Team FinanceLast Update - Thursday, January 17, 2019 at 00:26
Your browser screen resolution is too small for this page. Some information are hidden to keep the page readable.

Anaheim Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHonda Center
Level 1: 7000 - $100 - 5,042 - 72.03%
Level 2: 6000 - $60 - 5,708 - 95.13%
Level 3: 2500 - $35 - 2,393 - 95.73%
Level 4: 4500 - $25 - 4,172 - 92.71%
Luxury : 1500 - $200 - 992 - 66.15%
Total Capacity :21500
Farm
Farm Level 1: 2000 - $35 - 1,505 - 75.23%
Farm Level 2: 1000 - $15 - 731 - 73.12%
Farm Total Capacity :3000

Income

Home Games Left14
Average Attendance - %18,307 - 85.15%
Average Income per Game$1,837,386
Year to Date Revenue$49,609,421
Farm
Home Games Left15
Average Attendance - %2,236 - 74.52%
Average Income per Game$63,628
Year to Date Revenue$1,654,315

Expense

Pro Players Total Salaries$81,379,000
Farm Players Total Salaries$2,074,014
Coaches Total Salaries$8,500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$51,975,825
Farm Year To Date Expenses$1,385,993
Pro Salary Cap To Date$51,773,904
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$25,723,403
Farm Estimated Season Revenue$954,412
Pro Remaining Season Days37
Pro Expenses Per Days$782,490
Pro Estimated Expenses$28,952,130
Farm Remaining Season Days42
Farm Expenses Per Days$19,028
Farm Estimated Expenses$799,176
Estimated Season Expenses$29,751,306
Season Salary Cap$81,379,000
Estimate Under Maximum Salary Cap of $85,462,500$4,083,500
Estimate Over Minimum Salary Cap of $58,800,000 $22,579,000
Current Bank Account$186,608,553
Projected Bank Account$183,535,062

Pro Players Salaries

Logan Couture $9,120,000 (5)
Victor Hedman $7,875,000 (2)
Patrice Bergeron $7,000,000 (5)
Derek Stepan $6,600,000 (4)
Patric Hornqvist $6,000,000 (5)
Jonathan Drouin $5,500,000 (5)
Sami Vatanen $4,875,000 (1)
Mikael Backlund $4,720,000 (4)
Brian Elliot $4,500,000 (1)
Jake Muzzin $4,000,000 (4)
Petr Mrazek $3,800,000 (5)
Sven Baertschi $3,367,000 (5)
Richard Panik $2,800,000 (2)
Thomas Hickey $2,710,000 (5)
John Moore $1,667,000 (1)
Anthony Duclair $1,200,000 (1)
Pavel Zacha $1,000,000 (2)
Anton Lindholm $1,000,000 (4)
Tom Kuhnhackl $1,000,000 (2)
Chris VandeVelde $1,000,000 (2)
Ben Harpur $995,000 (4)
Dennis Everberg $650,000 (1)
Total Pro Players22
Salary Commitment
Year 2026 : $81,379,000
Year 2027 : $68,487,000
Year 2028 : $54,812,000
Year 2029 : $54,812,000
Salary Average Commitment
Year 2026 : $26,546,073
Year 2027 : $19,485,358
Year 2028 : $15,773,750
Year 2029 : $15,773,750
Salary Cap with 1 Way Contract
Year 2026 : $81,379,000
Year 2027 : $68,487,000
Year 2028 : $54,812,000
Year 2029 : $54,812,000

Farm Players Salaries

Shea Theodore $375,000 (2)
Curtis Lazar $140,000 (2)
Henrik Samuelsson $110,700 (2)
Nic Kerdiles $110,000 (5)
Zachary Fucale $100,000 (3)
Stefan Matteau (Out of Payroll) $100,000 (5)
Tommy Vannelli $100,000 (3)
Remi Elie $96,938 (5)
Theodor Blueger $96,938 (5)
Kieffer Bellows $92,500 (3)
Dylan Labbe (Out of Payroll) $90,000 (3)
Jordan Subban $90,000 (3)
Daniel Sprong $88,125 (1)
Jimmy Lodge $83,750 (2)
Troy Vance $82,500 (1)
Ryan Graves $79,375 (2)
Kyle Schempp $76,688 (5)
Wiley Sherman $75,000 (2)
Ryan Demelo $75,000 (3)
Greg Chase $71,500 (5)
Matt Abt $65,000 (1)
John McCarthy $65,000 (2)
Total Farm Players22
Salary Commitment
Year 2026 : $2,264,014
Year 2027 : $2,028,388
Year 2028 : $1,099,564
Year 2029 : $552,064
Salary Average Commitment
Year 2026 : $1,786,161
Year 2027 : $1,558,036
Year 2028 : $977,411
Year 2029 : $492,411

Arizona Coyotes



Arena Capacity - Ticket Price
Attendance - %

Arena NameACME Centre
Level 1: 7000 - $90 - 6,498 - 92.83%
Level 2: 6000 - $65 - 4,351 - 72.52%
Level 3: 2500 - $50 - 1,573 - 62.93%
Level 4: 4500 - $30 - 3,002 - 66.71%
Luxury : 1500 - $175 - 1,124 - 74.91%
Total Capacity :21500
Farm
Farm Level 1: 2000 - $25 - 1,504 - 75.19%
Farm Level 2: 1000 - $15 - 763 - 76.28%
Farm Total Capacity :3000

Income

Home Games Left14
Average Attendance - %16,548 - 76.97%
Average Income per Game$1,837,198
Year to Date Revenue$49,604,359
Farm
Home Games Left15
Average Attendance - %2,267 - 75.56%
Average Income per Game$49,040
Year to Date Revenue$1,275,035

Expense

Pro Players Total Salaries$77,950,000
Farm Players Total Salaries$1,922,875
Coaches Total Salaries$7,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$47,662,111
Farm Year To Date Expenses$1,281,402
Pro Salary Cap To Date$46,961,394
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$25,720,779
Farm Estimated Season Revenue$735,597
Pro Remaining Season Days37
Pro Expenses Per Days$749,519
Pro Estimated Expenses$27,732,203
Farm Remaining Season Days42
Farm Expenses Per Days$17,641
Farm Estimated Expenses$740,922
Estimated Season Expenses$28,473,125
Season Salary Cap$72,325,000
Estimate Under Maximum Salary Cap of $85,462,500$13,137,500
Estimate Over Minimum Salary Cap of $58,800,000 $13,525,000
Current Bank Account$127,580,717
Projected Bank Account$125,563,968

Pro Players Salaries

David Backes $7,500,000 (1)
Daniel Girardi $7,000,000 (2)
Tomas Hertl (Out of Payroll) $5,625,000 (5)
James Reimer $5,500,000 (2)
Tomas Plekanec $5,000,000 (2)
Tyler Johnson $5,000,000 (3)
Justin Abdelkader $4,750,000 (5)
Brendan Smith $4,350,000 (4)
Mathieu Perreault $4,125,000 (2)
Nick Bjugstad $4,100,000 (3)
Kevin Bieksa $3,750,000 (1)
Jonathan Ericsson $3,500,000 (4)
Trevor Lewis $2,500,000 (3)
Tobias Rieder $2,225,000 (2)
Mike Cammalleri $2,000,000 (3)
Dennis Seidenberg $2,000,000 (2)
Michael Ferland $1,900,000 (2)
Ryan Murphy $1,700,000 (3)
Sven Andrighetto $1,400,000 (2)
Calvin Pickard $1,350,000 (1)
Daniel Carr $1,000,000 (2)
Jan Rutta $925,000 (3)
Cal O'Reilly $750,000 (1)
Total Pro Players23
Salary Commitment
Year 2026 : $77,950,000
Year 2027 : $64,600,000
Year 2028 : $34,450,000
Year 2029 : $18,225,000
Salary Average Commitment
Year 2026 : $46,697,145
Year 2027 : $41,329,287
Year 2028 : $17,325,000
Year 2029 : $9,175,000
Salary Cap with 1 Way Contract
Year 2026 : $77,950,000
Year 2027 : $64,600,000
Year 2028 : $34,450,000
Year 2029 : $18,225,000

Farm Players Salaries

John Quenneville $100,000 (3)
Andrew Welinski $95,500 (2)
Aaron Luchuk $92,500 (3)
Connor Chatham $92,500 (1)
Alexandar Georgiev $92,500 (2)
Keaton Thompson $92,000 (2)
Johnathan MacLeod $88,125 (2)
Jens Looke $83,750 (1)
Olivier Leblanc $80,500 (2)
Adam Musil $79,375 (3)
J.J. Piccinich $79,375 (2)
Colby Williams $78,000 (2)
Matt Bradley $75,000 (3)
Christian Jaros $75,000 (2)
David Drake $66,250 (2)
Judd Peterson $66,250 (1)
Calvin Thurkauf $66,250 (3)
Jake Horton $65,000 (1)
Brett Sutter $65,000 (1)
Austin Lotz $65,000 (1)
Matthew Ford $65,000 (1)
Alex Belzile $65,000 (1)
Jeff Kubiak $65,000 (1)
Logan Day $65,000 (1)
Joel Lowry $65,000 (1)
Total Farm Players25
Salary Commitment
Year 2026 : $1,922,875
Year 2027 : $1,160,375
Year 2028 : $413,125
Year 2029 : $0
Salary Average Commitment
Year 2026 : $1,865,000
Year 2027 : $1,111,250
Year 2028 : $405,625
Year 2029 : $0

Boston Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameThe Harvard Square
Level 1: 7000 - $150 - 3,272 - 46.74%
Level 2: 6000 - $110 - 2,608 - 43.47%
Level 3: 2500 - $100 - 1,000 - 40.00%
Level 4: 4500 - $90 - 1,800 - 40.00%
Luxury : 1500 - $200 - 1,003 - 66.87%
Total Capacity :21500
Farm
Farm Level 1: 2000 - $50 - 1,473 - 73.66%
Farm Level 2: 1000 - $30 - 740 - 74.03%
Farm Total Capacity :3000

Income

Home Games Left14
Average Attendance - %9,684 - 45.04%
Average Income per Game$1,848,117
Year to Date Revenue$49,899,158
Farm
Home Games Left15
Average Attendance - %2,214 - 73.78%
Average Income per Game$95,870
Year to Date Revenue$2,492,620

Expense

Pro Players Total Salaries$79,112,500
Farm Players Total Salaries$1,653,062
Coaches Total Salaries$6,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$50,985,378
Farm Year To Date Expenses$989,723
Pro Salary Cap To Date$50,812,302
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$25,873,637
Farm Estimated Season Revenue$1,438,050
Pro Remaining Season Days37
Pro Expenses Per Days$760,697
Pro Estimated Expenses$28,145,789
Farm Remaining Season Days42
Farm Expenses Per Days$15,166
Farm Estimated Expenses$636,972
Estimated Season Expenses$28,782,761
Season Salary Cap$79,112,500
Estimate Under Maximum Salary Cap of $85,462,500$6,350,000
Estimate Over Minimum Salary Cap of $58,800,000 $20,312,500
Current Bank Account$160,167,889
Projected Bank Account$158,696,815

Pro Players Salaries

Marc Staal $6,500,000 (5)
Cam Talbot $6,500,000 (1)
Kyle Turris $6,000,000 (5)
Tyler Bozak $6,000,000 (5)
Justin Schultz $5,500,000 (3)
Anton Stralman $5,350,000 (2)
Tyler Toffoli $4,600,000 (3)
Nazem Kadri $4,500,000 (6)
Victor Rask $4,000,000 (3)
Robin Lehner $4,000,000 (2)
Luca Sbisa $3,960,000 (2)
Zack Smith $3,750,000 (2)
Chris Kunitz $2,250,000 (2)
Matt Hunwick $2,000,000 (3)
Scottie Upshall $2,000,000 (1)
Markus Hannikainen $1,750,000 (2)
Jordan Weal $1,750,000 (2)
Mark Barberio $1,450,000 (4)
Colin Miller $1,350,000 (6)
Marcus Sorensen $1,000,000 (2)
Connor Brickley $1,000,000 (2)
Sam Anas $1,000,000 (4)
Rocco Grimaldi $1,000,000 (2)
Jared Coreau $995,000 (2)
Lukas Sedlak $907,500 (2)
Total Pro Players25
Salary Commitment
Year 2026 : $79,112,500
Year 2027 : $73,142,500
Year 2028 : $45,425,000
Year 2029 : $29,325,000
Salary Average Commitment
Year 2026 : $48,391,968
Year 2027 : $39,891,968
Year 2028 : $21,532,145
Year 2029 : $17,246,429
Salary Cap with 1 Way Contract
Year 2026 : $79,112,500
Year 2027 : $70,612,500
Year 2028 : $42,900,000
Year 2029 : $26,800,000

Farm Players Salaries

Gavin Bayreuther $200,000 (2)
Clayton Stoner $150,000 (3)
Ryan Stanton $140,000 (3)
Corban Knight $125,000 (1)
Kevin Czuczman $102,000 (1)
Matt Bartkowski $100,000 (2)
Korbinian Holzer $100,000 (2)
Haydn Fleury $100,000 (2)
Viktor Svedberg $95,000 (2)
Dominik Kahun $92,500 (3)
Brent Moran $87,313 (1)
Alexandre Grenier $85,000 (1)
Hunter Fejes $70,625 (1)
James de Haas $70,625 (1)
Jamie McBain $70,000 (1)
Ivan Kulbakov $65,000 (1)
Total Farm Players16
Salary Commitment
Year 2026 : $1,653,062
Year 2027 : $977,500
Year 2028 : $382,500
Year 2029 : $0
Salary Average Commitment
Year 2026 : $1,482,768
Year 2027 : $915,000
Year 2028 : $382,500
Year 2029 : $0

Buffalo Sabres



Arena Capacity - Ticket Price
Attendance - %

Arena NameTampax Centre
Level 1: 7000 - $90 - 6,676 - 95.37%
Level 2: 6000 - $55 - 5,615 - 93.59%
Level 3: 2500 - $36 - 2,405 - 96.20%
Level 4: 4500 - $21 - 4,324 - 96.09%
Luxury : 1500 - $150 - 1,439 - 95.93%
Total Capacity :21500
Farm
Farm Level 1: 2000 - $35 - 1,492 - 74.58%
Farm Level 2: 1000 - $15 - 744 - 74.38%
Farm Total Capacity :3000

Income

Home Games Left14
Average Attendance - %20,460 - 95.16%
Average Income per Game$1,941,360
Year to Date Revenue$52,416,728
Farm
Home Games Left15
Average Attendance - %2,235 - 74.51%
Average Income per Game$63,363
Year to Date Revenue$1,647,440

Expense

Pro Players Total Salaries$72,358,333
Farm Players Total Salaries$1,876,045
Coaches Total Salaries$800,000
Luxury Taxe Total$0
Pro Year To Date Expenses$47,142,802
Farm Year To Date Expenses$1,102,465
Pro Salary Cap To Date$46,997,525
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$27,179,044
Farm Estimated Season Revenue$950,446
Pro Remaining Season Days37
Pro Expenses Per Days$695,753
Pro Estimated Expenses$25,742,861
Farm Remaining Season Days42
Farm Expenses Per Days$17,211
Farm Estimated Expenses$722,862
Estimated Season Expenses$26,465,723
Season Salary Cap$72,358,333
Estimate Under Maximum Salary Cap of $85,462,500$13,104,167
Estimate Over Minimum Salary Cap of $58,800,000 $13,558,333
Current Bank Account$66,719,049
Projected Bank Account$68,382,816

Pro Players Salaries

Joe Pavelski $7,350,000 (1)
Marc-Andre Fleury $7,000,000 (2)
James van Riemsdyk $7,000,000 (5)
Jack Johnson $6,300,000 (3)
Zach Bogosian $5,150,000 (4)
Dmitry Orlov $5,100,000 (4)
Gustav Nyquist $5,000,000 (4)
Carl Hagelin $4,450,000 (4)
Jordie Benn $3,500,000 (4)
Marcus Kruger $3,083,333 (2)
David Schlemko $2,500,000 (4)
Oscar Lindberg $1,700,000 (2)
Brett Connolly $1,600,000 (2)
Peter Holland $1,500,000 (2)
David Rittich $1,500,000 (4)
Andreas Martinsen $1,400,000 (2)
Gabriel Bourque $1,050,000 (3)
Michael Chaput $1,000,000 (3)
Justin Holl $1,000,000 (4)
Yannick Weber $950,000 (2)
Jonny Brodzinski $925,000 (2)
Nick Seeler $900,000 (4)
Steven Kampfer $850,000 (4)
Wade Megan $800,000 (1)
Connor Clifton $750,000 (2)
Total Pro Players25
Salary Commitment
Year 2026 : $72,358,333
Year 2027 : $64,208,333
Year 2028 : $45,300,000
Year 2029 : $36,950,000
Salary Average Commitment
Year 2026 : $42,746,431
Year 2027 : $42,096,431
Year 2028 : $28,578,573
Year 2029 : $20,467,858
Salary Cap with 1 Way Contract
Year 2026 : $72,358,333
Year 2027 : $64,208,333
Year 2028 : $45,300,000
Year 2029 : $36,950,000

