 (1)
Ryan Callahan $2,000,000 (3)
Markus Nutivaara $1,200,000 (1)
Scott Wilson $1,050,000 (4)
Steve Bernier $1,000,000 (4)
Zane McIntyre $1,000,000 (1)
Filip Hronek $881,250 (3)
Alexandre Grenier $850,000 (1)
Dmytro Timashov $825,000 (1)
Nicolas Roy $793,750 (2)
Kaapo Kahkonen $793,750 (2)
Mitch Holmberg $0 (0)
Dwyer Tschantz $0 (0)
Jon Merrill $0 (0)
Ryan Tesink $0 (0)
Ross Johnston $0 (0)
Connor Jones $0 (0)
Total Pro Players30
Salary Commitment
Year 2026 : $78,843,750
Year 2027 : $65,668,750
Year 2028 : $26,781,250
Year 2029 : $23,900,000
Salary Average Commitment
Year 2026 : $49,579,465
Year 2027 : $37,366,965
Year 2028 : $19,229,465
Year 2029 : $16,348,215
Salary Cap with 1 Way Contract
Year 2026 : $78,843,750
Year 2027 : $65,668,750
Year 2028 : $26,781,250
Year 2029 : $23,900,000

Farm Players Salaries

Philippe Myers $130,000 (2)
Brett Howden $92,500 (2)
Daniel Audette $90,750 (1)
Dillon Dube $88,125 (2)
Mikhail Vorobyov $87,313 (1)
Mitchell Vande Sompel $83,750 (1)
Cam Dineen $83,750 (2)
Vili Saarijarvi $83,750 (1)
Julien Nantel $80,300 (1)
Stephen Gionta $80,000 (2)
Sam Brittain $75,000 (1)
Conner Bleackley $75,000 (1)
Reece Scarlett $75,000 (1)
Ty Ronning $66,250 (2)
Total Farm Players14
Salary Commitment
Year 2026 : $1,191,488
Year 2027 : $540,625
Year 2028 : $0
Year 2029 : $0
Salary Average Commitment
Year 2026 : $1,153,750
Year 2027 : $540,625
Year 2028 : $0
Year 2029 : $0