Team FinanceLast Update - April 17, 2024 at 19:10
Your browser screen resolution is too small for this page. Some information are hidden to keep the page readable.

Anaheim Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHonda Center
Level 1: 7000 - $100 - 0 - 0.00%
Level 2: 6000 - $60 - 0 - 0.00%
Level 3: 2500 - $35 - 0 - 0.00%
Level 4: 4500 - $25 - 0 - 0.00%
Luxury : 1500 - $200 - 0 - 0.00%
Total Capacity :21500
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$85,845,000
Farm Players Total Salaries$1,498,000
Coaches Total Salaries$7,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $93,546,666$0
Estimate Over Minimum Salary Cap of $61,700,000 $0
Current Bank Account$203,657,621
Projected Bank Account$203,657,621

Pro Players Salaries

Logan Couture (1 Way Contract) $9,100,000 (1)
Victor Hedman $7,875,000 (3)
Adam Henrique (1 Way Contract) $5,900,000 (2)
Mikael Backlund (1 Way Contract) $5,350,000 (2)
Shea Theodore $5,200,000 (3)
Ryan Strome (1 Way Contract) $5,000,000 (4)
Linus Ullmark (1 Way Contract) $5,000,000 (2)
Pavel Zacha (1 Way Contract) $4,750,000 (2)
Ryan Graves (1 Way Contract) $4,500,000 (5)
Lawson Crouse (1 Way Contract) $4,300,000 (4)
Marcus Pettersson $4,025,000 (3)
Brayden McNabb (1 Way Contract) $3,750,000 (1)
Jani Hakanpaa $3,420,000 (1)
Anthony Duclair (1 Way Contract) $3,000,000 (2)
Stuart Skinner (1 Way Contract) $2,600,000 (4)
-1 Way Contract Salary Cap : $1,525,000
Ben Hutton (1 Way Contract) $2,100,000 (2)
Ryan McLeod (1 Way Contract) $2,100,000 (4)
Conor Sheary (1 Way Contract) $2,000,000 (2)
Curtis Lazar (1 Way Contract) $1,000,000 (1)
Filip Gustavsson $1,000,000 (2)
Kevin Gravel $850,000 (2)
Noah Juulsen $775,000 (3)
Joel Kiviranta (1 Way Contract) $750,000 (2)
Fredrik Olofsson $750,000 (1)
Michael McCarron $750,000 (1)
Ondrej Palat (1 Way Contract) $0 (0)
Total Pro Players26
Salary Commitment
Year 2035 : $85,845,000
Year 2036 : $67,075,175
Year 2037 : $36,375,175
Year 2038 : $18,500,000
Salary Average Commitment
Year 2035 : $36,463,215
Year 2036 : $20,693,750
Year 2037 : $6,868,750
Year 2038 : $4,043,750
Salary Cap with 1 Way Contract
Year 2035 : $84,770,000
Year 2036 : $66,000,000
Year 2037 : $35,300,000
Year 2038 : $17,425,000

Farm Players Salaries

Cameron Morrison $100,000 (1)
Tyler Inamoto $100,000 (2)
Tim Gettinger $99,000 (2)
Kole Lind $97,000 (2)
Xavier Bourgault $92,500 (1)
Kieffer Bellows $89,417 (2)
Samuel Poulin $86,333 (2)
Viktor Neuchev $83,750 (2)
Calle Clang $83,750 (2)
Dennis Cholowski $76,250 (4)
Aku Raty $75,000 (1)
Mike Callahan $75,000 (5)
Givani Smith $75,000 (1)
Jacob Larsson $75,000 (1)
Frederic Allard $75,000 (2)
Jeremy McKenna $75,000 (2)
Benton Maass $70,000 (4)
Croix Evingson $70,000 (4)
Jimmy Lodge $0 (0)
Total Farm Players19
Salary Commitment
Year 2035 : $1,498,000
Year 2036 : $1,080,500
Year 2037 : $291,250
Year 2038 : $291,250
Salary Average Commitment
Year 2035 : $1,401,875
Year 2036 : $983,750
Year 2037 : $285,625
Year 2038 : $285,625

Arizona Coyotes



Arena Capacity - Ticket Price
Attendance - %

Arena NameMullet Arena
Level 1: 7000 - $90 - 0 - 0.00%
Level 2: 6000 - $65 - 0 - 0.00%
Level 3: 2500 - $50 - 0 - 0.00%
Level 4: 4500 - $30 - 0 - 0.00%
Luxury : 1500 - $175 - 0 - 0.00%
Total Capacity :21500
Farm
Farm Level 1: 2000 - $25 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$89,071,166
Farm Players Total Salaries$562,500
Coaches Total Salaries$8,500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $93,546,666$0
Estimate Over Minimum Salary Cap of $61,700,000 $0
Current Bank Account$153,599,507
Projected Bank Account$153,599,507

Pro Players Salaries

Jonathan Huberdeau (1 Way Contract) $10,500,000 (4)
Tomas Hertl (1 Way Contract) $8,137,500 (3)
Joshua Norris (1 Way Contract) $7,950,000 (4)
William Nylander $7,000,000 (1)
Evgeni Malkin (1 Way Contract) $6,100,000 (3)
Frederik Andersen (1 Way Contract) $6,000,000 (3)
Mathew Dumba (1 Way Contract) $6,000,000 (1)
Victor Olofsson (1 Way Contract) $4,750,000 (1)
Marco Scandella (1 Way Contract) $4,500,000 (1)
Nick Leddy (1 Way Contract) $3,333,333 (1)
Chandler Stephenson (1 Way Contract) $2,750,000 (1)
Luke Schenn (1 Way Contract) $2,250,000 (3)
Teddy Blueger (1 Way Contract) $1,900,000 (1)
James Reimer (1 Way Contract) $1,500,000 (1)
Pierre-edouard Bellemare (1 Way Contract) $1,350,000 (2)
Brendan Smith (1 Way Contract) $1,250,000 (1)
Garnet Hathaway (1 Way Contract) $1,010,000 (1)
Cameron Johnson (1 Way Contract) $1,000,000 (1)
-1 Way Contract Salary Cap : $0
Beck Malenstyn $1,000,000 (2)
William Borgen $1,000,000 (2)
Lukas Reichel $925,000 (2)
Keith Kinkaid (1 Way Contract) $877,000 (1)
-1 Way Contract Salary Cap : $0
Robert Bortuzzo (1 Way Contract) $875,000 (1)
Collin Delia (1 Way Contract) $850,000 (3)
-1 Way Contract Salary Cap : $0
Kole Sherwood (1 Way Contract) $825,000 (1)
-1 Way Contract Salary Cap : $0
Maxence Guenette (1 Way Contract) $813,333 (1)
-1 Way Contract Salary Cap : $0
Rourke Chartier (1 Way Contract) $800,000 (1)
-1 Way Contract Salary Cap : $0
Matt Luff (1 Way Contract) $775,000 (1)
-1 Way Contract Salary Cap : $0
Linus Weissbach (1 Way Contract) $775,000 (1)
-1 Way Contract Salary Cap : $0
Jordan Gross (1 Way Contract) $762,500 (2)
-1 Way Contract Salary Cap : $0
Dennis Gilbert (1 Way Contract) $762,500 (2)
-1 Way Contract Salary Cap : $0
Gavin Bayreuther (1 Way Contract) $750,000 (2)
-1 Way Contract Salary Cap : $0
Alex Killorn (1 Way Contract) $0 (0)
Trevor Lewis (1 Way Contract) $0 (0)
Mike Vecchione (1 Way Contract) $0 (0)
Total Pro Players35
Salary Commitment
Year 2035 : $89,071,166
Year 2036 : $48,337,500
Year 2037 : $41,787,500
Year 2038 : $18,450,000
Salary Average Commitment
Year 2035 : $49,152,208
Year 2036 : $21,250,000
Year 2037 : $15,650,000
Year 2038 : $1,625,000
Salary Cap with 1 Way Contract
Year 2035 : $80,080,832
Year 2036 : $45,212,500
Year 2037 : $40,937,500
Year 2038 : $18,450,000

Farm Players Salaries

John-Jason Peterka $88,125 (1)
Jansen Harkins $85,000 (2)
Mikael Pyyhtia $79,375 (2)
Jakov Novak $77,500 (1)
Matthew Hellickson $77,500 (1)
Brett McKenzie $77,500 (1)
Cedric Pare $77,500 (1)
Gerald Mayhew $0 (0)
Logan Day $0 (0)
John Moore $0 (0)
Gabriel Bourque $0 (0)
Total Farm Players11
Salary Commitment
Year 2035 : $562,500
Year 2036 : $164,375
Year 2037 : $0
Year 2038 : $0
Salary Average Commitment
Year 2035 : $535,625
Year 2036 : $167,500
Year 2037 : $0
Year 2038 : $0

Boston Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameTD Garden
Level 1: 7000 - $150 - 0 - 0.00%
Level 2: 6000 - $110 - 0 - 0.00%
Level 3: 2500 - $100 - 0 - 0.00%
Level 4: 4500 - $90 - 0 - 0.00%
Luxury : 1500 - $200 - 0 - 0.00%
Total Capacity :21500
Farm
Farm Level 1: 2000 - $50 - 0 - 0.00%
Farm Level 2: 1000 - $30 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$88,763,333
Farm Players Total Salaries$1,583,500
Coaches Total Salaries$5,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $93,546,666$0
Estimate Over Minimum Salary Cap of $61,700,000 $0
Current Bank Account$258,142,072
Projected Bank Account$258,142,072

Pro Players Salaries

Jamie Benn (1 Way Contract) $9,500,000 (4)
Roman Josi (1 Way Contract) $9,000,000 (2)
Kirill Kaprizov (1 Way Contract) $9,000,000 (2)
Tim Stutzle (1 Way Contract) $8,350,000 (5)
Jeff Skinner (1 Way Contract) $7,000,000 (3)
Jacob Markstrom (1 Way Contract) $6,000,000 (1)
Rasmus Dahlin (1 Way Contract) $6,000,000 (2)
Ryan Nugent-Hopkins (1 Way Contract) $5,125,000 (3)
Thatcher Demko (1 Way Contract) $5,000,000 (2)
Filip Hronek (1 Way Contract) $4,400,000 (2)
Nick Jensen (1 Way Contract) $4,050,000 (4)
Joe Pavelski (1 Way Contract) $3,500,000 (2)
Alexander Edler $2,500,000 (3)
Phil Kessel (1 Way Contract) $1,500,000 (1)
Josh Brown (1 Way Contract) $1,275,000 (3)
Derick Brassard (1 Way Contract) $1,200,000 (1)
Gustav Lindstrom $950,000 (1)
Cole Perfetti $925,000 (1)
Kent Johnson $925,000 (1)
Colin Blackwell (1 Way Contract) $900,000 (2)
Jack Quinn (1 Way Contract) $863,333 (3)
Pat Maroon $800,000 (1)
Nikita Zaitsev (1 Way Contract) $0 (0)
Total Pro Players23
Salary Commitment
Year 2035 : $88,763,333
Year 2036 : $76,463,333
Year 2037 : $38,663,333
Year 2038 : $21,900,000
Salary Average Commitment
Year 2035 : $39,318,750
Year 2036 : $33,937,500
Year 2037 : $22,681,250
Year 2038 : $10,625,000
Salary Cap with 1 Way Contract
Year 2035 : $88,763,333
Year 2036 : $76,463,333
Year 2037 : $38,663,333
Year 2038 : $21,900,000

Farm Players Salaries

Rem Pitlick $110,000 (2)
Justin Hamonic $95,000 (2)
Dylan Blujus $95,000 (2)
Jake Bischoff $95,000 (2)
Jordan Frasca $92,500 (2)
Georgii Merkulov $92,500 (2)
Jack Drury $92,500 (2)
Blake McLaughlin $88,375 (2)
Drew Helleson $88,125 (1)
Devin Cooley $78,800 (1)
Jake Wahlin $75,000 (2)
Joona Luoto $75,000 (1)
Henry Bowlby $75,000 (1)
Griffin Luce $75,000 (1)
Luke Stevens $75,000 (2)
Jake Massie $70,700 (1)
Jack Becker $70,000 (2)
Josh Lammon $70,000 (1)
Nolan Kneen $70,000 (1)
Garret Sparks $0 (0)
Justin Taylor $0 (0)
Ross Olsson $0 (0)
Total Farm Players22
Salary Commitment
Year 2035 : $1,583,500
Year 2036 : $980,875
Year 2037 : $0
Year 2038 : $0
Salary Average Commitment
Year 2035 : $1,514,375
Year 2036 : $935,625
Year 2037 : $0
Year 2038 : $0

Buffalo Sabres



Arena Capacity - Ticket Price
Attendance - %

Arena NameKeyBank Centre
Level 1: 7000 - $90 - 0 - 0.00%
Level 2: 6000 - $55 - 0 - 0.00%
Level 3: 2500 - $36 - 0 - 0.00%
Level 4: 4500 - $21 - 0 - 0.00%
Luxury : 1500 - $150 - 0 - 0.00%
Total Capacity :21500
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$101,874,415
Farm Players Total Salaries$636,750
Coaches Total Salaries$5,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $93,546,666$0
Estimate Over Minimum Salary Cap of $61,700,000 $0
Current Bank Account$100,762,227
Projected Bank Account$100,762,227

Pro Players Salaries

Charlie McAvoy (1 Way Contract) $9,500,000 (3)
Mark Stone (1 Way Contract) $9,500,000 (3)
Pavel Buchnevich (1 Way Contract) $8,118,641 (2)
Tage Thompson (1 Way Contract) $7,142,857 (5)
Nazem Kadri (1 Way Contract) $7,000,000 (3)
Ryan Suter (1 Way Contract) $6,900,000 (1)
Rasmus Ristolainen (1 Way Contract) $5,400,000 (2)
Dmitry Kulikov (1 Way Contract) $4,500,000 (4)
Vincent Trocheck $4,500,000 (1)
Sam Bennett (1 Way Contract) $4,425,000 (1)
Nikita Zadorov (1 Way Contract) $3,750,000 (1)
Gustav Nyquist (1 Way Contract) $3,185,000 (3)
Nick Bjugstad (1 Way Contract) $3,000,000 (3)
Karel Vejmelka (1 Way Contract) $2,725,000 (3)
Evgeny Dadonov (1 Way Contract) $2,250,000 (1)
Justin Schultz (1 Way Contract) $2,250,000 (1)
Timothy Liljegren (1 Way Contract) $1,400,000 (1)
-1 Way Contract Salary Cap : $325,000
Brandon Duhaime (1 Way Contract) $1,100,000 (1)
Kevin Stenlund (1 Way Contract) $1,000,000 (1)
Connor Mackey (1 Way Contract) $1,000,000 (1)
-1 Way Contract Salary Cap : $0
Drew O'Connor $1,000,000 (1)
Jonatan Berggren (1 Way Contract) $925,000 (1)
-1 Way Contract Salary Cap : $0
Morgan Frost (1 Way Contract) $925,000 (1)
Tye Kartye (1 Way Contract) $925,000 (2)
-1 Way Contract Salary Cap : $0
Adam Ginning (1 Way Contract) $883,750 (1)
-1 Way Contract Salary Cap : $0
Cole McWard (1 Way Contract) $880,000 (2)
-1 Way Contract Salary Cap : $0
Vladislav Kolyachonok (1 Way Contract) $789,167 (1)
-1 Way Contract Salary Cap : $0
Nick Swaney (1 Way Contract) $775,000 (1)
-1 Way Contract Salary Cap : $0
Danton Heinen (1 Way Contract) $775,000 (1)
Fredrik Karlstrom (1 Way Contract) $775,000 (1)
-1 Way Contract Salary Cap : $0
Michael Sgarbossa (1 Way Contract) $775,000 (3)
-1 Way Contract Salary Cap : $0
Jonathan Gruden (1 Way Contract) $775,000 (1)
-1 Way Contract Salary Cap : $0
Jacob MacDonald (1 Way Contract) $762,500 (1)
-1 Way Contract Salary Cap : $0
Jaycob Megna (1 Way Contract) $762,500 (2)
Mark Jankowski (1 Way Contract) $750,000 (1)
Ethen Frank (1 Way Contract) $750,000 (1)
-1 Way Contract Salary Cap : $0
C.J. Suess (1 Way Contract) $0 (0)
Robin Lehner (1 Way Contract) $0 (0)
Total Pro Players38
Salary Commitment
Year 2035 : $101,874,415
Year 2036 : $63,413,998
Year 2037 : $47,327,857
Year 2038 : $11,642,857
Salary Average Commitment
Year 2035 : $56,448,642
Year 2036 : $28,862,927
Year 2037 : $16,914,286
Year 2038 : $1,625,000
Salary Cap with 1 Way Contract
Year 2035 : $90,784,000
Year 2036 : $60,833,996
Year 2037 : $46,552,856
Year 2038 : $11,642,857