Farm Players Salaries

Evan Tironese $225,000 (1)
Mark Fayne $200,000 (1)
Nick Schmaltz $150,000 (4)
Colin White $120,000 (5)
Phil Di Giuseppe $100,000 (2)
Roland McKeown $97,000 (2)
Michael Garteig $93,170 (1)
Tage Thompson $92,500 (3)
Pierre-Luc Dubois $92,500 (2)
Lawrence Pilut $92,500 (3)
Ryan Mantha $90,000 (4)
Doyle Somerby $85,000 (4)
Ashton Sautner $82,000 (4)
Linus Soderstrom $79,375 (2)
Brian Cooper $75,500 (2)
Etienne Marcoux $71,500 (1)
Jan Mandat $65,000 (1)
Alex Kile $65,000 (2)
Total Farm Players18
Salary Commitment
Year 2026 : $1,876,045
Year 2027 : $1,221,375
Year 2028 : $712,000
Year 2029 : $527,000
Salary Average Commitment
Year 2026 : $1,675,000
Year 2027 : $1,062,500
Year 2028 : $584,375
Year 2029 : $399,375

Calgary Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NameThe Stinky Pinky Forum
Level 1: 7000 - $80 - 6,738 - 96.26%
Level 2: 6000 - $55 - 5,745 - 95.75%
Level 3: 2500 - $35 - 2,434 - 97.37%
Level 4: 4500 - $20 - 4,416 - 98.13%
Luxury : 1500 - $130 - 1,466 - 97.72%
Total Capacity :21500
Farm
Farm Level 1: 2000 - $40 - 1,478 - 73.89%
Farm Level 2: 1000 - $20 - 760 - 76.00%
Farm Total Capacity :3000

Income

Home Games Left13
Average Attendance - %20,800 - 96.74%
Average Income per Game$1,816,496
Year to Date Revenue$50,861,896
Farm
Home Games Left15
Average Attendance - %2,238 - 74.59%
Average Income per Game$74,310
Year to Date Revenue$1,932,060

Expense

Pro Players Total Salaries$79,202,332
Farm Players Total Salaries$2,017,917
Coaches Total Salaries$7,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$50,871,165
Farm Year To Date Expenses$1,196,808
Pro Salary Cap To Date$50,823,089
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$23,614,452
Farm Estimated Season Revenue$1,114,650
Pro Remaining Season Days37
Pro Expenses Per Days$761,561
Pro Estimated Expenses$28,177,757
Farm Remaining Season Days42
Farm Expenses Per Days$18,513
Farm Estimated Expenses$777,546
Estimated Season Expenses$28,955,303
Season Salary Cap$79,202,332
Estimate Under Maximum Salary Cap of $85,462,500$6,260,168
Estimate Over Minimum Salary Cap of $58,800,000 $20,402,332
Current Bank Account$138,344,028
Projected Bank Account$134,117,827

Pro Players Salaries

Jamie Benn $9,500,000 (3)
Oliver Ekman-Larsson $6,219,000 (1)
Connor Hellebuyck $6,166,666 (5)
Dylan Larkin $6,100,000 (5)
Alexander Edler $5,500,000 (5)
Ondrej Palat $5,300,000 (4)
Wayne Simmonds $4,600,000 (2)
Dustin Brown $4,500,000 (2)
Shayne Gostisbehere $4,500,000 (3)
Nikita Zaitsev $4,500,000 (3)
Sean Couturier $4,333,333 (6)
Jonas Brodin $4,166,666 (4)
Nate Schmidt $2,300,000 (3)
Paul Byron $1,800,000 (5)
Kyle Brodziak $1,550,000 (5)
Tom Pyatt $1,250,000 (1)
Aaron Dell $1,250,000 (5)
Joakim Nordstrom $1,150,000 (4)
Thomas Greiss $1,000,000 (3)
Dominic Moore $1,000,000 (5)
Riley Nash $925,000 (1)
Auston Matthews $925,000 (2)
Frederick Gaudreau $666,667 (1)
Rob O'Gara $0 (0)
Steven Fogarty $0 (0)
Total Pro Players25
Salary Commitment
Year 2026 : $79,202,332
Year 2027 : $70,141,665
Year 2028 : $60,116,665
Year 2029 : $38,316,665
Salary Average Commitment
Year 2026 : $27,705,358
Year 2027 : $25,305,358
Year 2028 : $19,330,358
Year 2029 : $16,017,858
Salary Cap with 1 Way Contract
Year 2026 : $79,202,332
Year 2027 : $70,141,665
Year 2028 : $60,116,665
Year 2029 : $38,316,665

Farm Players Salaries

Troy Stecher $232,500 (4)
Vinnie Hinostroza $150,000 (4)
Steven Santini $141,667 (5)
Pavel Buchnevich $92,500 (1)
Lawson Crouse $92,500 (1)
Robby Fabbri $92,500 (1)
Tyler Motte $92,500 (2)
J.T. Compher $92,500 (1)
Vince Dunn $88,125 (1)
Nic Petan $88,125 (1)
Christian Fischer $88,125 (1)
Gustav Forsling $87,500 (1)
Mike Amadio $83,750 (1)
Jamie Phillips $82,500 (1)
Adam Erne $80,000 (1)
William Lagesson $79,375 (2)
Oskar Lindblom $75,000 (2)
Dominik Simon $75,000 (1)
Taylor Leier $72,000 (2)
Miroslav Svoboda $66,250 (2)
Colby Cave $65,500 (1)
Total Farm Players21
Salary Commitment
Year 2026 : $2,017,917
Year 2027 : $909,292
Year 2028 : $524,167
Year 2029 : $524,167
Salary Average Commitment
Year 2026 : $1,660,000
Year 2027 : $593,125
Year 2028 : $213,750
Year 2029 : $213,750

Carolina Hurricanes



Arena Capacity - Ticket Price
Attendance - %

Arena NamePNC Arena
Level 1: 7000 - $80 - 6,778 - 96.83%
Level 2: 6000 - $60 - 5,579 - 92.98%
Level 3: 2500 - $40 - 2,277 - 91.07%
Level 4: 4500 - $20 - 4,420 - 98.23%
Luxury : 1500 - $160 - 1,461 - 97.38%
Total Capacity :21500
Farm
Farm Level 1: 2000 - $25 - 1,545 - 77.24%
Farm Level 2: 1000 - $20 - 775 - 77.52%
Farm Total Capacity :3000

Income

Home Games Left13
Average Attendance - %20,514 - 95.42%
Average Income per Game$1,922,003
Year to Date Revenue$53,816,086
Farm
Home Games Left15
Average Attendance - %2,320 - 77.33%
Average Income per Game$54,123
Year to Date Revenue$1,407,195

Expense

Pro Players Total Salaries$80,795,000
Farm Players Total Salaries$2,072,425
Coaches Total Salaries$6,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$51,163,225
Farm Year To Date Expenses$1,262,496
Pro Salary Cap To Date$51,107,217
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$24,986,040
Farm Estimated Season Revenue$811,843
Pro Remaining Season Days37
Pro Expenses Per Days$776,875
Pro Estimated Expenses$28,744,375
Farm Remaining Season Days42
Farm Expenses Per Days$19,013
Farm Estimated Expenses$798,546
Estimated Season Expenses$29,542,921
Season Salary Cap$80,795,000
Estimate Under Maximum Salary Cap of $85,462,500$4,667,500
Estimate Over Minimum Salary Cap of $58,800,000 $21,995,000
Current Bank Account$91,546,595
Projected Bank Account$87,801,557

Pro Players Salaries

Patrick Kane $10,500,000 (4)
Carey Price $10,500,000 (2)
Erik Karlsson $7,500,000 (2)
Max Pacioretty $7,000,000 (4)
Ryan Nugent-Hopkins $6,000,000 (2)
Matt Duchene $6,000,000 (2)
Danny DeKeyser $5,500,000 (3)
Adam Henrique $4,000,000 (1)
Jakob Silfverberg $3,750,000 (2)
Radko Gudas $3,350,000 (1)
Roberto Luongo $3,000,000 (2)
Andreas Athanasiou $3,000,000 (4)
Jamie Oleksiak $2,250,000 (5)
Luke Glendening $1,750,000 (2)
Nick Jensen $1,250,000 (4)
Evan Rodrigues $1,000,000 (2)
Luke Witkowski $1,000,000 (5)
Nathan Walker $995,000 (4)
Brian Lashoff $900,000 (4)
Matt Hendricks $800,000 (1)
Ryan Reaves $750,000 (2)
Total Pro Players21
Salary Commitment
Year 2026 : $80,795,000
Year 2027 : $74,745,000
Year 2028 : $32,995,000
Year 2029 : $27,495,000
Salary Average Commitment
Year 2026 : $22,788,144
Year 2027 : $17,227,429
Year 2028 : $11,427,429
Year 2029 : $11,427,429
Salary Cap with 1 Way Contract
Year 2026 : $80,795,000
Year 2027 : $72,645,000
Year 2028 : $32,395,000
Year 2029 : $26,895,000

Farm Players Salaries

Drake Caggiula (Out of Payroll) $150,000 (3)
Zach Whitecloud $130,000 (4)
Jake Paterson $100,000 (2)
Ethan Prow $100,000 (2)
Griffin Molino (Out of Payroll) $99,500 (3)
John Ramage $99,500 (2)
Blake Heinrich $90,000 (2)
Jake Chelios $90,000 (4)
Givani Smith $88,125 (3)
Cameron Johnson $85,000 (3)
Ryan Horvat $85,000 (1)
Pavel Jenys $80,300 (3)
Christoffer Ehn $79,375 (2)
Liam O'Brien $77,000 (2)
Tanner Eberle $75,000 (3)
Colin Greening $75,000 (3)
Sergei Boikov $70,625 (1)
Luke Esposito $70,000 (2)
Stephen Harper $70,000 (3)
Tyler Soy $66,250 (2)
Vasili Glotov $66,250 (3)
Marcus Crawford $65,000 (2)
Matthew Register $65,000 (1)
Scott Eansor $65,000 (1)
Tyler Wong $65,000 (4)
Stefan Leblanc $65,000 (1)
Total Farm Players26
Salary Commitment
Year 2026 : $2,171,925
Year 2027 : $1,862,800
Year 2028 : $1,115,675
Year 2029 : $326,500
Salary Average Commitment
Year 2026 : $1,799,875
Year 2027 : $1,479,250
Year 2028 : $869,875
Year 2029 : $270,000

Chicago Blackhawks

Chicago Blackhawks is over or under the salary cap!



Arena Capacity - Ticket Price
Attendance - %

Arena NameChicago Stadium
Level 1: 7000 - $100 - 4,979 - 71.12%
Level 2: 6000 - $60 - 5,578 - 92.97%
Level 3: 2500 - $43 - 1,816 - 72.65%
Level 4: 4500 - $23 - 4,243 - 94.28%
Luxury : 1500 - $160 - 1,393 - 92.87%
Total Capacity :21500
Farm
Farm Level 1: 2000 - $33 - 1,501 - 75.05%
Farm Level 2: 1000 - $15 - 736 - 73.62%
Farm Total Capacity :3000

Income

Home Games Left14
Average Attendance - %18,008 - 83.76%
Average Income per Game$1,834,346
Year to Date Revenue$49,527,331
Farm
Home Games Left15
Average Attendance - %2,237 - 74.57%
Average Income per Game$60,574
Year to Date Revenue$1,574,925

Expense

Pro Players Total Salaries$58,300,000
Farm Players Total Salaries$2,464,144
Coaches Total Salaries$2,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$43,353,304
Farm Year To Date Expenses$1,354,230
Pro Salary Cap To Date$42,428,208
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$25,680,838
Farm Estimated Season Revenue$908,611
Pro Remaining Season Days37
Pro Expenses Per Days$560,577
Pro Estimated Expenses$20,741,349
Farm Remaining Season Days42
Farm Expenses Per Days$22,607
Farm Estimated Expenses$949,494
Estimated Season Expenses$21,690,843
Season Salary Cap$58,300,000
Estimate Under Maximum Salary Cap of $85,462,500$27,162,500
Estimate Over Minimum Salary Cap of $58,800,000 -$500,000
Current Bank Account$100,801,272
Projected Bank Account$105,699,878

Pro Players Salaries

Jeff Carter (Out of Payroll) $8,000,000 (5)
Ben Bishop $6,500,000 (3)
Zach Werenski $6,000,000 (5)
Johnny Boychuk (Out of Payroll) $5,000,000 (2)
Marian Gaborik $4,900,000 (3)
Viktor Arvidsson $4,250,000 (3)
Carl Gunnarsson $3,750,000 (4)
Riley Sheahan $3,500,000 (2)
Patrik Nemeth $3,500,000 (2)
Jean-Gabriel Pageau $3,100,000 (4)
Matt Martin $2,500,000 (2)
Eric Gryba $2,450,000 (3)
Nathan Beaulieu $2,400,000 (1)
Sam Bennett $1,950,000 (2)
Tim Heed $1,800,000 (2)
Carter Rowney $1,800,000 (4)
Jordan Murray $1,500,000 (3)
William Carrier $1,400,000 (4)
Justin Woods $1,300,000 (1)
Frankie Vatrano $1,250,000 (2)
Ryan Sproul $1,250,000 (2)
Alex Lyon $900,000 (2)
Eric Tangradi $900,000 (3)
Tanner Kero $750,000 (2)
Al Montoya $650,000 (3)
Total Pro Players25
Salary Commitment
Year 2026 : $71,300,000
Year 2027 : $67,600,000
Year 2028 : $45,200,000
Year 2029 : $24,050,000
Salary Average Commitment
Year 2026 : $52,521,430
Year 2027 : $50,946,430
Year 2028 : $35,553,572
Year 2029 : $14,259,822
Salary Cap with 1 Way Contract
Year 2026 : $71,300,000
Year 2027 : $67,600,000
Year 2028 : $45,200,000
Year 2029 : $24,050,000

Farm Players Salaries

Jimmy Hayes $230,000 (2)
Justin Scott $200,000 (1)
Trevor Murphy $200,000 (1)
Dillon Heatherington $145,000 (4)
Brady Ferguson $130,000 (3)
Matthew Highmore $130,000 (3)
Stefan Noesen $100,000 (1)
Adam Carlson $100,000 (1)
Jean Dupuy $92,500 (4)
Evan Cowley $87,313 (1)
Henrik Haapala $86,500 (1)
Sam Jardine $85,456 (1)
Zack Stortini $85,000 (1)
Josh Brown $85,000 (3)
Taylor Cammarata $83,750 (2)
Tanner Kaspick $79,375 (3)
Nolan Valleau (Out of Payroll) $78,500 (1)
Josh Archibald $78,000 (2)
Philippe Hudon $75,000 (1)
Matt Ustaski (Out of Payroll) $66,250 (1)
Kurtis MacDermid $65,000 (1)
Niki Petti $65,000 (1)
Hayden Hodgson $65,000 (1)
Charlie O'Connor $65,000 (1)
Tanner MacMaster $65,000 (2)
Total Farm Players25
Salary Commitment
Year 2026 : $2,542,643
Year 2027 : $1,118,625
Year 2028 : $661,875
Year 2029 : $237,500
Salary Average Commitment
Year 2026 : $2,157,750
Year 2027 : $830,000
Year 2028 : $555,625
Year 2029 : $145,625

Colorado Avalanche



Arena Capacity - Ticket Price
Attendance - %

Arena NamePepsi Center
Level 1: 7000 - $100 - 4,934 - 70.49%
Level 2: 6000 - $60 - 5,682 - 94.70%
Level 3: 2500 - $35 - 2,405 - 96.20%
Level 4: 4500 - $20 - 4,387 - 97.49%
Luxury : 1500 - $200 - 991 - 66.06%
Total Capacity :21500
Farm
Farm Level 1: 2000 - $35 - 1,515 - 75.75%
Farm Level 2: 1000 - $15 - 758 - 75.77%
Farm Total Capacity :3000

Income

Home Games Left14
Average Attendance - %18,399 - 85.58%
Average Income per Game$1,794,605
Year to Date Revenue$48,454,322
Farm
Home Games Left15
Average Attendance - %2,273 - 75.76%
Average Income per Game$64,392
Year to Date Revenue$1,674,200

Expense

Pro Players Total Salaries$83,330,000
Farm Players Total Salaries$2,330,050
Coaches Total Salaries$7,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$52,413,558
Farm Year To Date Expenses$1,513,086
Pro Salary Cap To Date$52,272,210
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$25,124,463
Farm Estimated Season Revenue$965,885
Pro Remaining Season Days37
Pro Expenses Per Days$801,250
Pro Estimated Expenses$29,646,250
Farm Remaining Season Days42
Farm Expenses Per Days$21,377
Farm Estimated Expenses$897,834
Estimated Season Expenses$30,544,084
Season Salary Cap$83,330,000
Estimate Under Maximum Salary Cap of $85,462,500$2,132,500
Estimate Over Minimum Salary Cap of $58,800,000 $24,530,000
Current Bank Account$159,146,025
Projected Bank Account$154,692,289

Pro Players Salaries

John Carlson $8,000,000 (5)
Mike Smith $7,100,000 (2)
Nicklas Backstrom $7,000,000 (1)
David Pastrnak $6,670,000 (4)
Jordan Staal $6,100,000 (4)
Jason Zucker $5,500,000 (5)
David Krejci $5,500,000 (3)
Jacob Trouba $5,500,000 (2)
Jaden Schwartz $5,350,000 (1)
Hampus Lindholm $5,250,000 (2)
Michael Stone $3,500,000 (4)
Teuvo Teravainen $2,860,000 (2)
Roman Polak $2,750,000 (2)
Andre Burakovsky $2,250,000 (1)
Radek Faksa $2,200,000 (3)
Curtis McElhinney $1,800,000 (1)
Adam Pelech $1,600,000 (2)
Clayton Keller $925,000 (2)
Charlie McAvoy $925,000 (2)
Brock Boeser $925,000 (1)
Derek MacKenzie $900,000 (4)
Noel Acciari $725,000 (2)
Total Pro Players22
Salary Commitment
Year 2026 : $83,330,000
Year 2027 : $66,005,000
Year 2028 : $38,370,000
Year 2029 : $30,670,000
Salary Average Commitment
Year 2026 : $32,905,358
Year 2027 : $29,255,358
Year 2028 : $16,142,858
Year 2029 : $9,717,858
Salary Cap with 1 Way Contract
Year 2026 : $83,330,000
Year 2027 : $66,005,000
Year 2028 : $38,370,000
Year 2029 : $30,670,000

