Arena Capacity - Ticket Price Attendance - % |
| Arena Name | Bridgestone Arena |
| Level 1: | 7000 - $75 - 6,959 - 99.41% |
| Level 2: | 6000 - $40 - 5,950 - 99.16% |
| Level 3: | 2500 - $28 - 2,485 - 99.38% |
| Level 4: | 4500 - $17 - 4,484 - 99.64% |
| Luxury : | 1500 - $113 - 1,493 - 99.55% |
| Total Capacity : | 21500 |
| Farm |
| Farm Level 1: | 2000 - $65 - 898 - 44.91% |
| Farm Level 2: | 1000 - $30 - 436 - 43.58% |
| Farm Total Capacity : | 3000 |
Income |
| Home Games Left | 37 |
| Average Attendance - % | 21,370 - 99.40% |
| Average Income per Game | $1,600,896 |
| Year to Date Revenue | $8,004,480 |
| Farm |
| Home Games Left | 38 |
| Average Attendance - % | 1,334 - 44.47% |
| Average Income per Game | $71,459 |
| Year to Date Revenue | $285,835 |
Expense |
| Pro Players Total Salaries | $81,117,225 |
| Farm Players Total Salaries | $1,941,708 |
| Coaches Total Salaries | $6,500,000 |
| Luxury Taxe Total | $0 |
| Pro Year To Date Expenses | $11,308,728 |
| Farm Year To Date Expenses | $235,428 |
| Pro Salary Cap To Date | $9,905,664 |
| Farm Salary Cap To Date | $0 |
Estimate |
| Pro Estimated Season Revenue | $59,233,152 |
| Farm Estimated Season Revenue | $2,715,432 |
| Pro Remaining Season Days | 99 |
| Pro Expenses Per Days | $770,949 |
| Pro Estimated Expenses | $76,323,951 |
| Farm Remaining Season Days | 110 |
| Farm Expenses Per Days | $19,691 |
| Farm Estimated Expenses | $2,166,010 |
| Estimated Season Expenses | $78,489,961 |
| Season Salary Cap | $77,977,504 |
| Estimate Under Maximum Salary Cap of $110,933,333 | $32,955,829 |
| Estimate Over Minimum Salary Cap of $76,900,000 | $1,077,504 |
| Current Bank Account | $201,261,552 |
| Projected Bank Account | $184,720,175 |
|
Pro Players Salaries |
| Mats Zuccarello (1 Way Contract) |
$7,800,000 (3) |
| Brayden Schenn (1 Way Contract) |
$6,500,000 (3) |
| Brenden Dillon (1 Way Contract) |
$5,800,000 (2) |
| Sean Walker (1 Way Contract) |
$5,000,000 (3) |
| Ilya Mikheyev (1 Way Contract) |
$4,750,000 (1) |
| Matt Roy (1 Way Contract) |
$4,600,000 (2) |
| Michael Bunting (1 Way Contract) |
$4,500,000 (2) |
| Morgan Frost (1 Way Contract) |
$4,375,000 (3) |
| Noah Dobson (1 Way Contract) |
$4,000,000 (1) |
| Will Cuylle (1 Way Contract) |
$3,900,000 (3) |
| Tyson Foerster (1 Way Contract) |
$3,750,000 (3) |
| Justin Holl (1 Way Contract) |
$3,400,000 (1) |
| Samuel Montembeault |
$3,150,000 (2) |
| Scott Laughton (1 Way Contract) |
$3,000,000 (1) |
| Scott Wedgewood (Out of Payroll) |
$2,500,000 (3) |
| Trent Frederic (1 Way Contract) |
$2,300,000 (6) |
| -1 Way Contract Salary Cap : | $1,150,000 |
| Carl Grundstrom (1 Way Contract) |
$1,800,000 (2) |
| Jack McBain (1 Way Contract) |
$1,600,000 (6) |
| Tyler Kleven |
$1,600,000 (2) |
| Justin Brazeau (1 Way Contract) |
$1,500,000 (3) |
| Daniil Miromanov (1 Way Contract) |
$1,250,000 (1) |
| Fyodor Svechkov (1 Way Contract) |
$1,250,000 (3) |
| -1 Way Contract Salary Cap : | $100,000 |
| Pierre-Olivier Joseph (1 Way Contract) |
$1,000,000 (1) |
| Ivan Demidov |
$925,000 (3) |
| Michael McCarron (1 Way Contract) |
$900,000 (1) |
| Riley Tufte |
$852,500 (3) |
| Alexander Holtz (1 Way Contract) |
$839,725 (2) |
| -1 Way Contract Salary Cap : | $0 |
| Luke Kunin (1 Way Contract) |
$775,000 (1) |
| Total Pro Players | 28 |
| Salary Commitment |
| Year 2038 : $83,617,225 |
| Year 2039 : $68,739,725 |
| Year 2040 : $46,450,000 |
| Year 2041 : $8,100,000 |
| Salary Average Commitment |
| Year 2038 : $44,871,333 |
| Year 2039 : $36,221,333 |
| Year 2040 : $21,065,833 |
| Year 2041 : $1,625,000 |
| Salary Cap with 1 Way Contract |
| Year 2038 : $80,477,496 |
| Year 2039 : $61,402,500 |
| Year 2040 : $39,952,500 |
| Year 2041 : $2,750,000 |
|
Farm Players Salaries |
| Ryan O'Rourke |
$100,000 (1) |
| Helge Grans |
$97,000 (1) |
| William Wallinder |
$97,000 (1) |
| Konsta Helenius |
$92,500 (3) |
| Tom Willander |
$92,500 (3) |
| Sean Behrens |
$90,583 (2) |
| John Beecher |
$90,000 (3) |
| William Stromgren |
$88,125 (2) |
| Robert Mastrosimone |
$88,125 (2) |
| Artyom Duda |
$88,125 (2) |
| Luke Tuch |
$88,125 (5) |
| Damian Clara |
$88,125 (3) |
| Keeghan Howdeshell |
$85,250 (2) |
| Nathan Legare |
$83,750 (2) |
| Ian Moore |
$83,750 (2) |
| Marek Alscher |
$83,750 (2) |
| Brett Leason |
$77,500 (3) |
| Joshua Dunne |
$77,500 (3) |
| Riley Hughes |
$70,000 (2) |
| Riley Mercer |
$70,000 (2) |
| Michal Postava |
$70,000 (3) |
| Luke Krys |
$70,000 (1) |
| Montana Onyebuchi |
$70,000 (1) |
| Total Farm Players | 23 |
| Salary Commitment |
| Year 2038 : $1,941,708 |
| Year 2039 : $1,504,958 |
| Year 2040 : $713,125 |
| Year 2041 : $87,500 |
| Salary Average Commitment |
| Year 2038 : $1,814,500 |
| Year 2039 : $1,428,250 |
| Year 2040 : $631,750 |
| Year 2041 : $70,000 |
|