Farm Players Salaries

Brendan Brisson $92,500 (2)
Adam Ruzicka $88,000 (1)
Brian Pinho $77,500 (1)
Scott Reedy $77,500 (1)
Patrick Holway $77,500 (1)
Reilly Walsh $77,500 (2)
Matt Kiersted $76,250 (2)
Joe Vrbetic $70,000 (1)
Zane McIntyre $0 (0)
Tim Schaller $0 (0)
Matheson Iacopelli $0 (0)
David Drake $0 (0)
Total Farm Players12
Salary Commitment
Year 2035 : $636,750
Year 2036 : $246,250
Year 2037 : $0
Year 2038 : $0
Salary Average Commitment
Year 2035 : $596,250
Year 2036 : $246,250
Year 2037 : $0
Year 2038 : $0

Calgary Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiaBank Saddledome
Level 1: 7000 - $80 - 0 - 0.00%
Level 2: 6000 - $55 - 0 - 0.00%
Level 3: 2500 - $35 - 0 - 0.00%
Level 4: 4500 - $20 - 0 - 0.00%
Luxury : 1500 - $130 - 0 - 0.00%
Total Capacity :21500
Farm
Farm Level 1: 2000 - $40 - 0 - 0.00%
Farm Level 2: 1000 - $20 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$89,286,900
Farm Players Total Salaries$917,970
Coaches Total Salaries$6,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $93,546,666$0
Estimate Over Minimum Salary Cap of $61,700,000 $0
Current Bank Account$165,270,642
Projected Bank Account$165,270,642

Pro Players Salaries

Auston Matthews (1 Way Contract) $11,640,250 (1)
Adam Fox (1 Way Contract) $9,500,000 (4)
Dylan Larkin (1 Way Contract) $8,700,000 (5)
Andrei Svechnikov (1 Way Contract) $7,750,000 (2)
Sean Couturier (1 Way Contract) $7,750,000 (3)
Connor Hellebuyck (1 Way Contract) $6,166,666 (1)
Jonas Brodin (1 Way Contract) $6,000,000 (3)
Ryan Ellis (1 Way Contract) $6,000,000 (3)
Jean-Gabriel Pageau (1 Way Contract) $5,000,000 (3)
Gustav Forsling (1 Way Contract) $2,666,667 (1)
Artem Zub $2,500,000 (1)
Nicolas Hague (1 Way Contract) $2,294,150 (3)
Alexandre Texier (1 Way Contract) $1,525,000 (1)
-1 Way Contract Salary Cap : $450,000
Owen Tippett (1 Way Contract) $1,500,000 (2)
Nick Perbix (1 Way Contract) $1,125,000 (3)
Christian Fischer (1 Way Contract) $1,125,000 (1)
-1 Way Contract Salary Cap : $50,000
Rafael Harvey-Pinard (1 Way Contract) $1,100,000 (2)
Daniil Tarasov (1 Way Contract) $1,050,000 (2)
-1 Way Contract Salary Cap : $0
Noah Cates $1,000,000 (1)
Dawson Mercer $894,167 (1)
Ukko-Pekka Luukkonen (1 Way Contract) $837,500 (1)
Calen Addison (1 Way Contract) $825,000 (1)
-1 Way Contract Salary Cap : $0
Thomas Novak $800,000 (1)
Felix Sandstrom (1 Way Contract) $775,000 (1)
-1 Way Contract Salary Cap : $0
Jack Studnicka (1 Way Contract) $762,500 (1)
-1 Way Contract Salary Cap : $0
J.T. Compher (1 Way Contract) $0 (0)
Alexander Barabanov (1 Way Contract) $0 (0)
Jordan Kyrou $0 (0)
Total Pro Players28
Salary Commitment
Year 2035 : $89,286,900
Year 2036 : $57,769,150
Year 2037 : $46,369,150
Year 2038 : $18,200,000
Salary Average Commitment
Year 2035 : $25,143,750
Year 2036 : $15,181,250
Year 2037 : $11,893,750
Year 2038 : $1,762,500
Salary Cap with 1 Way Contract
Year 2035 : $83,724,400
Year 2036 : $56,719,152
Year 2037 : $46,369,150
Year 2038 : $18,200,000

Farm Players Salaries

Kirill Marchenko $92,500 (1)
Nils Lundkvist $92,500 (1)
Cole Sillinger $92,500 (1)
Nicholas Robertson $88,125 (1)
Philipp Kurashev $87,313 (1)
Marc Del Gaizo $85,033 (1)
Ronnie Attard $85,000 (1)
Ivan Prosvetov $77,500 (1)
William Lockwood $77,500 (2)
Devon Levi $70,000 (2)
Jon Gillies $70,000 (1)
Jordan Harris $0 (0)
Total Farm Players12
Salary Commitment
Year 2035 : $917,971
Year 2036 : $147,500
Year 2037 : $0
Year 2038 : $0
Salary Average Commitment
Year 2035 : $735,292
Year 2036 : $153,750
Year 2037 : $0
Year 2038 : $0

Carolina Hurricanes



Arena Capacity - Ticket Price
Attendance - %

Arena NamePNC Arena
Level 1: 7000 - $82 - 0 - 0.00%
Level 2: 6000 - $59 - 0 - 0.00%
Level 3: 2500 - $41 - 0 - 0.00%
Level 4: 4500 - $22 - 0 - 0.00%
Luxury : 1500 - $147 - 0 - 0.00%
Total Capacity :21500
Farm
Farm Level 1: 2000 - $27 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$61,131,250
Farm Players Total Salaries$1,722,950
Coaches Total Salaries$7,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $93,546,666$0
Estimate Over Minimum Salary Cap of $61,700,000 $0
Current Bank Account$211,241,302
Projected Bank Account$211,241,302

Pro Players Salaries

Oliver Ekman-Larsson (1 Way Contract) $9,000,000 (2)
Nicklas Backstrom (1 Way Contract) $8,500,000 (1)
Sean Monahan (1 Way Contract) $6,350,000 (2)
Conor Garland (1 Way Contract) $4,950,000 (3)
Carson Soucy (1 Way Contract) $3,250,000 (5)
Marcus Foligno (1 Way Contract) $3,100,000 (2)
Erik Cernak (1 Way Contract) $2,950,000 (1)
Vladislav Gavrikov (1 Way Contract) $2,800,000 (1)
Vladislav Namestnikov (1 Way Contract) $2,500,000 (3)
Zemgus Girgensons (1 Way Contract) $2,500,000 (1)
Tucker Poolman $2,500,000 (1)
Oliver Kylington (1 Way Contract) $2,500,000 (3)
Adam Erne (1 Way Contract) $2,100,000 (1)
Yegor Sharangovich (1 Way Contract) $2,000,000 (3)
Kaiden Guhle (1 Way Contract) $1,000,000 (3)
Sebastian Cossa $925,000 (2)
Pyotr Kochetkov (1 Way Contract) $925,000 (1)
Andrew Poturalski (1 Way Contract) $900,000 (1)
Cooper Marody (1 Way Contract) $800,000 (1)
-1 Way Contract Salary Cap : $0
Talyn Boyko $793,750 (2)
Adam Gaudette $787,500 (1)
Andrew Cogliano (1 Way Contract) $0 (0)
Total Pro Players22
Salary Commitment
Year 2035 : $61,131,250
Year 2036 : $36,368,750
Year 2037 : $16,200,000
Year 2038 : $3,250,000
Salary Average Commitment
Year 2035 : $25,931,250
Year 2036 : $17,175,000
Year 2037 : $4,881,250
Year 2038 : $700,000
Salary Cap with 1 Way Contract
Year 2035 : $60,331,250
Year 2036 : $36,368,750
Year 2037 : $16,200,000
Year 2038 : $3,250,000

Farm Players Salaries

Jonas Rondbjerg $100,000 (1)
Yegor Chinakhov $100,000 (1)
Felix Robert $100,000 (1)
Xavier Bernard $97,400 (1)
Martin Pospisil $87,500 (1)
Nikita Pavlychev $87,000 (3)
Kim Nousiainen $86,000 (3)
Jack Badini $83,800 (1)
Lucas Edmonds $83,750 (1)
Donald Busdeker $77,500 (1)
Sean Josling $77,500 (1)
Nick Leivermann $77,500 (1)
Riley McCourt $77,500 (1)
Billy Constantinou $77,500 (1)
Wyatt Kalynuk $75,000 (1)
Zach Sawchenko $75,000 (1)
Joseph Cecconi $75,000 (1)
Malte Stromwall $75,000 (1)
Michal Stinil $70,000 (1)
Jackson Leppard $70,000 (1)
Bailey Brkin $70,000 (1)
Total Farm Players21
Salary Commitment
Year 2035 : $1,722,950
Year 2036 : $173,000
Year 2037 : $173,000
Year 2038 : $0
Salary Average Commitment
Year 2035 : $1,570,625
Year 2036 : $149,375
Year 2037 : $149,375
Year 2038 : $0

Chicago Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 7000 - $100 - 0 - 0.00%
Level 2: 6000 - $60 - 0 - 0.00%
Level 3: 2500 - $43 - 0 - 0.00%
Level 4: 4500 - $23 - 0 - 0.00%
Luxury : 1500 - $160 - 0 - 0.00%
Total Capacity :21500
Farm
Farm Level 1: 2000 - $33 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$57,203,166
Farm Players Total Salaries$996,125
Coaches Total Salaries$6,750,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $93,546,666$0
Estimate Over Minimum Salary Cap of $61,700,000 $0
Current Bank Account$129,432,334
Projected Bank Account$129,432,334

Pro Players Salaries

Jacob Trouba (1 Way Contract) $8,000,000 (2)
Jaccob Slavin (1 Way Contract) $5,300,000 (1)
Jake DeBrusk (1 Way Contract) $4,000,000 (2)
Jake Allen (1 Way Contract) $3,850,000 (3)
Marcus Johansson (1 Way Contract) $3,750,000 (1)
Mattias Janmark (1 Way Contract) $3,400,000 (2)
Kasperi Kapanen (1 Way Contract) $3,200,000 (1)
Kailer Yamamoto (1 Way Contract) $3,100,000 (3)
Pierre Engvall (1 Way Contract) $2,250,000 (1)
Mark Pysyk (1 Way Contract) $2,100,000 (1)
Josh Archibald (1 Way Contract) $2,000,000 (3)
Kevin Lankinen $2,000,000 (1)
Colin Miller (1 Way Contract) $1,850,000 (2)
Matthew Highmore $1,600,000 (2)
Slater Koekkoek (1 Way Contract) $1,450,000 (3)
-1 Way Contract Salary Cap : $375,000
Jakub Zboril (1 Way Contract) $1,137,500 (2)
Rasmus Sandin $1,050,000 (1)
Jalen Chatfield $1,000,000 (1)
MacKenzie Entwistle (1 Way Contract) $1,000,000 (1)
David Gustafsson $969,375 (1)
Matej Blumel $873,125 (1)
Josh Maniscalco (1 Way Contract) $853,000 (1)
-1 Way Contract Salary Cap : $0
Jonathan Aspirot (1 Way Contract) $845,166 (1)
-1 Way Contract Salary Cap : $0
Brett Murray (1 Way Contract) $825,000 (1)
Brady Keeper (1 Way Contract) $800,000 (1)
-1 Way Contract Salary Cap : $0
William Carrier (1 Way Contract) $0 (0)
Elias Pettersson (1 Way Contract) $0 (0)
Kevin Labanc (1 Way Contract) $0 (0)
T.J. Brodie (1 Way Contract) $0 (0)
Total Pro Players29
Salary Commitment
Year 2035 : $57,203,166
Year 2036 : $30,387,500
Year 2037 : $10,400,000
Year 2038 : $0
Salary Average Commitment
Year 2035 : $26,327,679
Year 2036 : $10,696,429
Year 2037 : $6,375,000
Year 2038 : $0
Salary Cap with 1 Way Contract
Year 2035 : $53,630,000
Year 2036 : $29,312,500
Year 2037 : $9,325,000
Year 2038 : $0

Farm Players Salaries

Ryan Zuhlsdorf $100,000 (1)
Lucas Carlsson $93,700 (1)
Keith Petruzzelli $92,125 (1)
Ryan McGregor $88,300 (1)
Calle Sjalin $85,500 (2)
Tanner Kaspick $82,500 (1)
Keaton Thompson $81,500 (1)
Justin Scott $80,000 (1)
Zachary Bouthillier $77,000 (1)
Greg Meireles $75,500 (1)
Chase Perry $70,000 (2)
Benjamin Tardif $70,000 (1)
Graham McPhee $0 (0)
Ryan Fitzgerald $0 (0)
Joel L'Esperance $0 (0)
Hayden Hodgson $0 (0)
Total Farm Players16
Salary Commitment
Year 2035 : $996,125
Year 2036 : $155,500
Year 2037 : $0
Year 2038 : $0
Salary Average Commitment
Year 2035 : $840,000
Year 2036 : $145,000
Year 2037 : $0
Year 2038 : $0

Colorado Avalanche



Arena Capacity - Ticket Price
Attendance - %

Arena NameBall Arena
Level 1: 7000 - $100 - 0 - 0.00%
Level 2: 6000 - $60 - 0 - 0.00%
Level 3: 2500 - $35 - 0 - 0.00%
Level 4: 4500 - $20 - 0 - 0.00%
Luxury : 1500 - $200 - 0 - 0.00%
Total Capacity :21500
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$97,038,333
Farm Players Total Salaries$1,584,333
Coaches Total Salaries$6,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $93,546,666$0
Estimate Over Minimum Salary Cap of $61,700,000 $0
Current Bank Account$216,518,503
Projected Bank Account$216,518,503

Pro Players Salaries

David Pastrnak (1 Way Contract) $11,250,000 (5)
Cale Makar (1 Way Contract) $9,000,000 (2)
John Carlson (1 Way Contract) $8,000,000 (1)
Brock Boeser $6,650,000 (1)
Cam Fowler (1 Way Contract) $6,500,000 (1)
Hampus Lindholm (1 Way Contract) $6,500,000 (4)
Brandon Hagel (1 Way Contract) $6,500,000 (2)
Teuvo Teravainen (1 Way Contract) $5,400,000 (2)
Elias Lindholm (1 Way Contract) $4,850,000 (1)
Jake Oettinger (1 Way Contract) $4,000,000 (1)
Boone Jenner (1 Way Contract) $3,750,000 (4)
Scott Mayfield (1 Way Contract) $3,500,000 (3)
Brandon Tanev (1 Way Contract) $3,500,000 (1)
Erik Haula (1 Way Contract) $3,150,000 (3)
Matt Duchene (1 Way Contract) $3,000,000 (1)
Ryan Lindgren $3,000,000 (2)
Jason Dickinson (1 Way Contract) $2,650,000 (2)
Martin Jones $2,500,000 (2)
Ridly Greig $925,000 (2)
Philip Tomasino (1 Way Contract) $863,333 (1)
Simon Benoit $775,000 (2)
Zach Aston-Reese $775,000 (2)
Total Pro Players22
Salary Commitment
Year 2035 : $97,038,333
Year 2036 : $59,675,000
Year 2037 : $28,150,000
Year 2038 : $21,500,000
Salary Average Commitment
Year 2035 : $24,724,108
Year 2036 : $19,724,108
Year 2037 : $7,324,108
Year 2038 : $2,442,858
Salary Cap with 1 Way Contract
Year 2035 : $97,038,333
Year 2036 : $59,675,000
Year 2037 : $28,150,000
Year 2038 : $21,500,000