Farm Players Salaries

Matt Murray $375,000 (4)
Matt Grzelcyk $140,000 (2)
Cavan Fitzgerald $130,000 (4)
Kiefer Sherwood $130,000 (4)
Daniel Brickley $130,000 (4)
Cal Petersen $130,000 (4)
Matiss Kivlenieks $130,000 (4)
Landon Bow $130,000 (4)
Kerby Rychel $121,300 (1)
Andrew Poturalski $100,000 (4)
Wayne Simpson $100,000 (4)
Charlie Lindgren $100,000 (4)
Nick Schneider $92,500 (3)
Will Butcher $92,500 (2)
Sonny Milano $92,500 (1)
Nikita Scherbak $92,500 (1)
Nick Baptiste $83,750 (2)
Matt Beleskey $82,500 (2)
Grayson Downing $77,500 (1)
Total Farm Players19
Salary Commitment
Year 2026 : $2,330,050
Year 2027 : $1,946,250
Year 2028 : $1,547,500
Year 2029 : $1,455,000
Salary Average Commitment
Year 2026 : $1,783,750
Year 2027 : $1,451,250
Year 2028 : $1,126,250
Year 2029 : $1,033,750

Columbus Blue Jackets



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 7000 - $100 - 5,055 - 72.22%
Level 2: 6000 - $60 - 5,632 - 93.87%
Level 3: 2500 - $35 - 2,391 - 95.65%
Level 4: 4500 - $20 - 4,335 - 96.34%
Luxury : 1500 - $200 - 1,004 - 66.94%
Total Capacity :21500
Farm
Farm Level 1: 2000 - $35 - 1,522 - 76.12%
Farm Level 2: 1000 - $15 - 755 - 75.45%
Farm Total Capacity :3000

Income

Home Games Left13
Average Attendance - %18,418 - 85.67%
Average Income per Game$1,809,885
Year to Date Revenue$50,676,771
Farm
Home Games Left15
Average Attendance - %2,277 - 75.90%
Average Income per Game$64,601
Year to Date Revenue$1,679,625

Expense

Pro Players Total Salaries$66,763,000
Farm Players Total Salaries$2,022,150
Coaches Total Salaries$6,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$39,437,721
Farm Year To Date Expenses$1,417,505
Pro Salary Cap To Date$39,063,448
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$23,528,501
Farm Estimated Season Revenue$969,014
Pro Remaining Season Days37
Pro Expenses Per Days$641,952
Pro Estimated Expenses$23,752,224
Farm Remaining Season Days42
Farm Expenses Per Days$18,552
Farm Estimated Expenses$779,184
Estimated Season Expenses$24,531,408
Season Salary Cap$62,680,000
Estimate Under Maximum Salary Cap of $85,462,500$22,782,500
Estimate Over Minimum Salary Cap of $58,800,000 $3,880,000
Current Bank Account$99,808,571
Projected Bank Account$99,774,678

Pro Players Salaries

Alec Martinez $6,500,000 (3)
Semyon Varlamov $5,900,000 (2)
Frans Nielsen $5,750,000 (2)
Tomas Tatar $5,300,000 (3)
Brandon Sutter $4,750,000 (3)
Olli Maatta (Out of Payroll) $4,083,000 (6)
Martin Hanzal $4,000,000 (2)
Jacob Markstrom $3,700,000 (1)
Brenden Dillon $3,400,000 (4)
Conor Sheary $3,000,000 (3)
Cody Ceci $2,500,000 (2)
Connor Brown $2,100,000 (3)
Sergei Shumakov $2,000,000 (5)
T.J. Brennan $1,800,000 (2)
Kyle Clifford $1,600,000 (2)
Brandon Davidson $1,425,000 (2)
Jordan Schroeder $1,200,000 (2)
Scott Wedgewood $1,100,000 (2)
Anthony Bitetto $1,000,000 (2)
Ryan Carpenter $1,000,000 (2)
David Warsofsky $1,000,000 (1)
Chris Wideman $1,000,000 (2)
Cory Conacher $935,000 (2)
Tucker Poolman $935,000 (2)
Alan Quine $785,000 (2)
Total Pro Players25
Salary Commitment
Year 2026 : $66,763,000
Year 2027 : $63,863,000
Year 2028 : $31,133,000
Year 2029 : $9,483,000
Salary Average Commitment
Year 2026 : $45,201,865
Year 2027 : $43,901,865
Year 2028 : $24,131,250
Year 2029 : $6,325,000
Salary Cap with 1 Way Contract
Year 2026 : $66,763,000
Year 2027 : $62,063,000
Year 2028 : $31,133,000
Year 2029 : $9,483,000

Farm Players Salaries

Corey Tropp $180,000 (2)
Tyler Gaudet $110,000 (1)
Morgan Klimchuk $101,750 (1)
Max Reinhart $100,000 (4)
Frank Corrado $100,000 (3)
Aaron Ness $100,000 (2)
Jordan Maletta $100,000 (2)
Sam Warning $100,000 (4)
Michael Paliotta $100,000 (1)
Kevin Boyle $100,000 (4)
Adam Johnson $92,500 (3)
Erik Cernak $88,125 (3)
Ben Betker $88,000 (2)
Brian Flynn $82,500 (1)
Dane Birks $80,000 (2)
Ryan Lomberg $78,650 (2)
Eric Roy $75,000 (1)
Clark Bishop $75,000 (2)
Anthony Louis $70,625 (2)
Dominik Shine $70,000 (2)
Carter Bancks $65,000 (1)
C.J. Motte $65,000 (1)
Total Farm Players22
Salary Commitment
Year 2026 : $2,022,150
Year 2027 : $1,432,250
Year 2028 : $580,625
Year 2029 : $300,000
Salary Average Commitment
Year 2026 : $1,698,750
Year 2027 : $1,217,679
Year 2028 : $449,018
Year 2029 : $198,750

Dallas Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameSouthwest Airlines Center
Level 1: 7000 - $80 - 6,672 - 95.31%
Level 2: 6000 - $61 - 4,652 - 77.53%
Level 3: 2500 - $40 - 2,319 - 92.75%
Level 4: 4500 - $25 - 4,218 - 93.74%
Luxury : 1500 - $150 - 1,418 - 94.52%
Total Capacity :21500
Farm
Farm Level 1: 2000 - $30 - 1,508 - 75.38%
Farm Level 2: 1000 - $15 - 737 - 73.67%
Farm Total Capacity :3000

Income

Home Games Left13
Average Attendance - %19,279 - 89.67%
Average Income per Game$1,830,308
Year to Date Revenue$51,248,611
Farm
Home Games Left15
Average Attendance - %2,244 - 74.81%
Average Income per Game$56,282
Year to Date Revenue$1,463,325

Expense

Pro Players Total Salaries$78,503,393
Farm Players Total Salaries$1,664,615
Coaches Total Salaries$6,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$50,431,855
Farm Year To Date Expenses$977,873
Pro Salary Cap To Date$50,214,610
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$23,793,998
Farm Estimated Season Revenue$844,226
Pro Remaining Season Days37
Pro Expenses Per Days$754,840
Pro Estimated Expenses$27,929,080
Farm Remaining Season Days42
Farm Expenses Per Days$15,272
Farm Estimated Expenses$641,424
Estimated Season Expenses$28,570,504
Season Salary Cap$78,503,393
Estimate Under Maximum Salary Cap of $85,462,500$6,959,107
Estimate Over Minimum Salary Cap of $58,800,000 $19,703,393
Current Bank Account$112,571,251
Projected Bank Account$108,638,971

Pro Players Salaries

Ryan Getzlaf $9,000,000 (6)
Aaron Ekblad $7,500,000 (3)
Kevin Shattenkirk $6,650,000 (6)
Nick Foligno $6,400,000 (3)
Brandon Saad $6,000,000 (4)
Travis Zajac $5,850,000 (6)
Jimmy Howard $5,740,000 (1)
Ian Cole $4,250,000 (5)
Travis Hamonic $3,857,143 (2)
Boone Jenner $3,750,000 (5)
Mark Letestu $3,200,000 (4)
Marcus Foligno $2,875,000 (4)
Martin Marincin $1,600,000 (2)
Dalton Prout $1,575,000 (2)
Robert Bortuzzo $1,250,000 (2)
Dmitrij Jaskin $1,100,000 (2)
Jack Campbell $1,000,000 (4)
Nick Deslauriers $1,000,000 (4)
Jordan Nolan $1,000,000 (2)
Andy Andreoff $950,000 (2)
Garnet Hathaway $925,000 (2)
Oscar Dansk $881,250 (4)
Anthony Peluso $750,000 (3)
Erik Burgdoerfer $750,000 (2)
Alex Biega $650,000 (4)
Total Pro Players25
Salary Commitment
Year 2026 : $78,503,393
Year 2027 : $72,932,143
Year 2028 : $59,850,000
Year 2029 : $45,200,000
Salary Average Commitment
Year 2026 : $34,680,540
Year 2027 : $29,320,540
Year 2028 : $25,116,967
Year 2029 : $23,552,681
Salary Cap with 1 Way Contract
Year 2026 : $78,503,393
Year 2027 : $72,763,393
Year 2028 : $59,756,250
Year 2029 : $45,106,250

Farm Players Salaries

T.J. Tynan $165,000 (2)
Mitch Reinke $130,000 (4)
Travis Morin $100,000 (2)
Dylan McIlrath $100,000 (1)
Jimmy Oligny $100,000 (1)
Cristoval "Boo" Nieves $96,400 (2)
Lukas Sutter $95,465 (1)
Tyler Ganly $90,000 (3)
Michael Carcone $90,000 (3)
Pat Sieloff $88,125 (1)
Ryan MacInnis $88,125 (2)
Jake Bischoff $83,400 (3)
Jeff Glass $80,000 (1)
Dillon Donnelly $75,000 (3)
Mike McKenna $75,000 (2)
Matt DeBlouw $73,100 (2)
John Muse $70,000 (1)
Harry Zolnierczyk (Out of Payroll) $65,000 (1)
Total Farm Players18
Salary Commitment
Year 2026 : $1,664,615
Year 2027 : $1,069,625
Year 2028 : $468,400
Year 2029 : $130,000
Salary Average Commitment
Year 2026 : $1,465,090
Year 2027 : $917,679
Year 2028 : $416,429
Year 2029 : $130,000

Detroit Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameJoe Louis Arena
Level 1: 7000 - $75 - 6,757 - 96.53%
Level 2: 6000 - $40 - 5,868 - 97.80%
Level 3: 2500 - $28 - 2,455 - 98.20%
Level 4: 4500 - $17 - 4,427 - 98.37%
Luxury : 1500 - $113 - 1,480 - 98.63%
Total Capacity :21500
Farm
Farm Level 1: 2000 - $65 - 1,499 - 74.97%
Farm Level 2: 1000 - $30 - 764 - 76.35%
Farm Total Capacity :3000

Income

Home Games Left14
Average Attendance - %20,986 - 97.61%
Average Income per Game$1,568,506
Year to Date Revenue$42,349,668
Farm
Home Games Left15
Average Attendance - %2,263 - 75.43%
Average Income per Game$120,368
Year to Date Revenue$3,129,555

Expense

Pro Players Total Salaries$66,970,000
Farm Players Total Salaries$1,692,500
Coaches Total Salaries$4,400,000
Luxury Taxe Total$0
Pro Year To Date Expenses$44,735,772
Farm Year To Date Expenses$1,056,439
Pro Salary Cap To Date$44,516,832
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$21,959,087
Farm Estimated Season Revenue$1,805,512
Pro Remaining Season Days37
Pro Expenses Per Days$643,942
Pro Estimated Expenses$23,825,854
Farm Remaining Season Days42
Farm Expenses Per Days$15,528
Farm Estimated Expenses$652,176
Estimated Season Expenses$24,478,030
Season Salary Cap$66,970,000
Estimate Under Maximum Salary Cap of $85,462,500$18,492,500
Estimate Over Minimum Salary Cap of $58,800,000 $8,170,000
Current Bank Account$169,524,120
Projected Bank Account$168,810,689

Pro Players Salaries

John Tavares $12,000,000 (5)
Dustin Byfuglien $7,600,000 (2)
Jeff Petry (Out of Payroll) $6,000,000 (2)
Martin Jones $5,750,000 (5)
Reilly Smith $5,000,000 (3)
Dmitry Kulikov $4,750,000 (2)
Kyle Palmieri $4,650,000 (1)
Cody Eakin $3,850,000 (1)
Matthew Peca $3,810,000 (3)
Loui Eriksson $2,800,000 (5)
Blake Comeau $2,300,000 (3)
Cal Clutterbuck $2,100,000 (3)
Nikita Zadorov $2,000,000 (4)
Darcy Kuemper $2,000,000 (4)
Jonathan Audy-Marchessault $1,500,000 (2)
Zach Trotman $1,500,000 (5)
Adam Lowry $1,250,000 (1)
Anton Khudobin $1,200,000 (1)
Joe Morrow (Out of Payroll) $1,000,000 (1)
Colton Sceviour $1,000,000 (1)
Stephen Johns $990,000 (1)
Brayden Point $920,000 (3)
Jacob MacDonald (Out of Payroll) $750,000 (4)
Total Pro Players23
Salary Commitment
Year 2026 : $74,720,000
Year 2027 : $60,780,000
Year 2028 : $40,930,000
Year 2029 : $26,800,000
Salary Average Commitment
Year 2026 : $20,579,645
Year 2027 : $16,022,500
Year 2028 : $16,022,500
Year 2029 : $6,975,000
Salary Cap with 1 Way Contract
Year 2026 : $74,720,000
Year 2027 : $60,780,000
Year 2028 : $40,930,000
Year 2029 : $26,800,000

Farm Players Salaries

Timo Meier $132,500 (2)
Miles Wood $125,000 (4)
Justin Kloos (Out of Payroll) $90,000 (2)
Shane Conacher $82,500 (2)
Willie Raskob $82,500 (4)
Shane Hanna $82,500 (2)
Luke Johnson $75,000 (2)
Atte Tolvanen $72,500 (2)
Frank Hora $65,000 (2)
Joey Ratelle $65,000 (1)
Alex Breton $65,000 (3)
Kevin Davis $65,000 (3)
Phelix Martineau $65,000 (2)
Olivier Galipeau $65,000 (3)
Lane Bauer $65,000 (2)
Evan Polei $65,000 (1)
Marc-Olivier Crevier-Morin $65,000 (1)
Jeremy Brodeur $65,000 (2)
Alexis D'Aoust $65,000 (2)
Braylon Shmyr $65,000 (3)
Alexandre Goulet $65,000 (1)
Daniel Muzito-Bagenda $65,000 (2)
Kyle Hayton $65,000 (1)
Bobby MacIntyre $65,000 (1)
Total Farm Players24
Salary Commitment
Year 2026 : $1,782,500
Year 2027 : $1,392,500
Year 2028 : $467,500
Year 2029 : $207,500
Salary Average Commitment
Year 2026 : $1,586,875
Year 2027 : $1,206,875
Year 2028 : $404,375
Year 2029 : $144,375

Edmonton Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRexall Centre
Level 1: 7000 - $85 - 6,666 - 95.23%
Level 2: 6000 - $59 - 5,601 - 93.35%
Level 3: 2500 - $37 - 2,299 - 91.98%
Level 4: 4500 - $24 - 4,033 - 89.62%
Luxury : 1500 - $166 - 1,419 - 94.63%
Total Capacity :21500
Farm
Farm Level 1: 2000 - $12 - 1,486 - 74.29%
Farm Level 2: 1000 - $6 - 772 - 77.22%
Farm Total Capacity :3000

Income

Home Games Left13
Average Attendance - %20,019 - 93.11%
Average Income per Game$1,968,545
Year to Date Revenue$55,119,263
Farm
Home Games Left15
Average Attendance - %2,258 - 75.27%
Average Income per Game$22,464
Year to Date Revenue$584,064

Expense

Pro Players Total Salaries$66,870,000
Farm Players Total Salaries$2,019,700
Coaches Total Salaries$3,100,000
Luxury Taxe Total$0
Pro Year To Date Expenses$40,651,325
Farm Year To Date Expenses$1,363,711
Pro Salary Cap To Date$40,018,143
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$25,591,086
Farm Estimated Season Revenue$336,960
Pro Remaining Season Days37
Pro Expenses Per Days$642,981
Pro Estimated Expenses$23,790,297
Farm Remaining Season Days42
Farm Expenses Per Days$18,529
Farm Estimated Expenses$778,218
Estimated Season Expenses$24,568,515
Season Salary Cap$66,870,000
Estimate Under Maximum Salary Cap of $85,462,500$18,592,500
Estimate Over Minimum Salary Cap of $58,800,000 $8,070,000
Current Bank Account$256,914,737
Projected Bank Account$258,274,268

