Team FinanceLast Update - Wednesday, May 22, 2019 at 00:21
Your browser screen resolution is too small for this page. Some information are hidden to keep the page readable.

Anaheim Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHonda Center
Level 1: 7000 - $100 - 0 - 0.00%
Level 2: 6000 - $60 - 0 - 0.00%
Level 3: 2500 - $35 - 0 - 0.00%
Level 4: 4500 - $25 - 0 - 0.00%
Luxury : 1500 - $200 - 0 - 0.00%
Total Capacity :21500
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$90,862,000
Farm Players Total Salaries$1,815,638
Coaches Total Salaries$8,500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $87,450,000$0
Estimate Over Minimum Salary Cap of $58,800,000 $0
Current Bank Account$178,688,570
Projected Bank Account$178,688,570

Pro Players Salaries

Logan Couture $9,120,000 (4)
Alexander Radulov $8,000,000 (5)
Victor Hedman $7,875,000 (1)
Patrice Bergeron $7,000,000 (4)
Derek Stepan $6,600,000 (3)
Jonathan Drouin $5,500,000 (4)
Sami Vatanen $4,875,000 (5)
Mikael Backlund $4,720,000 (3)
Brian Elliot $4,500,000 (5)
Jake Muzzin $4,000,000 (3)
Petr Mrazek $3,800,000 (4)
Shea Theodore $3,750,000 (1)
Sven Baertschi $3,367,000 (4)
Richard Panik $2,800,000 (1)
John Moore $2,750,000 (5)
Thomas Hickey $2,710,000 (4)
Kevan Miller $2,600,000 (5)
Anthony Duclair $1,200,000 (1)
Anton Lindholm $1,000,000 (3)
Pavel Zacha $1,000,000 (1)
Chris VandeVelde $1,000,000 (1)
Tom Kuhnhackl $1,000,000 (1)
Ben Harpur $995,000 (3)
Brooks Macek $700,000 (3)
Total Pro Players24
Salary Commitment
Year 2027 : $90,862,000
Year 2028 : $72,237,000
Year 2029 : $72,237,000
Year 2030 : $54,222,000
Salary Average Commitment
Year 2027 : $35,160,358
Year 2028 : $29,873,750
Year 2029 : $29,873,750
Year 2030 : $27,080,000
Salary Cap with 1 Way Contract
Year 2027 : $90,862,000
Year 2028 : $72,237,000
Year 2029 : $72,237,000
Year 2030 : $54,222,000

Farm Players Salaries

Curtis Lazar $140,000 (1)
Henrik Samuelsson $110,700 (1)
Nic Kerdiles $110,000 (4)
Tommy Vannelli $100,000 (2)
Stefan Matteau $100,000 (4)
Zachary Fucale $100,000 (2)
Remi Elie $96,938 (4)
Theodor Blueger $96,938 (4)
Kieffer Bellows $92,500 (2)
Troy Vance $90,750 (1)
Jordan Subban $90,000 (2)
Dylan Labbe $90,000 (2)
Jimmy Lodge $83,750 (1)
Ryan Graves $79,375 (1)
Kyle Schempp $76,688 (4)
Ryan Demelo $75,000 (2)
Wiley Sherman $75,000 (1)
Greg Chase $71,500 (4)
Matt Abt $71,500 (1)
John McCarthy $65,000 (1)
Daniel Sprong $0 (0)
Total Farm Players21
Salary Commitment
Year 2027 : $1,815,638
Year 2028 : $1,099,564
Year 2029 : $552,064
Year 2030 : $552,064
Salary Average Commitment
Year 2027 : $1,595,536
Year 2028 : $977,411
Year 2029 : $492,411
Year 2030 : $492,411

Arizona Coyotes



Arena Capacity - Ticket Price
Attendance - %

Arena NameACME Centre
Level 1: 7000 - $90 - 0 - 0.00%
Level 2: 6000 - $65 - 0 - 0.00%
Level 3: 2500 - $50 - 0 - 0.00%
Level 4: 4500 - $30 - 0 - 0.00%
Luxury : 1500 - $175 - 0 - 0.00%
Total Capacity :21500
Farm
Farm Level 1: 2000 - $25 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$77,800,000
Farm Players Total Salaries$1,560,000
Coaches Total Salaries$7,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $87,450,000$0
Estimate Over Minimum Salary Cap of $58,800,000 $0
Current Bank Account$122,458,804
Projected Bank Account$122,458,804

Pro Players Salaries

Daniel Girardi $7,000,000 (1)
Kyle Okposo $6,250,000 (1)
Tomas Hertl $5,625,000 (4)
James Reimer $5,500,000 (1)
Tyler Johnson $5,000,000 (2)
Justin Abdelkader $4,750,000 (4)
Brendan Smith $4,350,000 (3)
Mathieu Perreault $4,125,000 (1)
Nick Bjugstad $4,100,000 (2)
Jonathan Ericsson $3,500,000 (3)
Joel Edmundson $3,000,000 (1)
Trevor Lewis $2,500,000 (2)
Michal Neuvirth $2,500,000 (1)
Mike Cammalleri $2,000,000 (2)
Dennis Seidenberg $2,000,000 (1)
Michael Ferland $1,900,000 (1)
Ryan Murphy $1,700,000 (2)
Sven Andrighetto $1,400,000 (1)
Calvin Pickard $1,350,000 (1)
Juuso Riikola $925,000 (3)
Par Lindholm $925,000 (3)
Jan Rutta $925,000 (2)
Lukas Radil $925,000 (3)
Antti Suomela $925,000 (1)
Karson Kuhlman $925,000 (3)
Anthony Greco $925,000 (3)
Ville Meskanen $925,000 (3)
Jimmy Schuldt $925,000 (3)
Kevin Rooney $925,000 (3)
Kevin Bieksa $0 (0)
Total Pro Players30
Salary Commitment
Year 2027 : $77,800,000
Year 2028 : $41,850,000
Year 2029 : $25,625,000
Year 2030 : $10,375,000
Salary Average Commitment
Year 2027 : $47,566,965
Year 2028 : $24,725,000
Year 2029 : $16,575,000
Year 2030 : $5,675,000
Salary Cap with 1 Way Contract
Year 2027 : $77,800,000
Year 2028 : $41,850,000
Year 2029 : $25,625,000
Year 2030 : $10,375,000

Farm Players Salaries

John Quenneville $100,000 (2)
Ryan Hartman $100,000 (2)
Trevor Moore $100,000 (1)
Andrew Welinski $95,500 (1)
Aaron Luchuk $92,500 (2)
Alexandar Georgiev $92,500 (1)
Keaton Thompson $92,000 (1)
Johnathan MacLeod $88,125 (1)
Adam Musil $79,375 (2)
Colby Williams $78,000 (1)
Tanner Jaillet $77,000 (1)
Matt Bradley $75,000 (2)
Alex Belzile $71,500 (1)
Jake Horton $71,500 (1)
Joel Lowry $71,500 (1)
Logan Day $71,500 (1)
Jeff Kubiak $71,500 (1)
David Drake $66,250 (1)
Calvin Thurkauf $66,250 (2)
Jens Looke $0 (0)
Total Farm Players20
Salary Commitment
Year 2027 : $1,560,000
Year 2028 : $513,125
Year 2029 : $0
Year 2030 : $0
Salary Average Commitment
Year 2027 : $1,465,625
Year 2028 : $498,125
Year 2029 : $0
Year 2030 : $0

Boston Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameThe Harvard Square
Level 1: 7000 - $150 - 0 - 0.00%
Level 2: 6000 - $110 - 0 - 0.00%
Level 3: 2500 - $100 - 0 - 0.00%
Level 4: 4500 - $90 - 0 - 0.00%
Luxury : 1500 - $200 - 0 - 0.00%
Total Capacity :21500
Farm
Farm Level 1: 2000 - $50 - 0 - 0.00%
Farm Level 2: 1000 - $30 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$86,967,500
Farm Players Total Salaries$1,713,420
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $87,450,000$0
Estimate Over Minimum Salary Cap of $58,800,000 $0
Current Bank Account$146,975,935
Projected Bank Account$146,975,935

Pro Players Salaries

Marc Staal $6,500,000 (4)
Tyler Bozak $6,000,000 (4)
Kyle Turris $6,000,000 (4)
Justin Schultz $5,500,000 (2)
Anton Stralman $5,350,000 (1)
Tyler Toffoli $4,600,000 (2)
Nazem Kadri $4,500,000 (5)
Mikkel Boedker $4,500,000 (5)
Robin Lehner $4,000,000 (1)
Victor Rask $4,000,000 (2)
Luca Sbisa $3,960,000 (1)
Colin Miller $3,875,000 (5)
Zack Smith $3,750,000 (1)
Braydon Coburn $3,000,000 (3)
Matt Calvert $2,500,000 (5)
Chris Kunitz $2,250,000 (1)
Matt Hunwick $2,000,000 (2)
Jordan Weal $1,750,000 (1)
Markus Hannikainen $1,750,000 (1)
Curtis McElhinney $1,500,000 (5)
Mark Barberio $1,450,000 (3)
Matt Grzelcyk $1,400,000 (1)
Marcus Sorensen $1,000,000 (1)
Connor Brickley $1,000,000 (1)
Matt Bartkowski $1,000,000 (1)
Korbinian Holzer $1,000,000 (1)
Rocco Grimaldi $1,000,000 (1)
Joseph Duszak $925,000 (3)
Lukas Sedlak $907,500 (1)
Total Pro Players29
Salary Commitment
Year 2027 : $86,967,500
Year 2028 : $56,850,000
Year 2029 : $40,750,000
Year 2030 : $35,375,000
Salary Average Commitment
Year 2027 : $53,879,468
Year 2028 : $33,382,145
Year 2029 : $29,096,429
Year 2030 : $24,596,429
Salary Cap with 1 Way Contract
Year 2027 : $86,967,500
Year 2028 : $56,850,000
Year 2029 : $40,750,000
Year 2030 : $35,375,000

Farm Players Salaries

Gavin Bayreuther $200,000 (1)
Clayton Stoner $150,000 (2)
Ryan Stanton $140,000 (2)
Corban Knight $125,000 (1)
Kevin Czuczman $102,000 (1)
Jared Coreau $100,000 (1)
Sam Anas $100,000 (3)
Haydn Fleury $100,000 (1)
Brent Moran $96,044 (1)
Viktor Svedberg $95,000 (1)
Alexandre Grenier $93,500 (1)
Dominik Kahun $92,500 (2)
Will Butcher $92,500 (1)
James de Haas $77,688 (1)
Hunter Fejes $77,688 (1)
Ivan Kulbakov $71,500 (1)
Total Farm Players16
Salary Commitment
Year 2027 : $1,713,420
Year 2028 : $482,500
Year 2029 : $100,000
Year 2030 : $0
Salary Average Commitment
Year 2027 : $1,372,500
Year 2028 : $440,000
Year 2029 : $57,500
Year 2030 : $0

Buffalo Sabres



Arena Capacity - Ticket Price
Attendance - %

Arena NameTampax Centre
Level 1: 7000 - $90 - 0 - 0.00%
Level 2: 6000 - $55 - 0 - 0.00%
Level 3: 2500 - $36 - 0 - 0.00%
Level 4: 4500 - $21 - 0 - 0.00%
Luxury : 1500 - $150 - 0 - 0.00%
Total Capacity :21500
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$72,258,333
Farm Players Total Salaries$1,282,525
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $87,450,000$0
Estimate Over Minimum Salary Cap of $58,800,000 $0
Current Bank Account$74,498,073
Projected Bank Account$74,498,073