Farm Players Salaries

Devin Shore $100,000 (2)
Steven Kampfer $100,000 (1)
Xavier Ouellet $100,000 (1)
Mac Guzda $92,500 (2)
Jason Polin $92,500 (2)
Jake Livingstone $92,500 (2)
Akito Hirose $92,500 (2)
Hunter McKown $92,500 (2)
Marc McLaughlin $92,500 (2)
Samuel Bolduc $88,125 (1)
Luke Evangelista $88,125 (2)
Nolan Foote $86,333 (1)
Cale Fleury $80,000 (1)
Wade Allison $78,500 (1)
Ben Gleason $77,500 (1)
Travis Barron $77,500 (1)
Tyler Benson $77,000 (1)
Tanner Laczynski $76,250 (1)
Mason Jobst $0 (0)
Steven Fogarty $0 (0)
Tyler Wall $0 (0)
Total Farm Players21
Salary Commitment
Year 2035 : $1,584,333
Year 2036 : $743,125
Year 2037 : $0
Year 2038 : $0
Salary Average Commitment
Year 2035 : $1,487,275
Year 2036 : $725,000
Year 2037 : $0
Year 2038 : $0

Columbus Blue Jackets



Arena Capacity - Ticket Price
Attendance - %

Arena NameNationwide Arena
Level 1: 7000 - $92 - 0 - 0.00%
Level 2: 6000 - $57 - 0 - 0.00%
Level 3: 2500 - $37 - 0 - 0.00%
Level 4: 4500 - $25 - 0 - 0.00%
Luxury : 1500 - $164 - 0 - 0.00%
Total Capacity :21500
Farm
Farm Level 1: 2000 - $33 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$79,550,000
Farm Players Total Salaries$1,730,438
Coaches Total Salaries$9,500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $93,546,666$0
Estimate Over Minimum Salary Cap of $61,700,000 $0
Current Bank Account$144,239,753
Projected Bank Account$144,239,753

Pro Players Salaries

Drew Doughty (1 Way Contract) $11,000,000 (3)
Matthew Tkachuk (1 Way Contract) $9,500,000 (3)
Patrik Laine (1 Way Contract) $8,900,000 (4)
Tyler Seguin (1 Way Contract) $7,600,000 (3)
Oliver Bjorkstrand (1 Way Contract) $5,400,000 (1)
Jeff Petry (1 Way Contract) $5,000,000 (3)
Ilya Mikheyev (1 Way Contract) $4,750,000 (4)
Artturi Lehkonen (1 Way Contract) $4,500,000 (4)
John Marino (1 Way Contract) $4,400,000 (2)
Phillip Danault (1 Way Contract) $4,250,000 (1)
Anthony Beauvillier (1 Way Contract) $4,150,000 (1)
Marc Staal (1 Way Contract) $1,750,000 (1)
Sean Durzi (1 Way Contract) $1,700,000 (1)
Michael Rasmussen (1 Way Contract) $1,550,000 (1)
Matt Benning (1 Way Contract) $1,250,000 (4)
Derek Ryan (1 Way Contract) $1,250,000 (2)
Moritz Seider $1,000,000 (1)
Frank Vatrano (1 Way Contract) $900,000 (1)
Sergei Bobrovsky (1 Way Contract) $700,000 (1)
Malcolm Subban (1 Way Contract) $0 (0)
Nathan Beaulieu (1 Way Contract) $0 (0)
Jack Eichel (1 Way Contract) $0 (0)
Alex Lyon $0 (0)
Paul Thompson (1 Way Contract) $0 (0)
Total Pro Players24
Salary Commitment
Year 2035 : $79,550,000
Year 2036 : $58,150,000
Year 2037 : $52,500,000
Year 2038 : $19,400,000
Salary Average Commitment
Year 2035 : $32,291,750
Year 2036 : $24,398,000
Year 2037 : $22,709,250
Year 2038 : $9,409,250
Salary Cap with 1 Way Contract
Year 2035 : $79,550,000
Year 2036 : $58,150,000
Year 2037 : $52,500,000
Year 2038 : $19,400,000

Farm Players Salaries

Shane Bowers $110,000 (1)
Garrett Pilon $110,000 (1)
Nolan Stevens $100,000 (1)
Mike Robinson $100,000 (1)
Justin Richards $100,000 (1)
Brady Lyle $100,000 (1)
Robin Salo $96,938 (1)
Jake Neighbours $92,500 (1)
Mitch Reinke $90,750 (1)
Roni Hirvonen $88,125 (2)
Collin Adams $88,000 (1)
Clayton Phillips $87,313 (1)
Jack Gorniak $87,313 (1)
Wyatt Kaiser $83,750 (1)
Matthew Stienburg $83,750 (2)
Spencer Watson $82,500 (1)
Dustin Tokarski $77,500 (4)
Aaron Luchuk $77,000 (1)
Evan Vierling $75,000 (2)
Keegan Iverson $0 (0)
Dakota Mermis $0 (0)
Total Farm Players21
Salary Commitment
Year 2035 : $1,730,438
Year 2036 : $324,375
Year 2037 : $77,500
Year 2038 : $77,500
Salary Average Commitment
Year 2035 : $1,421,250
Year 2036 : $316,875
Year 2037 : $70,000
Year 2038 : $70,000

Dallas Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerica Airlines Center
Level 1: 7000 - $80 - 0 - 0.00%
Level 2: 6000 - $55 - 0 - 0.00%
Level 3: 2500 - $35 - 0 - 0.00%
Level 4: 4500 - $20 - 0 - 0.00%
Luxury : 1500 - $130 - 0 - 0.00%
Total Capacity :21500
Farm
Farm Level 1: 2000 - $40 - 0 - 0.00%
Farm Level 2: 1000 - $20 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$87,071,943
Farm Players Total Salaries$1,331,625
Coaches Total Salaries$2,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $93,546,666$0
Estimate Over Minimum Salary Cap of $61,700,000 $0
Current Bank Account$90,622,671
Projected Bank Account$90,622,671

Pro Players Salaries

Mitch Marner (1 Way Contract) $10,903,000 (3)
Andrei Vasilevskiy (1 Way Contract) $9,000,000 (1)
Evgeny Kuznetsov $7,800,000 (4)
Morgan Rielly (1 Way Contract) $7,500,000 (2)
Anders Lee (1 Way Contract) $7,000,000 (1)
Nikolaj Ehlers (1 Way Contract) $6,000,000 (1)
Cam Atkinson (1 Way Contract) $5,875,000 (1)
Andrei Kuzmenko (1 Way Contract) $5,500,000 (3)
Jaden Schwartz (1 Way Contract) $5,500,000 (2)
Mikael Granlund (1 Way Contract) $5,000,000 (2)
Jonas Siegenthaler (1 Way Contract) $3,400,000 (5)
Colton Sissons $2,857,143 (4)
Niko Mikkola (1 Way Contract) $2,500,000 (4)
Casey Mittelstadt (1 Way Contract) $2,500,000 (2)
Eric Comrie (1 Way Contract) $1,800,000 (4)
Mitchell Stephens (1 Way Contract) $811,800 (1)
-1 Way Contract Salary Cap : $0
Andrew Agozzino (1 Way Contract) $800,000 (1)
William Lagesson (1 Way Contract) $775,000 (4)
-1 Way Contract Salary Cap : $0
Ryan Shea (1 Way Contract) $775,000 (5)
-1 Way Contract Salary Cap : $0
Robert Hagg (1 Way Contract) $775,000 (3)
David Kampf $0 (0)
Alex Goligoski (1 Way Contract) $0 (0)
Total Pro Players22
Salary Commitment
Year 2035 : $87,071,943
Year 2036 : $57,585,143
Year 2037 : $37,085,143
Year 2038 : $19,907,143
Salary Average Commitment
Year 2035 : $32,294,786
Year 2036 : $27,730,500
Year 2037 : $22,355,500
Year 2038 : $5,262,500
Salary Cap with 1 Way Contract
Year 2035 : $84,710,144
Year 2036 : $56,035,144
Year 2037 : $35,535,144
Year 2038 : $18,357,144

Farm Players Salaries

John Quenneville $100,000 (1)
Paul Cotter $92,500 (1)
Logan Stankoven $88,125 (2)
Jan Bednar $79,375 (1)
Gannon Laroque $79,375 (2)
Dean Stewart $77,000 (1)
Abbott Girduckis $77,000 (1)
Aaron Palushaj $77,000 (1)
Brandon Saigeon $75,000 (3)
Jeremy Davies $75,000 (1)
Michael McNiven $75,000 (3)
Kristians Rubins $75,000 (3)
Alex Peters $75,000 (2)
Nathan Clurman $75,000 (2)
Lucas Ciona $70,625 (2)
Ethan Samson $70,625 (2)
Ryan Tverberg $70,000 (2)
Christopher Gibson $0 (0)
Seth Griffith $0 (0)
Total Farm Players19
Salary Commitment
Year 2035 : $1,331,625
Year 2036 : $753,750
Year 2037 : $225,000
Year 2038 : $0
Salary Average Commitment
Year 2035 : $1,233,750
Year 2036 : $734,375
Year 2037 : $215,000
Year 2038 : $0

Detroit Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameLittle Caesars Arena
Level 1: 7000 - $70 - 0 - 0.00%
Level 2: 6000 - $55 - 0 - 0.00%
Level 3: 2500 - $40 - 0 - 0.00%
Level 4: 4500 - $25 - 0 - 0.00%
Luxury : 1500 - $150 - 0 - 0.00%
Total Capacity :21500
Farm
Farm Level 1: 2000 - $25 - 0 - 0.00%
Farm Level 2: 1000 - $20 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$71,662,500
Farm Players Total Salaries$1,308,250
Coaches Total Salaries$6,500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $93,546,666$0
Estimate Over Minimum Salary Cap of $61,700,000 $0
Current Bank Account$135,519,131
Projected Bank Account$135,519,131

Pro Players Salaries

Seth Jones (1 Way Contract) $9,500,000 (4)
Aaron Ekblad $7,500,000 (4)
Mathew Barzal (1 Way Contract) $7,000,000 (1)
Alex DeBrincat (1 Way Contract) $6,400,000 (1)
Andrew Copp (1 Way Contract) $5,625,000 (3)
Tristan Jarry (1 Way Contract) $5,400,000 (5)
Spencer Knight (1 Way Contract) $4,500,000 (5)
-1 Way Contract Salary Cap : $3,425,000
Jordan Greenway (1 Way Contract) $3,000,000 (3)
Jesse Puljujarvi (1 Way Contract) $3,000,000 (1)
Jordan Staal (1 Way Contract) $2,900,000 (5)
Zach Whitecloud (1 Way Contract) $2,750,000 (4)
Alexis Lafreniere (1 Way Contract) $2,400,000 (4)
-1 Way Contract Salary Cap : $1,325,000
Jake Bean $2,300,000 (2)
Tyson Jost (1 Way Contract) $2,000,000 (2)
Barrett Hayton (1 Way Contract) $1,775,000 (1)
Caleb Jones (1 Way Contract) $1,350,000 (1)
Bowen Byram (1 Way Contract) $1,000,000 (1)
Jack Hughes $925,000 (1)
Connor Dewar (1 Way Contract) $800,000 (2)
-1 Way Contract Salary Cap : $0
Akil Thomas (1 Way Contract) $775,000 (2)
-1 Way Contract Salary Cap : $0
Haydn Fleury (1 Way Contract) $762,500 (3)
Total Pro Players21
Salary Commitment
Year 2035 : $71,662,500
Year 2036 : $50,212,500
Year 2037 : $44,337,500
Year 2038 : $34,950,000
Salary Average Commitment
Year 2035 : $22,751,250
Year 2036 : $17,307,500
Year 2037 : $14,100,000
Year 2038 : $11,500,000
Salary Cap with 1 Way Contract
Year 2035 : $67,937,500
Year 2036 : $46,487,500
Year 2037 : $42,187,500
Year 2038 : $32,800,000

Farm Players Salaries

Joe Veleno $92,500 (1)
Josh Mahura $92,500 (1)
Philip Broberg $90,000 (2)
Ty Dellandrea $90,000 (2)
Jett Woo $86,500 (1)
Simon Johansson $85,500 (2)
Jaydon Dureau $85,000 (4)
Jaret Anderson-Dolan $85,000 (1)
Jared McIsaac $80,000 (2)
Dillon Hamaliuk $80,000 (3)
Gage Alexander $75,000 (1)
Judd Caulfield $75,000 (1)
Patrick Guay $75,000 (2)
Nathan Walker $75,000 (1)
Remi Poirier $70,625 (1)
Alex Kannok Leipert $70,625 (1)
Total Farm Players16
Salary Commitment
Year 2035 : $1,308,250
Year 2036 : $585,500
Year 2037 : $165,000
Year 2038 : $85,000
Salary Average Commitment
Year 2035 : $1,223,125
Year 2036 : $545,625
Year 2037 : $145,000
Year 2038 : $75,000

Edmonton Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Place
Level 1: 7000 - $99 - 0 - 0.00%
Level 2: 6000 - $49 - 0 - 0.00%
Level 3: 2500 - $44 - 0 - 0.00%
Level 4: 4500 - $29 - 0 - 0.00%
Luxury : 1500 - $184 - 0 - 0.00%
Total Capacity :21500
Farm
Farm Level 1: 2000 - $22 - 0 - 0.00%
Farm Level 2: 1000 - $13 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$84,006,000
Farm Players Total Salaries$1,593,640
Coaches Total Salaries$2,400,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $93,546,666$0
Estimate Over Minimum Salary Cap of $61,700,000 $0
Current Bank Account$231,786,490
Projected Bank Account$231,786,490

Pro Players Salaries

John Tavares (1 Way Contract) $11,500,000 (1)
Esa Lindell (1 Way Contract) $8,500,000 (4)
Vince Dunn (1 Way Contract) $7,350,000 (5)
Justin Faulk (1 Way Contract) $6,500,000 (4)
Cody Ceci (1 Way Contract) $6,500,000 (4)
Kevin Fiala (1 Way Contract) $6,000,000 (3)
Tyler Toffoli (1 Way Contract) $5,850,000 (1)
Joel Farabee (1 Way Contract) $5,000,000 (3)
Alex Tuch (1 Way Contract) $4,750,000 (4)
Robby Fabbri (1 Way Contract) $4,000,000 (1)
Adam Lowry (1 Way Contract) $3,250,000 (2)
Dylan DeMelo (1 Way Contract) $3,000,000 (1)
Mathieu Joseph (1 Way Contract) $2,950,000 (2)
Connor Ingram (1 Way Contract) $1,950,000 (5)
Anders Bjork (1 Way Contract) $1,600,000 (1)
Morgan Geekie (1 Way Contract) $1,400,000 (1)
Joonas Korpisalo (1 Way Contract) $1,100,000 (1)
Morgan Barron $1,000,000 (1)
Pavol Regenda (1 Way Contract) $925,000 (1)
-1 Way Contract Salary Cap : $0
Jesse Ylonen $881,000 (1)
Seth Helgeson (1 Way Contract) $0 (0)
Dmitry Orlov (1 Way Contract) $0 (0)
Cole Caufield (1 Way Contract) $0 (0)
Pierre-Luc Dubois (1 Way Contract) $0 (0)
Total Pro Players24
Salary Commitment
Year 2035 : $84,006,000
Year 2036 : $52,750,000
Year 2037 : $46,550,000
Year 2038 : $35,550,000
Salary Average Commitment
Year 2035 : $28,883,334
Year 2036 : $21,137,798
Year 2037 : $19,533,333
Year 2038 : $17,908,333
Salary Cap with 1 Way Contract
Year 2035 : $83,081,000
Year 2036 : $52,750,000
Year 2037 : $46,550,000
Year 2038 : $35,550,000

