Arena Capacity - Ticket Price
Attendance - % |
| Arena Name | Nationwide Arena |
| Level 1: | 7000 - $89 - 0 - 0.00% |
| Level 2: | 6000 - $58 - 0 - 0.00% |
| Level 3: | 2500 - $39 - 0 - 0.00% |
| Level 4: | 4500 - $24 - 0 - 0.00% |
| Luxury : | 1500 - $160 - 0 - 0.00% |
| Total Capacity : | 21500 |
| Farm |
| Farm Level 1: | 2000 - $33 - 0 - 0.00% |
| Farm Level 2: | 1000 - $15 - 0 - 0.00% |
| Farm Total Capacity : | 3000 |
Income |
| Home Games Left | 41 |
| Average Attendance - % | 0 - 0.00% |
| Average Income per Game | $0 |
| Year to Date Revenue | $0 |
| Farm |
| Home Games Left | 41 |
| Average Attendance - % | 0 - 0.00% |
| Average Income per Game | $0 |
| Year to Date Revenue | $0 |
Expense |
| Pro Players Total Salaries | $102,544,834 |
| Farm Players Total Salaries | $1,239,125 |
| Coaches Total Salaries | $6,600,000 |
| Luxury Taxe Total | $0 |
| Pro Year To Date Expenses | $0 |
| Farm Year To Date Expenses | $0 |
| Pro Salary Cap To Date | $0 |
| Farm Salary Cap To Date | $0 |
Estimate |
| Pro Estimated Season Revenue | $0 |
| Farm Estimated Season Revenue | $0 |
| Pro Remaining Season Days | 112 |
| Pro Expenses Per Days | $916,472 |
| Pro Estimated Expenses | $102,644,864 |
| Farm Remaining Season Days | 114 |
| Farm Expenses Per Days | $41,571 |
| Farm Estimated Expenses | $4,739,094 |
| Estimated Season Expenses | $107,383,958 |
| Season Salary Cap | $98,844,834 |
| Estimate Under Maximum Salary Cap of $101,866,666 | $3,021,832 |
| Estimate Over Minimum Salary Cap of $61,700,000 | $37,144,834 |
| Current Bank Account | $156,466,322 |
| Projected Bank Account | $49,082,364 |
|
Pro Players Salaries |
| Sergei Bobrovsky (1 Way Contract) |
$10,000,000 (2) |
| Matthew Tkachuk (1 Way Contract) |
$9,500,000 (1) |
| Roman Josi (1 Way Contract) |
$9,059,000 (5) |
| Moritz Seider (1 Way Contract) |
$8,550,000 (4) |
| Tim Stutzle (1 Way Contract) |
$8,350,000 (3) |
| Tyler Seguin (1 Way Contract) |
$7,600,000 (1) |
| Sean Durzi (1 Way Contract) |
$6,000,000 (3) |
| Jake DeBrusk (1 Way Contract) |
$5,500,000 (5) |
| Artturi Lehkonen (1 Way Contract) |
$4,500,000 (2) |
| Phillip Danault (1 Way Contract) |
$4,250,000 (3) |
| Frank Vatrano (1 Way Contract) |
$3,650,000 (1) |
| Sean Kuraly (1 Way Contract) |
$2,500,000 (1) |
| Warren Foegele (1 Way Contract) |
$2,400,000 (1) |
| Alex Lyon (1 Way Contract) |
$2,250,000 (2) |
| Anders Bjork (1 Way Contract) |
$1,600,000 (1) |
| -1 Way Contract Salary Cap : | $450,000 |
| Martin Jones (1 Way Contract) |
$1,600,000 (2) |
| Anthony Beauvillier (1 Way Contract) |
$1,250,000 (1) |
| Luke Glendening (1 Way Contract) |
$1,200,000 (4) |
| Louis Belpedio |
$1,000,000 (5) |
| Samuel Blais |
$1,000,000 (5) |
| Joshua Ho-Sang (1 Way Contract) |
$1,000,000 (4) |
| -1 Way Contract Salary Cap : | $0 |
| Matthew Highmore |
$1,000,000 (5) |
| Jaycob Megna (1 Way Contract) |
$1,000,000 (5) |
| Roland McKeown |
$1,000,000 (4) |
| Brendan Gaunce |
$1,000,000 (5) |
| Dominik Shine |
$1,000,000 (5) |
| Wyatt Kaiser (1 Way Contract) |
$925,000 (2) |
| Jake Neighbours |
$835,834 (1) |
| Shane Bowers (1 Way Contract) |
$775,000 (3) |
| -1 Way Contract Salary Cap : | $0 |
| Phillip Di Giuseppe (1 Way Contract) |
$775,000 (1) |
| Garrett Pilon (1 Way Contract) |
$775,000 (3) |
| -1 Way Contract Salary Cap : | $0 |
| Alex Petrovic |
$700,000 (2) |
| Total Pro Players | 32 |
| Salary Commitment |
| Year 2037 : $102,544,834 |
| Year 2038 : $72,434,000 |
| Year 2039 : $52,459,000 |
| Year 2040 : $32,309,000 |
| Salary Average Commitment |
| Year 2037 : $40,731,250 |
| Year 2038 : $22,306,250 |
| Year 2039 : $15,475,000 |
| Year 2040 : $11,525,000 |
| Salary Cap with 1 Way Contract |
| Year 2037 : $98,844,832 |
| Year 2038 : $69,884,000 |
| Year 2039 : $49,909,000 |
| Year 2040 : $31,309,000 |
|
Farm Players Salaries |
| Matthew Benning |
$125,000 (2) |
| Chase Priskie |
$100,000 (5) |
| Joe Hicketts |
$100,000 (5) |
| Austin Poganski |
$100,000 (5) |
| Gustav Lindstrom |
$100,000 (1) |
| Matthew Stienburg |
$90,000 (2) |
| Julian Lutz |
$88,125 (2) |
| Adam Erne |
$80,000 (4) |
| Ryan Jones |
$80,000 (4) |
| Dustin Tokarski |
$77,500 (2) |
| Kale Clague |
$77,500 (1) |
| Aaron Luchuk |
$76,000 (1) |
| Evan Vierling |
$75,000 (1) |
| Jack Gorniak |
$70,000 (1) |
| Total Farm Players | 14 |
| Salary Commitment |
| Year 2037 : $1,239,125 |
| Year 2038 : $840,625 |
| Year 2039 : $460,000 |
| Year 2040 : $460,000 |
| Salary Average Commitment |
| Year 2037 : $1,200,000 |
| Year 2038 : $826,875 |
| Year 2039 : $460,000 |
| Year 2040 : $460,000 |
|