Pro Players Salaries

Marc-Andre Fleury $7,000,000 (1)
James van Riemsdyk $7,000,000 (4)
Jack Johnson $6,300,000 (2)
Mike Green $5,500,000 (1)
Zach Bogosian $5,150,000 (3)
Dmitry Orlov $5,100,000 (3)
Gustav Nyquist $5,000,000 (3)
Carl Hagelin $4,450,000 (3)
Jordie Benn $3,500,000 (3)
Marcus Kruger $3,083,333 (1)
David Schlemko $2,500,000 (3)
Oscar Lindberg $1,700,000 (1)
Brett Connolly $1,600,000 (1)
Nick Schmaltz $1,500,000 (3)
David Rittich $1,500,000 (3)
Andreas Martinsen $1,400,000 (1)
Justin Holl $1,000,000 (3)
Phil Di Giuseppe $1,000,000 (1)
Michael Chaput $1,000,000 (2)
Yannick Weber $950,000 (1)
Jonny Brodzinski $925,000 (1)
Brogan Rafferty $925,000 (3)
Pierre-Luc Dubois $925,000 (1)
Nick Seeler $900,000 (3)
Steven Kampfer $850,000 (3)
Wade Megan $800,000 (1)
Andreas Borgman $700,000 (3)
Total Pro Players27
Salary Commitment
Year 2027 : $72,258,333
Year 2028 : $47,375,000
Year 2029 : $40,075,000
Year 2030 : $7,000,000
Salary Average Commitment
Year 2027 : $50,277,681
Year 2028 : $30,128,573
Year 2029 : $23,017,858
Year 2030 : $0
Salary Cap with 1 Way Contract
Year 2027 : $72,258,333
Year 2028 : $47,375,000
Year 2029 : $40,075,000
Year 2030 : $7,000,000

Farm Players Salaries

Peter Holland $150,000 (1)
Colin White $120,000 (4)
Michael Garteig $100,000 (1)
Roland McKeown $97,000 (1)
Tage Thompson $92,500 (2)
Lawrence Pilut $92,500 (2)
Ryan Mantha $90,000 (3)
Doyle Somerby $85,000 (3)
Ashton Sautner $82,000 (3)
Linus Soderstrom $79,375 (1)
Etienne Marcoux $78,650 (1)
Brian Cooper $75,500 (1)
Connor Clifton $75,000 (1)
Alex Kile $65,000 (1)
Jan Mandat $0 (0)
Evan Tironese $0 (0)
Total Farm Players16
Salary Commitment
Year 2027 : $1,282,525
Year 2028 : $562,000
Year 2029 : $377,000
Year 2030 : $120,000
Salary Average Commitment
Year 2027 : $1,051,875
Year 2028 : $491,875
Year 2029 : $306,875
Year 2030 : $92,500

Calgary Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NameThe Stinky Pinky Forum
Level 1: 7000 - $80 - 0 - 0.00%
Level 2: 6000 - $55 - 0 - 0.00%
Level 3: 2500 - $35 - 0 - 0.00%
Level 4: 4500 - $20 - 0 - 0.00%
Luxury : 1500 - $130 - 0 - 0.00%
Total Capacity :21500
Farm
Farm Level 1: 2000 - $40 - 0 - 0.00%
Farm Level 2: 1000 - $20 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$80,097,082
Farm Players Total Salaries$1,946,375
Coaches Total Salaries$7,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $87,450,000$0
Estimate Over Minimum Salary Cap of $58,800,000 $0
Current Bank Account$130,365,464
Projected Bank Account$130,365,464

Pro Players Salaries

Jamie Benn $9,500,000 (2)
Oliver Ekman-Larsson $8,250,000 (5)
Connor Hellebuyck $6,166,666 (4)
Dylan Larkin $6,100,000 (4)
Alexander Edler $5,500,000 (4)
Ondrej Palat $5,300,000 (3)
Wayne Simmonds $4,600,000 (1)
Shayne Gostisbehere $4,500,000 (2)
Dustin Brown $4,500,000 (1)
Sean Couturier $4,333,333 (5)
Jonas Brodin $4,166,666 (3)
Jason Demers $2,430,000 (4)
Nate Schmidt $2,300,000 (2)
Paul Byron $1,800,000 (4)
Kyle Brodziak $1,550,000 (4)
Aaron Dell $1,250,000 (4)
Joakim Nordstrom $1,150,000 (3)
Auston Matthews $925,000 (1)
Nico Sturm $925,000 (1)
Steven Fogarty $921,250 (1)
Daniil Tarasov $837,500 (3)
Jon Gillies $837,500 (2)
Adam Fox $837,500 (3)
Mathieu Joseph $750,000 (1)
Frederick Gaudreau $666,667 (2)
Rob O'Gara $0 (0)
Total Pro Players26
Salary Commitment
Year 2027 : $80,097,082
Year 2028 : $67,475,832
Year 2029 : $49,671,665
Year 2030 : $37,379,999
Salary Average Commitment
Year 2027 : $30,266,608
Year 2028 : $21,735,358
Year 2029 : $19,122,858
Year 2030 : $15,130,000
Salary Cap with 1 Way Contract
Year 2027 : $80,097,082
Year 2028 : $67,475,832
Year 2029 : $49,671,665
Year 2030 : $37,379,999

Farm Players Salaries

Troy Stecher $232,500 (3)
Vinnie Hinostroza $150,000 (3)
Pavel Buchnevich $92,500 (1)
Tyler Motte $92,500 (1)
Robby Fabbri $92,500 (1)
Lawson Crouse $92,500 (1)
J.T. Compher $92,500 (1)
Vince Dunn $88,125 (2)
Nic Petan $88,125 (1)
Christian Fischer $88,125 (3)
Gustav Forsling $87,500 (1)
Mike Amadio $83,750 (1)
Jamie Phillips $82,500 (1)
Adam Erne $80,000 (1)
William Lagesson $79,375 (1)
Oskar Lindblom $75,000 (1)
Dominik Simon $75,000 (2)
Taylor Leier $72,000 (1)
Riley Barber $69,375 (1)
Colby Cave $67,500 (2)
Mike Sislo $65,000 (1)
Total Farm Players21
Salary Commitment
Year 2027 : $1,946,375
Year 2028 : $701,250
Year 2029 : $470,625
Year 2030 : $0
Salary Average Commitment
Year 2027 : $1,638,750
Year 2028 : $434,375
Year 2029 : $213,750
Year 2030 : $0

Carolina Hurricanes



Arena Capacity - Ticket Price
Attendance - %

Arena NamePNC Arena
Level 1: 7000 - $85 - 0 - 0.00%
Level 2: 6000 - $65 - 0 - 0.00%
Level 3: 2500 - $45 - 0 - 0.00%
Level 4: 4500 - $20 - 0 - 0.00%
Luxury : 1500 - $170 - 0 - 0.00%
Total Capacity :21500
Farm
Farm Level 1: 2000 - $25 - 0 - 0.00%
Farm Level 2: 1000 - $20 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$74,707,143
Farm Players Total Salaries$2,536,488
Coaches Total Salaries$6,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $87,450,000$0
Estimate Over Minimum Salary Cap of $58,800,000 $0
Current Bank Account$78,033,972
Projected Bank Account$78,033,972

Pro Players Salaries

Carey Price $10,500,000 (1)
Patrick Kane $10,500,000 (3)
Erik Karlsson $9,000,000 (2)
Matt Duchene $6,000,000 (1)
Ryan Nugent-Hopkins $6,000,000 (1)
Adam Henrique $5,825,000 (5)
Danny DeKeyser $5,500,000 (2)
Jake Allen $4,350,000 (1)
Travis Hamonic $3,857,143 (1)
Roberto Luongo $3,000,000 (1)
Jamie Oleksiak $2,250,000 (4)
Luke Glendening $1,750,000 (1)
Martin Frk $1,500,000 (1)
Nick Jensen $1,250,000 (3)
Luke Witkowski $1,250,000 (4)
Brian Lashoff $1,250,000 (3)
Brady Keeper $925,000 (3)
Total Pro Players17
Salary Commitment
Year 2027 : $74,707,143
Year 2028 : $37,750,000
Year 2029 : $23,250,000
Year 2030 : $9,325,000
Salary Average Commitment
Year 2027 : $13,714,287
Year 2028 : $7,721,429
Year 2029 : $7,721,429
Year 2030 : $6,100,000
Salary Cap with 1 Way Contract
Year 2027 : $74,707,143
Year 2028 : $37,750,000
Year 2029 : $23,250,000
Year 2030 : $9,325,000

Farm Players Salaries

Andreas Athanasiou $300,000 (3)
Drake Caggiula $150,000 (2)
Zach Whitecloud $130,000 (3)
Jake Chelios $125,000 (3)
Ryan Sproul $125,000 (1)
Jake Paterson $100,000 (1)
Ethan Prow $100,000 (1)
Nathan Walker $99,500 (3)
Griffin Molino $99,500 (2)
John Ramage $99,500 (1)
Blake Heinrich $90,000 (1)
Givani Smith $88,125 (2)
Cameron Johnson $85,000 (2)
Pavel Jenys $80,300 (2)
Christoffer Ehn $79,375 (1)
Sergei Boikov $77,688 (1)
Liam O'Brien $77,000 (1)
Colin Greening $75,000 (2)
Tanner Eberle $75,000 (2)
Tyler Wong $71,500 (3)
Stefan Leblanc $71,500 (1)
Luke Esposito $70,000 (1)
Stephen Harper $70,000 (2)
Tyler Soy $66,250 (1)
Vasili Glotov $66,250 (2)
Marcus Crawford $65,000 (1)
Scott Eansor $0 (0)
Total Farm Players27
Salary Commitment
Year 2027 : $2,536,488
Year 2028 : $1,515,175
Year 2029 : $726,000
Year 2030 : $0
Salary Average Commitment
Year 2027 : $1,859,136
Year 2028 : $1,032,975
Year 2029 : $433,100
Year 2030 : $0

Chicago Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameChicago Stadium
Level 1: 7000 - $100 - 0 - 0.00%
Level 2: 6000 - $60 - 0 - 0.00%
Level 3: 2500 - $43 - 0 - 0.00%
Level 4: 4500 - $23 - 0 - 0.00%
Luxury : 1500 - $160 - 0 - 0.00%
Total Capacity :21500
Farm
Farm Level 1: 2000 - $33 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$83,280,000
Farm Players Total Salaries$2,094,352
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $87,450,000$0
Estimate Over Minimum Salary Cap of $58,800,000 $0
Current Bank Account$98,761,066
Projected Bank Account$98,761,066

Pro Players Salaries

Jeff Carter $8,000,000 (4)
Ben Bishop $6,500,000 (2)
Zach Werenski $6,000,000 (4)
Nick Holden $5,750,000 (2)
Johnny Boychuk $5,000,000 (1)
Marian Gaborik $4,900,000 (2)
Viktor Arvidsson $4,250,000 (2)
Carl Gunnarsson $3,750,000 (3)
Tanner Pearson $3,750,000 (5)
Patrik Nemeth $3,500,000 (1)
Riley Sheahan $3,500,000 (1)
Ryan Strome $3,100,000 (1)
Jean-Gabriel Pageau $3,100,000 (3)
Matt Martin $2,500,000 (1)
Eric Gryba $2,450,000 (2)
Nathan Beaulieu $2,400,000 (1)
Jimmy Hayes $2,300,000 (1)
Sam Bennett $1,950,000 (1)
Carter Rowney $1,800,000 (3)
Tim Heed $1,800,000 (1)
Jordan Murray $1,500,000 (2)
Matthew Highmore $1,300,000 (2)
Libor Sulak $925,000 (3)
Ryan Kuffner $925,000 (3)
Alex Lyon $900,000 (1)
Josh Archibald $780,000 (1)
Al Montoya $650,000 (2)
Stefan Noesen $0 (0)
Total Pro Players28
Salary Commitment
Year 2027 : $83,280,000
Year 2028 : $55,550,000
Year 2029 : $28,250,000
Year 2030 : $17,750,000
Salary Average Commitment
Year 2027 : $59,828,572
Year 2028 : $43,597,322
Year 2029 : $16,153,572
Year 2030 : $9,100,000
Salary Cap with 1 Way Contract
Year 2027 : $83,280,000
Year 2028 : $55,550,000
Year 2029 : $28,250,000
Year 2030 : $17,750,000