Farm Players Salaries

Dylan Holloway $100,000 (1)
Mason Shaw $99,000 (1)
Declan Chisholm $98,615 (1)
Jackson LaCombe $96,938 (1)
Matt Coronato $92,500 (1)
Maxim Cajkovic $92,125 (1)
Chase Pearson $91,783 (1)
Alex Turcotte $89,500 (1)
Olof Lindbom $88,125 (1)
Daniel Torgersson $88,125 (1)
Adam Wilsby $87,313 (1)
Alex Green $87,313 (1)
Jiri Patera $85,456 (1)
Liam Foudy $83,930 (1)
Sheldon Rempal $83,930 (1)
Xavier Bouchard $77,688 (1)
Adam Brooks $76,300 (2)
Joey Daccord $75,000 (1)
Oskar Back $0 (0)
Linus Karlsson $0 (0)
Ben Harpur $0 (0)
Derrick Pouliot $0 (0)
Vinny Lettieri $0 (0)
Hugh McGing $0 (0)
Total Farm Players24
Salary Commitment
Year 2035 : $1,593,638
Year 2036 : $76,300
Year 2037 : $0
Year 2038 : $0
Salary Average Commitment
Year 2035 : $1,333,125
Year 2036 : $70,000
Year 2037 : $0
Year 2038 : $0

Florida Panthers



Arena Capacity - Ticket Price
Attendance - %

Arena NameFLA Live
Level 1: 7000 - $99 - 0 - 0.00%
Level 2: 6000 - $60 - 0 - 0.00%
Level 3: 2500 - $49 - 0 - 0.00%
Level 4: 4500 - $26 - 0 - 0.00%
Luxury : 1500 - $178 - 0 - 0.00%
Total Capacity :21500
Farm
Farm Level 1: 2000 - $40 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$75,664,190
Farm Players Total Salaries$1,390,962
Coaches Total Salaries$2,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $93,546,666$0
Estimate Over Minimum Salary Cap of $61,700,000 $0
Current Bank Account$148,830,335
Projected Bank Account$148,830,335

Pro Players Salaries

Filip Forsberg (1 Way Contract) $8,500,000 (5)
Claude Giroux (1 Way Contract) $7,500,000 (3)
Kyle Connor (1 Way Contract) $7,142,857 (2)
Adam Pelech $5,750,000 (1)
Samuel Girard $5,000,000 (1)
Drake Batherson (1 Way Contract) $4,975,000 (2)
Travis Sanheim $4,600,000 (1)
Tyson Barrie (1 Way Contract) $4,500,000 (1)
Brandon Carlo (1 Way Contract) $4,100,000 (3)
Olli Maatta (1 Way Contract) $4,033,333 (1)
Jack Roslovic (1 Way Contract) $4,000,000 (1)
Henri Jokiharju $2,500,000 (1)
Ilya Samsonov (1 Way Contract) $2,400,000 (3)
Juuso Valimaki (1 Way Contract) $1,600,000 (1)
Jake Christiansen (1 Way Contract) $1,200,000 (3)
-1 Way Contract Salary Cap : $125,000
Jack Ahcan (1 Way Contract) $1,200,000 (3)
-1 Way Contract Salary Cap : $125,000
Austin Watson $1,133,000 (1)
Brandon Biro (1 Way Contract) $1,000,000 (2)
Patrick Khodorenko (1 Way Contract) $1,000,000 (1)
-1 Way Contract Salary Cap : $0
Karson Kuhlman $935,000 (1)
Alex Newhook $925,000 (1)
Jakub Galvas (1 Way Contract) $907,500 (2)
-1 Way Contract Salary Cap : $0
Michael Amadio (1 Way Contract) $762,500 (1)
Nico Hischier (1 Way Contract) $0 (0)
K'Andre Miller (1 Way Contract) $0 (0)
Austin Wagner (1 Way Contract) $0 (0)
Dylan Strome (1 Way Contract) $0 (0)
Joel Teasdale (1 Way Contract) $0 (0)
Jeremy Swayman (1 Way Contract) $0 (0)
Total Pro Players29
Salary Commitment
Year 2035 : $75,664,190
Year 2036 : $38,925,357
Year 2037 : $24,900,000
Year 2038 : $8,500,000
Salary Average Commitment
Year 2035 : $24,243,750
Year 2036 : $14,200,000
Year 2037 : $11,225,000
Year 2038 : $925,000
Salary Cap with 1 Way Contract
Year 2035 : $71,606,692
Year 2036 : $35,867,856
Year 2037 : $22,750,000
Year 2038 : $8,500,000

Farm Players Salaries

Pavel Gogolev $100,000 (1)
Kyle Capobianco $100,000 (1)
Olivier Rodrigue $96,938 (2)
Jonah Gadjovich $94,930 (1)
Tristen Nielsen $93,500 (1)
Isak Rosen $92,500 (1)
Chaz Reddekopp $90,000 (2)
Olle Eriksson-Ek $85,456 (2)
Trey Fix-Wolansky $84,700 (1)
Donovan Sebrango $83,750 (2)
Carson Meyer $82,500 (1)
Gage Goncalves $82,000 (2)
Jermaine Loewen $77,688 (2)
Ryan Lohin $77,000 (1)
Spencer Stastney $75,000 (1)
Joona Koppanen $75,000 (1)
Total Farm Players16
Salary Commitment
Year 2035 : $1,390,962
Year 2036 : $515,832
Year 2037 : $0
Year 2038 : $0
Salary Average Commitment
Year 2035 : $1,184,375
Year 2036 : $451,875
Year 2037 : $0
Year 2038 : $0

Los Angeles Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameCrypto.com Arena
Level 1: 7000 - $75 - 0 - 0.00%
Level 2: 6000 - $60 - 0 - 0.00%
Level 3: 2500 - $35 - 0 - 0.00%
Level 4: 4500 - $20 - 0 - 0.00%
Luxury : 1500 - $200 - 0 - 0.00%
Total Capacity :21500
Farm
Farm Level 1: 2000 - $40 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$74,470,000
Farm Players Total Salaries$1,571,857
Coaches Total Salaries$2,500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $93,546,666$0
Estimate Over Minimum Salary Cap of $61,700,000 $0
Current Bank Account$136,623,925
Projected Bank Account$136,623,925

Pro Players Salaries

Johnny Gaudreau (1 Way Contract) $9,750,000 (2)
Darnell Nurse (1 Way Contract) $9,250,000 (4)
Colton Parayko (1 Way Contract) $6,500,000 (4)
Nate Schmidt (1 Way Contract) $5,950,000 (2)
Andrew Mangiapane (1 Way Contract) $5,300,000 (4)
Mike Matheson (1 Way Contract) $4,900,000 (2)
Michael Anderson (1 Way Contract) $4,125,000 (5)
Nicolas Roy (1 Way Contract) $3,000,000 (4)
Max Domi (1 Way Contract) $3,000,000 (1)
Brett Kulak (1 Way Contract) $2,750,000 (3)
Casey Cizikas (1 Way Contract) $2,750,000 (1)
Jordan Martinook (1 Way Contract) $2,500,000 (1)
Daniel Sprong (1 Way Contract) $2,000,000 (2)
Ryan Donato (1 Way Contract) $2,000,000 (4)
Travis Boyd (1 Way Contract) $1,800,000 (2)
Alex Nedeljkovic (1 Way Contract) $1,500,000 (2)
Pheonix Copley (1 Way Contract) $1,500,000 (1)
Philippe Myers (1 Way Contract) $1,400,000 (2)
John Hayden (1 Way Contract) $1,100,000 (1)
-1 Way Contract Salary Cap : $25,000
Ben Meyers (1 Way Contract) $925,000 (1)
-1 Way Contract Salary Cap : $0
Taro Hirose (1 Way Contract) $850,000 (2)
-1 Way Contract Salary Cap : $0
Sam Steel (1 Way Contract) $850,000 (2)
Jonathan Kovacevic $770,000 (2)
Craig Smith (1 Way Contract) $0 (0)
Max Pacioretty (1 Way Contract) $0 (0)
Stefan Noesen $0 (0)
Tomas Tatar (1 Way Contract) $0 (0)
Total Pro Players27
Salary Commitment
Year 2035 : $74,470,000
Year 2036 : $62,695,000
Year 2037 : $32,925,000
Year 2038 : $30,175,000
Salary Average Commitment
Year 2035 : $21,528,572
Year 2036 : $15,303,572
Year 2037 : $7,537,500
Year 2038 : $4,787,500
Salary Cap with 1 Way Contract
Year 2035 : $71,620,000
Year 2036 : $61,845,000
Year 2037 : $32,925,000
Year 2038 : $30,175,000

Farm Players Salaries

Devante Stephens $100,000 (1)
Christopher Brown $100,000 (1)
Stefan LeBlanc $100,000 (1)
Ivan Lodnia $92,125 (1)
Curtis Douglas $87,313 (1)
Austin Osmanski $84,700 (1)
Patrick Shea $84,700 (1)
Joseph Woll $84,333 (1)
David Cotton $82,500 (1)
Mikhail Abramov $81,000 (2)
Otto Koivula $80,000 (4)
Pontus Holmberg $77,688 (1)
Maxime Lajoie $77,500 (2)
Patrick Newell $77,000 (1)
Markus Niemelainen $76,500 (2)
Cameron Hughes $76,500 (2)
Mitchell Hoelscher $70,000 (1)
Louis Crevier $70,000 (2)
Garrett Metcalf $70,000 (2)
Justin Woods $0 (0)
Jean-Francois Berube $0 (0)
C.J. Smith $0 (0)
Total Farm Players22
Salary Commitment
Year 2035 : $1,571,858
Year 2036 : $531,500
Year 2037 : $80,000
Year 2038 : $80,000
Salary Average Commitment
Year 2035 : $1,348,750
Year 2036 : $508,750
Year 2037 : $79,375
Year 2038 : $79,375

Minnesota Wild



Arena Capacity - Ticket Price
Attendance - %

Arena NameXcel Energy Center
Level 1: 7000 - $81 - 0 - 0.00%
Level 2: 6000 - $62 - 0 - 0.00%
Level 3: 2500 - $45 - 0 - 0.00%
Level 4: 4500 - $30 - 0 - 0.00%
Luxury : 1500 - $150 - 0 - 0.00%
Total Capacity :21500
Farm
Farm Level 1: 2000 - $31 - 0 - 0.00%
Farm Level 2: 1000 - $17 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$77,963,500
Farm Players Total Salaries$1,880,438
Coaches Total Salaries$6,500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $93,546,666$0
Estimate Over Minimum Salary Cap of $61,700,000 $0
Current Bank Account$103,131,943
Projected Bank Account$103,131,943

Pro Players Salaries

Jesper Bratt (1 Way Contract) $7,875,000 (4)
T.J. Oshie (1 Way Contract) $6,300,000 (2)
Jonathan Drouin (1 Way Contract) $5,500,000 (2)
Yanni Gourde (1 Way Contract) $5,400,000 (2)
Jared Spurgeon (1 Way Contract) $5,400,000 (1)
Jesperi Kotkaniemi (1 Way Contract) $4,820,000 (5)
-1 Way Contract Salary Cap : $3,745,000
Filip Chytil (1 Way Contract) $4,437,500 (4)
Shayne Gostisbehere (1 Way Contract) $4,125,000 (1)
Nino Niederreiter (1 Way Contract) $4,000,000 (1)
Barclay Goodrow (1 Way Contract) $3,641,000 (2)
Marc-Edouard Vlasic (1 Way Contract) $3,300,000 (2)
Jan Rutta $3,000,000 (3)
Alex Stalock (1 Way Contract) $2,750,000 (2)
Kaapo Kakko (1 Way Contract) $2,100,000 (1)
Pius Suter (1 Way Contract) $2,000,000 (1)
Tomas Nosek (1 Way Contract) $1,800,000 (1)
Casey DeSmith (1 Way Contract) $1,800,000 (1)
Jake Evans (1 Way Contract) $1,700,000 (1)
Nathan Bastian (1 Way Contract) $1,350,000 (3)
Conor Timmins (1 Way Contract) $1,100,000 (3)
-1 Way Contract Salary Cap : $25,000
Charlie Lindgren $1,100,000 (3)
Tobias Bjornfot $1,000,000 (1)
Danny DeKeyser (1 Way Contract) $995,000 (4)
Nick Blankenburg (1 Way Contract) $925,000 (1)
Connor Brown (1 Way Contract) $775,000 (1)
Justin Kapelmaster $770,000 (1)
Total Pro Players26
Salary Commitment
Year 2035 : $77,963,500
Year 2036 : $51,568,500
Year 2037 : $24,677,500
Year 2038 : $18,127,500
Salary Average Commitment
Year 2035 : $41,756,250
Year 2036 : $27,712,500
Year 2037 : $8,562,500
Year 2038 : $3,250,000
Salary Cap with 1 Way Contract
Year 2035 : $75,813,504
Year 2036 : $49,418,500
Year 2037 : $22,527,500
Year 2038 : $17,052,500

Farm Players Salaries

Kristian Reichel $100,000 (1)
Egor Zamula $100,000 (1)
Mathieu Olivier $100,000 (1)
Jake Leschyshyn $100,000 (3)
Keaton Middleton $100,000 (3)
Austin Strand $100,000 (3)
Mike Hardman $100,000 (1)
David Jiricek $92,500 (3)
David Farrance $92,125 (1)
Greg McKegg $90,000 (1)
Matthew Poitras $88,125 (3)
Justin Bailey $88,000 (1)
Evan Cormier $88,000 (3)
Calvin Pickard $85,000 (2)
Daylan Kuefler $84,000 (3)
Clark Bishop $82,500 (1)
Carter Savoie $79,375 (1)
Josh Lopina $79,375 (2)
Denis Smirnov $77,688 (1)
Casey Fitzgerald $77,500 (1)
Lucas Johansen $76,250 (1)
Nic Petan $0 (0)
Christian Wolanin $0 (0)
Total Farm Players23
Salary Commitment
Year 2035 : $1,880,438
Year 2036 : $817,000
Year 2037 : $652,625
Year 2038 : $0
Salary Average Commitment
Year 2035 : $1,613,125
Year 2036 : $725,625
Year 2037 : $581,250
Year 2038 : $0

Montreal Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameBell Center
Level 1: 7000 - $77 - 0 - 0.00%
Level 2: 6000 - $54 - 0 - 0.00%
Level 3: 2500 - $36 - 0 - 0.00%
Level 4: 4500 - $23 - 0 - 0.00%
Luxury : 1500 - $151 - 0 - 0.00%
Total Capacity :21500
Farm
Farm Level 1: 2000 - $40 - 0 - 0.00%
Farm Level 2: 1000 - $20 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$77,823,125
Farm Players Total Salaries$1,665,937
Coaches Total Salaries$6,600,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $93,546,666$0
Estimate Over Minimum Salary Cap of $61,700,000 $0
Current Bank Account$164,916,984
Projected Bank Account$164,916,984

Pro Players Salaries

Mikko Rantanen $9,250,000 (3)
Brayden Point (1 Way Contract) $9,000,000 (4)
Dougie Hamilton (1 Way Contract) $9,000,000 (2)
Miro Heiskanen $8,450,000 (2)
Travis Konecny $5,500,000 (3)
Brady Skjei (1 Way Contract) $5,250,000 (1)
Robert Thomas (1 Way Contract) $5,000,000 (4)
Jared McCann (1 Way Contract) $4,250,000 (4)
MacKenzie Weegar (1 Way Contract) $3,250,000 (1)
Luke Kunin (1 Way Contract) $2,750,000 (1)
Adam Boqvist (1 Way Contract) $2,600,000 (3)
Isac Lundestrom $1,800,000 (2)
Cam York (1 Way Contract) $1,600,000 (3)
Sammy Blais $1,500,000 (1)
Rasmus Asplund (1 Way Contract) $1,500,000 (1)
Eeli Tolvanen (1 Way Contract) $1,450,000 (1)
Dylan Gambrell $1,100,000 (1)
Fabian Zetterlund (1 Way Contract) $1,000,000 (1)
-1 Way Contract Salary Cap : $0
Anton Lundell (1 Way Contract) $1,000,000 (1)
Alexander Alexeyev $1,000,000 (1)
Matias Maccelli (1 Way Contract) $873,125 (1)
Dustin Wolf $700,000 (1)
Darcy Kuemper (1 Way Contract) $0 (0)
Trevor Zegras (1 Way Contract) $0 (0)
Total Pro Players24
Salary Commitment
Year 2035 : $77,823,125
Year 2036 : $56,450,000
Year 2037 : $37,200,000
Year 2038 : $18,250,000
Salary Average Commitment
Year 2035 : $17,381,250
Year 2036 : $8,387,500
Year 2037 : $5,612,500
Year 2038 : $2,687,500
Salary Cap with 1 Way Contract
Year 2035 : $76,823,125
Year 2036 : $56,450,000
Year 2037 : $37,200,000
Year 2038 : $18,250,000