Pro Players Salaries

Ryan Johansen $8,000,000 (5)
Jason Spezza $6,900,000 (3)
Andrew Ladd $6,000,000 (4)
Darren Helm $5,100,000 (1)
Sam Gagner $5,000,000 (3)
Noah Hanifin $4,950,000 (5)
Craig Smith $4,250,000 (4)
Scott Darling $4,150,000 (3)
Kevan Miller $2,500,000 (1)
John Gibson $2,300,000 (2)
Mike Condon $2,200,000 (3)
Mike Matheson $1,800,000 (6)
Deryk Engelland $1,650,000 (3)
Jason Garrison $1,650,000 (4)
Matt Puempel $1,350,000 (2)
Mike Reilly $1,200,000 (2)
Dylan DeMelo $1,000,000 (4)
Byron Froese $1,000,000 (2)
Greg Carey $1,000,000 (2)
John Gilmour $1,000,000 (2)
Matt Lorito $995,000 (2)
Jordan Szwarz $990,000 (3)
Michael Bournival $960,000 (2)
Jake DeBrusk $925,000 (4)
Total Pro Players24
Salary Commitment
Year 2026 : $66,870,000
Year 2027 : $66,520,000
Year 2028 : $52,615,000
Year 2029 : $31,725,000
Salary Average Commitment
Year 2026 : $26,085,718
Year 2027 : $20,985,718
Year 2028 : $15,167,858
Year 2029 : $11,064,286
Salary Cap with 1 Way Contract
Year 2026 : $66,870,000
Year 2027 : $59,270,000
Year 2028 : $49,465,000
Year 2029 : $28,575,000

Farm Players Salaries

Jordan Gross $130,000 (5)
Andy Sturtz $130,000 (4)
Sheldon Rempal $130,000 (4)
Julian Melchiori $100,000 (2)
Jason Dickinson $100,000 (2)
Andrew D'Agostini $99,000 (1)
Tyler Brown $99,000 (4)
Gustav Olofsson $97,000 (2)
Kevin Lynch $95,700 (4)
Carter Verhaeghe (Out of Payroll) $92,500 (2)
Vinny Lettieri $90,000 (2)
MacKenzie Weegar $90,000 (2)
Jack Dougherty $88,125 (2)
Justin Kirkland $83,750 (2)
Dennis Yan $83,750 (3)
Thomas Schemitsch $83,750 (2)
Charles Hudon $82,500 (2)
Adam Brooks $79,375 (2)
Dylan Wells $75,000 (3)
Joel Daccord $73,000 (4)
Cameron Darcy $72,875 (4)
Cooper Marody $70,625 (3)
Gustav Bouramman $66,250 (3)
Total Farm Players23
Salary Commitment
Year 2026 : $2,112,200
Year 2027 : $2,013,200
Year 2028 : $1,026,200
Year 2029 : $730,575
Salary Average Commitment
Year 2026 : $1,939,108
Year 2027 : $1,874,108
Year 2028 : $962,411
Year 2029 : $666,786

Florida Panthers



Arena Capacity - Ticket Price
Attendance - %

Arena NameThe Fortress
Level 1: 7000 - $95 - 5,272 - 75.32%
Level 2: 6000 - $55 - 5,751 - 95.85%
Level 3: 2500 - $45 - 1,800 - 72.02%
Level 4: 4500 - $20 - 4,392 - 97.59%
Luxury : 1500 - $180 - 1,093 - 72.84%
Total Capacity :21500
Farm
Farm Level 1: 2000 - $35 - 1,515 - 75.73%
Farm Level 2: 1000 - $15 - 750 - 74.98%
Farm Total Capacity :3000

Income

Home Games Left13
Average Attendance - %18,308 - 85.15%
Average Income per Game$1,762,208
Year to Date Revenue$49,341,834
Farm
Home Games Left15
Average Attendance - %2,264 - 75.48%
Average Income per Game$64,257
Year to Date Revenue$1,670,690

Expense

Pro Players Total Salaries$82,381,250
Farm Players Total Salaries$1,996,475
Coaches Total Salaries$8,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$51,099,082
Farm Year To Date Expenses$1,157,757
Pro Salary Cap To Date$49,745,054
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$22,908,709
Farm Estimated Season Revenue$963,860
Pro Remaining Season Days37
Pro Expenses Per Days$792,127
Pro Estimated Expenses$29,308,699
Farm Remaining Season Days42
Farm Expenses Per Days$18,316
Farm Estimated Expenses$769,272
Estimated Season Expenses$30,077,971
Season Salary Cap$82,381,250
Estimate Under Maximum Salary Cap of $85,462,500$3,081,250
Estimate Over Minimum Salary Cap of $58,800,000 $23,581,250
Current Bank Account$79,254,801
Projected Bank Account$73,049,399

Pro Players Salaries

Keith Yandle $11,500,000 (1)
Evgeni Malkin $9,500,000 (3)
Zdeno Chara $6,950,000 (1)
Nathan MacKinnon $6,300,000 (1)
Jeff Skinner $5,750,000 (1)
Tyler Myers $5,750,000 (3)
James Neal $5,500,000 (2)
Carl Soderberg $4,750,000 (1)
Marco Scandella $4,000,000 (1)
Frederik Andersen $4,000,000 (2)
William Nylander $2,750,000 (1)
Esa Lindell $2,200,000 (3)
Brandon Montour $2,000,000 (3)
Nate Thompson $1,900,000 (5)
Josh Anderson $1,850,000 (4)
Antti Niemi $1,800,000 (2)
Luke Schenn $1,250,000 (1)
Yanni Gourde $1,000,000 (2)
Matthew Tkachuk $925,000 (2)
Kyle Connor $925,000 (2)
Brett Kulak $900,000 (2)
Alex DeBrincat $881,250 (2)
Total Pro Players22
Salary Commitment
Year 2026 : $82,381,250
Year 2027 : $39,131,250
Year 2028 : $23,200,000
Year 2029 : $3,750,000
Salary Average Commitment
Year 2026 : $35,672,322
Year 2027 : $15,747,322
Year 2028 : $4,372,322
Year 2029 : $2,653,572
Salary Cap with 1 Way Contract
Year 2026 : $82,381,250
Year 2027 : $39,131,250
Year 2028 : $23,200,000
Year 2029 : $3,750,000

Farm Players Salaries

Dylan Blujus $106,600 (3)
Laurent Dauphin $100,000 (2)
Scott Kosmachuk $97,500 (1)
Tyson Jost $92,500 (2)
Dennis Cholowski $92,500 (3)
Michael Bunting $92,500 (4)
Ilya Samsonov $92,500 (3)
Spencer Martin $92,500 (4)
Mackenzie MacEachern $92,500 (4)
Ryan Kujawinski $92,500 (2)
Chris Calnan $92,125 (1)
Nicolas Meloche $88,125 (2)
Gemel Smith $87,200 (1)
Jesse Graham $85,500 (3)
Kyle Capobianco $83,750 (2)
Jean-Christophe Beaudin $83,750 (1)
Vitaly Abramov $83,750 (2)
Dan Vladar $83,750 (3)
Jake Dotchin $81,300 (3)
Alexandre Carrier $79,375 (2)
Nikita Korostelev $66,250 (3)
Kevin Lohan $65,000 (1)
Ryan Rupert $65,000 (1)
Total Farm Players23
Salary Commitment
Year 2026 : $1,996,475
Year 2027 : $1,505,900
Year 2028 : $885,900
Year 2029 : $277,500
Salary Average Commitment
Year 2026 : $1,871,250
Year 2027 : $1,410,625
Year 2028 : $811,250
Year 2029 : $246,875

Los Angeles Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameThe Thunderdome
Level 1: 7000 - $75 - 6,703 - 95.76%
Level 2: 6000 - $60 - 5,608 - 93.46%
Level 3: 2500 - $35 - 2,437 - 97.49%
Level 4: 4500 - $20 - 4,303 - 95.63%
Luxury : 1500 - $200 - 977 - 65.13%
Total Capacity :21500
Farm
Farm Level 1: 2000 - $40 - 1,438 - 71.91%
Farm Level 2: 1000 - $15 - 714 - 71.43%
Farm Total Capacity :3000

Income

Home Games Left13
Average Attendance - %20,029 - 93.16%
Average Income per Game$1,796,934
Year to Date Revenue$50,314,140
Farm
Home Games Left15
Average Attendance - %2,152 - 71.75%
Average Income per Game$68,240
Year to Date Revenue$1,774,235

Expense

Pro Players Total Salaries$63,282,500
Farm Players Total Salaries$924,100
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$41,890,654
Farm Year To Date Expenses$523,040
Pro Salary Cap To Date$41,727,194
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$23,360,136
Farm Estimated Season Revenue$1,023,597
Pro Remaining Season Days37
Pro Expenses Per Days$608,486
Pro Estimated Expenses$22,513,982
Farm Remaining Season Days42
Farm Expenses Per Days$8,478
Farm Estimated Expenses$356,076
Estimated Season Expenses$22,870,058
Season Salary Cap$63,282,500
Estimate Under Maximum Salary Cap of $85,462,500$22,180,000
Estimate Over Minimum Salary Cap of $58,800,000 $4,482,500
Current Bank Account$110,831,613
Projected Bank Account$112,345,288

Pro Players Salaries

Eric Staal $8,250,000 (2)
Tuukka Rask $7,500,000 (2)
Jason Demers $4,500,000 (1)
Jussi Jokinen $4,500,000 (1)
David Savard $4,250,000 (1)
Brian Dumoulin $4,100,000 (3)
Joel Ward $3,500,000 (1)
Casey Cizikas $3,350,000 (1)
Calvin de Haan $3,300,000 (1)
Charlie Coyle $3,200,000 (2)
Michal Neuvirth $2,500,000 (2)
Michael Vecchione $1,800,000 (2)
Magnus Paajarvi $1,600,000 (2)
J.T. Brown $1,350,000 (3)
Xavier Ouellet $1,250,000 (2)
Evan McEneny $1,200,000 (1)
Jonathon Martin $1,100,000 (2)
Darren Raddysh $1,100,000 (2)
Chad Ruhwedel $1,100,000 (1)
Tomas Jurco $1,000,000 (1)
Tyler Wotherspoon $1,000,000 (3)
Robbie Russo $990,000 (2)
Nick Lappin $842,500 (1)
Landon Ferraro $0 (0)
Louis Domingue $0 (0)
Jayson Megna $0 (0)
Michael Kapla $0 (0)
Total Pro Players27
Salary Commitment
Year 2026 : $63,282,500
Year 2027 : $35,740,000
Year 2028 : $6,450,000
Year 2029 : $0
Salary Average Commitment
Year 2026 : $27,091,966
Year 2027 : $10,474,108
Year 2028 : $1,749,108
Year 2029 : $0
Salary Cap with 1 Way Contract
Year 2026 : $63,282,500
Year 2027 : $35,740,000
Year 2028 : $6,450,000
Year 2029 : $0

Farm Players Salaries

Jesse Lees $150,000 (1)
Vince Pedrie $130,000 (4)
Sebastian Vidmar $90,000 (2)
Mitch Callahan $85,100 (1)
Jordon Cooke $85,000 (1)
Sam Carrick $82,500 (1)
Dakota Mermis $80,000 (2)
Will Merchant $75,000 (1)
Matt Berry $75,000 (1)
Colton Phinney $71,500 (1)
Daniel Ciampini $0 (0)
Total Farm Players11
Salary Commitment
Year 2026 : $924,100
Year 2027 : $300,000
Year 2028 : $130,000
Year 2029 : $130,000
Salary Average Commitment
Year 2026 : $798,929
Year 2027 : $275,000
Year 2028 : $130,000
Year 2029 : $130,000

Minnesota Wild



Arena Capacity - Ticket Price
Attendance - %

Arena NameThe Asylum
Level 1: 7000 - $90 - 6,717 - 95.95%
Level 2: 6000 - $60 - 5,691 - 94.85%
Level 3: 2500 - $50 - 1,670 - 66.81%
Level 4: 4500 - $20 - 4,381 - 97.36%
Luxury : 1500 - $170 - 1,201 - 80.05%
Total Capacity :21500
Farm
Farm Level 1: 2000 - $35 - 1,505 - 75.23%
Farm Level 2: 1000 - $15 - 739 - 73.87%
Farm Total Capacity :3000

Income

Home Games Left13
Average Attendance - %19,660 - 91.44%
Average Income per Game$1,968,621
Year to Date Revenue$55,121,388
Farm
Home Games Left15
Average Attendance - %2,243 - 74.78%
Average Income per Game$63,741
Year to Date Revenue$1,657,275

Expense

Pro Players Total Salaries$65,140,000
Farm Players Total Salaries$1,531,500
Coaches Total Salaries$6,600,000
Luxury Taxe Total$0
Pro Year To Date Expenses$38,854,134
Farm Year To Date Expenses$920,029
Pro Salary Cap To Date$38,704,133
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$25,592,073
Farm Estimated Season Revenue$956,120
Pro Remaining Season Days37
Pro Expenses Per Days$626,346
Pro Estimated Expenses$23,174,802
Farm Remaining Season Days42
Farm Expenses Per Days$14,050
Farm Estimated Expenses$590,100
Estimated Season Expenses$23,764,902
Season Salary Cap$59,140,000
Estimate Under Maximum Salary Cap of $85,462,500$26,322,500
Estimate Over Minimum Salary Cap of $58,800,000 $340,000
Current Bank Account$78,012,416
Projected Bank Account$80,795,707

Pro Players Salaries

Alex Ovechkin $14,300,000 (2)
Corey Perry $9,000,000 (3)
Ryan Kesler (Out of Payroll) $6,000,000 (1)
Jonathan Bernier $5,000,000 (1)
Andrej Sekera $4,500,000 (1)
Michael Raffl $2,350,000 (1)
Tim Erixon $1,800,000 (1)
Ryan White $1,800,000 (2)
Connor Carrick $1,500,000 (3)
Dan DeSalvo $1,300,000 (1)
Nathan Gerbe $1,300,000 (1)
Eric Robinson $1,300,000 (1)
Brett Gallant $1,300,000 (1)
Dillon Simpson $1,300,000 (1)
Jonah Imoo $1,300,000 (1)
Mark Borowiecki $1,300,000 (1)
Turner Elson $1,300,000 (1)
Duncan Siemens $1,200,000 (1)
Paul Martin $1,200,000 (3)
Brandon Tanev $1,150,000 (2)
A.J. Greer $1,000,000 (3)
Seth Helgeson $1,000,000 (1)
Reid Boucher $1,000,000 (1)
Anthony Stolarz $1,000,000 (2)
Adam Tambellini $940,000 (1)
Total Pro Players25
Salary Commitment
Year 2026 : $65,140,000
Year 2027 : $30,950,000
Year 2028 : $12,700,000
Year 2029 : $0
Salary Average Commitment
Year 2026 : $55,815,181
Year 2027 : $29,320,537
Year 2028 : $11,777,679
Year 2029 : $0
Salary Cap with 1 Way Contract
Year 2026 : $65,140,000
Year 2027 : $30,950,000
Year 2028 : $12,700,000
Year 2029 : $0

Farm Players Salaries

Steven Hodges $90,000 (1)
Garrett Meurs $90,000 (1)
Brian Strait $90,000 (3)
Michael Young $90,000 (3)
Josiah Didier $90,000 (1)
Paul Thompson $85,000 (3)
Logan Nelson $80,000 (2)
Andrew Agozzino $80,000 (1)
Kyle Criscuolo $80,000 (2)
Brandon Baddock $80,000 (3)
Billy Seligman $80,000 (1)
Jason Shaw $80,000 (1)
Josh Currie $80,000 (3)
Eric Knodel $80,000 (1)
Matias Cleland $75,000 (1)
Tommy Cross $75,000 (3)
Anthony Brodeur $71,500 (1)
Tyler Shiplo $70,000 (1)
Carl Gelinas $65,000 (1)
Total Farm Players19
Salary Commitment
Year 2026 : $1,531,500
Year 2027 : $660,000
Year 2028 : $500,000
Year 2029 : $0
Salary Average Commitment
Year 2026 : $1,390,715
Year 2027 : $615,625
Year 2028 : $475,625
Year 2029 : $0

Montreal Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NamePhil McGroin Centre
Level 1: 7000 - $76 - 6,750 - 96.42%
Level 2: 6000 - $53 - 5,823 - 97.05%
Level 3: 2500 - $35 - 2,427 - 97.06%
Level 4: 4500 - $21 - 4,350 - 96.66%
Luxury : 1500 - $151 - 1,462 - 97.47%
Total Capacity :21500
Farm
Farm Level 1: 2000 - $40 - 1,512 - 75.62%
Farm Level 2: 1000 - $20 - 757 - 75.75%
Farm Total Capacity :3000

Income

Home Games Left13
Average Attendance - %20,811 - 96.79%
Average Income per Game$1,815,753
Year to Date Revenue$50,841,091
Farm
Home Games Left15
Average Attendance - %2,270 - 75.66%
Average Income per Game$75,646
Year to Date Revenue$1,966,800

Expense

Pro Players Total Salaries$77,163,000
Farm Players Total Salaries$2,459,000
Coaches Total Salaries$6,750,000
Luxury Taxe Total$0
Pro Year To Date Expenses$51,455,570
Farm Year To Date Expenses$1,715,026
Pro Salary Cap To Date$51,110,837
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$23,604,792
Farm Estimated Season Revenue$1,134,692
Pro Remaining Season Days37
Pro Expenses Per Days$741,952
Pro Estimated Expenses$27,452,224
Farm Remaining Season Days42
Farm Expenses Per Days$22,560
Farm Estimated Expenses$947,520
Estimated Season Expenses$28,399,744
Season Salary Cap$73,163,000
Estimate Under Maximum Salary Cap of $85,462,500$12,299,500
Estimate Over Minimum Salary Cap of $58,800,000 $14,363,000
Current Bank Account$124,267,354
Projected Bank Account$120,607,094