Farm Players Salaries

Trevor Murphy $200,000 (1)
Justin Scott $200,000 (1)
Dillon Heatherington $145,000 (3)
William Carrier $140,000 (3)
Brady Ferguson $130,000 (2)
Justin Woods $130,000 (1)
Wayne Simpson $100,000 (3)
Adam Carlson $100,000 (1)
Sam Jardine $94,002 (1)
Jean Dupuy $92,500 (3)
Nolan Valleau $86,350 (1)
Josh Brown $85,000 (2)
Taylor Cammarata $83,750 (1)
Terrance Amorosa $82,500 (1)
Tanner Kaspick $79,375 (2)
Matt Ustaski $72,875 (1)
Charlie O'Connor $71,500 (1)
Kurtis MacDermid $71,500 (1)
Tanner MacMaster $65,000 (1)
Philippe Hudon $65,000 (6)
Evan Cowley $0 (0)
Niki Petti $0 (0)
Henrik Haapala $0 (0)
Hayden Hodgson $0 (0)
Total Farm Players24
Salary Commitment
Year 2027 : $2,094,352
Year 2028 : $836,875
Year 2029 : $542,500
Year 2030 : $65,000
Salary Average Commitment
Year 2027 : $1,435,000
Year 2028 : $636,250
Year 2029 : $356,250
Year 2030 : $65,000

Colorado Avalanche



Arena Capacity - Ticket Price
Attendance - %

Arena NamePepsi Center
Level 1: 7000 - $100 - 0 - 0.00%
Level 2: 6000 - $60 - 0 - 0.00%
Level 3: 2500 - $35 - 0 - 0.00%
Level 4: 4500 - $20 - 0 - 0.00%
Luxury : 1500 - $200 - 0 - 0.00%
Total Capacity :21500
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$89,155,000
Farm Players Total Salaries$1,822,800
Coaches Total Salaries$7,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $87,450,000$0
Estimate Over Minimum Salary Cap of $58,800,000 $0
Current Bank Account$165,222,530
Projected Bank Account$165,222,530

Pro Players Salaries

Nicklas Backstrom $8,000,000 (5)
John Carlson $8,000,000 (4)
Mike Smith $7,100,000 (1)
David Pastrnak $6,670,000 (3)
Jordan Staal $6,100,000 (3)
Jason Zucker $5,500,000 (4)
Jacob Trouba $5,500,000 (1)
David Krejci $5,500,000 (2)
Jaden Schwartz $5,350,000 (5)
Hampus Lindholm $5,250,000 (1)
Michael Stone $3,500,000 (3)
Teuvo Teravainen $2,860,000 (1)
Roman Polak $2,750,000 (1)
Radek Faksa $2,200,000 (2)
Adam Pelech $1,600,000 (1)
Matt Hendricks $1,500,000 (5)
Lee Stempniak $1,000,000 (3)
Matthew Register $1,000,000 (3)
Brett Sutter $1,000,000 (3)
Clayton Keller $925,000 (1)
Nico Hischier $925,000 (3)
Charlie McAvoy $925,000 (1)
Sam Miletic $925,000 (3)
Jordan Schmaltz $925,000 (1)
Yannick Rathgeb $925,000 (3)
Eric Robinson $925,000 (3)
Brock Boeser $925,000 (1)
Noel Acciari $725,000 (1)
Marek Mazanec $650,000 (1)
Andre Burakovsky $0 (0)
Total Pro Players30
Salary Commitment
Year 2027 : $89,155,000
Year 2028 : $59,020,000
Year 2029 : $51,320,000
Year 2030 : $28,350,000
Salary Average Commitment
Year 2027 : $39,055,358
Year 2028 : $23,442,858
Year 2029 : $17,017,858
Year 2030 : $3,017,858
Salary Cap with 1 Way Contract
Year 2027 : $89,155,000
Year 2028 : $59,020,000
Year 2029 : $51,320,000
Year 2030 : $28,350,000

Farm Players Salaries

Matt Murray $375,000 (3)
Cal Petersen $130,000 (3)
Cavan Fitzgerald $130,000 (3)
Daniel Brickley $130,000 (3)
Kiefer Sherwood $130,000 (3)
Landon Bow $130,000 (3)
Matiss Kivlenieks $130,000 (3)
Kerby Rychel $121,300 (1)
Charlie Lindgren $100,000 (3)
Nick Schneider $92,500 (2)
Nikita Scherbak $92,500 (1)
Sonny Milano $92,500 (1)
Grayson Downing $85,250 (1)
Nick Baptiste $83,750 (1)
Total Farm Players14
Salary Commitment
Year 2027 : $1,822,800
Year 2028 : $1,347,500
Year 2029 : $1,255,000
Year 2030 : $0
Salary Average Commitment
Year 2027 : $1,427,500
Year 2028 : $1,011,250
Year 2029 : $918,750
Year 2030 : $0

Columbus Blue Jackets



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 7000 - $100 - 0 - 0.00%
Level 2: 6000 - $60 - 0 - 0.00%
Level 3: 2500 - $35 - 0 - 0.00%
Level 4: 4500 - $20 - 0 - 0.00%
Luxury : 1500 - $200 - 0 - 0.00%
Total Capacity :21500
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$73,213,000
Farm Players Total Salaries$2,136,500
Coaches Total Salaries$6,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $87,450,000$0
Estimate Over Minimum Salary Cap of $58,800,000 $0
Current Bank Account$99,686,285
Projected Bank Account$99,686,285

Pro Players Salaries

Alec Martinez $6,500,000 (2)
Semyon Varlamov $5,900,000 (1)
Frans Nielsen $5,750,000 (1)
Tomas Tatar $5,300,000 (2)
Brandon Sutter $4,750,000 (2)
Marc Methot $4,750,000 (1)
Cody Ceci $4,300,000 (1)
Olli Maatta $4,083,000 (5)
Jacob Markstrom $3,700,000 (3)
Leo Komarov $3,500,000 (4)
Brenden Dillon $3,400,000 (3)
Conor Sheary $3,000,000 (2)
Derek Ryan $3,000,000 (5)
Oliver Bjorkstrand $2,500,000 (4)
Connor Brown $2,100,000 (2)
Kyle Clifford $1,600,000 (1)
Brandon Davidson $1,425,000 (1)
Kevin Boyle $1,000,000 (3)
Anthony Bitetto $1,000,000 (1)
Chris Wideman $1,000,000 (1)
Ryan Carpenter $1,000,000 (1)
David Warsofsky $1,000,000 (1)
Cory Conacher $935,000 (1)
Tucker Poolman $935,000 (1)
Alan Quine $785,000 (1)
Total Pro Players25
Salary Commitment
Year 2027 : $73,213,000
Year 2028 : $42,833,000
Year 2029 : $21,183,000
Year 2030 : $13,083,000
Salary Average Commitment
Year 2027 : $46,584,822
Year 2028 : $28,393,750
Year 2029 : $10,587,500
Year 2030 : $5,962,500
Salary Cap with 1 Way Contract
Year 2027 : $73,213,000
Year 2028 : $42,833,000
Year 2029 : $21,183,000
Year 2030 : $13,083,000

Farm Players Salaries

T.J. Brennan $180,000 (1)
Corey Tropp $180,000 (1)
Jordan Schroeder $120,000 (1)
Scott Wedgewood $110,000 (1)
Tyler Gaudet $110,000 (1)
Morgan Klimchuk $101,750 (1)
Max Reinhart $100,000 (3)
Sam Warning $100,000 (3)
Jordan Maletta $100,000 (1)
Aaron Ness $100,000 (1)
Frank Corrado $100,000 (2)
Michael Paliotta $100,000 (1)
Adam Johnson $92,500 (2)
Erik Cernak $88,125 (2)
Ben Betker $88,000 (1)
Ryan Lomberg $88,000 (1)
Eric Roy $82,500 (1)
Dane Birks $80,000 (1)
Clark Bishop $75,000 (1)
Anthony Louis $70,625 (1)
Dominik Shine $70,000 (1)
C.J. Motte $0 (0)
Carter Bancks $0 (0)
Total Farm Players23
Salary Commitment
Year 2027 : $2,136,500
Year 2028 : $480,625
Year 2029 : $200,000
Year 2030 : $0
Salary Average Commitment
Year 2027 : $1,718,133
Year 2028 : $391,518
Year 2029 : $141,250
Year 2030 : $0

Dallas Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameSouthwest Airlines Center
Level 1: 7000 - $80 - 0 - 0.00%
Level 2: 6000 - $61 - 0 - 0.00%
Level 3: 2500 - $40 - 0 - 0.00%
Level 4: 4500 - $25 - 0 - 0.00%
Luxury : 1500 - $150 - 0 - 0.00%
Total Capacity :21500
Farm
Farm Level 1: 2000 - $30 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$88,875,000
Farm Players Total Salaries$1,387,125
Coaches Total Salaries$6,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $87,450,000$0
Estimate Over Minimum Salary Cap of $58,800,000 $0
Current Bank Account$101,870,024
Projected Bank Account$101,870,024

Pro Players Salaries

Ryan Getzlaf $9,000,000 (5)
Aaron Ekblad $7,500,000 (2)
Kevin Shattenkirk $6,650,000 (5)
Nick Foligno $6,400,000 (2)
Brandon Saad $6,000,000 (3)
Travis Zajac $5,850,000 (5)
Ian Cole $4,250,000 (4)
Trevor Daley $4,000,000 (4)
Jakob Silfverberg $3,750,000 (1)
Boone Jenner $3,750,000 (4)
Mark Letestu $3,200,000 (3)
Anton Khudobin $3,000,000 (4)
Marcus Foligno $2,875,000 (3)
Martin Marincin $1,600,000 (1)
Andrej Sekera $1,600,000 (1)
Dalton Prout $1,575,000 (1)
Robert Bortuzzo $1,250,000 (1)
Dmitrij Jaskin $1,100,000 (1)
Jack Campbell $1,000,000 (3)
Cristoval "Boo" Nieves $1,000,000 (1)
Ty Rattie $1,000,000 (1)
Nick Deslauriers $1,000,000 (3)
Jordan Nolan $1,000,000 (1)
Garnet Hathaway $1,000,000 (1)
Kristofers Bindulis $925,000 (3)
Jake Kielly $925,000 (3)
Josh Teves $925,000 (3)
Andrew Hammond $800,000 (2)
Josh Melnick $800,000 (2)
Tom Pyatt $800,000 (4)
Joe Snively $800,000 (2)
Mike McKenna $750,000 (1)
Erik Burgdoerfer $750,000 (1)
Anthony Peluso $750,000 (2)
Michael Haley $650,000 (2)
Marcus Hogstrom $650,000 (2)
Total Pro Players36
Salary Commitment
Year 2027 : $88,875,000
Year 2028 : $72,500,000
Year 2029 : $54,150,000
Year 2030 : $37,300,000
Salary Average Commitment
Year 2027 : $45,352,683
Year 2028 : $37,860,717
Year 2029 : $32,596,431
Year 2030 : $24,167,858
Salary Cap with 1 Way Contract
Year 2027 : $88,875,000
Year 2028 : $72,500,000
Year 2029 : $54,150,000
Year 2030 : $37,300,000

Farm Players Salaries

T.J. Tynan $165,000 (1)
Mitch Reinke $130,000 (3)
Travis Morin $100,000 (1)
Dylan McIlrath $100,000 (2)
Jimmy Oligny $100,000 (1)
Pat Sieloff $100,000 (1)
Oscar Dansk $97,500 (3)
Andy Andreoff $95,000 (1)
Tyler Ganly $90,000 (2)
Michael Carcone $90,000 (2)
Ryan MacInnis $88,125 (1)
Jake Bischoff $83,400 (2)
Dillon Donnelly $75,000 (2)
Matt DeBlouw $73,100 (1)
Lukas Sutter $0 (0)
Total Farm Players15
Salary Commitment
Year 2027 : $1,387,125
Year 2028 : $665,900
Year 2029 : $227,500
Year 2030 : $0
Salary Average Commitment
Year 2027 : $1,118,750
Year 2028 : $569,554
Year 2029 : $218,125
Year 2030 : $0

Detroit Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameJoe Louis Arena
Level 1: 7000 - $75 - 0 - 0.00%
Level 2: 6000 - $40 - 0 - 0.00%
Level 3: 2500 - $28 - 0 - 0.00%
Level 4: 4500 - $17 - 0 - 0.00%
Luxury : 1500 - $113 - 0 - 0.00%
Total Capacity :21500
Farm
Farm Level 1: 2000 - $65 - 0 - 0.00%
Farm Level 2: 1000 - $30 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$77,380,000
Farm Players Total Salaries$2,055,500
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $87,450,000$0
Estimate Over Minimum Salary Cap of $58,800,000 $0
Current Bank Account$167,733,837
Projected Bank Account$167,733,837