Farm Players Salaries

Vasili Podkolzin $100,000 (1)
Nikita Okhotyuk $100,000 (1)
Thomas Harley $92,500 (1)
Cole Koepke $85,456 (1)
Christiano DiGiacinto $85,456 (1)
Tyler Nanne $84,700 (1)
Will Reilly $84,700 (1)
Daniil Misyul $83,750 (1)
Dmitry Kuzmin $83,750 (2)
Caedan Bankier $83,750 (2)
Hugo Alnefelt $83,750 (1)
Joel Hofer $79,375 (1)
Bogdan Trineyev $79,375 (2)
Antti Saarela $79,375 (1)
Christian Krygier $77,000 (1)
Brett Stapley $77,000 (1)
Jacob Friend $77,000 (2)
Blake Siebenaler $77,000 (2)
Aidan Mcdonough $77,000 (1)
David Spacek $75,000 (2)
Nolan Vesey $0 (0)
Michael Kesselring $0 (0)
Total Farm Players22
Salary Commitment
Year 2035 : $1,665,937
Year 2036 : $475,875
Year 2037 : $0
Year 2038 : $0
Salary Average Commitment
Year 2035 : $1,496,875
Year 2036 : $461,875
Year 2037 : $0
Year 2038 : $0

Nashville Predators



Arena Capacity - Ticket Price
Attendance - %

Arena NameBridgestone Arena
Level 1: 7000 - $75 - 0 - 0.00%
Level 2: 6000 - $40 - 0 - 0.00%
Level 3: 2500 - $28 - 0 - 0.00%
Level 4: 4500 - $17 - 0 - 0.00%
Luxury : 1500 - $113 - 0 - 0.00%
Total Capacity :21500
Farm
Farm Level 1: 2000 - $65 - 0 - 0.00%
Farm Level 2: 1000 - $30 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$66,487,500
Farm Players Total Salaries$2,224,458
Coaches Total Salaries$6,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $93,546,666$0
Estimate Over Minimum Salary Cap of $61,700,000 $0
Current Bank Account$231,046,073
Projected Bank Account$231,046,073

Pro Players Salaries

Brendan Gallagher (1 Way Contract) $6,500,000 (2)
Philipp Grubauer (1 Way Contract) $5,900,000 (2)
Bo Horvat (1 Way Contract) $5,500,000 (1)
Jack Campbell (1 Way Contract) $5,000,000 (4)
-1 Way Contract Salary Cap : $3,925,000
Michael Bunting (1 Way Contract) $4,500,000 (5)
Noah Dobson (1 Way Contract) $4,000,000 (4)
Scott Laughton (1 Way Contract) $4,000,000 (2)
Alexander Kerfoot (1 Way Contract) $4,000,000 (1)
Dominik Kubalik (1 Way Contract) $3,750,000 (2)
Miles Wood (1 Way Contract) $3,200,000 (1)
Sam Montembeault (1 Way Contract) $3,150,000 (5)
Jordan Oesterle (1 Way Contract) $2,800,000 (2)
Trent Frederic (1 Way Contract) $2,300,000 (4)
Victor Mete (1 Way Contract) $2,000,000 (1)
Blake Lizotte (1 Way Contract) $1,650,000 (1)
Connor Clifton (1 Way Contract) $1,500,000 (1)
Carl Grundstrom $1,400,000 (2)
Joey Anderson (1 Way Contract) $1,000,000 (1)
-1 Way Contract Salary Cap : $0
Logan Stanley (1 Way Contract) $1,000,000 (1)
Logan Thompson (1 Way Contract) $950,000 (3)
Denis Gurianov (1 Way Contract) $850,000 (1)
Guillaume Brisebois (1 Way Contract) $775,000 (2)
Jacob Moverare (1 Way Contract) $762,500 (1)
-1 Way Contract Salary Cap : $0
Tyler Pitlick (1 Way Contract) $0 (0)
Tanner Pearson (1 Way Contract) $0 (0)
Total Pro Players25
Salary Commitment
Year 2035 : $66,487,500
Year 2036 : $45,025,000
Year 2037 : $19,900,000
Year 2038 : $18,950,000
Salary Average Commitment
Year 2035 : $25,102,679
Year 2036 : $16,831,250
Year 2037 : $4,962,500
Year 2038 : $4,312,500
Salary Cap with 1 Way Contract
Year 2035 : $63,650,000
Year 2036 : $43,950,000
Year 2037 : $18,825,000
Year 2038 : $17,875,000

Farm Players Salaries

Jack McBain $160,000 (2)
Joshua Dunne $112,500 (1)
Keeghan Howdeshell $100,000 (1)
Brett Leason $100,000 (1)
Tyson Foerster $92,500 (2)
Alexander Holtz $92,500 (2)
Thomas Sigouin $92,500 (4)
John Beecher $92,500 (1)
Ryan O'Rourke $88,125 (2)
Will Cuylle $88,125 (2)
William Wallinder $88,125 (2)
Tyler Kleven $88,125 (2)
Helge Grans $88,125 (2)
Peyton Krebs $86,333 (1)
Riley Tufte $85,000 (1)
Daniil Miromanov $82,500 (2)
Anthony Angello $77,500 (3)
Samuel Asselin $76,250 (1)
Justin Brazeau $76,250 (1)
Max Martin $76,250 (1)
Brycen Martin $76,250 (1)
Mario Culina $76,250 (1)
Brandon Gignac $76,250 (1)
Chase Lang $76,250 (1)
Olivier Galipeau $76,250 (1)
Total Farm Players25
Salary Commitment
Year 2035 : $2,224,458
Year 2036 : $1,038,125
Year 2037 : $170,000
Year 2038 : $92,500
Salary Average Commitment
Year 2035 : $1,840,000
Year 2036 : $842,500
Year 2037 : $140,000
Year 2038 : $70,000

New Jersey Devils



Arena Capacity - Ticket Price
Attendance - %

Arena NamePrudential Center
Level 1: 7000 - $90 - 0 - 0.00%
Level 2: 6000 - $58 - 0 - 0.00%
Level 3: 2500 - $35 - 0 - 0.00%
Level 4: 4500 - $20 - 0 - 0.00%
Luxury : 1500 - $180 - 0 - 0.00%
Total Capacity :21500
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$68,525,000
Farm Players Total Salaries$960,708
Coaches Total Salaries$6,500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $93,546,666$0
Estimate Over Minimum Salary Cap of $61,700,000 $0
Current Bank Account$192,166,919
Projected Bank Account$192,166,919

Pro Players Salaries

Zach Werenski (1 Way Contract) $9,600,000 (3)
Anthony Mantha (1 Way Contract) $5,700,000 (2)
Elvis Merzlikins $5,400,000 (2)
Matt Grzelcyk (1 Way Contract) $4,500,000 (3)
Trevor Moore (1 Way Contract) $4,200,000 (4)
Tyler Myers (1 Way Contract) $4,000,000 (4)
Radek Faksa (1 Way Contract) $3,250,000 (1)
Martin Fehervary (1 Way Contract) $2,675,000 (5)
-1 Way Contract Salary Cap : $1,600,000
Oskar Lindblom (1 Way Contract) $2,500,000 (1)
-1 Way Contract Salary Cap : $1,425,000
Klim Kostin (1 Way Contract) $2,000,000 (2)
-1 Way Contract Salary Cap : $925,000
Brett Howden (1 Way Contract) $1,500,000 (1)
Samuel Ersson (1 Way Contract) $1,450,000 (5)
-1 Way Contract Salary Cap : $375,000
Petr Mrazek (1 Way Contract) $1,350,000 (4)
Max Jones (1 Way Contract) $1,295,000 (1)
Nils Hoglander (1 Way Contract) $1,100,000 (3)
-1 Way Contract Salary Cap : $25,000
Louis Domingue (1 Way Contract) $1,000,000 (1)
-1 Way Contract Salary Cap : $0
Marcus Bjork (1 Way Contract) $1,000,000 (3)
James van Riemsdyk (1 Way Contract) $1,000,000 (1)
Jujhar Khaira $975,000 (1)
Ryan Johnson $925,000 (1)
Mason McTavish $925,000 (1)
Braden Schneider (1 Way Contract) $925,000 (2)
-1 Way Contract Salary Cap : $0
Matt Kessel (1 Way Contract) $883,750 (1)
-1 Way Contract Salary Cap : $0
Nils Aman (1 Way Contract) $883,750 (4)
-1 Way Contract Salary Cap : $0
Dylan Coghlan (1 Way Contract) $850,000 (2)
Pierre-Olivier Joseph (1 Way Contract) $825,000 (1)
-1 Way Contract Salary Cap : $0
Zac Jones (1 Way Contract) $812,500 (3)
-1 Way Contract Salary Cap : $0
Michael Eyssimont $800,000 (3)
Oskar Steen $800,000 (1)
Cole Smith $775,000 (1)
Radim Zohorna (1 Way Contract) $775,000 (1)
-1 Way Contract Salary Cap : $0
Hunter Shepard $775,000 (3)
Phillip Di Giuseppe (1 Way Contract) $775,000 (3)
Axel Jonsson Fjallby (1 Way Contract) $775,000 (4)
-1 Way Contract Salary Cap : $0
Samuel Fagemo (1 Way Contract) $775,000 (1)
-1 Way Contract Salary Cap : $0
Ryan Poehling $750,000 (1)
Viktor Arvidsson (1 Way Contract) $0 (0)
Justin Dowling (1 Way Contract) $0 (0)
Brad Richardson (1 Way Contract) $0 (0)
Total Pro Players39
Salary Commitment
Year 2035 : $68,525,000
Year 2036 : $49,571,250
Year 2037 : $34,696,250
Year 2038 : $15,333,750
Salary Average Commitment
Year 2035 : $42,679,465
Year 2036 : $22,875,000
Year 2037 : $19,062,500
Year 2038 : $9,362,500
Salary Cap with 1 Way Contract
Year 2035 : $55,495,000
Year 2036 : $41,875,000
Year 2037 : $29,000,000
Year 2038 : $11,525,000

Farm Players Salaries

Cole Guttman $95,000 (1)
Simon Nemec $92,500 (2)
Adam Fantilli $92,500 (3)
Jayden Struble $88,125 (1)
Ruslan Iskhakov $88,125 (1)
Mason Lohrei $88,125 (1)
Tyler Tucker $87,500 (1)
Angus Crookshank $83,833 (1)
Leevi Merilainen $83,750 (1)
John Farinacci $83,750 (1)
Nick Abruzzese $77,500 (3)
Total Farm Players11
Salary Commitment
Year 2035 : $960,708
Year 2036 : $262,500
Year 2037 : $170,000
Year 2038 : $0
Salary Average Commitment
Year 2035 : $883,833
Year 2036 : $241,875
Year 2037 : $149,375
Year 2038 : $0

New York Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameUBS Arena
Level 1: 7000 - $85 - 0 - 0.00%
Level 2: 6000 - $52 - 0 - 0.00%
Level 3: 2500 - $34 - 0 - 0.00%
Level 4: 4500 - $18 - 0 - 0.00%
Luxury : 1500 - $165 - 0 - 0.00%
Total Capacity :21500
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$81,066,667
Farm Players Total Salaries$1,280,200
Coaches Total Salaries$8,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $93,546,666$0
Estimate Over Minimum Salary Cap of $61,700,000 $0
Current Bank Account$144,313,872
Projected Bank Account$144,313,872

Pro Players Salaries

Sebastian Aho (1 Way Contract) $8,500,000 (2)
Ryan O'Reilly $7,500,000 (2)
Ryan McDonagh (1 Way Contract) $6,750,000 (2)
Sam Reinhart (1 Way Contract) $6,500,000 (2)
Mattias Ekholm (1 Way Contract) $6,250,000 (2)
Brad Marchand $6,125,000 (2)
Marc-Andre Fleury (1 Way Contract) $6,000,000 (3)
William Karlsson (1 Way Contract) $5,900,000 (1)
Ville Husso $4,750,000 (4)
Jamie Oleksiak (1 Way Contract) $4,600,000 (2)
Carter Verhaeghe (1 Way Contract) $4,166,667 (2)
Derek Forbort (1 Way Contract) $3,000,000 (2)
Sean Walker (1 Way Contract) $2,650,000 (2)
-1 Way Contract Salary Cap : $1,575,000
Jimmy Vesey (1 Way Contract) $1,900,000 (1)
Anthony Deangelo (1 Way Contract) $1,750,000 (2)
Eetu Luostarinen (1 Way Contract) $1,500,000 (2)
Taylor Gauthier (1 Way Contract) $925,000 (2)
-1 Way Contract Salary Cap : $0
Logan Brown $775,000 (2)
Brett Seney $775,000 (2)
Drake Caggiula (1 Way Contract) $750,000 (1)
Andreas Johnsson (1 Way Contract) $0 (0)
Joseph Blandisi $0 (0)
Calle Jarnkrok (1 Way Contract) $0 (0)
Jarred Tinordi $0 (0)
Total Pro Players24
Salary Commitment
Year 2035 : $81,066,667
Year 2036 : $72,516,667
Year 2037 : $10,750,000
Year 2038 : $4,750,000
Salary Average Commitment
Year 2035 : $28,447,322
Year 2036 : $19,597,322
Year 2037 : $6,793,750
Year 2038 : $793,750
Salary Cap with 1 Way Contract
Year 2035 : $79,066,664
Year 2036 : $70,516,672
Year 2037 : $10,750,000
Year 2038 : $4,750,000

Farm Players Salaries

Robbie Payne $100,000 (1)
Grant Hutton $100,000 (1)
Cameron Gaunce $100,000 (1)
Yaroslav Askarov $92,500 (1)
Zachary Bolduc $92,500 (2)
Fabian Lysell $92,500 (1)
Noel Gunler $88,125 (1)
Simon Holmstrom $86,500 (2)
Filip Cederqvist $85,000 (2)
Maxim Groshev $83,750 (2)
Zachary Uens $79,325 (1)
Parker Gahagen $70,000 (2)
Alexander Pashin $70,000 (1)
Michael Karow $70,000 (2)
Evan Polei $70,000 (2)
Danick Martel $0 (0)
Total Farm Players16
Salary Commitment
Year 2035 : $1,280,200
Year 2036 : $557,750
Year 2037 : $0
Year 2038 : $0
Salary Average Commitment
Year 2035 : $1,276,200
Year 2036 : $561,250
Year 2037 : $0
Year 2038 : $0

New York Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 7000 - $90 - 0 - 0.00%
Level 2: 6000 - $60 - 0 - 0.00%
Level 3: 2500 - $50 - 0 - 0.00%
Level 4: 4500 - $20 - 0 - 0.00%
Luxury : 1500 - $170 - 0 - 0.00%
Total Capacity :21500
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$87,039,500
Farm Players Total Salaries$1,160,625
Coaches Total Salaries$8,500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $93,546,666$0
Estimate Over Minimum Salary Cap of $61,700,000 $0
Current Bank Account$252,757,602
Projected Bank Account$252,757,602