Pro Players Salaries

Kyle Okposo $6,250,000 (2)
Milan Lucic $6,000,000 (1)
Jonathan Quick $5,800,000 (4)
Dougie Hamilton $5,750,000 (4)
Jason Pominville $5,400,000 (1)
Brady Skjei $5,250,000 (5)
Josh Bailey $5,000,000 (5)
TJ Brodie (Out of Payroll) $4,650,000 (4)
Patrik Berglund $4,500,000 (3)
Josh Manson $4,100,000 (5)
Erik Gudbranson (Out of Payroll) $4,000,000 (5)
Colin Wilson $3,938,000 (2)
Brendan Gallagher $3,750,000 (4)
J.T. Miller $3,000,000 (6)
Ben Hutton $2,800,000 (2)
Zack Kassian $1,950,000 (3)
Blake Coleman $1,800,000 (5)
Keith Kinkaid $1,250,000 (2)
Austin Czarnik $1,250,000 (4)
Mikko Rantanen $1,000,000 (2)
Adam Clendening $1,000,000 (4)
Anton Forsberg $1,000,000 (2)
Travis Boyd $870,000 (3)
Laurent Brossoit $855,000 (2)
Matt Irwin $650,000 (1)
Total Pro Players25
Salary Commitment
Year 2026 : $81,813,000
Year 2027 : $72,013,000
Year 2028 : $54,920,000
Year 2029 : $47,600,000
Salary Average Commitment
Year 2026 : $16,722,323
Year 2027 : $16,122,323
Year 2028 : $12,637,501
Year 2029 : $7,431,251
Salary Cap with 1 Way Contract
Year 2026 : $81,813,000
Year 2027 : $69,763,000
Year 2028 : $52,670,000
Year 2029 : $45,350,000

Farm Players Salaries

Ondrej Kase $260,000 (5)
Neal Pionk (Out of Payroll) $180,000 (2)
Jakub Jerabek $180,000 (2)
Josh Healey $180,000 (2)
Hunter Miska $180,000 (2)
Jared McCann $125,000 (4)
Keegan Lowe $125,000 (1)
Jarred Tinordi $118,000 (1)
Joe Cannata $110,000 (1)
Hudson Fasching $100,000 (2)
Travis Konecny $100,000 (2)
Kurtis Gabriel $100,000 (2)
Mathias Bau $98,500 (2)
Dominik Masin $97,000 (2)
Artturi Lehkonen $96,500 (2)
Luke Kunin $92,500 (3)
Dominic Toninato $92,500 (2)
Justin Auger $90,000 (1)
Janne Kuokkanen $88,125 (3)
Juho Lammikko $83,750 (2)
Parker Gahagen $71,500 (1)
Samuel Blais $70,625 (2)
Scott Savage (Out of Payroll) $65,000 (1)
Total Farm Players23
Salary Commitment
Year 2026 : $2,704,000
Year 2027 : $2,131,875
Year 2028 : $565,625
Year 2029 : $385,000
Salary Average Commitment
Year 2026 : $2,229,823
Year 2027 : $1,782,946
Year 2028 : $339,375
Year 2029 : $158,750

Nashville Predators



Arena Capacity - Ticket Price
Attendance - %

Arena NameThe Centre of the Universe
Level 1: 7000 - $80 - 6,687 - 95.53%
Level 2: 6000 - $55 - 5,779 - 96.31%
Level 3: 2500 - $35 - 2,443 - 97.72%
Level 4: 4500 - $20 - 4,348 - 96.61%
Luxury : 1500 - $130 - 1,469 - 97.92%
Total Capacity :21500
Farm
Farm Level 1: 2000 - $40 - 1,490 - 74.51%
Farm Level 2: 1000 - $20 - 759 - 75.94%
Farm Total Capacity :3000

Income

Home Games Left14
Average Attendance - %20,725 - 96.40%
Average Income per Game$1,812,126
Year to Date Revenue$48,927,393
Farm
Home Games Left15
Average Attendance - %2,250 - 74.99%
Average Income per Game$74,795
Year to Date Revenue$1,944,680

Expense

Pro Players Total Salaries$81,679,999
Farm Players Total Salaries$2,039,375
Coaches Total Salaries$6,700,000
Luxury Taxe Total$0
Pro Year To Date Expenses$51,932,117
Farm Year To Date Expenses$1,471,211
Pro Salary Cap To Date$51,853,751
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$25,369,759
Farm Estimated Season Revenue$1,121,931
Pro Remaining Season Days37
Pro Expenses Per Days$785,385
Pro Estimated Expenses$29,059,245
Farm Remaining Season Days42
Farm Expenses Per Days$18,710
Farm Estimated Expenses$785,820
Estimated Season Expenses$29,845,065
Season Salary Cap$77,429,999
Estimate Under Maximum Salary Cap of $85,462,500$8,032,501
Estimate Over Minimum Salary Cap of $58,800,000 $18,629,999
Current Bank Account$95,755,052
Projected Bank Account$92,401,677

Pro Players Salaries

Ilya Kovalchuk $8,500,000 (5)
Evgeny Kuznetsov $7,800,000 (3)
Artemi Panarin $6,500,000 (3)
Mikael Granlund $5,750,000 (4)
Tom Wilson $5,166,666 (5)
Derick Brassard $5,000,000 (2)
Cam Atkinson $4,950,000 (4)
Karl Alzner $4,650,000 (3)
Michael Frolik $4,300,000 (3)
Anders Lee (Out of Payroll) $4,250,000 (4)
John Klingberg $4,250,000 (4)
Jaroslav Halak $4,000,000 (2)
Phillip Danault $3,083,333 (5)
Brock Nelson $3,000,000 (2)
Michael Del Zotto $3,000,000 (2)
Trevor van Riemsdyk $1,750,000 (4)
Zemgus Girgensons $1,650,000 (1)
Derrick Pouliot $1,200,000 (3)
Antoine Bibeau $880,000 (1)
Radim Simek $700,000 (1)
Steven Whitney $650,000 (1)
Will O'Neill $650,000 (1)
Total Pro Players22
Salary Commitment
Year 2026 : $81,679,999
Year 2027 : $77,149,999
Year 2028 : $62,149,999
Year 2029 : $37,699,999
Salary Average Commitment
Year 2026 : $35,663,394
Year 2027 : $31,007,144
Year 2028 : $25,532,144
Year 2029 : $13,907,144
Salary Cap with 1 Way Contract
Year 2026 : $81,679,999
Year 2027 : $77,149,999
Year 2028 : $62,149,999
Year 2029 : $37,699,999

Farm Players Salaries

Jujhar Khaira $125,000 (2)
David Kampf $100,000 (2)
Mark Friedman $100,000 (1)
Mitchell Stephens $100,000 (1)
Eamon McAdam $95,000 (1)
Colin Stevens $95,000 (2)
Sam Vigneault $92,500 (3)
Michael McNiven $92,500 (3)
Niklas Hansson $92,125 (1)
Ken Agostino $90,000 (2)
Fredrik Olofsson $90,000 (1)
Zach Pochiro $90,000 (1)
Austin Wagner $90,000 (1)
Ben Thomson $90,000 (1)
Troy Bourke $90,000 (1)
Philippe Desrosiers $88,125 (5)
Travis Brown $82,500 (1)
Stephen Gionta $80,000 (2)
Frederik Tiffels $78,000 (1)
Ben Storm $78,000 (3)
Adam Ollas-Mattsson $70,625 (1)
Zach Tolkinen $65,000 (1)
Kelly Zajac $65,000 (1)
Total Farm Players23
Salary Commitment
Year 2026 : $2,039,375
Year 2027 : $841,125
Year 2028 : $351,125
Year 2029 : $88,125
Salary Average Commitment
Year 2026 : $1,821,672
Year 2027 : $734,822
Year 2028 : $343,750
Year 2029 : $88,125

New Jersey Devils



Arena Capacity - Ticket Price
Attendance - %

Arena NameThe Rock
Level 1: 7000 - $90 - 6,515 - 93.07%
Level 2: 6000 - $58 - 5,654 - 94.23%
Level 3: 2500 - $35 - 2,374 - 94.96%
Level 4: 4500 - $20 - 4,335 - 96.33%
Luxury : 1500 - $180 - 1,106 - 73.73%
Total Capacity :21500
Farm
Farm Level 1: 2000 - $35 - 1,503 - 75.13%
Farm Level 2: 1000 - $15 - 746 - 74.56%
Farm Total Capacity :3000

Income

Home Games Left14
Average Attendance - %19,983 - 92.95%
Average Income per Game$1,911,806
Year to Date Revenue$51,618,772
Farm
Home Games Left15
Average Attendance - %2,248 - 74.94%
Average Income per Game$63,776
Year to Date Revenue$1,658,170

Expense

Pro Players Total Salaries$63,071,250
Farm Players Total Salaries$2,619,350
Coaches Total Salaries$6,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$39,651,514
Farm Year To Date Expenses$1,417,856
Pro Salary Cap To Date$39,327,477
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$26,765,289
Farm Estimated Season Revenue$956,637
Pro Remaining Season Days37
Pro Expenses Per Days$606,454
Pro Estimated Expenses$22,438,798
Farm Remaining Season Days42
Farm Expenses Per Days$24,031
Farm Estimated Expenses$1,009,302
Estimated Season Expenses$23,448,100
Season Salary Cap$63,071,250
Estimate Under Maximum Salary Cap of $85,462,500$22,391,250
Estimate Over Minimum Salary Cap of $58,800,000 $4,271,250
Current Bank Account$163,160,183
Projected Bank Account$167,434,009

Pro Players Salaries

Filip Forsberg $6,000,000 (4)
Tyson Barrie $5,500,000 (5)
Brayden Schenn $5,125,000 (3)
Mikkel Boedker $4,000,000 (1)
Vladislav Namestnikov $4,000,000 (4)
Steve Mason $4,000,000 (2)
Vladimir Sobotka $4,000,000 (2)
Andrew Shaw $3,900,000 (4)
Brandon Dubinsky $3,500,000 (4)
Ryan Strome $3,100,000 (2)
Andy Greene $2,500,000 (4)
Michael Hutchinson $2,000,000 (2)
Andrej Sustr $1,950,000 (2)
Zachary Aston-Reese $1,800,000 (2)
Mitch Hults $1,800,000 (2)
Ross Johnston $1,710,000 (1)
Nick Cousins $1,100,000 (3)
Casey Nelson $1,100,000 (2)
Scott Harrington $1,000,000 (2)
Kevin Gravel $1,000,000 (5)
Greg McKegg $921,250 (1)
Alex Stalock $800,000 (1)
Barclay Goodrow $765,000 (2)
Tyler Graovac $750,000 (2)
Chris Butler $750,000 (3)
Total Pro Players25
Salary Commitment
Year 2026 : $63,071,250
Year 2027 : $55,875,000
Year 2028 : $33,525,000
Year 2029 : $26,550,000
Salary Average Commitment
Year 2026 : $30,502,502
Year 2027 : $28,215,002
Year 2028 : $11,458,929
Year 2029 : $9,296,429
Salary Cap with 1 Way Contract
Year 2026 : $63,071,250
Year 2027 : $55,640,000
Year 2028 : $33,375,000
Year 2029 : $26,400,000

Farm Players Salaries

Damon Severson $416,600 (4)
Calle Rosen $130,000 (4)
Brock McGinn $105,000 (2)
Jacob de La Rose $100,000 (4)
Dryden Hunt $100,000 (4)
Trevor Moore $100,000 (2)
Paul Bittner $99,500 (5)
Alex Lintuniemi $99,500 (3)
Mikhail Sergachev $92,500 (2)
Jalen Chatfield $92,500 (3)
Zach Sanford $92,500 (4)
Jesse Puljujarvi $92,500 (2)
Kevin Stenlund $88,125 (2)
Maxim Letunov $88,125 (2)
Brad Malone $85,000 (2)
Carl Neill $82,500 (3)
Victor Mete $79,375 (2)
Callum Booth $79,375 (2)
Austin Poganski $79,375 (2)
Lucas Wallmark $79,375 (4)
Zack MacEwen $77,500 (1)
Colton Point $75,000 (3)
Terrance Amorosa $75,000 (1)
Manuel Wiederer $75,000 (3)
Chris Summers $70,000 (1)
Chris Nell $65,000 (1)
Total Farm Players26
Salary Commitment
Year 2026 : $2,619,350
Year 2027 : $2,355,475
Year 2028 : $1,466,100
Year 2029 : $1,034,100
Salary Average Commitment
Year 2026 : $2,180,983
Year 2027 : $1,893,483
Year 2028 : $1,057,322
Year 2029 : $651,697

New York Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameNasseau Colisieum
Level 1: 7000 - $85 - 6,625 - 94.64%
Level 2: 6000 - $52 - 5,847 - 97.44%
Level 3: 2500 - $34 - 2,456 - 98.24%
Level 4: 4500 - $18 - 4,453 - 98.96%
Luxury : 1500 - $165 - 1,428 - 95.19%
Total Capacity :21500
Farm
Farm Level 1: 2000 - $35 - 1,480 - 74.02%
Farm Level 2: 1000 - $15 - 743 - 74.28%
Farm Total Capacity :3000

Income

Home Games Left14
Average Attendance - %20,809 - 96.78%
Average Income per Game$1,886,905
Year to Date Revenue$50,946,438
Farm
Home Games Left15
Average Attendance - %2,223 - 74.11%
Average Income per Game$62,957
Year to Date Revenue$1,636,880

Expense

Pro Players Total Salaries$77,186,391
Farm Players Total Salaries$1,781,500
Coaches Total Salaries$6,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$49,687,395
Farm Year To Date Expenses$1,178,829
Pro Salary Cap To Date$49,687,395
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$26,416,672
Farm Estimated Season Revenue$944,354
Pro Remaining Season Days37
Pro Expenses Per Days$742,177
Pro Estimated Expenses$27,460,549
Farm Remaining Season Days42
Farm Expenses Per Days$16,344
Farm Estimated Expenses$686,448
Estimated Season Expenses$28,146,997
Season Salary Cap$77,186,391
Estimate Under Maximum Salary Cap of $85,462,500$8,276,109
Estimate Over Minimum Salary Cap of $58,800,000 $18,386,391
Current Bank Account$176,282,840
Projected Bank Account$175,496,869

Pro Players Salaries

Ryan O'Reilly $7,500,000 (1)
Corey Crawford $6,700,000 (2)
Taylor Hall $6,127,000 (2)
Brad Marchand $6,125,000 (1)
Erik Johnson $6,000,000 (1)
William Karlsson $5,250,000 (2)
Kevin Hayes $5,175,000 (2)
Ryan McDonagh $4,700,000 (1)
Mattias Ekholm $3,750,000 (1)
Ryan Ellis $3,364,391 (2)
Niklas Kronwall $3,000,000 (1)
Sam Reinhart $2,750,000 (2)
Kari Lehtonen $2,500,000 (2)
Calle Jarnkrok $2,000,000 (2)
Derek Forbort $1,750,000 (1)
Sebastian Aho $1,500,000 (3)
Kevin Fiala $1,500,000 (4)
Johan Larsson $1,475,000 (2)
Austin Watson $1,250,000 (1)
Jordan Oesterle $1,000,000 (1)
Tyler Pitlick $1,000,000 (2)
Justin Falk $1,000,000 (1)
Kalle Kossila $1,000,000 (2)
Cain Franson $770,000 (1)
Total Pro Players24
Salary Commitment
Year 2026 : $77,186,391
Year 2027 : $40,341,391
Year 2028 : $3,000,000
Year 2029 : $1,500,000
Salary Average Commitment
Year 2026 : $19,706,254
Year 2027 : $10,777,682
Year 2028 : $1,806,250
Year 2029 : $925,000
Salary Cap with 1 Way Contract
Year 2026 : $77,186,391
Year 2027 : $40,341,391
Year 2028 : $3,000,000
Year 2029 : $1,500,000

Farm Players Salaries

Marko Dano $175,000 (1)
Kasperi Kapanen (Out of Payroll) $125,000 (4)
Christian Djoos $100,000 (3)
Adrian Kempe $100,000 (2)
Reece Willcox $100,000 (3)
Anthony DeAngelo (Out of Payroll) $100,000 (3)
Joshua Ho-Sang $100,000 (3)
Blake Siebenaler (Out of Payroll) $100,000 (3)
Michael Leighton $100,000 (2)
Ryan Hartman $100,000 (3)
Julius Honka $100,000 (3)
Ty Reichenbach (Out of Payroll) $99,000 (1)
Justin Bailey $97,500 (3)
Frederik Gauthier $92,500 (3)
Michael McCarron $92,500 (3)
Dominic Turgeon $90,000 (3)
John Hayden $90,000 (3)
Oskar Sundqvist $90,000 (2)
Chandler Stephenson $90,000 (2)
Luke Siemens $65,000 (3)
Total Farm Players20
Salary Commitment
Year 2026 : $2,006,500
Year 2027 : $1,732,500
Year 2028 : $1,352,500
Year 2029 : $125,000
Salary Average Commitment
Year 2026 : $1,697,768
Year 2027 : $1,540,268
Year 2028 : $1,180,268
Year 2029 : $92,500