Pro Players Salaries

John Tavares $12,000,000 (4)
Dustin Byfuglien $7,600,000 (1)
Jeff Petry $6,000,000 (1)
Martin Jones $5,750,000 (4)
Kyle Palmieri $5,500,000 (5)
Reilly Smith $5,000,000 (2)
Dmitry Kulikov $4,750,000 (1)
Cody Eakin $4,250,000 (3)
Matthew Peca $3,810,000 (2)
Adam Lowry $3,000,000 (5)
Loui Eriksson $2,800,000 (4)
Stephen Johns $2,350,000 (5)
Blake Comeau $2,300,000 (2)
Cal Clutterbuck $2,100,000 (2)
Darcy Kuemper $2,000,000 (3)
Joe Morrow $2,000,000 (5)
Jonathan Audy-Marchessault $1,500,000 (1)
Zach Trotman $1,500,000 (4)
Colton Sceviour $1,500,000 (5)
Brayden Point $920,000 (2)
Jacob MacDonald $750,000 (3)
Total Pro Players21
Salary Commitment
Year 2027 : $77,380,000
Year 2028 : $57,530,000
Year 2029 : $43,400,000
Year 2030 : $36,400,000
Salary Average Commitment
Year 2027 : $17,961,787
Year 2028 : $17,961,787
Year 2029 : $8,914,287
Year 2030 : $7,614,287
Salary Cap with 1 Way Contract
Year 2027 : $77,380,000
Year 2028 : $57,530,000
Year 2029 : $43,400,000
Year 2030 : $36,400,000

Farm Players Salaries

Nikita Zadorov $200,000 (3)
Timo Meier $132,500 (1)
Miles Wood $125,000 (3)
Justin Kloos $90,000 (1)
Willie Raskob $82,500 (3)
Shane Hanna $82,500 (1)
Shane Conacher $82,500 (1)
Joey Ratelle $80,000 (4)
Alexandre Goulet $80,000 (4)
Bobby MacIntyre $80,000 (4)
Evan Polei $80,000 (2)
Luke Johnson $75,000 (1)
Atte Tolvanen $72,500 (1)
Marc-Olivier Crevier-Morin $71,500 (1)
Kyle Hayton $71,500 (1)
Lane Bauer $65,000 (1)
Alexis D'Aoust $65,000 (1)
Daniel Muzito-Bagenda $65,000 (1)
Olivier Galipeau $65,000 (2)
Phelix Martineau $65,000 (1)
Braylon Shmyr $65,000 (2)
Jeremy Brodeur $65,000 (1)
Alex Breton $65,000 (2)
Frank Hora $65,000 (1)
Kevin Davis $65,000 (2)
Total Farm Players25
Salary Commitment
Year 2027 : $2,055,500
Year 2028 : $987,500
Year 2029 : $647,500
Year 2030 : $240,000
Salary Average Commitment
Year 2027 : $1,689,375
Year 2028 : $756,875
Year 2029 : $431,875
Year 2030 : $195,000

Edmonton Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRexall Centre
Level 1: 7000 - $85 - 0 - 0.00%
Level 2: 6000 - $59 - 0 - 0.00%
Level 3: 2500 - $37 - 0 - 0.00%
Level 4: 4500 - $24 - 0 - 0.00%
Luxury : 1500 - $166 - 0 - 0.00%
Total Capacity :21500
Farm
Farm Level 1: 2000 - $12 - 0 - 0.00%
Farm Level 2: 1000 - $6 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$83,858,333
Farm Players Total Salaries$2,517,700
Coaches Total Salaries$2,100,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $87,450,000$0
Estimate Over Minimum Salary Cap of $58,800,000 $0
Current Bank Account$242,740,018
Projected Bank Account$242,740,018

Pro Players Salaries

Ryan Johansen $8,000,000 (4)
Jason Spezza $6,900,000 (2)
Paul Stastny $6,500,000 (4)
Andrew Ladd $6,000,000 (3)
Dion Phaneuf $5,250,000 (2)
Sam Gagner $5,000,000 (2)
Noah Hanifin $4,950,000 (4)
Mike Matheson $4,875,000 (5)
Darren Helm $4,500,000 (5)
Cam Talbot $4,250,000 (2)
Milan Lucic $4,250,000 (4)
Craig Smith $4,250,000 (3)
Scott Darling $4,150,000 (2)
Mark Pysyk $2,733,333 (2)
Mike Condon $2,200,000 (2)
Deryk Engelland $1,650,000 (2)
Matt Puempel $1,350,000 (1)
Mike Reilly $1,200,000 (1)
Jake DeBrusk $1,000,000 (3)
Miikka Salomaki $1,000,000 (1)
Dylan DeMelo $1,000,000 (3)
John Gilmour $1,000,000 (1)
Dean Kukan $950,000 (3)
MacKenzie Weegar $900,000 (1)
Total Pro Players24
Salary Commitment
Year 2027 : $83,858,333
Year 2028 : $78,408,333
Year 2029 : $46,275,000
Year 2030 : $33,075,000
Salary Average Commitment
Year 2027 : $43,405,359
Year 2028 : $39,614,286
Year 2029 : $25,839,286
Year 2030 : $17,700,000
Salary Cap with 1 Way Contract
Year 2027 : $83,858,333
Year 2028 : $78,408,333
Year 2029 : $46,275,000
Year 2030 : $33,075,000

Farm Players Salaries

Jordan Gross $130,000 (4)
Andy Sturtz $130,000 (3)
Sheldon Rempal $130,000 (3)
Jason Dickinson $100,000 (1)
Byron Froese $100,000 (1)
Julian Melchiori $100,000 (1)
Greg Carey $100,000 (1)
Andrew D'Agostini $100,000 (1)
Matt Lorito $99,500 (1)
Tyler Brown $99,000 (3)
Jordan Szwarz $99,000 (2)
Gustav Olofsson $97,000 (1)
Michael Bournival $96,000 (1)
Kevin Lynch $95,700 (3)
Carter Verhaeghe $92,500 (1)
Vinny Lettieri $90,000 (1)
Jack Dougherty $88,125 (1)
Dennis Yan $83,750 (2)
Thomas Schemitsch $83,750 (1)
Justin Kirkland $83,750 (1)
Charles Hudon $82,500 (1)
Adam Brooks $79,375 (1)
Dylan Wells $75,000 (2)
Joel Daccord $73,000 (3)
Cameron Darcy $72,875 (3)
Cooper Marody $70,625 (2)
Gustav Bouramman $66,250 (2)
Total Farm Players27
Salary Commitment
Year 2027 : $2,517,700
Year 2028 : $1,125,200
Year 2029 : $730,575
Year 2030 : $130,000
Salary Average Commitment
Year 2027 : $2,217,143
Year 2028 : $1,037,768
Year 2029 : $666,786
Year 2030 : $130,000

Florida Panthers



Arena Capacity - Ticket Price
Attendance - %

Arena NameThe Fortress
Level 1: 7000 - $95 - 0 - 0.00%
Level 2: 6000 - $55 - 0 - 0.00%
Level 3: 2500 - $45 - 0 - 0.00%
Level 4: 4500 - $20 - 0 - 0.00%
Luxury : 1500 - $180 - 0 - 0.00%
Total Capacity :21500
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$69,031,250
Farm Players Total Salaries$1,831,400
Coaches Total Salaries$8,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $87,450,000$0
Estimate Over Minimum Salary Cap of $58,800,000 $0
Current Bank Account$88,623,938
Projected Bank Account$88,623,938

Pro Players Salaries

Evgeni Malkin $9,500,000 (2)
Joe Pavelski $8,500,000 (5)
Nathan MacKinnon $6,850,000 (5)
Tyler Myers $5,750,000 (2)
Jeff Skinner $5,750,000 (1)
James Neal $5,500,000 (1)
Niklas Hjalmarsson $5,500,000 (5)
Frederik Andersen $4,000,000 (1)
Alex Petrovic $2,300,000 (1)
Esa Lindell $2,200,000 (2)
Brandon Montour $2,000,000 (2)
Nate Thompson $1,900,000 (4)
Josh Anderson $1,850,000 (3)
Antti Niemi $1,800,000 (1)
Laurent Dauphin $1,000,000 (1)
Yanni Gourde $1,000,000 (1)
Kyle Connor $925,000 (1)
Matthew Tkachuk $925,000 (1)
Brett Kulak $900,000 (1)
Alex DeBrincat $881,250 (1)
Total Pro Players20
Salary Commitment
Year 2027 : $69,031,250
Year 2028 : $44,050,000
Year 2029 : $24,600,000
Year 2030 : $22,750,000
Salary Average Commitment
Year 2027 : $32,421,430
Year 2028 : $19,297,322
Year 2029 : $17,578,572
Year 2030 : $16,825,000
Salary Cap with 1 Way Contract
Year 2027 : $69,031,250
Year 2028 : $44,050,000
Year 2029 : $24,600,000
Year 2030 : $22,750,000

Farm Players Salaries

Dylan Blujus $106,600 (2)
Scott Kosmachuk $97,500 (1)
Dennis Cholowski $92,500 (2)
Gemel Smith $92,500 (1)
Jean-Christophe Beaudin $92,500 (5)
Michael Bunting $92,500 (3)
Spencer Martin $92,500 (3)
Tyson Jost $92,500 (1)
Ilya Samsonov $92,500 (2)
Ryan Kujawinski $92,500 (1)
Mackenzie MacEachern $92,500 (3)
Nicolas Meloche $88,125 (1)
Jesse Graham $85,500 (2)
Dan Vladar $83,750 (2)
Kyle Capobianco $83,750 (1)
Vitaly Abramov $83,750 (1)
Jake Dotchin $81,300 (2)
Alexandre Carrier $79,375 (1)
Kevin Lohan $71,500 (1)
Ryan Rupert $71,500 (1)
Nikita Korostelev $66,250 (2)
Chris Calnan $0 (0)
Total Farm Players22
Salary Commitment
Year 2027 : $1,831,400
Year 2028 : $978,400
Year 2029 : $370,000
Year 2030 : $92,500
Salary Average Commitment
Year 2027 : $1,699,375
Year 2028 : $895,000
Year 2029 : $330,625
Year 2030 : $83,750

Los Angeles Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameThe Thunderdome
Level 1: 7000 - $75 - 0 - 0.00%
Level 2: 6000 - $60 - 0 - 0.00%
Level 3: 2500 - $35 - 0 - 0.00%
Level 4: 4500 - $20 - 0 - 0.00%
Luxury : 1500 - $200 - 0 - 0.00%
Total Capacity :21500
Farm
Farm Level 1: 2000 - $40 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$48,440,000
Farm Players Total Salaries$1,566,620
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $87,450,000$0
Estimate Over Minimum Salary Cap of $58,800,000 $0
Current Bank Account$114,346,383
Projected Bank Account$114,346,383

Pro Players Salaries

Eric Staal $8,250,000 (1)
Tuukka Rask $7,500,000 (1)
David Savard $4,250,000 (1)
Brian Dumoulin $4,100,000 (2)
Casey Cizikas $3,350,000 (1)
Charlie Coyle $3,200,000 (1)
Andrej Sustr $1,950,000 (1)
Michael Vecchione $1,800,000 (1)
Magnus Paajarvi $1,600,000 (1)
Jamie McGinn $1,500,000 (3)
J.T. Brown $1,350,000 (2)
Louis Domingue $1,250,000 (2)
Xavier Ouellet $1,250,000 (1)
Darren Raddysh $1,100,000 (1)
Chad Ruhwedel $1,100,000 (1)
Landon Ferraro $1,000,000 (1)
Tyler Wotherspoon $1,000,000 (2)
Tomas Jurco $1,000,000 (1)
Robbie Russo $990,000 (1)
Harri Sateri $900,000 (4)
Calvin de Haan $0 (0)
Nick Lappin $0 (0)
Total Pro Players22
Salary Commitment
Year 2027 : $48,440,000
Year 2028 : $10,100,000
Year 2029 : $2,400,000
Year 2030 : $900,000
Salary Average Commitment
Year 2027 : $14,066,966
Year 2028 : $4,899,108
Year 2029 : $2,400,000
Year 2030 : $900,000
Salary Cap with 1 Way Contract
Year 2027 : $48,440,000
Year 2028 : $10,100,000
Year 2029 : $2,400,000
Year 2030 : $900,000