Pro Players Salaries

Alex Pietrangelo (1 Way Contract) $8,800,000 (1)
Anze Kopitar (1 Way Contract) $7,750,000 (4)
Gabriel Landeskog (1 Way Contract) $7,000,000 (2)
Mark Scheifele (1 Way Contract) $6,125,000 (1)
Jake Guentzel (1 Way Contract) $6,000,000 (4)
Tom Wilson (1 Way Contract) $5,166,667 (1)
Jason Robertson (1 Way Contract) $5,000,000 (3)
Mikhail Sergachev (1 Way Contract) $4,800,000 (1)
Ben Chiarot (1 Way Contract) $4,750,000 (3)
Adrian Kempe (1 Way Contract) $4,500,000 (3)
Ilya Sorokin (1 Way Contract) $4,000,000 (2)
Evan Rodrigues (1 Way Contract) $3,750,000 (2)
Brandon Montour (1 Way Contract) $3,500,000 (1)
Mario Ferraro $3,250,000 (4)
Andrew Peeke $2,750,000 (4)
Logan O'Connor (1 Way Contract) $1,050,000 (4)
Zac Dalpe (1 Way Contract) $1,010,000 (4)
-1 Way Contract Salary Cap : $0
Milan Lucic (1 Way Contract) $1,000,000 (1)
-1 Way Contract Salary Cap : $0
Kevin Bahl (1 Way Contract) $1,000,000 (1)
-1 Way Contract Salary Cap : $0
Byron Froese (1 Way Contract) $950,000 (1)
-1 Way Contract Salary Cap : $0
Zach Parise (1 Way Contract) $875,000 (1)
Akira Schmid $850,833 (2)
Austin Czarnik (1 Way Contract) $812,000 (2)
-1 Way Contract Salary Cap : $0
Jonathan Toews (1 Way Contract) $800,000 (1)
Nick Bonino (1 Way Contract) $800,000 (1)
Justin Danforth (1 Way Contract) $750,000 (3)
-1 Way Contract Salary Cap : $0
David Perron (1 Way Contract) $0 (0)
Matt Bartkowski (1 Way Contract) $0 (0)
Richard Panik (1 Way Contract) $0 (0)
Justin Holl (1 Way Contract) $0 (0)
Pavel Francouz $0 (0)
Eric Staal (1 Way Contract) $0 (0)
Total Pro Players32
Salary Commitment
Year 2035 : $87,039,500
Year 2036 : $53,222,833
Year 2037 : $36,810,000
Year 2038 : $21,810,000
Salary Average Commitment
Year 2035 : $31,972,500
Year 2036 : $16,472,500
Year 2037 : $9,510,000
Year 2038 : $4,128,750
Salary Cap with 1 Way Contract
Year 2035 : $81,517,496
Year 2036 : $50,650,832
Year 2037 : $35,050,000
Year 2038 : $20,800,000

Farm Players Salaries

Mitchell Chaffee $100,000 (2)
Louie Belpedio $100,000 (2)
Luke Hughes $92,500 (2)
Erik Portillo $83,750 (1)
Alex Laferriere $83,750 (1)
Lukas Cormier $83,750 (1)
Adam Beckman $83,750 (1)
Henry Thrun $79,375 (1)
Jack Dugan $77,500 (1)
Luka Burzan $77,500 (1)
Ken Appleby $76,250 (2)
Arnaud Durandeau $76,250 (2)
Roland McKeown $76,250 (1)
Juuso Parssinen $70,000 (1)
Total Farm Players14
Salary Commitment
Year 2035 : $1,160,625
Year 2036 : $445,000
Year 2037 : $0
Year 2038 : $0
Salary Average Commitment
Year 2035 : $1,049,375
Year 2036 : $373,125
Year 2037 : $0
Year 2038 : $0

Ottawa Senators



Arena Capacity - Ticket Price
Attendance - %

Arena NameCanadian Tire Center
Level 1: 7000 - $85 - 0 - 0.00%
Level 2: 6000 - $60 - 0 - 0.00%
Level 3: 2500 - $44 - 0 - 0.00%
Level 4: 4500 - $27 - 0 - 0.00%
Luxury : 1500 - $225 - 0 - 0.00%
Total Capacity :21500
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$62,832,375
Farm Players Total Salaries$1,321,025
Coaches Total Salaries$1,600,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $93,546,666$0
Estimate Over Minimum Salary Cap of $61,700,000 $0
Current Bank Account$198,855,350
Projected Bank Account$198,855,350

Pro Players Salaries

Connor McDavid (1 Way Contract) $12,500,000 (1)
Reilly Smith (1 Way Contract) $9,000,000 (4)
Jordan Eberle (1 Way Contract) $5,500,000 (2)
Lars Eller (1 Way Contract) $4,150,000 (2)
John Klingberg (1 Way Contract) $4,125,000 (1)
Nick Foligno (1 Way Contract) $4,100,000 (1)
Oskar Sundqvist (1 Way Contract) $4,000,000 (4)
David Rittich (1 Way Contract) $3,000,000 (4)
Chad Ruhwedel (1 Way Contract) $3,000,000 (4)
Dan Vladar (1 Way Contract) $2,200,000 (4)
Ryan Hartman (1 Way Contract) $1,700,000 (1)
Joel Hanley $1,500,000 (1)
Dylan McIlrath $1,100,000 (1)
Filip Zadina (1 Way Contract) $1,100,000 (1)
-1 Way Contract Salary Cap : $25,000
Alex Vlasic (1 Way Contract) $969,375 (1)
-1 Way Contract Salary Cap : $0
Chris Wagner (1 Way Contract) $950,000 (1)
Dysin Mayo (1 Way Contract) $950,000 (4)
Gustav Olofsson $775,000 (4)
Brad Malone $763,000 (1)
Chris Tierney (1 Way Contract) $750,000 (1)
Matt Martin $700,000 (1)
Ryan Johansen (1 Way Contract) $0 (0)
Tyler Motte (1 Way Contract) $0 (0)
Zach Bogosian (1 Way Contract) $0 (0)
Total Pro Players24
Salary Commitment
Year 2035 : $62,832,375
Year 2036 : $32,575,000
Year 2037 : $22,925,000
Year 2038 : $22,925,000
Salary Average Commitment
Year 2035 : $39,525,358
Year 2036 : $27,182,500
Year 2037 : $21,050,000
Year 2038 : $21,050,000
Salary Cap with 1 Way Contract
Year 2035 : $60,788,000
Year 2036 : $32,575,000
Year 2037 : $22,925,000
Year 2038 : $22,925,000

Farm Players Salaries

Arvid Holm $92,500 (1)
Shane Wright $92,500 (2)
Hunter Drew $90,000 (1)
Max Comtois $85,250 (1)
Jeffrey Viel $85,250 (1)
Dawson Barteaux $84,700 (1)
Peter Abbandonato $84,700 (1)
Viktor Lodin $82,550 (1)
Nathan Schnarr $82,500 (1)
Nicholas Caamano $82,500 (1)
Emil Lilleberg $79,375 (2)
Olle Lycksell $77,500 (3)
Glenn Gawdin $76,200 (1)
Aaron Ness $75,500 (1)
Carl Dahlstrom $75,000 (1)
Marian Studenic $75,000 (1)
Dmitry Semykin $0 (0)
Total Farm Players17
Salary Commitment
Year 2035 : $1,321,025
Year 2036 : $249,375
Year 2037 : $77,500
Year 2038 : $0
Salary Average Commitment
Year 2035 : $1,195,575
Year 2036 : $233,125
Year 2037 : $70,625
Year 2038 : $0

Philadelphia Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWells Fargo
Level 1: 7000 - $150 - 0 - 0.00%
Level 2: 6000 - $110 - 0 - 0.00%
Level 3: 2500 - $100 - 0 - 0.00%
Level 4: 4500 - $90 - 0 - 0.00%
Luxury : 1500 - $200 - 0 - 0.00%
Total Capacity :21500
Farm
Farm Level 1: 2000 - $50 - 0 - 0.00%
Farm Level 2: 1000 - $30 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$87,440,000
Farm Players Total Salaries$1,560,375
Coaches Total Salaries$6,925,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $93,546,666$0
Estimate Over Minimum Salary Cap of $61,700,000 $0
Current Bank Account$111,899,320
Projected Bank Account$111,899,320

Pro Players Salaries

Kevin Hayes (1 Way Contract) $8,900,000 (4)
John Gibson $6,400,000 (2)
Josh Bailey (1 Way Contract) $6,200,000 (1)
Calvin De Haan (1 Way Contract) $6,100,000 (1)
Taylor Hall (1 Way Contract) $6,000,000 (2)
Andre Burakovsky (1 Way Contract) $5,500,000 (4)
Travis Hamonic (1 Way Contract) $5,200,000 (2)
Alec Martinez (1 Way Contract) $5,125,000 (2)
Mason Marchment (1 Way Contract) $4,500,000 (4)
Christian Dvorak (1 Way Contract) $4,450,000 (2)
Kyle Palmieri (1 Way Contract) $3,600,000 (2)
Chris Driedger (1 Way Contract) $3,500,000 (2)
-1 Way Contract Salary Cap : $2,425,000
Warren Foegele (1 Way Contract) $2,400,000 (3)
Laurent Brossoit (1 Way Contract) $2,325,000 (2)
Ethan Bear (1 Way Contract) $2,000,000 (2)
Nico Sturm (1 Way Contract) $2,000,000 (4)
Sonny Milano (1 Way Contract) $1,900,000 (3)
Brendan Lemieux (1 Way Contract) $1,350,000 (1)
-1 Way Contract Salary Cap : $275,000
Nicolas Aube-Kubel (1 Way Contract) $1,225,000 (2)
Dilllon Heatherington (1 Way Contract) $975,000 (1)
Cayden Primeau $890,000 (4)
Travis Dermott (1 Way Contract) $800,000 (2)
Ryan Lomberg (1 Way Contract) $800,000 (1)
Matthew Phillips $775,000 (1)
Mark Friedman (1 Way Contract) $775,000 (2)
Lane Pederson (1 Way Contract) $775,000 (4)
-1 Way Contract Salary Cap : $0
Nathan Smith $775,000 (2)
Ryan Carpenter (1 Way Contract) $750,000 (2)
-1 Way Contract Salary Cap : $0
Joe Hicketts (1 Way Contract) $750,000 (1)
-1 Way Contract Salary Cap : $0
Jason Demers (1 Way Contract) $700,000 (1)
-1 Way Contract Salary Cap : $0
Troy Terry (1 Way Contract) $0 (0)
Total Pro Players31
Salary Commitment
Year 2035 : $87,440,000
Year 2036 : $69,790,000
Year 2037 : $26,865,000
Year 2038 : $22,565,000
Salary Average Commitment
Year 2035 : $42,617,858
Year 2036 : $37,011,608
Year 2037 : $16,350,000
Year 2038 : $13,025,000
Salary Cap with 1 Way Contract
Year 2035 : $82,315,000
Year 2036 : $67,190,000
Year 2037 : $26,090,000
Year 2038 : $21,790,000

Farm Players Salaries

Evan Fitzpatrick $100,000 (1)
Matthew Knies $88,125 (2)
Danila Klimovich $88,125 (2)
Lassi Thomson $86,500 (2)
Martin Chromiak $82,000 (4)
Aliaksei Protas $80,000 (3)
Liam O'Brien $80,000 (3)
Lukas Svejkovsky $79,375 (1)
Ryan Jones $75,000 (1)
Bokondji Imama $75,000 (1)
Anthony Bitetto $75,000 (1)
Brogan Rafferty $75,000 (1)
J.D. Greenway $75,000 (1)
Austin Rueschhoff $75,000 (2)
Matthew Cairns $75,000 (1)
Ryan Mast $70,625 (2)
Kevin Wall $70,625 (1)
Hudson Elynuik $70,000 (1)
Kyle Olson $70,000 (2)
Brandon Bussi $70,000 (3)
Steven Santini $0 (0)
Total Farm Players21
Salary Commitment
Year 2035 : $1,560,375
Year 2036 : $790,375
Year 2037 : $312,000
Year 2038 : $82,000
Salary Average Commitment
Year 2035 : $1,512,542
Year 2036 : $756,917
Year 2037 : $298,750
Year 2038 : $75,000

Pittsburgh Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NamePPG Paints Arena
Level 1: 7000 - $85 - 0 - 0.00%
Level 2: 6000 - $69 - 0 - 0.00%
Level 3: 2500 - $52 - 0 - 0.00%
Level 4: 4500 - $40 - 0 - 0.00%
Luxury : 1500 - $140 - 0 - 0.00%
Total Capacity :21500
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $20 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$99,498,000
Farm Players Total Salaries$1,605,133
Coaches Total Salaries$5,500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $93,546,666$0
Estimate Over Minimum Salary Cap of $61,700,000 $0
Current Bank Account$233,654,031
Projected Bank Account$233,654,031

Pro Players Salaries

Nathan MacKinnon (1 Way Contract) $12,600,000 (5)
Nikita Kucherov (1 Way Contract) $9,500,000 (5)
Sidney Crosby (1 Way Contract) $8,700,000 (3)
Leon Draisaitl (1 Way Contract) $8,500,000 (5)
Brady Tkachuk (1 Way Contract) $8,200,000 (3)
Thomas Chabot (1 Way Contract) $8,000,000 (3)
Joshua Morrissey (1 Way Contract) $6,250,000 (5)
Juuse Saros (1 Way Contract) $5,000,000 (2)
Brandon Saad (1 Way Contract) $4,500,000 (2)
Kevin Shattenkirk (1 Way Contract) $3,900,000 (1)
David Savard (1 Way Contract) $3,500,000 (4)
Roope Hintz (1 Way Contract) $3,150,000 (1)
Ian Cole (1 Way Contract) $3,000,000 (2)
Martin Necas (1 Way Contract) $3,000,000 (3)
Alexander Romanov (1 Way Contract) $2,500,000 (4)
-1 Way Contract Salary Cap : $1,425,000
Nic Dowd (1 Way Contract) $1,300,000 (3)
Seth Jarvis (1 Way Contract) $1,100,000 (3)
-1 Way Contract Salary Cap : $25,000
Erik Brannstrom (1 Way Contract) $1,000,000 (1)
-1 Way Contract Salary Cap : $0
Jordan Spence (1 Way Contract) $1,000,000 (5)
-1 Way Contract Salary Cap : $0
Jake Sanderson $925,000 (1)
Brendan Gaunce $878,000 (2)
Mark Giordano (1 Way Contract) $800,000 (4)
Jack Johnson (1 Way Contract) $775,000 (1)
Cal Clutterbuck (1 Way Contract) $720,000 (4)
Jaroslav Halak $700,000 (3)
Riley Nash (1 Way Contract) $0 (0)
Total Pro Players26
Salary Commitment
Year 2035 : $99,498,000
Year 2036 : $89,748,000
Year 2037 : $76,370,000
Year 2038 : $45,370,000
Salary Average Commitment
Year 2035 : $38,458,716
Year 2036 : $29,827,466
Year 2037 : $22,287,858
Year 2038 : $17,637,858
Salary Cap with 1 Way Contract
Year 2035 : $95,348,000
Year 2036 : $86,598,000
Year 2037 : $73,220,000
Year 2038 : $43,295,000

Farm Players Salaries

Roby Jarventie $95,000 (5)
Chaz Lucius $92,500 (1)
Wyatt Johnston $92,500 (1)
Justin Barron $92,500 (1)
Marco Rossi $92,500 (1)
Logan Cooley $92,500 (2)
Matthew Samoskevich $92,500 (1)
Brock Faber $88,125 (2)
Emil Heineman $88,125 (1)
Jakob Pelletier $87,500 (4)
Ty Smith $86,333 (1)
Pavel Dorofeyev $83,750 (1)
Benoit-Olivier Groulx $82,500 (2)
Lukas Dostal $81,300 (5)
Jan Jenik $77,500 (2)
Michael Houser $70,000 (2)
John Muse $70,000 (1)
Shane Starrett $70,000 (4)
Jet Greaves $70,000 (4)
Hardy Haman Aktell $0 (0)
Total Farm Players20
Salary Commitment
Year 2035 : $1,605,133
Year 2036 : $814,425
Year 2037 : $403,800
Year 2038 : $403,800
Salary Average Commitment
Year 2035 : $1,595,500
Year 2036 : $798,625
Year 2037 : $380,375
Year 2038 : $380,375

San Jose Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameSAP Center
Level 1: 7000 - $150 - 0 - 0.00%
Level 2: 6000 - $100 - 0 - 0.00%
Level 3: 2500 - $45 - 0 - 0.00%
Level 4: 4500 - $40 - 0 - 0.00%
Luxury : 1500 - $150 - 0 - 0.00%
Total Capacity :21500
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$75,300,000
Farm Players Total Salaries$1,355,075
Coaches Total Salaries$900,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $93,546,666$0
Estimate Over Minimum Salary Cap of $61,700,000 $0
Current Bank Account$161,709,643
Projected Bank Account$161,709,643