New York Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameGWC Gardens
Level 1: 7000 - $80 - 6,754 - 96.48%
Level 2: 6000 - $55 - 5,739 - 95.64%
Level 3: 2500 - $35 - 2,421 - 96.84%
Level 4: 4500 - $20 - 4,402 - 97.82%
Luxury : 1500 - $130 - 1,464 - 97.59%
Total Capacity :21500
Farm
Farm Level 1: 2000 - $40 - 1,518 - 75.88%
Farm Level 2: 1000 - $20 - 770 - 77.05%
Farm Total Capacity :3000

Income

Home Games Left13
Average Attendance - %20,779 - 96.65%
Average Income per Game$1,816,304
Year to Date Revenue$50,856,499
Farm
Home Games Left15
Average Attendance - %2,288 - 76.27%
Average Income per Game$76,115
Year to Date Revenue$1,979,000

Expense

Pro Players Total Salaries$84,011,701
Farm Players Total Salaries$2,073,813
Coaches Total Salaries$8,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$52,062,783
Farm Year To Date Expenses$1,342,051
Pro Salary Cap To Date$51,727,747
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$23,611,946
Farm Estimated Season Revenue$1,141,731
Pro Remaining Season Days37
Pro Expenses Per Days$807,805
Pro Estimated Expenses$29,888,785
Farm Remaining Season Days42
Farm Expenses Per Days$19,026
Farm Estimated Expenses$799,092
Estimated Season Expenses$30,687,877
Season Salary Cap$84,011,701
Estimate Under Maximum Salary Cap of $85,462,500$1,450,799
Estimate Over Minimum Salary Cap of $58,800,000 $25,211,701
Current Bank Account$208,926,061
Projected Bank Account$202,991,861

Pro Players Salaries

Anze Kopitar $11,000,000 (4)
Henrik Lundqvist $8,500,000 (5)
Jakub Voracek $8,250,000 (1)
Alex Pietrangelo $6,850,000 (5)
Mark Scheifele $6,125,000 (2)
Cam Fowler $6,000,000 (5)
Matt Dumba $6,000,000 (5)
Gabriel Landeskog $5,571,429 (2)
Rasmus Ristolainen $5,400,000 (6)
Trevor Daley $4,000,000 (1)
Leo Komarov $3,500,000 (5)
Matt Calvert $2,800,000 (1)
Erik Haula $2,750,000 (4)
Troy Brouwer $1,800,000 (3)
Jake Guentzel $1,515,272 (3)
Patrik Laine $925,000 (2)
Ben Street $800,000 (4)
Brad Hunt $800,000 (2)
Chris Terry $750,000 (2)
Eddie Lack $675,000 (1)
Total Pro Players20
Salary Commitment
Year 2026 : $84,011,701
Year 2027 : $68,336,701
Year 2028 : $54,115,272
Year 2029 : $50,800,000
Salary Average Commitment
Year 2026 : $16,062,500
Year 2027 : $10,812,500
Year 2028 : $6,487,500
Year 2029 : $3,850,000
Salary Cap with 1 Way Contract
Year 2026 : $84,011,701
Year 2027 : $68,286,701
Year 2028 : $54,115,272
Year 2029 : $50,800,000

Farm Players Salaries

Devin Shore $120,000 (2)
Juuse Saros $110,000 (3)
Chris Mueller $100,000 (4)
Alex Tuch $100,000 (3)
Ivan Barbashev $100,000 (4)
Jakob Forsbacka-Karlsson $96,938 (3)
Kyle Wood $95,000 (3)
Olli Juolevi $92,500 (3)
Jack Roslovic $92,500 (2)
Dylan Strome $92,500 (3)
Samuel Girard $88,125 (2)
Louie Belpedio $83,750 (2)
Aleksi Saarela $83,750 (3)
Connor Hobbs $82,500 (5)
Zach Redmond $80,000 (2)
Tanner Jaillet $70,000 (2)
Dmitry Sokolov $66,250 (3)
Devin Williams $65,000 (1)
Peter Stoykewych $65,000 (2)
Kyle Bauman $65,000 (2)
David Makowski $65,000 (2)
Ben Duffy $65,000 (1)
Gerry Fitzgerald $65,000 (1)
Marcus Power (Out of Payroll) $65,000 (2)
Erik Condra $65,000 (1)
Total Farm Players25
Salary Commitment
Year 2026 : $2,073,813
Year 2027 : $1,890,813
Year 2028 : $1,026,938
Year 2029 : $282,500
Salary Average Commitment
Year 2026 : $1,959,375
Year 2027 : $1,699,375
Year 2028 : $941,875
Year 2029 : $263,125

Ottawa Senators



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Place
Level 1: 7000 - $85 - 6,656 - 95.08%
Level 2: 6000 - $50 - 5,828 - 97.14%
Level 3: 2500 - $31 - 2,463 - 98.53%
Level 4: 4500 - $22 - 4,373 - 97.18%
Luxury : 1500 - $170 - 1,146 - 76.39%
Total Capacity :21500
Farm
Farm Level 1: 2000 - $35 - 1,513 - 75.63%
Farm Level 2: 1000 - $15 - 759 - 75.87%
Farm Total Capacity :3000

Income

Home Games Left13
Average Attendance - %20,466 - 95.19%
Average Income per Game$1,824,535
Year to Date Revenue$51,086,974
Farm
Home Games Left15
Average Attendance - %2,271 - 75.71%
Average Income per Game$64,324
Year to Date Revenue$1,672,420

Expense

Pro Players Total Salaries$80,334,333
Farm Players Total Salaries$1,184,350
Coaches Total Salaries$4,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$50,617,627
Farm Year To Date Expenses$739,350
Pro Salary Cap To Date$50,197,434
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$23,718,952
Farm Estimated Season Revenue$964,858
Pro Remaining Season Days37
Pro Expenses Per Days$772,446
Pro Estimated Expenses$28,580,502
Farm Remaining Season Days42
Farm Expenses Per Days$10,866
Farm Estimated Expenses$456,372
Estimated Season Expenses$29,036,874
Season Salary Cap$76,434,333
Estimate Under Maximum Salary Cap of $85,462,500$9,028,167
Estimate Over Minimum Salary Cap of $58,800,000 $17,634,333
Current Bank Account$85,200,027
Projected Bank Account$80,846,963

Pro Players Salaries

Connor McDavid $12,500,000 (5)
Leon Draisaitl $8,500,000 (3)
Matt Niskanen $5,750,000 (1)
T.J. Oshie $5,250,000 (2)
Mike Hoffman $5,187,500 (1)
Jared Spurgeon $5,187,500 (5)
Jake Allen $4,350,000 (1)
Antoine Vermette (Out of Payroll) $3,900,000 (1)
Brooks Orpik $3,750,000 (1)
Ben Lovejoy $3,000,000 (1)
Patrick Maroon $2,800,000 (1)
Adam McQuaid $2,750,000 (2)
Mark Pysyk $2,733,333 (3)
Thomas Vanek $2,600,000 (2)
Benoit Pouliot $2,500,000 (5)
Brett Ritchie $2,000,000 (3)
Melker Karlsson $2,000,000 (3)
Chris Bigras $1,000,000 (2)
Jordan Binnington $1,000,000 (3)
Miikka Salomaki $1,000,000 (2)
Jayden Halbgewachs $925,000 (3)
Mathew Barzal $925,000 (1)
Casey DeSmith $726,000 (1)
Total Pro Players23
Salary Commitment
Year 2026 : $80,334,333
Year 2027 : $49,945,833
Year 2028 : $37,345,833
Year 2029 : $20,187,500
Salary Average Commitment
Year 2026 : $27,518,753
Year 2027 : $13,354,466
Year 2028 : $8,455,358
Year 2029 : $3,425,000
Salary Cap with 1 Way Contract
Year 2026 : $80,334,333
Year 2027 : $49,945,833
Year 2028 : $37,345,833
Year 2029 : $20,187,500

Farm Players Salaries

Stuart Percy $100,000 (2)
Christopher Gibson $100,000 (5)
Michael Houser $86,350 (1)
Dylan Sikura $80,000 (1)
Arvin Atwal $79,000 (2)
Tate Olson $75,000 (3)
Dave Gust $72,500 (2)
Hunter Garlent $71,500 (2)
Evan Weinger $65,000 (3)
Shawn St. Amant $65,000 (3)
Mathieu Olivier $65,000 (3)
Joel Messner $65,000 (1)
Trevor Hamilton $65,000 (2)
Jeffrey Truchon-Viel $65,000 (3)
James Phelan $65,000 (3)
Kevin Klima $65,000 (3)
Total Farm Players16
Salary Commitment
Year 2026 : $1,184,350
Year 2027 : $953,000
Year 2028 : $565,000
Year 2029 : $100,000
Salary Average Commitment
Year 2026 : $1,097,500
Year 2027 : $896,875
Year 2028 : $544,375
Year 2029 : $88,125

Philadelphia Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWachovia Center
Level 1: 7000 - $75 - 6,690 - 95.58%
Level 2: 6000 - $50 - 5,815 - 96.92%
Level 3: 2500 - $35 - 2,457 - 98.27%
Level 4: 4500 - $20 - 4,368 - 97.06%
Luxury : 1500 - $185 - 1,071 - 71.40%
Total Capacity :21500
Farm
Farm Level 1: 2000 - $35 - 1,521 - 76.07%
Farm Level 2: 1000 - $15 - 742 - 74.23%
Farm Total Capacity :3000

Income

Home Games Left14
Average Attendance - %20,401 - 94.89%
Average Income per Game$1,734,400
Year to Date Revenue$46,828,801
Farm
Home Games Left15
Average Attendance - %2,264 - 75.45%
Average Income per Game$64,380
Year to Date Revenue$1,673,890

Expense

Pro Players Total Salaries$80,520,000
Farm Players Total Salaries$1,629,872
Coaches Total Salaries$7,200,000
Luxury Taxe Total$0
Pro Year To Date Expenses$50,092,111
Farm Year To Date Expenses$1,042,889
Pro Salary Cap To Date$49,914,706
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$24,281,601
Farm Estimated Season Revenue$965,706
Pro Remaining Season Days37
Pro Expenses Per Days$774,231
Pro Estimated Expenses$28,646,547
Farm Remaining Season Days42
Farm Expenses Per Days$14,953
Farm Estimated Expenses$628,026
Estimated Season Expenses$29,274,573
Season Salary Cap$80,520,000
Estimate Under Maximum Salary Cap of $85,462,500$4,942,500
Estimate Over Minimum Salary Cap of $58,800,000 $21,720,000
Current Bank Account$172,512,599
Projected Bank Account$168,485,333

Pro Players Salaries

Antti Raanta $8,000,000 (5)
Zach Parise $8,000,000 (3)
Mark Stone $7,350,000 (2)
Brent Seabrook $6,875,000 (4)
Nick Holden $5,750,000 (3)
Niklas Hjalmarsson $5,500,000 (6)
Bo Horvat $5,500,000 (5)
Alex Galchenyuk $4,900,000 (3)
Jake Gardiner $4,050,000 (2)
Andrew MacDonald $3,750,000 (3)
Tanner Pearson $3,750,000 (6)
Antoine Roussel $3,000,000 (3)
Jay Beagle $2,500,000 (3)
Alex Petrovic $2,300,000 (2)
Philipp Grubauer $1,500,000 (6)
Markus Granlund $1,475,000 (2)
Brendan Gaunce $1,000,000 (2)
Ty Rattie $1,000,000 (2)
Brendan Perlini $1,000,000 (2)
Christian Dvorak $970,000 (2)
Josh Leivo $900,000 (2)
Drew Brevig $800,000 (5)
Alex Chiasson $650,000 (2)
Total Pro Players23
Salary Commitment
Year 2026 : $80,520,000
Year 2027 : $82,503,000
Year 2028 : $61,658,000
Year 2029 : $33,758,000
Salary Average Commitment
Year 2026 : $54,115,182
Year 2027 : $54,115,182
Year 2028 : $46,653,572
Year 2029 : $25,178,572
Salary Cap with 1 Way Contract
Year 2026 : $80,520,000
Year 2027 : $80,520,000
Year 2028 : $59,825,000
Year 2029 : $31,925,000

Farm Players Salaries

Gus Young $96,997 (1)
Martin Ouellette $93,500 (6)
Samuel Noreau $92,500 (5)
Maxim Lamarche $85,000 (5)
Tyler Steel $85,000 (1)
Nathan Pancel $82,500 (1)
Dalton MacAfee $80,000 (1)
Robbie Baillargeon (Out of Payroll) $80,000 (1)
Jesse Gabrielle $79,375 (1)
Nick Sorkin $75,000 (4)
Riley Bourbonnais $75,000 (4)
Zac Lynch $75,000 (4)
Chris Leblanc $75,000 (4)
Graham Black $75,000 (4)
Derek Army (Out of Payroll) $75,000 (4)
Matt Rupert $75,000 (1)
Adam Marsh $70,000 (5)
Michael Joly (Out of Payroll) $70,000 (5)
James Melindy $65,000 (1)
Kristian Pospisil $65,000 (2)
Sam Babintsev $65,000 (1)
Ross McMullan $65,000 (4)
Total Farm Players22
Salary Commitment
Year 2026 : $1,699,872
Year 2027 : $1,007,500
Year 2028 : $942,500
Year 2029 : $942,500
Salary Average Commitment
Year 2026 : $1,413,393
Year 2027 : $840,625
Year 2028 : $775,625
Year 2029 : $775,625

Pittsburgh Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NameThe Igloo
Level 1: 7000 - $64 - 6,935 - 99.07%
Level 2: 6000 - $42 - 5,967 - 99.45%
Level 3: 2500 - $32 - 2,439 - 97.55%
Level 4: 4500 - $22 - 4,157 - 92.38%
Luxury : 1500 - $120 - 1,477 - 98.44%
Total Capacity :21500
Farm
Farm Level 1: 2000 - $15 - 1,546 - 77.31%
Farm Level 2: 1000 - $12 - 766 - 76.58%
Farm Total Capacity :3000

Income

Home Games Left14
Average Attendance - %20,975 - 97.56%
Average Income per Game$1,581,859
Year to Date Revenue$42,710,192
Farm
Home Games Left16
Average Attendance - %2,312 - 77.06%
Average Income per Game$33,237
Year to Date Revenue$830,935

Expense

Pro Players Total Salaries$79,494,000
Farm Players Total Salaries$3,124,375
Coaches Total Salaries$5,500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$51,202,582
Farm Year To Date Expenses$1,828,033
Pro Salary Cap To Date$50,911,716
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$22,146,025
Farm Estimated Season Revenue$531,798
Pro Remaining Season Days37
Pro Expenses Per Days$764,365
Pro Estimated Expenses$28,281,505
Farm Remaining Season Days42
Farm Expenses Per Days$28,664
Farm Estimated Expenses$1,203,888
Estimated Season Expenses$29,485,393
Season Salary Cap$79,494,000
Estimate Under Maximum Salary Cap of $85,462,500$5,968,500
Estimate Over Minimum Salary Cap of $58,800,000 $20,694,000
Current Bank Account$194,811,188
Projected Bank Account$188,003,618

Pro Players Salaries

Sidney Crosby $8,700,000 (4)
Pekka Rinne $7,500,000 (5)
Drew Doughty $7,000,000 (2)
Johnny Gaudreau $6,750,000 (6)
Aleksander Barkov $5,900,000 (6)
Blake Wheeler $5,750,000 (2)
Seth Jones $5,400,000 (5)
Patrick Marleau $5,000,000 (3)
Nikita Kucherov $4,767,000 (2)
Vincent Trocheck $4,750,000 (6)
Roman Josi $4,000,000 (5)
Joel Edmundson $3,000,000 (2)
Ron Hainsey $3,000,000 (3)
Justin Williams $2,500,000 (1)
Ales Hemsky $1,100,000 (2)
Matt Cullen $1,000,000 (1)
Colton Sissons $1,000,000 (3)
Johnny Oduya $927,000 (4)
Linus Ullmark $750,000 (2)
Eric Fehr $700,000 (2)
Total Pro Players20
Salary Commitment
Year 2026 : $79,494,000
Year 2027 : $75,994,000
Year 2028 : $52,927,000
Year 2029 : $43,927,000
Salary Average Commitment
Year 2026 : $26,477,895
Year 2027 : $22,977,895
Year 2028 : $18,722,537
Year 2029 : $9,341,287
Salary Cap with 1 Way Contract
Year 2026 : $79,494,000
Year 2027 : $75,994,000
Year 2028 : $52,927,000
Year 2029 : $43,927,000

Farm Players Salaries

Jaccob Slavin $530,000 (5)
Andrei Vasilevskiy $350,000 (5)
Oliver Bjorkstrand $250,000 (5)
Darnell Nurse $110,000 (5)
Chris Tierney $100,000 (3)
Danton Heinen $100,000 (5)
Madison Bowey $99,500 (5)
Ian McCoshen $95,000 (4)
Travis Sanheim $92,500 (6)
Thomas Chabot $92,500 (6)
Noah Juulsen $92,500 (3)
Brandon Carlo $92,500 (5)
Jacob Larsson $92,500 (3)
Tyler Bertuzzi $92,500 (5)
Jordan Greenway $88,125 (3)
Ryan Donato $88,125 (2)
Brendan Lemieux $88,125 (2)
Valentin Zykov $88,125 (2)
Denis Malgin $85,000 (4)
Adam Gaudette $75,000 (2)
Anders Bjork $75,000 (5)
Maxime Lajoie $75,000 (3)
Kevin Labanc $71,750 (3)
Jesper Bratt $70,625 (2)
Mike Sislo $65,000 (2)
Malcolm Subban $65,000 (2)
Total Farm Players26
Salary Commitment
Year 2026 : $3,124,375
Year 2027 : $3,204,375
Year 2028 : $2,664,375
Year 2029 : $2,144,500
Salary Average Commitment
Year 2026 : $2,191,036
Year 2027 : $2,191,036
Year 2028 : $1,624,911
Year 2029 : $1,119,375