Farm Players Salaries

C.J. Smith $180,000 (2)
Jesse Lees $150,000 (1)
Vince Pedrie $130,000 (3)
Evan McEneny $120,000 (1)
Jonathon Martin $110,000 (1)
Andrew Poturalski $100,000 (3)
Christophe Lalancette $99,500 (1)
Mitch Callahan $93,610 (1)
Sebastian Vidmar $90,000 (1)
Michael Kapla $90,000 (2)
Matt Berry $82,500 (1)
Will Merchant $82,500 (1)
Dakota Mermis $80,000 (1)
Daniel Ciampini $79,860 (1)
Colton Phinney $78,650 (1)
Jordon Cooke $0 (0)
Sam Carrick $0 (0)
Total Farm Players17
Salary Commitment
Year 2027 : $1,566,620
Year 2028 : $500,000
Year 2029 : $230,000
Year 2030 : $0
Salary Average Commitment
Year 2027 : $1,217,857
Year 2028 : $432,500
Year 2029 : $187,500
Year 2030 : $0

Minnesota Wild



Arena Capacity - Ticket Price
Attendance - %

Arena NameThe Asylum
Level 1: 7000 - $90 - 0 - 0.00%
Level 2: 6000 - $60 - 0 - 0.00%
Level 3: 2500 - $50 - 0 - 0.00%
Level 4: 4500 - $20 - 0 - 0.00%
Luxury : 1500 - $170 - 0 - 0.00%
Total Capacity :21500
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$69,525,000
Farm Players Total Salaries$1,493,650
Coaches Total Salaries$6,600,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $87,450,000$0
Estimate Over Minimum Salary Cap of $58,800,000 $0
Current Bank Account$88,418,986
Projected Bank Account$88,418,986

Pro Players Salaries

Alex Ovechkin $14,300,000 (1)
Corey Perry $9,000,000 (2)
Max Pacioretty $7,000,000 (3)
Jordan Eberle $6,000,000 (1)
Ryan Kesler $6,000,000 (2)
Michael Raffl $2,400,000 (3)
Tim Erixon $1,800,000 (1)
Ryan White $1,800,000 (1)
Connor Carrick $1,500,000 (2)
Dillon Simpson $1,300,000 (1)
Dan DeSalvo $1,300,000 (3)
Eric Robinson $1,300,000 (3)
Nathan Gerbe $1,300,000 (3)
Reid Boucher $1,200,000 (3)
Turner Elson $1,200,000 (3)
Duncan Siemens $1,200,000 (1)
Drew Stafford $1,200,000 (3)
Alex Stalock $1,200,000 (3)
Brandon Tanev $1,150,000 (1)
Thomas Greiss $1,000,000 (2)
Harry Zolnierczyk $1,000,000 (3)
Anthony Stolarz $1,000,000 (1)
Seth Helgeson $1,000,000 (1)
Adam Tambellini $975,000 (3)
Paul Carey $850,000 (2)
Jayson Megna $800,000 (3)
Tyler Graovac $750,000 (1)
Total Pro Players27
Salary Commitment
Year 2027 : $69,525,000
Year 2028 : $39,225,000
Year 2029 : $20,875,000
Year 2030 : $0
Salary Average Commitment
Year 2027 : $57,092,859
Year 2028 : $36,287,501
Year 2029 : $18,741,072
Year 2030 : $0
Salary Cap with 1 Way Contract
Year 2027 : $69,525,000
Year 2028 : $39,225,000
Year 2029 : $20,875,000
Year 2030 : $0

Farm Players Salaries

Brett Gallant $140,000 (3)
A.J. Greer $100,000 (2)
Steven Hodges $100,000 (3)
Brian Strait $90,000 (2)
Garrett Meurs $90,000 (3)
Michael Young $90,000 (2)
Andrew Agozzino $90,000 (3)
Eric Knodel $88,000 (1)
Paul Thompson $85,000 (2)
Kyle Criscuolo $80,000 (1)
Brandon Baddock $80,000 (2)
Logan Nelson $80,000 (1)
Josh Currie $80,000 (2)
Anthony Brodeur $78,650 (1)
Tyler Shiplo $77,000 (1)
Tommy Cross $75,000 (2)
Carl Gelinas $70,000 (3)
Jonah Imoo $0 (0)
Matias Cleland $0 (0)
Josiah Didier $0 (0)
Jason Shaw $0 (0)
Billy Seligman $0 (0)
Total Farm Players22
Salary Commitment
Year 2027 : $1,493,650
Year 2028 : $1,090,000
Year 2029 : $490,000
Year 2030 : $0
Salary Average Commitment
Year 2027 : $1,329,821
Year 2028 : $994,821
Year 2029 : $431,072
Year 2030 : $0

Montreal Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NamePhil McGroin Centre
Level 1: 7000 - $76 - 0 - 0.00%
Level 2: 6000 - $53 - 0 - 0.00%
Level 3: 2500 - $35 - 0 - 0.00%
Level 4: 4500 - $21 - 0 - 0.00%
Luxury : 1500 - $151 - 0 - 0.00%
Total Capacity :21500
Farm
Farm Level 1: 2000 - $40 - 0 - 0.00%
Farm Level 2: 1000 - $20 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$71,938,000
Farm Players Total Salaries$2,367,875
Coaches Total Salaries$6,750,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $87,450,000$0
Estimate Over Minimum Salary Cap of $58,800,000 $0
Current Bank Account$119,067,421
Projected Bank Account$119,067,421

Pro Players Salaries

Jonathan Quick $5,800,000 (3)
Dougie Hamilton $5,750,000 (3)
Brady Skjei $5,250,000 (4)
J.T. Miller $5,250,000 (5)
Josh Bailey $5,000,000 (4)
TJ Brodie $4,650,000 (3)
Josh Manson $4,100,000 (4)
Erik Gudbranson $4,000,000 (4)
Colin Wilson $3,938,000 (1)
Brendan Gallagher $3,750,000 (3)
Brandon Dubinsky $3,500,000 (3)
Ben Hutton $2,800,000 (1)
Michal Kempny $2,500,000 (3)
Zack Kassian $1,950,000 (2)
Jakub Jerabek $1,800,000 (1)
Blake Coleman $1,800,000 (4)
Matt Irwin $1,350,000 (3)
Austin Czarnik $1,250,000 (3)
Kurtis Gabriel $1,000,000 (1)
Mikko Rantanen $1,000,000 (1)
Adam Clendening $1,000,000 (3)
Dominic Toninato $925,000 (1)
Robert 'Bobo' Carpenter $925,000 (3)
Max Veronneau $925,000 (3)
Travis Boyd $870,000 (2)
Laurent Brossoit $855,000 (1)
Total Pro Players26
Salary Commitment
Year 2027 : $71,938,000
Year 2028 : $59,620,000
Year 2029 : $56,800,000
Year 2030 : $25,400,000
Salary Average Commitment
Year 2027 : $21,275,895
Year 2028 : $15,587,501
Year 2029 : $14,881,251
Year 2030 : $3,875,001
Salary Cap with 1 Way Contract
Year 2027 : $71,938,000
Year 2028 : $59,620,000
Year 2029 : $56,800,000
Year 2030 : $25,400,000

Farm Players Salaries

Ondrej Kase $260,000 (4)
Neal Pionk $180,000 (1)
Hunter Miska $180,000 (1)
Josh Healey $180,000 (1)
Keegan Lowe $125,000 (1)
Jared McCann $125,000 (3)
Jarred Tinordi $118,000 (1)
Travis Konecny $100,000 (1)
Anton Forsberg $100,000 (1)
Hudson Fasching $100,000 (1)
Justin Auger $99,000 (1)
Mathias Bau $98,500 (1)
Dominik Masin $97,000 (1)
Artturi Lehkonen $96,500 (1)
Ian McCoshen $95,000 (3)
Luke Kunin $92,500 (2)
Janne Kuokkanen $88,125 (2)
Juho Lammikko $83,750 (1)
Samuel Blais $78,000 (1)
Scott Savage $71,500 (1)
Parker Gahagen $0 (0)
Total Farm Players21
Salary Commitment
Year 2027 : $2,367,875
Year 2028 : $660,625
Year 2029 : $480,000
Year 2030 : $260,000
Salary Average Commitment
Year 2027 : $1,853,214
Year 2028 : $427,500
Year 2029 : $246,875
Year 2030 : $66,250

Nashville Predators



Arena Capacity - Ticket Price
Attendance - %

Arena NameThe Centre of the Universe
Level 1: 7000 - $80 - 0 - 0.00%
Level 2: 6000 - $55 - 0 - 0.00%
Level 3: 2500 - $35 - 0 - 0.00%
Level 4: 4500 - $20 - 0 - 0.00%
Luxury : 1500 - $130 - 0 - 0.00%
Total Capacity :21500
Farm
Farm Level 1: 2000 - $40 - 0 - 0.00%
Farm Level 2: 1000 - $20 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$76,936,333
Farm Players Total Salaries$1,706,063
Coaches Total Salaries$6,700,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $87,450,000$0
Estimate Over Minimum Salary Cap of $58,800,000 $0
Current Bank Account$107,692,934
Projected Bank Account$107,692,934

Pro Players Salaries

Ilya Kovalchuk $8,500,000 (4)
Evgeny Kuznetsov $7,800,000 (2)
Artemi Panarin $6,500,000 (2)
Mikael Granlund $5,750,000 (3)
Derick Brassard $5,000,000 (1)
Cam Atkinson $4,950,000 (3)
Karl Alzner $4,650,000 (2)
Michael Frolik $4,300,000 (2)
John Klingberg $4,250,000 (3)
Anders Lee $4,250,000 (3)
Jaroslav Halak $4,000,000 (1)
Phillip Danault $3,083,333 (4)
Michael Del Zotto $3,000,000 (1)
Brock Nelson $3,000,000 (1)
Trevor van Riemsdyk $1,750,000 (3)
Zemgus Girgensons $1,650,000 (1)
Derrick Pouliot $1,200,000 (2)
Antoine Bibeau $968,000 (1)
Barclay Goodrow $850,000 (1)
Radim Simek $770,000 (1)
Steven Whitney $715,000 (1)
Will O'Neill $0 (0)
Total Pro Players22
Salary Commitment
Year 2027 : $76,936,333
Year 2028 : $56,983,333
Year 2029 : $32,533,333
Year 2030 : $11,583,333
Salary Average Commitment
Year 2027 : $33,447,144
Year 2028 : $24,607,144
Year 2029 : $12,982,144
Year 2030 : $9,425,000
Salary Cap with 1 Way Contract
Year 2027 : $76,936,333
Year 2028 : $56,983,333
Year 2029 : $32,533,333
Year 2030 : $11,583,333

Farm Players Salaries

Jujhar Khaira $125,000 (1)
Mark Friedman $100,000 (1)
Mitchell Stephens $100,000 (1)
David Kampf $100,000 (1)
Eamon McAdam $100,000 (1)
Paul Bittner $99,500 (4)
Austin Wagner $99,000 (1)
Zach Pochiro $99,000 (1)
Ben Thomson $99,000 (1)
Colin Stevens $95,000 (1)
Sam Vigneault $92,500 (2)
Michael McNiven $92,500 (2)
Travis Brown $90,750 (1)
Ken Agostino $90,000 (1)
Philippe Desrosiers $88,125 (4)
Stephen Gionta $80,000 (1)
Ben Storm $78,000 (2)
Adam Ollas-Mattsson $77,688 (1)
Niklas Hansson $0 (0)
Fredrik Olofsson $0 (0)
Troy Bourke $0 (0)
Kelly Zajac $0 (0)
Zach Tolkinen $0 (0)
Frederik Tiffels $0 (0)
Total Farm Players24
Salary Commitment
Year 2027 : $1,706,062
Year 2028 : $450,625
Year 2029 : $187,625
Year 2030 : $187,625
Salary Average Commitment
Year 2027 : $1,342,947
Year 2028 : $431,875
Year 2029 : $176,250
Year 2030 : $176,250

New Jersey Devils



Arena Capacity - Ticket Price
Attendance - %

Arena NameThe Rock
Level 1: 7000 - $90 - 0 - 0.00%
Level 2: 6000 - $58 - 0 - 0.00%
Level 3: 2500 - $35 - 0 - 0.00%
Level 4: 4500 - $20 - 0 - 0.00%
Luxury : 1500 - $180 - 0 - 0.00%
Total Capacity :21500
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$67,235,000
Farm Players Total Salaries$2,804,267
Coaches Total Salaries$6,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $87,450,000$0
Estimate Over Minimum Salary Cap of $58,800,000 $0
Current Bank Account$156,711,273
Projected Bank Account$156,711,273

