Arena Capacity - Ticket Price Attendance - % |
| Arena Name | Nationwide Arena |
| Level 1: | 7000 - $93 - 6,644 - 94.92% |
| Level 2: | 6000 - $61 - 5,707 - 95.11% |
| Level 3: | 2500 - $42 - 2,409 - 96.38% |
| Level 4: | 4500 - $29 - 4,361 - 96.91% |
| Luxury : | 1500 - $167 - 1,452 - 96.81% |
| Total Capacity : | 21500 |
| Farm |
| Farm Level 1: | 2000 - $34 - 1,906 - 95.29% |
| Farm Level 2: | 1000 - $15 - 961 - 96.10% |
| Farm Total Capacity : | 3000 |
Income |
| Home Games Left | 7 |
| Average Attendance - % | 20,574 - 95.69% |
| Average Income per Game | $2,052,513 |
| Year to Date Revenue | $69,785,444 |
| Farm |
| Home Games Left | 8 |
| Average Attendance - % | 2,867 - 95.56% |
| Average Income per Game | $79,150 |
| Year to Date Revenue | $2,611,940 |
Expense |
| Pro Players Total Salaries | $95,169,834 |
| Farm Players Total Salaries | $1,534,092 |
| Coaches Total Salaries | $6,600,000 |
| Luxury Taxe Total | $0 |
| Pro Year To Date Expenses | $74,987,415 |
| Farm Year To Date Expenses | $3,884,908 |
| Pro Salary Cap To Date | $70,821,306 |
| Farm Salary Cap To Date | $0 |
Estimate |
| Pro Estimated Season Revenue | $14,367,591 |
| Farm Estimated Season Revenue | $633,198 |
| Pro Remaining Season Days | 22 |
| Pro Expenses Per Days | $850,624 |
| Pro Estimated Expenses | $18,713,728 |
| Farm Remaining Season Days | 24 |
| Farm Expenses Per Days | $44,159 |
| Farm Estimated Expenses | $1,059,816 |
| Estimated Season Expenses | $19,773,544 |
| Season Salary Cap | $89,169,832 |
| Estimate Under Maximum Salary Cap of $121,330,574 | $32,160,742 |
| Estimate Over Minimum Salary Cap of $61,700,000 | $27,469,832 |
| Current Bank Account | $149,991,383 |
| Projected Bank Account | $145,218,628 |
|
Pro Players Salaries |
| Sergei Bobrovsky (1 Way Contract) |
$10,000,000 (2) |
| Matthew Tkachuk (1 Way Contract) |
$9,500,000 (6) |
| Roman Josi (1 Way Contract) |
$9,059,000 (5) |
| Moritz Seider (1 Way Contract) |
$8,550,000 (4) |
| Tim Stutzle (1 Way Contract) |
$8,350,000 (3) |
| Sean Durzi (1 Way Contract) |
$6,000,000 (3) |
| Jake DeBrusk (1 Way Contract) |
$5,500,000 (5) |
| Artturi Lehkonen (1 Way Contract) |
$4,500,000 (2) |
| Phillip Danault (1 Way Contract) |
$4,250,000 (3) |
| Frank Vatrano (1 Way Contract) |
$3,650,000 (4) |
| Ville Husso (1 Way Contract) |
$3,000,000 (3) |
| -1 Way Contract Salary Cap : | $1,850,000 |
| Sean Kuraly (1 Way Contract) |
$2,500,000 (1) |
| Warren Foegele (1 Way Contract) |
$2,400,000 (3) |
| Alex Lyon (1 Way Contract) |
$2,250,000 (2) |
| -1 Way Contract Salary Cap : | $1,100,000 |
| Martin Jones (1 Way Contract) |
$1,600,000 (2) |
| Anders Bjork (1 Way Contract) |
$1,600,000 (1) |
| -1 Way Contract Salary Cap : | $450,000 |
| Anthony Beauvillier (1 Way Contract) |
$1,250,000 (3) |
| Luke Glendening (1 Way Contract) |
$1,200,000 (4) |
| Joshua Ho-Sang (1 Way Contract) |
$1,000,000 (4) |
| -1 Way Contract Salary Cap : | $0 |
| Brendan Gaunce |
$1,000,000 (5) |
| Jaycob Megna (1 Way Contract) |
$1,000,000 (5) |
| Alexander Alexeyev (1 Way Contract) |
$1,000,000 (2) |
| Louis Belpedio |
$1,000,000 (5) |
| Matthew Highmore |
$1,000,000 (5) |
| Wyatt Kaiser (1 Way Contract) |
$925,000 (2) |
| Jake Neighbours (1 Way Contract) |
$835,834 (3) |
| Garrett Pilon (1 Way Contract) |
$775,000 (3) |
| -1 Way Contract Salary Cap : | $0 |
| Shane Bowers (1 Way Contract) |
$775,000 (3) |
| -1 Way Contract Salary Cap : | $0 |
| Alex Petrovic |
$700,000 (2) |
| Total Pro Players | 29 |
| Salary Commitment |
| Year 2037 : $95,169,834 |
| Year 2038 : $97,505,189 |
| Year 2039 : $76,530,189 |
| Year 2040 : $43,380,189 |
| Salary Average Commitment |
| Year 2037 : $33,131,250 |
| Year 2038 : $28,431,250 |
| Year 2039 : $20,900,000 |
| Year 2040 : $9,925,000 |
| Salary Cap with 1 Way Contract |
| Year 2037 : $89,169,832 |
| Year 2038 : $86,219,832 |
| Year 2039 : $66,394,832 |
| Year 2040 : $41,459,000 |
|
Farm Players Salaries |
| Matthew Benning |
$125,000 (2) |
| Roland McKeown |
$100,000 (4) |
| Gustav Lindstrom |
$100,000 (1) |
| Austin Poganski |
$100,000 (5) |
| Chase Priskie |
$100,000 (5) |
| Joe Hicketts |
$100,000 (5) |
| Dominik Shine |
$100,000 (5) |
| Samuel Poulin |
$94,967 (2) |
| Matthew Stienburg |
$90,000 (2) |
| Julian Lutz |
$88,125 (2) |
| Adam Erne |
$80,000 (4) |
| Ryan Jones |
$80,000 (4) |
| Dustin Tokarski |
$77,500 (2) |
| Kale Clague |
$77,500 (2) |
| Aaron Luchuk |
$76,000 (1) |
| Evan Vierling |
$75,000 (3) |
| Jack Gorniak |
$70,000 (2) |
| Total Farm Players | 17 |
| Salary Commitment |
| Year 2037 : $1,534,092 |
| Year 2038 : $1,385,375 |
| Year 2039 : $742,500 |
| Year 2040 : $660,000 |
| Salary Average Commitment |
| Year 2037 : $1,470,000 |
| Year 2038 : $1,311,875 |
| Year 2039 : $735,000 |
| Year 2040 : $660,000 |
|