Pro Players Salaries

Quinn Hughes (1 Way Contract) $7,850,000 (2)
Matt Boldy (1 Way Contract) $7,000,000 (4)
Neal Pionk (1 Way Contract) $5,850,000 (1)
Igor Shesterkin (1 Way Contract) $5,700,000 (2)
Jakob Chychrun (1 Way Contract) $5,600,000 (5)
Jakub Vrana (1 Way Contract) $5,250,000 (2)
Calvin Petersen (1 Way Contract) $5,000,000 (3)
Josh Manson (1 Way Contract) $4,000,000 (3)
Ross Colton (1 Way Contract) $4,000,000 (4)
Kirby Dach (1 Way Contract) $3,300,000 (4)
Lucas Raymond (1 Way Contract) $3,000,000 (2)
Dillon Dube (1 Way Contract) $2,300,000 (1)
Connor McMichael (1 Way Contract) $2,000,000 (2)
Dylan Samberg $1,500,000 (3)
Colin White (1 Way Contract) $1,500,000 (1)
-1 Way Contract Salary Cap : $425,000
Nikolai Knyzhov (1 Way Contract) $1,400,000 (3)
Keegan Kolesar (1 Way Contract) $1,400,000 (2)
Alex Barre-Boulet $1,300,000 (1)
Ville Heinola $1,200,000 (3)
Nick Cousins (1 Way Contract) $1,100,000 (1)
Michael Pezzetta $1,100,000 (1)
Taylor Raddysh (1 Way Contract) $1,100,000 (1)
Erik Kallgren $1,000,000 (3)
Jacob Peterson $925,000 (1)
Owen Power $925,000 (1)
Vinnie Hinostroza (1 Way Contract) $0 (0)
Total Pro Players26
Salary Commitment
Year 2035 : $75,300,000
Year 2036 : $59,200,000
Year 2037 : $34,000,000
Year 2038 : $19,900,000
Salary Average Commitment
Year 2035 : $23,200,000
Year 2036 : $15,400,000
Year 2037 : $10,431,250
Year 2038 : $2,750,000
Salary Cap with 1 Way Contract
Year 2035 : $74,225,000
Year 2036 : $59,200,000
Year 2037 : $34,000,000
Year 2038 : $19,900,000

Farm Players Salaries

Parker Wotherspoon $119,000 (1)
Michael Dipietro $110,000 (3)
Matthew Strome $110,000 (1)
Spencer Smallman $110,000 (1)
Nico Daws $100,000 (3)
Gianni Fairbrother $100,000 (5)
Tyler Madden $97,500 (1)
William Eklund $92,500 (1)
Ozzy Wiesblatt $92,500 (1)
Michael Brodzinski $90,750 (1)
Mason Primeau $90,000 (2)
Aatu Raty $88,125 (1)
Jacob Ingham $84,700 (1)
Blake Hillman $70,000 (1)
Josiah Slavin $0 (0)
Nathan Noel $0 (0)
Total Farm Players16
Salary Commitment
Year 2035 : $1,355,075
Year 2036 : $400,000
Year 2037 : $310,000
Year 2038 : $100,000
Salary Average Commitment
Year 2035 : $1,056,875
Year 2036 : $298,750
Year 2037 : $223,750
Year 2038 : $70,000

St. Louis Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameEnterprise Arena
Level 1: 7000 - $85 - 0 - 0.00%
Level 2: 6000 - $60 - 0 - 0.00%
Level 3: 2500 - $44 - 0 - 0.00%
Level 4: 4500 - $27 - 0 - 0.00%
Luxury : 1500 - $225 - 0 - 0.00%
Total Capacity :21500
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$79,599,857
Farm Players Total Salaries$1,427,227
Coaches Total Salaries$2,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $93,546,666$0
Estimate Over Minimum Salary Cap of $61,700,000 $0
Current Bank Account$260,462,439
Projected Bank Account$260,462,439

Pro Players Salaries

Artemi Panarin (1 Way Contract) $11,642,860 (2)
Patrick Kane (1 Way Contract) $10,500,000 (2)
Mika Zibanejad (1 Way Contract) $8,500,000 (4)
Kris Letang (1 Way Contract) $8,000,000 (1)
Chris Kreider (1 Way Contract) $6,500,000 (1)
Chris Tanev (1 Way Contract) $4,500,000 (1)
Alex Iafallo (1 Way Contract) $4,000,000 (1)
Radko Gudas (1 Way Contract) $4,000,000 (2)
Joel Armia (1 Way Contract) $3,400,000 (2)
Alexandar Georgiev (1 Way Contract) $3,400,000 (1)
Nick Paul (1 Way Contract) $3,150,000 (4)
Kurtis MacDermid $3,000,000 (3)
Jesper Fast (1 Way Contract) $2,400,000 (2)
Mason Appleton (1 Way Contract) $2,160,000 (2)
Scott Perunovich (1 Way Contract) $925,000 (1)
-1 Way Contract Salary Cap : $0
Emil Bemstrom (1 Way Contract) $925,000 (2)
Shane Pinto (1 Way Contract) $925,000 (2)
Austin Lotz $847,000 (1)
Dakota Joshua $825,000 (1)
Damon Severson (1 Way Contract) $0 (0)
Brenden Dillon (1 Way Contract) $0 (0)
Matt Roy (1 Way Contract) $0 (0)
Sean Kuraly (1 Way Contract) $0 (0)
Troy Grosenick (1 Way Contract) $0 (0)
Total Pro Players24
Salary Commitment
Year 2035 : $79,599,857
Year 2036 : $50,602,857
Year 2037 : $14,650,000
Year 2038 : $11,650,000
Salary Average Commitment
Year 2035 : $31,618,750
Year 2036 : $18,618,750
Year 2037 : $4,718,750
Year 2038 : $1,718,750
Salary Cap with 1 Way Contract
Year 2035 : $78,674,856
Year 2036 : $50,602,857
Year 2037 : $14,650,000
Year 2038 : $11,650,000

Farm Players Salaries

Zack MacEwen $110,000 (1)
Chase Priskie $101,750 (1)
Ben Jones $93,170 (1)
Mathias Laferriere $93,170 (1)
Jiri Kulich $92,500 (2)
Tristan Luneau $88,125 (2)
David Goyette $88,125 (2)
Noel Hoefenmayer $87,313 (2)
Tyler Angle $84,700 (1)
Phillip Kemp $77,500 (2)
Ilya Solovyov $77,000 (1)
Cole Krygier $77,000 (1)
Matthew Maggio $75,000 (2)
Rory Kerins $70,625 (1)
Nikita Nesterenko $70,625 (1)
Connor McClennon $70,625 (2)
Alexis Gendron $70,000 (2)
Filip Engaras $0 (0)
John Leonard $0 (0)
Logan Flodell $0 (0)
Total Farm Players20
Salary Commitment
Year 2035 : $1,427,227
Year 2036 : $649,187
Year 2037 : $0
Year 2038 : $0
Salary Average Commitment
Year 2035 : $1,234,375
Year 2036 : $603,125
Year 2037 : $0
Year 2038 : $0

Tampa Bay Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmalie Arena
Level 1: 7000 - $85 - 0 - 0.00%
Level 2: 6000 - $60 - 0 - 0.00%
Level 3: 2500 - $44 - 0 - 0.00%
Level 4: 4500 - $27 - 0 - 0.00%
Luxury : 1500 - $225 - 0 - 0.00%
Total Capacity :21500
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$101,079,167
Farm Players Total Salaries$749,292
Coaches Total Salaries$6,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $93,546,666$0
Estimate Over Minimum Salary Cap of $61,700,000 $0
Current Bank Account$224,389,967
Projected Bank Account$224,389,967

Pro Players Salaries

Erik Karlsson (1 Way Contract) $11,500,000 (1)
Alex Ovechkin (1 Way Contract) $10,500,000 (3)
Brock Nelson (1 Way Contract) $7,000,000 (3)
Jason Zucker (1 Way Contract) $6,500,000 (1)
Ryan Pulock (1 Way Contract) $6,150,000 (4)
Jordan Binnington $6,000,000 (2)
Adam Larsson (1 Way Contract) $5,250,000 (2)
Charlie Coyle (1 Way Contract) $5,000,000 (3)
Blake Coleman (1 Way Contract) $4,050,000 (1)
J.J. Moser (1 Way Contract) $3,750,000 (4)
-1 Way Contract Salary Cap : $2,675,000
Ilya Lyubushkin (1 Way Contract) $2,750,000 (1)
Brock McGinn (1 Way Contract) $2,750,000 (2)
Cody Glass (1 Way Contract) $2,500,000 (3)
Noel Acciari (1 Way Contract) $2,000,000 (2)
Jacob Bryson (1 Way Contract) $1,850,000 (3)
Rasmus Kupari (1 Way Contract) $1,850,000 (2)
-1 Way Contract Salary Cap : $775,000
Matthew Nieto (1 Way Contract) $1,775,000 (3)
Anthony Stolarz (1 Way Contract) $1,100,000 (2)
Nick Cicek (1 Way Contract) $1,000,000 (1)
-1 Way Contract Salary Cap : $0
Mike Reilly (1 Way Contract) $1,000,000 (1)
Kiefer Sherwood (1 Way Contract) $925,000 (1)
Alex Steeves (1 Way Contract) $925,000 (1)
-1 Way Contract Salary Cap : $0
James Hamblin (1 Way Contract) $925,000 (1)
-1 Way Contract Salary Cap : $0
Milos Kelemen (1 Way Contract) $925,000 (2)
-1 Way Contract Salary Cap : $0
Arber Xhekaj (1 Way Contract) $925,000 (1)
-1 Way Contract Salary Cap : $0
Clay Stevenson (1 Way Contract) $900,000 (2)
-1 Way Contract Salary Cap : $0
Arthur Kaliyev (1 Way Contract) $894,167 (1)
-1 Way Contract Salary Cap : $0
Michael Hutchinson (1 Way Contract) $865,000 (2)
-1 Way Contract Salary Cap : $0
Mark Kastelic (1 Way Contract) $835,000 (3)
-1 Way Contract Salary Cap : $0
Kyle Clifford (1 Way Contract) $830,000 (1)
-1 Way Contract Salary Cap : $0
Sebastian AhoD (1 Way Contract) $825,000 (2)
Andreas Englund $815,000 (1)
Jonny Brodzinski (1 Way Contract) $810,000 (1)
-1 Way Contract Salary Cap : $0
Jacob Bernard-Docker (1 Way Contract) $805,000 (3)
-1 Way Contract Salary Cap : $0
Ryan Murray (1 Way Contract) $800,000 (1)
-1 Way Contract Salary Cap : $0
Dryden Hunt (1 Way Contract) $775,000 (3)
-1 Way Contract Salary Cap : $0
Jesper Boqvist (1 Way Contract) $775,000 (1)
-1 Way Contract Salary Cap : $0
Noah Gregor (1 Way Contract) $775,000 (1)
Jonas Johansson (1 Way Contract) $775,000 (3)
Gage Quinney (1 Way Contract) $700,000 (1)
-1 Way Contract Salary Cap : $0
Zach Sanford (1 Way Contract) $0 (0)
Total Pro Players41
Salary Commitment
Year 2035 : $101,079,167
Year 2036 : $64,180,000
Year 2037 : $41,715,000
Year 2038 : $9,900,000
Salary Average Commitment
Year 2035 : $63,391,716
Year 2036 : $44,100,716
Year 2037 : $30,325,000
Year 2038 : $1,625,000
Salary Cap with 1 Way Contract
Year 2035 : $85,240,000
Year 2036 : $56,925,000
Year 2037 : $38,225,000
Year 2038 : $8,825,000

Farm Players Salaries

Jimmy Schuldt $93,500 (1)
Dylan Guenther $92,500 (2)
Bobby Brink $88,125 (1)
Egor Sokolov $88,125 (1)
Vincent Iorio $88,125 (1)
Kaedan Korczak $78,917 (2)
Aaron Dell $75,000 (1)
Wyatte Wylie $75,000 (1)
Ronan Seeley $70,000 (2)
Total Farm Players9
Salary Commitment
Year 2035 : $749,292
Year 2036 : $241,417
Year 2037 : $0
Year 2038 : $0
Salary Average Commitment
Year 2035 : $711,875
Year 2036 : $232,500
Year 2037 : $0
Year 2038 : $0

Toronto Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameAir Canada Centre
Level 1: 7000 - $89 - 0 - 0.00%
Level 2: 6000 - $57 - 0 - 0.00%
Level 3: 2500 - $42 - 0 - 0.00%
Level 4: 4500 - $25 - 0 - 0.00%
Luxury : 1500 - $133 - 0 - 0.00%
Total Capacity :21500
Farm
Farm Level 1: 2000 - $22 - 0 - 0.00%
Farm Level 2: 1000 - $17 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$71,056,667
Farm Players Total Salaries$1,333,831
Coaches Total Salaries$6,575,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $93,546,666$0
Estimate Over Minimum Salary Cap of $61,700,000 $0
Current Bank Account$62,984,222
Projected Bank Account$62,984,222

Pro Players Salaries

Clayton Keller (1 Way Contract) $7,150,000 (5)
Ivan Provorov (1 Way Contract) $7,000,000 (3)
Valeri Nichushkin (1 Way Contract) $6,125,000 (3)
Nick Schmaltz (1 Way Contract) $5,850,000 (5)
Matt Murray (1 Way Contract) $5,750,000 (3)
Josh Anderson (1 Way Contract) $5,500,000 (2)
Ivan Barbashev (1 Way Contract) $5,000,000 (5)
Alexander Wennberg (1 Way Contract) $4,500,000 (1)
Brett Pesce (1 Way Contract) $4,100,000 (2)
Erik Gudbranson (1 Way Contract) $4,000,000 (4)
Gabriel Vilardi (1 Way Contract) $3,437,500 (3)
Mackenzie Blackwood (1 Way Contract) $2,800,000 (1)
Jacob Middleton (1 Way Contract) $2,450,000 (1)
Evan Bouchard (1 Way Contract) $2,200,000 (1)
Riley Stillman (1 Way Contract) $1,500,000 (3)
Sam Lafferty (1 Way Contract) $1,150,000 (2)
Scott Harrington $900,000 (2)
Dylan Cozens $894,167 (1)
Lias Andersson $750,000 (1)
Joel Edmundson (1 Way Contract) $0 (0)
Jamie Drysdale $0 (0)
Anthony Cirelli (1 Way Contract) $0 (0)
Ross Johnston (1 Way Contract) $0 (0)
Total Pro Players23
Salary Commitment
Year 2035 : $71,056,667
Year 2036 : $57,462,500
Year 2037 : $45,812,500
Year 2038 : $22,000,000
Salary Average Commitment
Year 2035 : $22,025,000
Year 2036 : $17,825,000
Year 2037 : $14,731,250
Year 2038 : $6,231,250
Salary Cap with 1 Way Contract
Year 2035 : $71,056,667
Year 2036 : $57,462,500
Year 2037 : $45,812,500
Year 2038 : $22,000,000

Farm Players Salaries

Adam Scheel $110,000 (3)
Jimmy Huntington $98,010 (1)
Serron Noel $96,938 (1)
Shakir Mukhamadulin $92,500 (1)
Ty Emberson $92,125 (1)
Joshua Jacobs $90,750 (1)
Brendan Perlini $90,700 (1)
Cross Hanas $88,125 (1)
Nicolas Beaudin $86,333 (1)
Jakub Skarek $85,000 (1)
Nick Wolff $84,700 (1)
Jalen Smereck $84,700 (1)
Isaac Ratcliffe $81,400 (1)
Parker Kelly $76,300 (1)
Nick DeSimone $76,250 (1)
Total Farm Players15
Salary Commitment
Year 2035 : $1,333,831
Year 2036 : $110,000
Year 2037 : $110,000
Year 2038 : $0
Salary Average Commitment
Year 2035 : $1,135,625
Year 2036 : $92,500
Year 2037 : $92,500
Year 2038 : $0

Vancouver Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Arena
Level 1: 7000 - $120 - 0 - 0.00%
Level 2: 6000 - $80 - 0 - 0.00%
Level 3: 2500 - $55 - 0 - 0.00%
Level 4: 4500 - $35 - 0 - 0.00%
Luxury : 1500 - $200 - 0 - 0.00%
Total Capacity :21500
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$88,945,833
Farm Players Total Salaries$858,041
Coaches Total Salaries$5,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $93,546,666$0
Estimate Over Minimum Salary Cap of $61,700,000 $0
Current Bank Account$103,912,995
Projected Bank Account$103,912,995