San Jose Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameEA Sports Shark Tank
Level 1: 7000 - $150 - 3,365 - 48.07%
Level 2: 6000 - $100 - 2,893 - 48.21%
Level 3: 2500 - $45 - 1,827 - 73.09%
Level 4: 4500 - $40 - 2,272 - 50.49%
Luxury : 1500 - $150 - 1,465 - 97.69%
Total Capacity :21500
Farm
Farm Level 1: 2000 - $35 - 1,508 - 75.40%
Farm Level 2: 1000 - $15 - 772 - 77.23%
Farm Total Capacity :3000

Income

Home Games Left14
Average Attendance - %11,822 - 54.98%
Average Income per Game$1,768,405
Year to Date Revenue$47,746,948
Farm
Home Games Left16
Average Attendance - %2,280 - 76.01%
Average Income per Game$64,361
Year to Date Revenue$1,609,035

Expense

Pro Players Total Salaries$80,091,950
Farm Players Total Salaries$1,739,250
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$50,232,840
Farm Year To Date Expenses$1,173,164
Pro Salary Cap To Date$49,741,494
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$24,757,677
Farm Estimated Season Revenue$1,029,782
Pro Remaining Season Days37
Pro Expenses Per Days$770,115
Pro Estimated Expenses$28,494,255
Farm Remaining Season Days42
Farm Expenses Per Days$15,956
Farm Estimated Expenses$670,152
Estimated Season Expenses$29,164,407
Season Salary Cap$80,091,950
Estimate Under Maximum Salary Cap of $85,462,500$5,370,550
Estimate Over Minimum Salary Cap of $58,800,000 $21,291,950
Current Bank Account$85,029,366
Projected Bank Account$81,652,418

Pro Players Salaries

Jonathan Toews $11,500,000 (4)
Tyler Seguin $9,850,000 (5)
Sergei Bobrovsky $8,500,000 (2)
Jonathan Huberdeau $5,900,000 (3)
Torey Krug $5,250,000 (2)
Adam Larsson $5,000,000 (2)
Dion Phaneuf $5,000,000 (1)
Artem Anisimov $5,000,000 (1)
Justin Faulk $4,833,000 (2)
Anders Nilsson $2,500,000 (2)
Jimmy Vesey $2,275,000 (3)
Joonas Donskoi $1,900,000 (2)
Joel Armia $1,850,000 (2)
Jordan Martinook $1,800,000 (1)
Anthony Beauvillier $1,339,575 (2)
Robert Hagg $1,150,000 (3)
Josh Jooris $1,000,000 (2)
Andrew Copp $1,000,000 (2)
Scott Mayfield $1,000,000 (1)
Thatcher Demko $969,375 (1)
Joel Eriksson Ek $925,000 (6)
Shawn Matthias $800,000 (1)
Ethan Bear $750,000 (1)
Total Pro Players23
Salary Commitment
Year 2026 : $80,091,950
Year 2027 : $65,097,575
Year 2028 : $31,925,000
Year 2029 : $22,600,000
Salary Average Commitment
Year 2026 : $31,112,205
Year 2027 : $17,931,847
Year 2028 : $4,205,358
Year 2029 : $1,575,000
Salary Cap with 1 Way Contract
Year 2026 : $80,091,950
Year 2027 : $64,772,575
Year 2028 : $31,600,000
Year 2029 : $22,275,000

Farm Players Salaries

Matthew Benning $140,000 (2)
Joonas Korpisalo $120,000 (1)
Nikolay Goldobin $110,000 (2)
Dawson Leedahl $110,000 (2)
Jakub Vrana $110,000 (2)
Daniel O'Regan $100,000 (2)
Austen Brassard $99,800 (3)
Parker Wotherspoon (Out of Payroll) $90,000 (3)
Filip Chlapik $88,125 (3)
Taylor Raddysh $88,125 (3)
Keegan Kolesar $83,750 (4)
Blake Speers $83,750 (5)
Luke Green $83,750 (2)
Michael Brodzinski $78,000 (1)
Quentin Shore $77,700 (4)
Andreas Johnsson $75,000 (1)
Spencer Smallman $75,000 (2)
Tyler Lewington $75,000 (1)
Conor Garland $75,000 (5)
Matteo Gennaro $66,250 (3)
Total Farm Players20
Salary Commitment
Year 2026 : $1,829,250
Year 2027 : $1,532,625
Year 2028 : $803,875
Year 2029 : $362,700
Salary Average Commitment
Year 2026 : $1,600,625
Year 2027 : $1,309,375
Year 2028 : $710,000
Year 2029 : $313,125

St. Louis Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameSaavis Center
Level 1: 7000 - $85 - 6,662 - 95.17%
Level 2: 6000 - $60 - 5,796 - 96.60%
Level 3: 2500 - $44 - 1,816 - 72.66%
Level 4: 4500 - $27 - 3,396 - 75.46%
Luxury : 1500 - $225 - 882 - 58.79%
Total Capacity :21500
Farm
Farm Level 1: 2000 - $35 - 1,500 - 74.99%
Farm Level 2: 1000 - $15 - 757 - 75.66%
Farm Total Capacity :3000

Income

Home Games Left14
Average Attendance - %18,552 - 86.29%
Average Income per Game$1,913,221
Year to Date Revenue$51,656,976
Farm
Home Games Left15
Average Attendance - %2,256 - 75.22%
Average Income per Game$63,844
Year to Date Revenue$1,659,940

Expense

Pro Players Total Salaries$80,195,000
Farm Players Total Salaries$1,950,375
Coaches Total Salaries$12,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$50,352,311
Farm Year To Date Expenses$1,226,745
Pro Salary Cap To Date$49,633,078
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$26,785,099
Farm Estimated Season Revenue$957,658
Pro Remaining Season Days37
Pro Expenses Per Days$771,106
Pro Estimated Expenses$28,530,922
Farm Remaining Season Days42
Farm Expenses Per Days$17,893
Farm Estimated Expenses$751,506
Estimated Season Expenses$29,282,428
Season Salary Cap$80,195,000
Estimate Under Maximum Salary Cap of $85,462,500$5,267,500
Estimate Over Minimum Salary Cap of $58,800,000 $21,395,000
Current Bank Account$142,840,429
Projected Bank Account$141,300,758

Pro Players Salaries

Kris Letang $8,000,000 (1)
Mark Giordano $7,250,000 (4)
Cory Schneider $6,600,000 (3)
Bobby Ryan $6,500,000 (2)
Jordan Eberle $6,000,000 (2)
Mika Zibanejad $5,350,000 (3)
Chris Kreider $4,625,000 (1)
Christopher Tanev $4,550,000 (3)
Kris Russell $4,000,000 (2)
Michael Grabner $3,600,000 (2)
Lars Eller $3,500,000 (3)
Michal Kempny $2,500,000 (4)
Brandon Manning $2,250,000 (4)
Jesper Fast $1,850,000 (3)
Alex Iafallo $1,800,000 (3)
Ryan Dzingel $1,800,000 (2)
Michal Rozsival $1,600,000 (1)
Christian Folin $1,350,000 (3)
Devante Smith-Pelly $1,300,000 (2)
Oscar Fantenberg $1,100,000 (2)
Kevin Roy $1,020,000 (2)
Jake Virtanen $1,000,000 (1)
Cedric Paquette $1,000,000 (2)
Dean Kukan $950,000 (4)
Brad Thiessen $700,000 (2)
Total Pro Players25
Salary Commitment
Year 2026 : $80,195,000
Year 2027 : $64,970,000
Year 2028 : $37,950,000
Year 2029 : $12,950,000
Salary Average Commitment
Year 2026 : $30,789,287
Year 2027 : $20,864,287
Year 2028 : $7,000,000
Year 2029 : $3,175,000
Salary Cap with 1 Way Contract
Year 2026 : $80,195,000
Year 2027 : $64,970,000
Year 2028 : $37,950,000
Year 2029 : $12,950,000

Farm Players Salaries

Spencer Foo $225,000 (1)
Giovanni Fiore $180,000 (3)
Martin Frk $150,000 (2)
Devon Toews $105,000 (4)
Alex Barre-Boulet $92,500 (3)
Brennan Menell $92,500 (3)
Michael Bitzer $92,400 (1)
Pontus Aberg $88,125 (2)
Jonathan Dahlen $88,125 (2)
Michael Spacek $87,500 (2)
Matt Roy $83,400 (1)
Karlis Cukste $82,500 (3)
Dakota Joshua $82,500 (1)
Tony Cameranesi $80,000 (2)
Mason Appleton $77,700 (2)
Nolan Stevens $75,000 (2)
Joseph Masonius $70,625 (3)
Sami Niku $66,250 (1)
Otto Somppi $66,250 (2)
Parker Milner $65,000 (1)
Total Farm Players20
Salary Commitment
Year 2026 : $1,950,375
Year 2027 : $1,335,825
Year 2028 : $623,125
Year 2029 : $105,000
Salary Average Commitment
Year 2026 : $1,766,429
Year 2027 : $1,213,929
Year 2028 : $590,000
Year 2029 : $79,375

Tampa Bay Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameElectric Storm Centre
Level 1: 7000 - $85 - 6,761 - 96.58%
Level 2: 6000 - $60 - 5,751 - 95.85%
Level 3: 2500 - $44 - 1,875 - 74.99%
Level 4: 4500 - $27 - 3,451 - 76.69%
Luxury : 1500 - $225 - 904 - 60.28%
Total Capacity :21500
Farm
Farm Level 1: 2000 - $35 - 1,513 - 75.63%
Farm Level 2: 1000 - $15 - 761 - 76.12%
Farm Total Capacity :3000

Income

Home Games Left14
Average Attendance - %18,742 - 87.17%
Average Income per Game$1,935,284
Year to Date Revenue$52,252,661
Farm
Home Games Left15
Average Attendance - %2,274 - 75.79%
Average Income per Game$64,358
Year to Date Revenue$1,673,295

Expense

Pro Players Total Salaries$82,082,500
Farm Players Total Salaries$2,238,016
Coaches Total Salaries$7,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$51,111,569
Farm Year To Date Expenses$1,287,816
Pro Salary Cap To Date$50,861,571
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$27,093,972
Farm Estimated Season Revenue$965,362
Pro Remaining Season Days37
Pro Expenses Per Days$789,255
Pro Estimated Expenses$29,202,435
Farm Remaining Season Days42
Farm Expenses Per Days$20,532
Farm Estimated Expenses$862,344
Estimated Season Expenses$30,064,779
Season Salary Cap$82,082,500
Estimate Under Maximum Salary Cap of $85,462,500$3,380,000
Estimate Over Minimum Salary Cap of $58,800,000 $23,282,500
Current Bank Account$148,934,589
Projected Bank Account$146,929,144

Pro Players Salaries

Duncan Keith $10,500,000 (2)
Phil Kessel $8,000,000 (4)
Jay Bouwmeester $7,100,000 (1)
Paul Stastny $6,500,000 (1)
Sean Monahan $6,375,000 (6)
Marc-Edouard Vlasic $5,500,000 (6)
Nino Niederreiter $5,250,000 (3)
Justin Braun $4,500,000 (2)
Alex Killorn $4,450,000 (2)
Evgeny Dadonov $4,000,000 (3)
Brian Boyle $3,100,000 (2)
Carter Hutton $2,000,000 (6)
Alexander Wennberg $2,000,000 (1)
Brandon Pirri $1,900,000 (2)
Ben Chiarot $1,800,000 (4)
Peter Budaj $1,750,000 (1)
Jason Chimera $1,500,000 (1)
Pierre-Edouard Bellemare $1,450,000 (4)
Josh Gorges $1,000,000 (2)
Matt Moulson $995,000 (4)
Alexander Kerfoot $925,000 (3)
Sean Kuraly $825,000 (6)
Jaycob Megna $662,500 (2)
Total Pro Players23
Salary Commitment
Year 2026 : $82,082,500
Year 2027 : $66,805,000
Year 2028 : $40,620,000
Year 2029 : $30,445,000
Salary Average Commitment
Year 2026 : $41,334,287
Year 2027 : $30,409,287
Year 2028 : $8,278,929
Year 2029 : $6,745,000
Salary Cap with 1 Way Contract
Year 2026 : $82,082,500
Year 2027 : $63,232,500
Year 2028 : $37,120,000
Year 2029 : $26,945,000

Farm Players Salaries

Joe Hicketts $125,000 (5)
Ryan Pulock $120,000 (2)
Matt Taormina $100,000 (2)
Buddy Robinson (Out of Payroll) $100,000 (2)
Elgin Pearce $100,000 (2)
Matteson Iacopelli $93,500 (3)
Tyrell Goulbourne $92,500 (2)
Evgeny Svechnikov $92,500 (3)
Filip Gustavsson $88,125 (3)
Andreas Englund $88,125 (2)
Jayce Hawryluk $88,125 (2)
Ville Husso $87,400 (3)
Mark McNeill $86,700 (2)
Dysin Mayo $85,000 (4)
Jason Binkley $84,216 (1)
Samuel Montembeault $83,750 (4)
Zach Palmquist $80,000 (3)
Will Borgen (Out of Payroll) $79,375 (3)
Josh Wesley $79,375 (1)
Gage Quinney $79,000 (2)
Tyler Moy $77,700 (2)
Cole Ully $75,000 (2)
Louick Marcotte $71,500 (2)
Macoy Erkamps $65,500 (2)
Chris Conner $65,000 (1)
Jimmy Mullin $65,000 (1)
Colin McDonald $65,000 (4)
Total Farm Players27
Salary Commitment
Year 2026 : $2,317,391
Year 2027 : $2,047,550
Year 2028 : $903,400
Year 2029 : $375,000
Salary Average Commitment
Year 2026 : $2,107,950
Year 2027 : $1,819,200
Year 2028 : $841,875
Year 2029 : $348,750

Toronto Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameAir Canada Centre
Level 1: 7000 - $90 - 6,615 - 94.50%
Level 2: 6000 - $55 - 5,707 - 95.12%
Level 3: 2500 - $40 - 2,366 - 94.64%
Level 4: 4500 - $30 - 2,983 - 66.29%
Luxury : 1500 - $135 - 1,439 - 95.95%
Total Capacity :21500
Farm
Farm Level 1: 2000 - $22 - 1,486 - 74.32%
Farm Level 2: 1000 - $17 - 753 - 75.28%
Farm Total Capacity :3000

Income

Home Games Left15
Average Attendance - %19,111 - 88.89%
Average Income per Game$1,918,662
Year to Date Revenue$49,885,214
Farm
Home Games Left15
Average Attendance - %2,239 - 74.64%
Average Income per Game$45,496
Year to Date Revenue$1,182,892

Expense

Pro Players Total Salaries$77,138,315
Farm Players Total Salaries$2,041,856
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$47,108,617
Farm Year To Date Expenses$1,224,285
Pro Salary Cap To Date$46,072,327
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$28,779,931
Farm Estimated Season Revenue$682,438
Pro Remaining Season Days37
Pro Expenses Per Days$741,715
Pro Estimated Expenses$27,443,455
Farm Remaining Season Days42
Farm Expenses Per Days$18,733
Farm Estimated Expenses$786,786
Estimated Season Expenses$28,230,241
Season Salary Cap$77,138,315
Estimate Under Maximum Salary Cap of $85,462,500$8,324,185
Estimate Over Minimum Salary Cap of $58,800,000 $18,338,315
Current Bank Account$102,381,758
Projected Bank Account$103,613,886

Pro Players Salaries

Jack Eichel $10,000,000 (5)
P.K. Subban $9,000,000 (2)
Claude Giroux $8,850,000 (2)
Morgan Rielly $7,305,315 (4)
Braden Holtby $6,250,000 (3)
Nick Leddy $5,500,000 (1)
Marcus Johansson $4,583,000 (1)
Brett Pesce $4,025,000 (2)
Ryan Spooner $4,000,000 (4)
Anthony Mantha $3,300,000 (2)
Josh Morrissey $2,500,000 (1)
Matthew Nieto $1,975,000 (4)
Chris Wagner $1,250,000 (3)
Derek Ryan $1,100,000 (1)
Mitchell Marner $1,000,000 (2)
Garret Sparks $1,000,000 (1)
Ivan Provorov $1,000,000 (2)
Jakob Chychrun $925,000 (2)
Anthony Cirelli $900,000 (4)
Michael Sgarbossa $725,000 (1)
Ben Holmstrom $650,000 (1)
Emerson Clark $650,000 (1)
Nicholas Schilkey $650,000 (1)
Total Pro Players23
Salary Commitment
Year 2026 : $77,138,315
Year 2027 : $59,780,315
Year 2028 : $31,680,315
Year 2029 : $24,180,315
Salary Average Commitment
Year 2026 : $16,067,859
Year 2027 : $10,285,716
Year 2028 : $5,748,216
Year 2029 : $4,423,216
Salary Cap with 1 Way Contract
Year 2026 : $77,138,315
Year 2027 : $59,780,315
Year 2028 : $31,680,315
Year 2029 : $24,180,315