Pro Players Salaries

Filip Forsberg $6,000,000 (3)
Tyson Barrie $5,650,000 (4)
Jimmy Howard $5,500,000 (1)
Brayden Schenn $5,125,000 (2)
Artem Anisimov $4,500,000 (5)
Vladislav Namestnikov $4,000,000 (3)
Steve Mason $4,000,000 (1)
Vladimir Sobotka $4,000,000 (1)
Andrew Shaw $3,900,000 (3)
Thomas Vanek $2,600,000 (1)
Andy Greene $2,500,000 (3)
Mark Borowiecki $2,250,000 (5)
Michael Hutchinson $2,000,000 (1)
Zachary Aston-Reese $1,800,000 (1)
Ross Johnston $1,710,000 (1)
Nick Cousins $1,100,000 (2)
Jalen Chatfield $1,000,000 (2)
Zach Sanford $1,000,000 (3)
Kevin Gravel $1,000,000 (4)
Daniel Carr $1,000,000 (1)
Greg McKegg $1,000,000 (3)
Scott Harrington $1,000,000 (1)
Yegor Yakovlev $925,000 (1)
Ilya Lyubushkin $925,000 (1)
Dylan Coghlan $925,000 (3)
Logan O'Connor $925,000 (3)
Eric Tangradi $900,000 (2)
Chris Summers $0 (0)
Total Pro Players28
Salary Commitment
Year 2027 : $67,235,000
Year 2028 : $41,775,000
Year 2029 : $33,650,000
Year 2030 : $13,400,000
Salary Average Commitment
Year 2027 : $42,371,252
Year 2028 : $19,352,679
Year 2029 : $16,115,179
Year 2030 : $7,500,000
Salary Cap with 1 Way Contract
Year 2027 : $67,235,000
Year 2028 : $41,775,000
Year 2029 : $33,650,000
Year 2030 : $13,400,000

Farm Players Salaries

Tom Wilson $516,667 (4)
Damon Severson $416,600 (3)
Calle Rosen $130,000 (3)
Zach Redmond $125,000 (1)
Devin Shore $120,000 (1)
Brock McGinn $105,000 (1)
Dryden Hunt $100,000 (3)
Jacob de La Rose $100,000 (3)
Alex Lintuniemi $99,500 (2)
Mikhail Sergachev $92,500 (1)
Jesse Puljujarvi $92,500 (1)
Maxim Letunov $88,125 (1)
Kevin Stenlund $88,125 (1)
Lucas Wallmark $88,000 (3)
Zack MacEwen $86,000 (3)
Dysin Mayo $85,000 (3)
Brad Malone $85,000 (1)
Zach Palmquist $80,000 (2)
Victor Mete $79,375 (1)
Callum Booth $79,375 (1)
Colton Point $75,000 (2)
Kyle Bauman $72,500 (1)
Total Farm Players22
Salary Commitment
Year 2027 : $2,804,267
Year 2028 : $1,776,767
Year 2029 : $1,522,267
Year 2030 : $516,667
Salary Average Commitment
Year 2027 : $1,850,983
Year 2028 : $953,572
Year 2029 : $720,447
Year 2030 : $92,500

New York Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameNasseau Colisieum
Level 1: 7000 - $85 - 0 - 0.00%
Level 2: 6000 - $52 - 0 - 0.00%
Level 3: 2500 - $34 - 0 - 0.00%
Level 4: 4500 - $18 - 0 - 0.00%
Luxury : 1500 - $165 - 0 - 0.00%
Total Capacity :21500
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$77,141,391
Farm Players Total Salaries$1,807,500
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $87,450,000$0
Estimate Over Minimum Salary Cap of $58,800,000 $0
Current Bank Account$160,361,076
Projected Bank Account$160,361,076

Pro Players Salaries

Ryan O'Reilly $7,500,000 (5)
Brad Marchand $7,000,000 (5)
Corey Crawford $6,700,000 (1)
Ryan McDonagh $6,500,000 (5)
Erik Johnson $6,500,000 (5)
Taylor Hall $6,127,000 (1)
William Karlsson $5,250,000 (1)
Kevin Hayes $5,175,000 (1)
Mattias Ekholm $4,000,000 (5)
Ryan Ellis $3,364,391 (1)
Sam Reinhart $2,750,000 (1)
Derek Forbort $2,600,000 (5)
Calle Jarnkrok $2,000,000 (1)
Cam Ward $1,950,000 (3)
Austin Watson $1,800,000 (3)
Kevin Fiala $1,500,000 (3)
Sebastian Aho $1,500,000 (2)
Johan Larsson $1,475,000 (1)
Jordan Oesterle $1,450,000 (5)
Tyler Pitlick $1,000,000 (1)
Kalle Kossila $1,000,000 (1)
Cain Franson $0 (0)
Niklas Kronwall $0 (0)
Total Pro Players23
Salary Commitment
Year 2027 : $77,141,391
Year 2028 : $42,300,000
Year 2029 : $40,800,000
Year 2030 : $35,550,000
Salary Average Commitment
Year 2027 : $14,606,254
Year 2028 : $8,134,822
Year 2029 : $7,253,572
Year 2030 : $3,453,572
Salary Cap with 1 Way Contract
Year 2027 : $77,141,391
Year 2028 : $42,300,000
Year 2029 : $40,800,000
Year 2030 : $35,550,000

Farm Players Salaries

Marko Dano $175,000 (1)
Kasperi Kapanen $125,000 (3)
Anthony DeAngelo $100,000 (2)
Christian Djoos $100,000 (2)
Ty Reichenbach $100,000 (1)
Reece Willcox $100,000 (2)
Julius Honka $100,000 (2)
Blake Siebenaler $100,000 (2)
Michael Leighton $100,000 (1)
Adrian Kempe $100,000 (1)
Justin Bailey $97,500 (2)
Michael McCarron $92,500 (2)
Frederik Gauthier $92,500 (2)
Chandler Stephenson $90,000 (1)
Oskar Sundqvist $90,000 (1)
Dominic Turgeon $90,000 (2)
John Hayden $90,000 (2)
Luke Siemens $65,000 (2)
Total Farm Players18
Salary Commitment
Year 2027 : $1,807,500
Year 2028 : $1,152,500
Year 2029 : $125,000
Year 2030 : $0
Salary Average Commitment
Year 2027 : $1,485,268
Year 2028 : $995,268
Year 2029 : $92,500
Year 2030 : $0

New York Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameGWC Gardens
Level 1: 7000 - $80 - 0 - 0.00%
Level 2: 6000 - $55 - 0 - 0.00%
Level 3: 2500 - $35 - 0 - 0.00%
Level 4: 4500 - $20 - 0 - 0.00%
Luxury : 1500 - $130 - 0 - 0.00%
Total Capacity :21500
Farm
Farm Level 1: 2000 - $40 - 0 - 0.00%
Farm Level 2: 1000 - $20 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$78,611,701
Farm Players Total Salaries$2,515,563
Coaches Total Salaries$8,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $87,450,000$0
Estimate Over Minimum Salary Cap of $58,800,000 $0
Current Bank Account$198,511,256
Projected Bank Account$198,511,256

Pro Players Salaries

Anze Kopitar $11,000,000 (3)
Henrik Lundqvist $8,500,000 (4)
Alex Pietrangelo $6,850,000 (4)
Mark Scheifele $6,125,000 (1)
Matt Dumba $6,000,000 (4)
Cam Fowler $6,000,000 (4)
Alexander Steen $6,000,000 (1)
Gabriel Landeskog $5,571,429 (1)
Rasmus Ristolainen $5,400,000 (5)
Dan Hamhuis $2,750,000 (3)
Erik Haula $2,750,000 (3)
Troy Brouwer $1,800,000 (2)
Jake Guentzel $1,515,272 (2)
Markus Granlund $1,475,000 (1)
Jason Pominville $1,250,000 (3)
Alex Tuch $1,000,000 (2)
Patrik Laine $925,000 (1)
Ben Street $800,000 (3)
Chris Terry $800,000 (1)
Brad Hunt $800,000 (1)
Jeff Glass $650,000 (1)
Kevin Porter $650,000 (2)
Total Pro Players22
Salary Commitment
Year 2027 : $78,611,701
Year 2028 : $56,265,272
Year 2029 : $51,300,000
Year 2030 : $32,750,000
Salary Average Commitment
Year 2027 : $16,705,358
Year 2028 : $10,862,500
Year 2029 : $6,650,000
Year 2030 : $1,850,000
Salary Cap with 1 Way Contract
Year 2027 : $78,611,701
Year 2028 : $56,265,272
Year 2029 : $51,300,000
Year 2030 : $32,750,000

Farm Players Salaries

Mitch Hults $180,000 (1)
Juuse Saros $110,000 (2)
Chris Mueller $100,000 (3)
Dylan Strome $100,000 (2)
Cal O'Reilly $100,000 (2)
Ivan Barbashev $100,000 (3)
Jakob Forsbacka-Karlsson $96,938 (2)
Kyle Wood $95,000 (2)
Jack Roslovic $92,500 (1)
Olli Juolevi $92,500 (2)
Samuel Girard $88,125 (1)
Carter Hart $88,125 (3)
Louie Belpedio $83,750 (1)
Aleksi Saarela $83,750 (2)
Carl Neill $82,500 (2)
Connor Hobbs $82,500 (4)
Devin Williams $81,500 (1)
Joseph Gambardella $80,000 (3)
Ben Duffy $80,000 (1)
J.J. Piccinich $79,375 (1)
Justin Dowling $75,000 (3)
Chris Nell $71,500 (1)
Peter Stoykewych $70,000 (1)
Jean-Francois Berube $70,000 (5)
David Makowski $70,000 (1)
Dmitry Sokolov $66,250 (2)
Brett McKenzie $66,250 (2)
Marcus Power $65,000 (1)
Chris Conner $65,000 (2)
Erik Condra $0 (0)
Total Farm Players30
Salary Commitment
Year 2027 : $2,515,563
Year 2028 : $1,553,813
Year 2029 : $595,625
Year 2030 : $152,500
Salary Average Commitment
Year 2027 : $2,382,500
Year 2028 : $1,468,750
Year 2029 : $576,250
Year 2030 : $145,000

Ottawa Senators



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Place
Level 1: 7000 - $85 - 0 - 0.00%
Level 2: 6000 - $50 - 0 - 0.00%
Level 3: 2500 - $31 - 0 - 0.00%
Level 4: 4500 - $22 - 0 - 0.00%
Luxury : 1500 - $170 - 0 - 0.00%
Total Capacity :21500
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$81,127,500
Farm Players Total Salaries$1,039,350
Coaches Total Salaries$4,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $87,450,000$0
Estimate Over Minimum Salary Cap of $58,800,000 $0
Current Bank Account$67,600,945
Projected Bank Account$67,600,945

Pro Players Salaries

Connor McDavid $12,500,000 (4)
Leon Draisaitl $8,500,000 (2)
John Gibson $6,400,000 (5)
Matt Niskanen $5,750,000 (3)
Mike Hoffman $5,650,000 (3)
T.J. Oshie $5,250,000 (1)
Jared Spurgeon $5,187,500 (4)
Patrick Eaves $4,250,000 (4)
Justin Falk $3,250,000 (4)
Ben Lovejoy $3,000,000 (2)
Matt Cullen $2,950,000 (2)
Adam McQuaid $2,750,000 (1)
Benoit Pouliot $2,500,000 (4)
Melker Karlsson $2,000,000 (2)
Brett Ritchie $2,000,000 (2)
Casey DeSmith $1,500,000 (2)
Mathew Barzal $1,350,000 (3)
Jordan Binnington $1,000,000 (2)
Chris Bigras $1,000,000 (1)
Jayden Halbgewachs $925,000 (2)
Jake Lucchini $925,000 (3)
Matt Fonteyne $900,000 (2)
David Sklenicka $875,000 (2)
Hunter Garlent $715,000 (1)
Total Pro Players24
Salary Commitment
Year 2027 : $81,127,500
Year 2028 : $71,412,500
Year 2029 : $47,762,500
Year 2030 : $34,087,500
Salary Average Commitment
Year 2027 : $26,400,895
Year 2028 : $24,394,645
Year 2029 : $14,339,287
Year 2030 : $11,792,858
Salary Cap with 1 Way Contract
Year 2027 : $81,127,500
Year 2028 : $71,412,500
Year 2029 : $47,762,500
Year 2030 : $34,087,500