Pro Players Salaries

Steven Stamkos (1 Way Contract) $9,000,000 (2)
J.T. Miller (1 Way Contract) $8,000,000 (4)
Evander Kane (1 Way Contract) $7,000,000 (1)
Torey Krug (1 Way Contract) $6,500,000 (5)
Mats Zuccarello (1 Way Contract) $6,000,000 (1)
Bryan Rust (1 Way Contract) $5,125,000 (1)
Jonathan Marchessault (1 Way Contract) $5,000,000 (1)
Semyon Varlamov (1 Way Contract) $4,250,000 (2)
Devon Toews (1 Way Contract) $4,100,000 (1)
Antti Raanta (1 Way Contract) $3,600,000 (4)
Quinton Byfield (1 Way Contract) $3,500,000 (5)
-1 Way Contract Salary Cap : $2,425,000
Jake Walman (1 Way Contract) $3,400,000 (5)
Brian Dumoulin (1 Way Contract) $3,150,000 (3)
Rocco Grimaldi (1 Way Contract) $2,100,000 (4)
Trevor van Riemsdyk (1 Way Contract) $2,000,000 (3)
Jeremy Lauzon (1 Way Contract) $2,000,000 (2)
Corey Perry (1 Way Contract) $1,750,000 (2)
Jonathan Quick (1 Way Contract) $1,250,000 (4)
Alex Chiasson (1 Way Contract) $1,250,000 (2)
Darren Raddysh (1 Way Contract) $975,000 (5)
Arvid Soderblom (1 Way Contract) $962,500 (3)
-1 Way Contract Salary Cap : $0
Santtu Kinnunen (1 Way Contract) $900,000 (2)
-1 Way Contract Salary Cap : $0
Sean Day (1 Way Contract) $875,000 (3)
-1 Way Contract Salary Cap : $0
Logan Shaw (1 Way Contract) $800,000 (3)
Dominic Toninato (1 Way Contract) $800,000 (3)
Matthew Peca (1 Way Contract) $800,000 (3)
-1 Way Contract Salary Cap : $0
Jasper Weatherby (1 Way Contract) $775,000 (1)
-1 Way Contract Salary Cap : $0
Eetu Makiniemi (1 Way Contract) $775,000 (1)
-1 Way Contract Salary Cap : $0
Austin Poganski (1 Way Contract) $775,000 (1)
-1 Way Contract Salary Cap : $0
Ian Mitchell (1 Way Contract) $775,000 (1)
-1 Way Contract Salary Cap : $0
Boris Katchouk (1 Way Contract) $758,333 (1)
-1 Way Contract Salary Cap : $0
Cole Schneider (1 Way Contract) $0 (0)
Mike Hoffman (1 Way Contract) $0 (0)
Blake Wheeler (1 Way Contract) $0 (0)
Adam Cracknell (1 Way Contract) $0 (0)
Sam Gagner (1 Way Contract) $0 (0)
Total Pro Players36
Salary Commitment
Year 2035 : $88,945,833
Year 2036 : $57,862,500
Year 2037 : $38,712,500
Year 2038 : $29,325,000
Salary Average Commitment
Year 2035 : $52,800,000
Year 2036 : $46,331,250
Year 2037 : $28,500,000
Year 2038 : $18,137,500
Salary Cap with 1 Way Contract
Year 2035 : $80,475,000
Year 2036 : $53,250,000
Year 2037 : $35,000,000
Year 2038 : $28,250,000

Farm Players Salaries

Mason Millman $81,833 (1)
Damien Giroux $81,833 (1)
Hunter Skinner $79,375 (1)
Ryan Bednard $77,500 (1)
Tye Felhaber $77,500 (1)
Jordy Bellerive $77,500 (1)
Alexandre Fortin $77,500 (1)
Cavan Fitzgerald $77,500 (2)
Matt Filipe $77,500 (1)
Ryan Francis $75,000 (1)
Kale Clague $75,000 (1)
Brian Elliott $0 (0)
Brad Hunt $0 (0)
Calle Rosen $0 (0)
Total Farm Players14
Salary Commitment
Year 2035 : $858,041
Year 2036 : $77,500
Year 2037 : $0
Year 2038 : $0
Salary Average Commitment
Year 2035 : $806,958
Year 2036 : $77,500
Year 2037 : $0
Year 2038 : $0

Washington Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameCapital One Arena
Level 1: 7000 - $105 - 0 - 0.00%
Level 2: 6000 - $80 - 0 - 0.00%
Level 3: 2500 - $60 - 0 - 0.00%
Level 4: 4500 - $35 - 0 - 0.00%
Luxury : 1500 - $170 - 0 - 0.00%
Total Capacity :21500
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$109,703,200
Farm Players Total Salaries$1,421,650
Coaches Total Salaries$6,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $93,546,666$0
Estimate Over Minimum Salary Cap of $61,700,000 $0
Current Bank Account$107,736,236
Projected Bank Account$107,736,236

Pro Players Salaries

Aleksander Barkov $10,000,000 (2)
Timo Meier (1 Way Contract) $8,800,000 (5)
Brent Burns (1 Way Contract) $8,000,000 (1)
Nick Suzuki (1 Way Contract) $7,800,000 (2)
Tyler Bertuzzi (1 Way Contract) $5,500,000 (2)
Joel Eriksson Ek $5,250,000 (2)
Rickard Rakell (1 Way Contract) $5,000,000 (1)
Zach Hyman $5,000,000 (2)
Vladimir Tarasenko (1 Way Contract) $5,000,000 (2)
Noah Hanifin (1 Way Contract) $4,950,000 (2)
Adin Hill (1 Way Contract) $4,900,000 (2)
Rasmus Andersson (1 Way Contract) $4,550,000 (1)
Erik Johnson (1 Way Contract) $4,350,000 (1)
Mattias Samuelsson (1 Way Contract) $4,285,700 (5)
-1 Way Contract Salary Cap : $3,210,700
Jake McCabe (1 Way Contract) $4,000,000 (1)
Alexandre Carrier (1 Way Contract) $3,900,000 (2)
Troy Stecher (1 Way Contract) $3,700,000 (3)
Vitek Vanecek (1 Way Contract) $3,400,000 (1)
Tyler Johnson (1 Way Contract) $2,400,000 (2)
Michael Mcleod (1 Way Contract) $1,400,000 (2)
Alexei Toropchenko (1 Way Contract) $1,250,000 (3)
-1 Way Contract Salary Cap : $175,000
Urho Vaakanainen (1 Way Contract) $1,000,000 (2)
-1 Way Contract Salary Cap : $0
Cam Talbot (1 Way Contract) $1,000,000 (1)
Oliver Wahlstrom (1 Way Contract) $950,000 (1)
-1 Way Contract Salary Cap : $0
Luke Glendening (1 Way Contract) $930,000 (2)
Erik Gustafsson (1 Way Contract) $825,000 (1)
Julien Gauthier (1 Way Contract) $800,000 (1)
-1 Way Contract Salary Cap : $0
Spencer Martin (1 Way Contract) $762,500 (1)
Jayson Megna (1 Way Contract) $0 (0)
Total Pro Players29
Salary Commitment
Year 2035 : $109,703,200
Year 2036 : $76,065,700
Year 2037 : $18,035,700
Year 2038 : $13,085,700
Salary Average Commitment
Year 2035 : $33,873,750
Year 2036 : $22,005,000
Year 2037 : $6,206,250
Year 2038 : $1,806,250
Salary Cap with 1 Way Contract
Year 2035 : $104,803,204
Year 2036 : $72,915,704
Year 2037 : $15,885,700
Year 2038 : $12,010,700

Farm Players Salaries

Kyle Keyser $100,000 (2)
Arshdeep Bains $100,000 (1)
Anthony Richard $100,000 (1)
Libor Hajek $100,000 (1)
Philippe Desrosiers $96,800 (1)
Jakub Lauko $93,400 (1)
Matty Beniers $92,500 (1)
Alec Regula $92,500 (2)
Connor Zary $92,500 (2)
Cole Schwindt $92,200 (1)
Jean-Luc Foudy $83,750 (2)
William Villeneuve $79,375 (2)
Adam Raska $78,000 (2)
Andrew Shortridge $75,000 (1)
Isaak Phillips $75,000 (1)
Xavier Simoneau $70,625 (1)
Total Farm Players16
Salary Commitment
Year 2035 : $1,421,650
Year 2036 : $526,125
Year 2037 : $0
Year 2038 : $0
Salary Average Commitment
Year 2035 : $1,270,209
Year 2036 : $491,042
Year 2037 : $0
Year 2038 : $0

Winnipeg Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameCanada Life Center
Level 1: 7000 - $88 - 0 - 0.00%
Level 2: 6000 - $50 - 0 - 0.00%
Level 3: 2500 - $30 - 0 - 0.00%
Level 4: 4500 - $20 - 0 - 0.00%
Luxury : 1500 - $150 - 0 - 0.00%
Total Capacity :21500
Farm
Farm Level 1: 2000 - $25 - 0 - 0.00%
Farm Level 2: 1000 - $10 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$41,377,500
Farm Players Total Salaries$988,313
Coaches Total Salaries$7,500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $93,546,666$0
Estimate Over Minimum Salary Cap of $61,700,000 $0
Current Bank Account$87,517,625
Projected Bank Account$87,517,625

Pro Players Salaries

Brayden Schenn (1 Way Contract) $8,000,000 (2)
Andreas Athanasiou (1 Way Contract) $4,250,000 (2)
Jeff Carter (1 Way Contract) $3,125,000 (1)
Dante Fabbro (1 Way Contract) $3,000,000 (2)
Kaapo Kahkonen (1 Way Contract) $3,000,000 (3)
Tanner Jeannot (1 Way Contract) $2,665,000 (4)
Jon Merrill (1 Way Contract) $2,550,000 (2)
Kyle Okposo (1 Way Contract) $2,500,000 (1)
Yakov Trenin (1 Way Contract) $1,700,000 (1)
Eric Robinson (1 Way Contract) $1,600,000 (2)
Connor Carrick (1 Way Contract) $1,400,000 (3)
Victor Soderstrom $1,000,000 (1)
Scott Wedgewood (1 Way Contract) $1,000,000 (3)
Alexander Nylander $1,000,000 (1)
Kevin Rooney (1 Way Contract) $850,000 (3)
Rhett Gardner $775,000 (4)
Chase De Leo $762,500 (1)
Mackenzie MacEachern $750,000 (1)
Will Butcher $750,000 (1)
Beck Warm (1 Way Contract) $700,000 (2)
-1 Way Contract Salary Cap : $0
Ryan Reaves (1 Way Contract) $0 (0)
Sam Carrick $0 (0)
Total Pro Players22
Salary Commitment
Year 2035 : $41,377,500
Year 2036 : $29,790,000
Year 2037 : $9,690,000
Year 2038 : $3,440,000
Salary Average Commitment
Year 2035 : $17,706,000
Year 2036 : $11,562,250
Year 2037 : $5,093,750
Year 2038 : $1,493,750
Salary Cap with 1 Way Contract
Year 2035 : $40,677,500
Year 2036 : $29,090,000
Year 2037 : $9,690,000
Year 2038 : $3,440,000

Farm Players Salaries

Pascal Laberge $96,938 (1)
Eemil Viro $83,750 (2)
Jayce Hawryluk $82,500 (1)
Cam Dineen $77,500 (2)
Kale Howarth $77,000 (1)
Victor Brattstrom $75,000 (1)
Alexander True $75,000 (1)
Matthew Rempe $70,625 (2)
Tyson Kozak $70,000 (2)
Blade Jenkins $70,000 (2)
Ethan Keppen $70,000 (2)
Mitchell Vande Sompel $70,000 (2)
Jordan Sambrook $70,000 (2)
Ashton Sautner $0 (0)
Trevor Carrick $0 (0)
Total Farm Players15
Salary Commitment
Year 2035 : $988,313
Year 2036 : $581,875
Year 2037 : $0
Year 2038 : $0
Salary Average Commitment
Year 2035 : $960,000
Year 2036 : $586,875
Year 2037 : $0
Year 2038 : $0

Salary Cap Centrale

Team

Current Fund

Season Salary Cap

Under Maximum of $93,546,666
Available Cap Space

Over Minimum of
$61,700,000

Farm Salary Cap

Under Maximum of
$10,000,000

Pro Players

Farm Players

Total Players

Anaheim Ducks $203,657,621 $84,770,000 $8,776,666 $23,070,000 $1,498,000 $8,502,000 261945
Arizona Coyotes $153,599,507 $80,080,832 $13,465,834 $18,380,832 $562,500 $9,437,500 351146
Boston Bruins $258,142,072 $88,763,333 $4,783,333 $27,063,333 $1,583,500 $8,416,500 232245
Buffalo Sabres $100,762,227 $90,784,000 $2,762,666 $29,084,000 $636,750 $9,363,250 381250
Calgary Flames $165,270,642 $83,724,398 $9,822,268 $22,024,398 $917,970 $9,082,030 281240
Carolina Hurricanes $211,241,302 $60,331,250 $33,215,416 -$1,368,750 $1,722,950 $8,277,050 222143
Chicago Blackhawks $129,432,334 $53,630,001 $39,916,665 -$8,069,999 $996,125 $9,003,875 291645
Colorado Avalanche $216,518,503 $97,038,333 -$3,491,667 $35,338,333 $1,584,333 $8,415,667 222143
Columbus Blue Jackets $144,239,753 $79,550,000 $13,996,666 $17,850,000 $1,730,438 $8,269,562 242145
Dallas Stars $90,622,671 $84,710,144 $8,836,522 $23,010,144 $1,331,625 $8,668,375 221941
Detroit Red Wings $135,519,131 $67,937,504 $25,609,162 $6,237,504 $1,308,250 $8,691,750 211637
Edmonton Oilers $231,786,490 $83,081,000 $10,465,666 $21,381,000 $1,593,640 $8,406,360 242448
Florida Panthers $148,830,335 $71,606,688 $21,939,978 $9,906,688 $1,390,962 $8,609,038 291645
Los Angeles Kings $136,623,925 $71,620,000 $21,926,666 $9,920,000 $1,571,857 $8,428,143 272249
Minnesota Wild $103,131,943 $75,813,500 $17,733,166 $14,113,500 $1,880,438 $8,119,562 262349
Montreal Canadiens $164,916,984 $76,823,125 $16,723,541 $15,123,125 $1,665,937 $8,334,063 242246
Nashville Predators $231,046,073 $63,650,000 $29,896,666 $1,950,000 $2,224,458 $7,775,542 252550
New Jersey Devils $192,166,919 $55,495,000 $38,051,666 -$6,205,000 $960,708 $9,039,292 391150
New York Islanders $144,313,872 $79,066,664 $14,480,002 $17,366,664 $1,280,200 $8,719,800 241640
New York Rangers $252,757,602 $81,517,500 $12,029,166 $19,817,500 $1,160,625 $8,839,375 321446
Ottawa Senators $198,855,350 $60,788,000 $32,758,666 -$912,000 $1,321,025 $8,678,975 241741
Philadelphia Flyers $111,899,320 $82,315,000 $11,231,666 $20,615,000 $1,560,375 $8,439,625 312152
Pittsburgh Penguins $233,654,031 $95,348,000 -$1,801,334 $33,648,000 $1,605,133 $8,394,867 262046
San Jose Sharks $161,709,643 $74,225,000 $19,321,666 $12,525,000 $1,355,075 $8,644,925 261642
St. Louis Blues $260,462,439 $78,674,856 $14,871,810 $16,974,856 $1,427,227 $8,572,773 242044
Tampa Bay Lightning $224,389,967 $85,240,000 $8,306,666 $23,540,000 $749,292 $9,250,708 41950
Toronto Maple Leafs $62,984,222 $71,056,667 $22,489,999 $9,356,667 $1,333,831 $8,666,169 231538
Vancouver Canucks $103,912,995 $80,475,000 $13,071,666 $18,775,000 $858,041 $9,141,959 361450
Washington Capitals $107,736,236 $104,803,204 -$11,256,538 $43,103,204 $1,421,650 $8,578,350 291645
Winnipeg Jets $87,517,625 $40,677,500 $52,869,166 -$21,022,500 $988,313 $9,011,687 221537