Farm Players Salaries

Nikolaj Ehlers $600,000 (5)
Max Domi $510,000 (4)
Jakub Zboril $100,000 (2)
Nick Merkley $100,000 (2)
Joshua Jacobs $100,000 (2)
Frankie Simonelli $100,000 (1)
Joseph Blandisi $94,002 (1)
Brandon Hope $92,604 (1)
Mark Jankowski $92,500 (1)
Jonas Johansson $92,125 (1)
Brett Pollock $88,125 (2)
Sean Walker $72,500 (1)
Total Farm Players12
Salary Commitment
Year 2026 : $2,041,856
Year 2027 : $1,498,125
Year 2028 : $1,110,000
Year 2029 : $1,110,000
Salary Average Commitment
Year 2026 : $988,125
Year 2027 : $546,250
Year 2028 : $185,000
Year 2029 : $185,000

Vancouver Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameThe Beer Gardens
Level 1: 7000 - $120 - 4,070 - 58.14%
Level 2: 6000 - $80 - 3,414 - 56.91%
Level 3: 2500 - $55 - 1,403 - 56.11%
Level 4: 4500 - $35 - 2,541 - 56.48%
Luxury : 1500 - $200 - 981 - 65.39%
Total Capacity :21500
Farm
Farm Level 1: 2000 - $35 - 1,462 - 73.11%
Farm Level 2: 1000 - $15 - 725 - 72.46%
Farm Total Capacity :3000

Income

Home Games Left13
Average Attendance - %12,409 - 57.72%
Average Income per Game$1,674,431
Year to Date Revenue$46,884,072
Farm
Home Games Left15
Average Attendance - %2,187 - 72.89%
Average Income per Game$62,045
Year to Date Revenue$1,613,180

Expense

Pro Players Total Salaries$60,658,000
Farm Players Total Salaries$2,226,375
Coaches Total Salaries$12,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$40,666,854
Farm Year To Date Expenses$1,253,608
Pro Salary Cap To Date$40,411,332
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$21,767,605
Farm Estimated Season Revenue$930,681
Pro Remaining Season Days37
Pro Expenses Per Days$583,250
Pro Estimated Expenses$21,580,250
Farm Remaining Season Days42
Farm Expenses Per Days$20,425
Farm Estimated Expenses$857,850
Estimated Season Expenses$22,438,100
Season Salary Cap$59,800,000
Estimate Under Maximum Salary Cap of $85,462,500$25,662,500
Estimate Over Minimum Salary Cap of $58,800,000 $1,000,000
Current Bank Account$63,964,643
Projected Bank Account$64,224,829

Pro Players Salaries

Evander Kane $7,000,000 (5)
David Perron $6,000,000 (5)
Devan Dubnyk $6,000,000 (5)
Colton Parayko $5,500,000 (3)
Connor Murphy (1 Way Contract) $4,750,000 (5)
Alex Goligoski $4,500,000 (4)
Andrew Cogliano $4,000,000 (5)
Bryan Rust $3,500,000 (5)
Ryan Murray $2,825,000 (4)
Dale Weise $2,350,000 (4)
Chad Johnson $2,000,000 (3)
Chris Thorburn (1 Way Contract) $1,800,000 (2)
Matt Tennyson $1,200,000 (2)
Cole Schneider $1,030,000 (3)
Tomas Nosek $1,000,000 (2)
Pheonix Copley $1,000,000 (3)
Paul Ladue $1,000,000 (3)
Matt Read $1,000,000 (5)
Brady Austin $995,000 (3)
Tomas Hyka (Out of Payroll) $858,000 (2)
Phil Varone (Out of Payroll) $825,000 (2)
Jori Lehtera $800,000 (2)
Jean-Sebastien Dea $800,000 (2)
Joakim Ryan $750,000 (3)
Total Pro Players24
Salary Commitment
Year 2026 : $61,483,000
Year 2027 : $61,268,000
Year 2028 : $54,200,000
Year 2029 : $41,925,000
Salary Average Commitment
Year 2026 : $40,046,072
Year 2027 : $40,046,072
Year 2028 : $34,243,393
Year 2029 : $27,850,000
Salary Cap with 1 Way Contract
Year 2026 : $61,483,000
Year 2027 : $61,483,000
Year 2028 : $54,200,000
Year 2029 : $41,925,000

Farm Players Salaries

Mirco Mueller $100,000 (3)
Seth Griffith $100,000 (3)
Zac Dalpe $100,000 (3)
Lee Stempniak $100,000 (1)
Maxime Lagace $100,000 (2)
Joey LaLeggia $100,000 (4)
Zach Nastasiuk $97,000 (2)
Jake Bean $92,500 (2)
Victor Ejdsell $92,500 (3)
Lucas Johansen $92,500 (3)
Slater Koekkoek $92,500 (2)
Joel Hanley $88,800 (2)
Hampus Gustafsson $88,375 (1)
Travis Dermott $88,125 (1)
Carl Dahlstrom $88,125 (2)
Brendan Leipsic $85,000 (3)
Joe Faust $85,000 (2)
Jack Rodewald $84,600 (2)
Stefan Fournier $84,600 (3)
Guillaume Brisebois $83,750 (3)
Alex Broadhurst $80,000 (2)
Alexandre Belanger $77,500 (2)
Gabriel Dumont $75,500 (1)
Tom Parisi $75,000 (4)
Colin Campbell $75,000 (3)
Total Farm Players25
Salary Commitment
Year 2026 : $2,226,375
Year 2027 : $1,883,575
Year 2028 : $988,350
Year 2029 : $175,000
Salary Average Commitment
Year 2026 : $1,915,625
Year 2027 : $1,612,500
Year 2028 : $849,643
Year 2029 : $140,000

Washington Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameThe Alpine Center
Level 1: 7000 - $95 - 5,383 - 76.91%
Level 2: 6000 - $65 - 4,314 - 71.89%
Level 3: 2500 - $45 - 1,796 - 71.82%
Level 4: 4500 - $25 - 4,212 - 93.60%
Luxury : 1500 - $175 - 1,120 - 74.65%
Total Capacity :21500
Farm
Farm Level 1: 2000 - $37 - 1,505 - 75.26%
Farm Level 2: 1000 - $20 - 747 - 74.74%
Farm Total Capacity :3000

Income

Home Games Left14
Average Attendance - %16,824 - 78.25%
Average Income per Game$1,749,069
Year to Date Revenue$47,224,866
Farm
Home Games Left15
Average Attendance - %2,253 - 75.09%
Average Income per Game$70,643
Year to Date Revenue$1,836,709

Expense

Pro Players Total Salaries$79,782,000
Farm Players Total Salaries$2,585,100
Coaches Total Salaries$8,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$49,110,125
Farm Year To Date Expenses$1,499,591
Pro Salary Cap To Date$47,989,517
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$24,486,968
Farm Estimated Season Revenue$1,059,640
Pro Remaining Season Days37
Pro Expenses Per Days$767,135
Pro Estimated Expenses$28,383,995
Farm Remaining Season Days42
Farm Expenses Per Days$23,717
Farm Estimated Expenses$996,114
Estimated Season Expenses$29,380,109
Season Salary Cap$79,782,000
Estimate Under Maximum Salary Cap of $85,462,500$5,680,500
Estimate Over Minimum Salary Cap of $58,800,000 $20,982,000
Current Bank Account$106,359,652
Projected Bank Account$102,526,151

Pro Players Salaries

Shea Weber $9,900,000 (3)
Brent Burns $9,690,000 (3)
Steven Stamkos $8,500,000 (6)
Vladimir Tarasenko $7,500,000 (4)
Mikko Koivu $5,500,000 (5)
Alexander Radulov $5,000,000 (1)
Oscar Klefbom $4,167,000 (6)
Rickard Rakell $4,000,000 (6)
Valtteri Filppula $3,000,000 (4)
Dan Hamhuis $2,750,000 (4)
Zach Hyman $2,500,000 (5)
Nick Bonino $2,000,000 (4)
Drew Stafford $2,000,000 (1)
Cam Ward $1,950,000 (4)
Jamie McGinn $1,500,000 (4)
Kevin Connauton $1,375,000 (4)
Mattias Janmark $1,350,000 (2)
Craig Anderson $1,150,000 (5)
Tim Schaller $1,000,000 (1)
Erik Gustafsson (1 Way Contract) $925,000 (4)
Greg Pateryn $900,000 (1)
Harri Sateri $900,000 (5)
Paul Carey $850,000 (3)
Fredrik Claesson $725,000 (2)
Derek Grant $650,000 (2)
Total Pro Players25
Salary Commitment
Year 2026 : $79,782,000
Year 2027 : $71,157,000
Year 2028 : $68,432,000
Year 2029 : $47,992,000
Salary Average Commitment
Year 2026 : $44,601,788
Year 2027 : $36,501,788
Year 2028 : $34,214,287
Year 2029 : $23,464,287
Salary Cap with 1 Way Contract
Year 2026 : $79,782,000
Year 2027 : $70,882,000
Year 2028 : $68,157,000
Year 2029 : $47,717,000

Farm Players Salaries

Nikita Soshnikov $300,000 (1)
C.J. Smith $180,000 (3)
Scott Laughton $162,000 (2)
Jake McCabe $160,000 (3)
Griffin Reinhart $120,000 (3)
Freddie Hamilton $100,000 (3)
Nick Ritchie $100,000 (6)
Carter Camper $100,000 (5)
Christophe Lalancette $99,500 (2)
Ken Appleby $92,600 (3)
Rinat Valiev $90,000 (4)
Josh McFadden $90,000 (2)
Yakov Trenin $88,125 (3)
Ryan Collins $88,125 (4)
Rasmus Andersson $88,125 (3)
Vitek Vanecek $88,125 (1)
Matt Mahalak $88,000 (1)
Nick Paul $87,500 (3)
Adam Helewka $87,500 (2)
Brett Lernout $83,750 (2)
Anthony Richard $79,375 (3)
Christian Wolanin $79,375 (2)
David Booth (Out of Payroll) $70,000 (1)
Danick Martel $68,000 (3)
Ryan Hitchcock $65,000 (2)
Total Farm Players25
Salary Commitment
Year 2026 : $2,655,100
Year 2027 : $2,213,587
Year 2028 : $1,546,462
Year 2029 : $450,938
Salary Average Commitment
Year 2026 : $2,500,625
Year 2027 : $1,777,500
Year 2028 : $1,244,643
Year 2029 : $364,375

Winnipeg Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameThe MTS Centre
Level 1: 7000 - $88 - 6,700 - 95.71%
Level 2: 6000 - $50 - 5,888 - 98.14%
Level 3: 2500 - $30 - 2,446 - 97.85%
Level 4: 4500 - $20 - 4,354 - 96.76%
Luxury : 1500 - $150 - 1,442 - 96.12%
Total Capacity :21500
Farm
Farm Level 1: 2000 - $25 - 1,485 - 74.23%
Farm Level 2: 1000 - $10 - 735 - 73.53%
Farm Total Capacity :3000

Income

Home Games Left13
Average Attendance - %20,830 - 96.89%
Average Income per Game$1,878,529
Year to Date Revenue$52,598,814
Farm
Home Games Left15
Average Attendance - %2,220 - 74.00%
Average Income per Game$44,470
Year to Date Revenue$1,156,230

Expense

Pro Players Total Salaries$75,675,000
Farm Players Total Salaries$1,453,363
Coaches Total Salaries$4,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$49,341,455
Farm Year To Date Expenses$836,047
Pro Salary Cap To Date$49,341,455
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$24,420,878
Farm Estimated Season Revenue$667,056
Pro Remaining Season Days37
Pro Expenses Per Days$727,644
Pro Estimated Expenses$26,922,828
Farm Remaining Season Days42
Farm Expenses Per Days$13,334
Farm Estimated Expenses$560,028
Estimated Season Expenses$27,482,856
Season Salary Cap$75,675,000
Estimate Under Maximum Salary Cap of $85,462,500$9,787,500
Estimate Over Minimum Salary Cap of $58,800,000 $16,875,000
Current Bank Account$101,366,764
Projected Bank Account$98,971,842

Pro Players Salaries

Ryan Suter $9,000,000 (4)
Rick Nash $7,000,000 (2)
Joe Thornton $6,300,000 (2)
Alexander Steen $6,000,000 (2)
Bryan Little (Out of Payroll) $5,500,000 (4)
Mike Green $5,500,000 (2)
Mats Zuccarello-Aasen $5,000,000 (2)
Elias Lindholm $4,850,000 (5)
Marc Methot $4,750,000 (2)
Ryan Miller $4,200,000 (1)
Braydon Coburn $3,000,000 (1)
Brad Richardson $2,750,000 (2)
Brayden McNabb $2,500,000 (5)
Patrick Eaves $2,100,000 (1)
Ryan Callahan $2,000,000 (3)
Jon Merrill $1,750,000 (2)
Markus Nutivaara $1,200,000 (1)
Scott Wilson $1,050,000 (4)
Steve Bernier $1,000,000 (4)
Zane McIntyre $1,000,000 (1)
Filip Hronek $881,250 (3)
Dmytro Timashov $825,000 (1)
Max McCormick $800,000 (3)
Nicolas Roy $793,750 (2)
Tanner Fritz $770,000 (2)
John McInnis $655,000 (2)
Total Pro Players26
Salary Commitment
Year 2026 : $81,175,000
Year 2027 : $68,950,000
Year 2028 : $27,581,250
Year 2029 : $23,900,000
Salary Average Commitment
Year 2026 : $50,828,215
Year 2027 : $39,465,715
Year 2028 : $19,779,465
Year 2029 : $16,348,215
Salary Cap with 1 Way Contract
Year 2026 : $81,175,000
Year 2027 : $68,850,000
Year 2028 : $27,581,250
Year 2029 : $23,900,000

Farm Players Salaries

Philippe Myers $130,000 (2)
Brett Howden $92,500 (2)
Connor Jones $92,500 (2)
Daniel Audette $90,750 (1)
Ryan Tesink $90,000 (2)
Dillon Dube $88,125 (2)
Mikhail Vorobyov $87,313 (1)
Cam Dineen $83,750 (2)
Vili Saarijarvi $83,750 (1)
Mitchell Vande Sompel $83,750 (1)
Julien Nantel $80,300 (1)
Dwyer Tschantz $80,000 (1)
Kaapo Kahkonen $79,375 (2)
Sam Brittain $75,000 (1)
Reece Scarlett $75,000 (1)
Conner Bleackley $75,000 (1)
Ty Ronning $66,250 (2)
Total Farm Players17
Salary Commitment
Year 2026 : $1,453,363
Year 2027 : $725,000
Year 2028 : $0
Year 2029 : $0
Salary Average Commitment
Year 2026 : $1,355,000
Year 2027 : $675,625
Year 2028 : $0
Year 2029 : $0

Salary Cap Centrale

Team

Current Fund

Season Salary Cap

Under Maximum of $85,462,500
Available Cap Space

Over Minimum of
$58,800,000

Pro Players

Farm Players

Total Players

Anaheim Ducks $186,608,553 $81,379,000 $4,083,500 $22,579,000 222244
Arizona Coyotes $127,580,717 $72,325,000 $13,137,500 $13,525,000 232548
Boston Bruins $160,167,889 $79,112,500 $6,350,000 $20,312,500 251641
Buffalo Sabres $66,719,049 $72,358,333 $13,104,167 $13,558,333 251843
Calgary Flames $138,344,028 $79,202,332 $6,260,168 $20,402,332 252146
Carolina Hurricanes $91,546,595 $80,795,000 $4,667,500 $21,995,000 212647
Chicago Blackhawks $100,801,272 $58,300,000 $27,162,500 -$500,000 252550
Colorado Avalanche $159,146,025 $83,330,000 $2,132,500 $24,530,000 221941
Columbus Blue Jackets $99,808,571 $62,680,000 $22,782,500 $3,880,000 252247
Dallas Stars $112,571,251 $78,503,393 $6,959,107 $19,703,393 251843
Detroit Red Wings $169,524,120 $66,970,000 $18,492,500 $8,170,000 232447
Edmonton Oilers $256,914,737 $66,870,000 $18,592,500 $8,070,000 242347
Florida Panthers $79,254,801 $82,381,250 $3,081,250 $23,581,250 222345
Los Angeles Kings $110,831,613 $63,282,500 $22,180,000 $4,482,500 271138
Minnesota Wild $78,012,416 $59,140,000 $26,322,500 $340,000 251944
Montreal Canadiens $124,267,354 $73,163,000 $12,299,500 $14,363,000 252348
Nashville Predators $95,755,052 $77,429,999 $8,032,501 $18,629,999 222345
New Jersey Devils $163,160,183 $63,071,250 $22,391,250 $4,271,250 252651
New York Islanders $176,282,840 $77,186,391 $8,276,109 $18,386,391 242044
New York Rangers $208,926,061 $84,011,701 $1,450,799 $25,211,701 202545
Ottawa Senators $85,200,027 $76,434,333 $9,028,167 $17,634,333 231639
Philadelphia Flyers $172,512,599 $80,520,000 $4,942,500 $21,720,000 232245
Pittsburgh Penguins $194,811,188 $79,494,000 $5,968,500 $20,694,000 202646
San Jose Sharks $85,029,366 $80,091,950 $5,370,550 $21,291,950 232043
St. Louis Blues $142,840,429 $80,195,000 $5,267,500 $21,395,000 252045
Tampa Bay Lightning $148,934,589 $82,082,500 $3,380,000 $23,282,500 232750
Toronto Maple Leafs $102,381,758 $77,138,315 $8,324,185 $18,338,315 231235
Vancouver Canucks $63,964,643 $59,800,000 $25,662,500 $1,000,000 242549
Washington Capitals $106,359,652 $79,782,000 $5,680,500 $20,982,000 252550
Winnipeg Jets $101,366,764 $75,675,000 $9,787,500 $16,875,000 261743