Farm Players Salaries

Stuart Percy $100,000 (1)
Christopher Gibson $100,000 (4)
Michael Houser $86,350 (4)
Arvin Atwal $79,000 (1)
Tate Olson $75,000 (2)
Dave Gust $72,500 (1)
Joel Messner $71,500 (1)
Evan Weinger $65,000 (2)
Shawn St. Amant $65,000 (2)
Mathieu Olivier $65,000 (2)
Trevor Hamilton $65,000 (1)
Ivan Kosorenkov $65,000 (3)
Jeffrey Truchon-Viel $65,000 (2)
James Phelan $65,000 (2)
Dylan Sikura $0 (0)
Total Farm Players15
Salary Commitment
Year 2027 : $1,039,350
Year 2028 : $651,350
Year 2029 : $251,350
Year 2030 : $186,350
Salary Average Commitment
Year 2027 : $969,375
Year 2028 : $609,375
Year 2029 : $218,125
Year 2030 : $153,125

Philadelphia Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWachovia Center
Level 1: 7000 - $75 - 0 - 0.00%
Level 2: 6000 - $50 - 0 - 0.00%
Level 3: 2500 - $35 - 0 - 0.00%
Level 4: 4500 - $20 - 0 - 0.00%
Luxury : 1500 - $185 - 0 - 0.00%
Total Capacity :21500
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$75,819,666
Farm Players Total Salaries$1,936,250
Coaches Total Salaries$7,200,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $87,450,000$0
Estimate Over Minimum Salary Cap of $58,800,000 $0
Current Bank Account$171,856,650
Projected Bank Account$171,856,650

Pro Players Salaries

Zdeno Chara $9,000,000 (5)
Zach Parise $8,000,000 (2)
Phil Kessel $8,000,000 (3)
Antti Raanta $8,000,000 (4)
Brent Seabrook $6,875,000 (3)
Bo Horvat $5,500,000 (4)
Alex Galchenyuk $4,900,000 (2)
Jake Gardiner $4,050,000 (1)
David Backes $4,000,000 (4)
Andrew MacDonald $3,750,000 (2)
Philipp Grubauer $3,333,000 (5)
Jay Beagle $2,500,000 (2)
Steven Santini $1,416,666 (4)
Frankie Vatrano $1,250,000 (1)
Brendan Perlini $1,000,000 (1)
Christian Dvorak $970,000 (1)
Alexander Kerfoot $925,000 (2)
Josh Leivo $900,000 (1)
Alex Chiasson $800,000 (1)
Alex Biega $650,000 (3)
William Nylander $0 (0)
Total Pro Players21
Salary Commitment
Year 2027 : $75,819,666
Year 2028 : $66,849,666
Year 2029 : $46,774,666
Year 2030 : $31,249,666
Salary Average Commitment
Year 2027 : $52,425,001
Year 2028 : $48,581,251
Year 2029 : $32,709,822
Year 2030 : $23,559,822
Salary Cap with 1 Way Contract
Year 2027 : $75,819,666
Year 2028 : $66,849,666
Year 2029 : $46,774,666
Year 2030 : $31,249,666

Farm Players Salaries

Antoine Roussel $300,000 (2)
Martin Ouellette $110,000 (5)
Brendan Gaunce $100,000 (1)
Samuel Noreau $92,500 (4)
Nathan Pancel $90,750 (1)
Dalton MacAfee $88,000 (5)
Maxim Lamarche $85,000 (4)
Drew Brevig $80,000 (4)
Zac Lynch $75,000 (3)
Chris Leblanc $75,000 (3)
Nick Sorkin $75,000 (3)
Riley Bourbonnais $75,000 (3)
Graham Black $75,000 (3)
Derek Army $75,000 (3)
James Melindy $75,000 (5)
Adam Marsh $70,000 (4)
Michael Joly $70,000 (4)
Kristian Pospisil $65,000 (1)
Jesse Gabrielle $65,000 (1)
Matt Rupert $65,000 (1)
Ross McMullan $65,000 (3)
Sam Babintsev $65,000 (1)
Tyler Steel $0 (0)
Gus Young $0 (0)
Robbie Baillargeon $0 (0)
Total Farm Players25
Salary Commitment
Year 2027 : $1,936,250
Year 2028 : $1,485,500
Year 2029 : $1,185,500
Year 2030 : $670,500
Salary Average Commitment
Year 2027 : $1,442,500
Year 2028 : $1,018,125
Year 2029 : $963,125
Year 2030 : $517,500

Pittsburgh Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NameThe Igloo
Level 1: 7000 - $80 - 0 - 0.00%
Level 2: 6000 - $60 - 0 - 0.00%
Level 3: 2500 - $47 - 0 - 0.00%
Level 4: 4500 - $35 - 0 - 0.00%
Luxury : 1500 - $162 - 0 - 0.00%
Total Capacity :21500
Farm
Farm Level 1: 2000 - $33 - 0 - 0.00%
Farm Level 2: 1000 - $22 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$76,517,000
Farm Players Total Salaries$3,344,250
Coaches Total Salaries$5,500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $87,450,000$0
Estimate Over Minimum Salary Cap of $58,800,000 $0
Current Bank Account$219,179,667
Projected Bank Account$219,179,667

Pro Players Salaries

Sidney Crosby $8,700,000 (3)
Pekka Rinne $7,500,000 (4)
Mark Giordano $7,250,000 (3)
Johnny Gaudreau $6,750,000 (5)
Aleksander Barkov $5,900,000 (5)
Blake Wheeler $5,750,000 (1)
Seth Jones $5,400,000 (4)
Patrick Marleau $5,000,000 (2)
Nikita Kucherov $4,767,000 (1)
Vincent Trocheck $4,750,000 (5)
Martin Hanzal $4,000,000 (1)
Roman Josi $4,000,000 (4)
Ron Hainsey $3,000,000 (2)
Luke Schenn $1,300,000 (5)
Colton Sissons $1,000,000 (2)
Linus Ullmark $750,000 (1)
Eric Fehr $700,000 (1)
Total Pro Players17
Salary Commitment
Year 2027 : $76,517,000
Year 2028 : $60,550,000
Year 2029 : $51,550,000
Year 2030 : $35,600,000
Salary Average Commitment
Year 2027 : $25,919,645
Year 2028 : $19,645,537
Year 2029 : $10,264,287
Year 2030 : $9,714,287
Salary Cap with 1 Way Contract
Year 2027 : $76,517,000
Year 2028 : $60,550,000
Year 2029 : $51,550,000
Year 2030 : $35,600,000

Farm Players Salaries

Jaccob Slavin $530,000 (4)
Andrei Vasilevskiy $350,000 (4)
Travis Sanheim $125,000 (5)
Thomas Chabot $115,000 (5)
Darnell Nurse $110,000 (4)
Joshua Ho-Sang $100,000 (2)
Chris Tierney $100,000 (2)
Anders Bjork $100,000 (4)
Danton Heinen $100,000 (4)
Tyler Bertuzzi $92,500 (4)
Henrik Borgstrom $92,500 (2)
Brandon Carlo $92,500 (4)
Noah Juulsen $92,500 (2)
Jacob Larsson $92,500 (2)
Ryan Donato $88,125 (1)
Jordan Greenway $88,125 (2)
Roope Hintz $88,125 (1)
Valentin Zykov $88,125 (1)
Brendan Lemieux $88,125 (1)
Oliver Kylington $88,125 (2)
Denis Malgin $85,000 (3)
Christian Jaros $75,000 (1)
Adam Gaudette $75,000 (1)
Maxime Lajoie $75,000 (2)
Kevin Labanc $71,750 (2)
Jesper Bratt $70,625 (1)
Andrew Mangiapane $70,625 (1)
John Muse $70,000 (3)
Eddie Lack $65,000 (1)
Zack Stortini $65,000 (3)
Total Farm Players30
Salary Commitment
Year 2027 : $3,344,250
Year 2028 : $2,635,500
Year 2029 : $1,835,000
Year 2030 : $1,615,000
Salary Average Commitment
Year 2027 : $2,480,411
Year 2028 : $1,773,036
Year 2029 : $994,375
Year 2030 : $780,000

San Jose Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameEA Sports Shark Tank
Level 1: 7000 - $150 - 0 - 0.00%
Level 2: 6000 - $100 - 0 - 0.00%
Level 3: 2500 - $45 - 0 - 0.00%
Level 4: 4500 - $40 - 0 - 0.00%
Luxury : 1500 - $150 - 0 - 0.00%
Total Capacity :21500
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$69,352,575
Farm Players Total Salaries$1,947,625
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $87,450,000$0
Estimate Over Minimum Salary Cap of $58,800,000 $0
Current Bank Account$95,151,361
Projected Bank Account$95,151,361

Pro Players Salaries

Jonathan Toews $11,500,000 (3)
Tyler Seguin $9,850,000 (4)
Sergei Bobrovsky $8,500,000 (1)
Jonathan Huberdeau $5,900,000 (2)
Torey Krug $5,250,000 (1)
Adam Larsson $5,000,000 (1)
Justin Faulk $4,833,000 (1)
Anders Nilsson $2,500,000 (1)
Jimmy Vesey $2,275,000 (2)
Jordan Martinook $1,980,000 (2)
Joonas Donskoi $1,900,000 (1)
Joel Armia $1,850,000 (1)
Scott Mayfield $1,450,000 (5)
Anthony Beauvillier $1,339,575 (1)
Joel Eriksson Ek $1,250,000 (5)
Robert Hagg $1,150,000 (2)
Josh Jooris $1,000,000 (1)
Andrew Copp $1,000,000 (1)
Ethan Bear $825,000 (1)
Total Pro Players19
Salary Commitment
Year 2027 : $69,352,575
Year 2028 : $35,355,000
Year 2029 : $24,050,000
Year 2030 : $12,550,000
Salary Average Commitment
Year 2027 : $20,330,955
Year 2028 : $5,954,466
Year 2029 : $2,456,250
Year 2030 : $2,456,250
Salary Cap with 1 Way Contract
Year 2027 : $69,352,575
Year 2028 : $35,355,000
Year 2029 : $24,050,000
Year 2030 : $12,550,000

Farm Players Salaries

Thatcher Demko $175,000 (5)
Matthew Benning $140,000 (1)
Joonas Korpisalo $120,000 (1)
Nikolay Goldobin $110,000 (1)
Jakub Vrana $110,000 (1)
Daniel O'Regan $100,000 (1)
Austen Brassard $99,800 (2)
Blake Speers $97,500 (4)
Filip Chlapik $97,000 (2)
Keegan Kolesar $96,500 (3)
Conor Garland $91,000 (4)
Parker Wotherspoon $90,000 (2)
Taylor Raddysh $88,125 (2)
Luke Green $83,750 (1)
Tyler Lewington $82,500 (1)
Andreas Johnsson $82,500 (1)
Quentin Shore $77,700 (3)
Spencer Smallman $75,000 (1)
Matteo Gennaro $66,250 (2)
Malcolm Subban $65,000 (1)
Michael Brodzinski $0 (0)
Total Farm Players21
Salary Commitment
Year 2027 : $1,947,625
Year 2028 : $978,875
Year 2029 : $537,700
Year 2030 : $363,500
Salary Average Commitment
Year 2027 : $1,576,250
Year 2028 : $798,125
Year 2029 : $401,250
Year 2030 : $246,875

St. Louis Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameSaavis Center
Level 1: 7000 - $85 - 0 - 0.00%
Level 2: 6000 - $60 - 0 - 0.00%
Level 3: 2500 - $44 - 0 - 0.00%
Level 4: 4500 - $27 - 0 - 0.00%
Luxury : 1500 - $225 - 0 - 0.00%
Total Capacity :21500
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$77,113,750
Farm Players Total Salaries$1,955,242
Coaches Total Salaries$12,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $87,450,000$0
Estimate Over Minimum Salary Cap of $58,800,000 $0
Current Bank Account$148,921,493
Projected Bank Account$148,921,493

Pro Players Salaries

Kris Letang $8,000,000 (4)
Drew Doughty $7,000,000 (1)
Cory Schneider $6,600,000 (2)
Bobby Ryan $6,500,000 (1)
Mika Zibanejad $5,350,000 (2)
Chris Kreider $4,625,000 (4)
Christopher Tanev $4,550,000 (2)
Kris Russell $4,000,000 (1)
Michael Grabner $3,600,000 (1)
Lars Eller $3,500,000 (2)
Radko Gudas $3,350,000 (3)
Patrick Maroon $2,500,000 (3)
Brandon Manning $2,250,000 (3)
Jesper Fast $1,850,000 (2)
Alex Iafallo $1,800,000 (2)
Ryan Dzingel $1,800,000 (1)
Devante Smith-Pelly $1,300,000 (1)
Jake Virtanen $1,250,000 (4)
Oscar Fantenberg $1,100,000 (1)
Kevin Roy $1,020,000 (1)
Cedric Paquette $1,000,000 (1)
Evan Rodrigues $1,000,000 (1)
Mat Robson $925,000 (3)
Nick Henry $793,750 (3)
Ryan Reaves $750,000 (1)
Brad Thiessen $700,000 (1)
Jordan Ruby $0 (0)
Total Pro Players27
Salary Commitment
Year 2027 : $77,113,750
Year 2028 : $47,343,750
Year 2029 : $23,693,750
Year 2030 : $13,875,000
Salary Average Commitment
Year 2027 : $32,968,752
Year 2028 : $17,779,465
Year 2029 : $14,504,465
Year 2030 : $8,925,000
Salary Cap with 1 Way Contract
Year 2027 : $77,113,750
Year 2028 : $47,343,750
Year 2029 : $23,693,750
Year 2030 : $13,875,000

Farm Players Salaries

Spencer Foo $225,000 (2)
Giovanni Fiore $180,000 (2)
Devon Toews $105,000 (3)
Michael Bitzer $105,000 (2)
Ryan Horvat $93,500 (2)
Brennan Menell $92,500 (2)
Alex Barre-Boulet $92,500 (2)
Matt Roy $92,000 (4)
Sami Niku $91,667 (4)
Dakota Joshua $90,750 (2)
Jonathan Dahlen $88,125 (1)
Pontus Aberg $88,125 (1)
Michael Spacek $87,500 (1)
Karlis Cukste $82,500 (2)
Tony Cameranesi $80,000 (1)
Mason Appleton $77,700 (1)
Nolan Stevens $75,000 (1)
Parker Milner $71,500 (1)
Joseph Masonius $70,625 (2)
Otto Somppi $66,250 (1)
Total Farm Players20
Salary Commitment
Year 2027 : $1,955,242
Year 2028 : $1,321,042
Year 2029 : $288,667
Year 2030 : $183,667
Salary Average Commitment
Year 2027 : $1,734,643
Year 2028 : $1,132,500
Year 2029 : $211,875
Year 2030 : $132,500

Tampa Bay Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameElectric Storm Centre
Level 1: 7000 - $85 - 0 - 0.00%
Level 2: 6000 - $60 - 0 - 0.00%
Level 3: 2500 - $44 - 0 - 0.00%
Level 4: 4500 - $27 - 0 - 0.00%
Luxury : 1500 - $225 - 0 - 0.00%
Total Capacity :21500
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$75,807,500
Farm Players Total Salaries$2,654,175
Coaches Total Salaries$7,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $87,450,000$0
Estimate Over Minimum Salary Cap of $58,800,000 $0
Current Bank Account$162,648,620
Projected Bank Account$162,648,620

Pro Players Salaries

Duncan Keith $10,500,000 (1)
Mark Stone $7,350,000 (1)
Marc-Edouard Vlasic $7,000,000 (5)
Sean Monahan $6,375,000 (5)
Nino Niederreiter $5,250,000 (2)
Justin Braun $4,500,000 (1)
Patrik Berglund $4,500,000 (2)
Alex Killorn $4,450,000 (1)
Evgeny Dadonov $4,000,000 (2)
Carter Hutton $3,500,000 (5)
Brian Boyle $3,100,000 (1)
Brooks Orpik $3,000,000 (3)
Brandon Pirri $1,900,000 (1)
Ben Chiarot $1,800,000 (3)
Pierre-Edouard Bellemare $1,500,000 (3)
Sean Kuraly $1,275,000 (5)
Casey Nelson $1,100,000 (1)
Patrick Newell $925,000 (3)
Elvis Merzlikins $837,500 (1)
Gage Quinney $790,000 (1)
Chris Butler $750,000 (2)
Cole Ully $750,000 (1)
Macoy Erkamps $655,000 (1)
Total Pro Players23
Salary Commitment
Year 2027 : $75,807,500
Year 2028 : $39,875,000
Year 2029 : $25,375,000
Year 2030 : $18,150,000
Salary Average Commitment
Year 2027 : $40,157,144
Year 2028 : $15,762,500
Year 2029 : $9,675,000
Year 2030 : $3,375,000
Salary Cap with 1 Way Contract
Year 2027 : $75,807,500
Year 2028 : $39,875,000
Year 2029 : $25,375,000
Year 2030 : $18,150,000

Farm Players Salaries

Alexander Wennberg $490,000 (3)
Joe Hicketts $125,000 (4)
Ryan Pulock $120,000 (1)
Evgeny Svechnikov $100,000 (2)
Matt Taormina $100,000 (1)
Samuel Montembeault $100,000 (3)
Buddy Robinson $100,000 (1)
Elgin Pearce $100,000 (1)
Matt Moulson $99,500 (3)
Matteson Iacopelli $93,500 (2)
Jason Binkley $92,638 (1)
Tyrell Goulbourne $92,500 (1)
Jayce Hawryluk $88,125 (1)
Filip Gustavsson $88,125 (2)
Andreas Englund $88,125 (1)
Ville Husso $87,400 (2)
Josh Wesley $87,313 (1)
Mark McNeill $86,700 (1)
Will Borgen $79,375 (2)
Austin Poganski $79,375 (1)
Manuel Wiederer $75,000 (2)
Jaycob Megna $73,500 (1)
Louick Marcotte $71,500 (1)
Jimmy Mullin $71,500 (1)
Colin McDonald $65,000 (3)
Total Farm Players25
Salary Commitment
Year 2027 : $2,654,176
Year 2028 : $1,402,900
Year 2029 : $879,500
Year 2030 : $125,000
Salary Average Commitment
Year 2027 : $1,993,700
Year 2028 : $936,375
Year 2029 : $438,250
Year 2030 : $125,000

Toronto Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameAir Canada Centre
Level 1: 7000 - $90 - 0 - 0.00%
Level 2: 6000 - $55 - 0 - 0.00%
Level 3: 2500 - $40 - 0 - 0.00%
Level 4: 4500 - $30 - 0 - 0.00%
Luxury : 1500 - $135 - 0 - 0.00%
Total Capacity :21500
Farm
Farm Level 1: 2000 - $22 - 0 - 0.00%
Farm Level 2: 1000 - $17 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$78,293,315
Farm Players Total Salaries$1,171,877
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $87,450,000$0
Estimate Over Minimum Salary Cap of $58,800,000 $0
Current Bank Account$102,357,896
Projected Bank Account$102,357,896

Pro Players Salaries

Jack Eichel $10,000,000 (4)
P.K. Subban $9,000,000 (1)
Claude Giroux $8,850,000 (1)
Morgan Rielly $7,305,315 (3)
Braden Holtby $6,250,000 (2)
Nikolaj Ehlers $6,000,000 (4)
Nick Leddy $5,500,000 (1)
Marcus Johansson $4,583,000 (1)
Brett Pesce $4,025,000 (1)
Ryan Spooner $4,000,000 (3)
Anthony Mantha $3,300,000 (1)
Matthew Nieto $1,975,000 (3)
Chris Wagner $1,250,000 (2)
Mitchell Marner $1,000,000 (1)
Garret Sparks $1,000,000 (1)
Ivan Provorov $1,000,000 (1)
Jakob Chychrun $925,000 (1)
Anthony Cirelli $900,000 (3)
Nicholas Schilkey $715,000 (1)
Emerson Clark $715,000 (1)
Ben Holmstrom $0 (0)
Michael Sgarbossa $0 (0)
Josh Morrissey $0 (0)
Brandon Hope $0 (0)
Total Pro Players24
Salary Commitment
Year 2027 : $78,293,315
Year 2028 : $37,680,315
Year 2029 : $30,180,315
Year 2030 : $16,000,000
Salary Average Commitment
Year 2027 : $14,460,716
Year 2028 : $6,673,216
Year 2029 : $5,348,216
Year 2030 : $1,850,000
Salary Cap with 1 Way Contract
Year 2027 : $78,293,315
Year 2028 : $37,680,315
Year 2029 : $30,180,315
Year 2030 : $16,000,000

Farm Players Salaries

Max Domi $510,000 (3)
Jonas Johansson $100,000 (1)
Joshua Jacobs $100,000 (1)
Jakub Zboril $100,000 (1)
Nick Merkley $100,000 (1)
Joseph Blandisi $94,002 (1)
Brett Pollock $88,125 (1)
Sean Walker $79,750 (1)
Mark Jankowski $0 (0)
Frankie Simonelli $0 (0)
Total Farm Players10
Salary Commitment
Year 2027 : $1,171,877
Year 2028 : $510,000
Year 2029 : $510,000
Year 2030 : $0
Salary Average Commitment
Year 2027 : $648,750
Year 2028 : $92,500
Year 2029 : $92,500
Year 2030 : $0

Vancouver Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameThe Beer Gardens
Level 1: 7000 - $120 - 0 - 0.00%
Level 2: 6000 - $80 - 0 - 0.00%
Level 3: 2500 - $55 - 0 - 0.00%
Level 4: 4500 - $35 - 0 - 0.00%
Luxury : 1500 - $200 - 0 - 0.00%
Total Capacity :21500
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$77,685,000
Farm Players Total Salaries$2,623,587
Coaches Total Salaries$12,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $87,450,000$0
Estimate Over Minimum Salary Cap of $58,800,000 $0
Current Bank Account$55,570,837
Projected Bank Account$55,570,837

Pro Players Salaries

Carl Soderberg $7,500,000 (5)
Evander Kane $7,000,000 (4)
Jay Bouwmeester $7,000,000 (5)
David Perron $6,000,000 (4)
Devan Dubnyk $6,000,000 (4)
Colton Parayko $5,500,000 (2)
Connor Murphy (1 Way Contract) $4,750,000 (4)
Alex Goligoski $4,500,000 (3)
Nikita Zaitsev $4,500,000 (2)
Andrew Cogliano $4,000,000 (4)
Bryan Rust $3,500,000 (4)
Ryan Murray $2,825,000 (3)
Chad Johnson $2,000,000 (2)
Chris Thorburn (1 Way Contract) $1,500,000 (1)
Matt Tennyson $1,200,000 (1)
Joe Cannata $1,200,000 (5)
Tomas Nosek $1,000,000 (1)
Matt Read $1,000,000 (4)
Alexandre Fortin $925,000 (3)
Slater Koekkoek $925,000 (1)
Phil Varone $910,000 (1)
Brendan Leipsic $850,000 (2)
Jean-Sebastien Dea $800,000 (1)
Jori Lehtera $800,000 (1)
Tanner Kero $750,000 (1)
Joakim Ryan $750,000 (2)
Total Pro Players26
Salary Commitment
Year 2027 : $77,685,000
Year 2028 : $69,800,000
Year 2029 : $56,200,000
Year 2030 : $47,950,000
Salary Average Commitment
Year 2027 : $56,333,929
Year 2028 : $49,737,500
Year 2029 : $44,475,000
Year 2030 : $38,125,000
Salary Cap with 1 Way Contract
Year 2027 : $77,685,000
Year 2028 : $69,800,000
Year 2029 : $56,200,000
Year 2030 : $47,950,000

Farm Players Salaries

Dale Weise $235,000 (3)
Cole Schneider $103,000 (2)
Paul Ladue $100,000 (2)
Mirco Mueller $100,000 (2)
Zac Dalpe $100,000 (2)
Maxime Lagace $100,000 (1)
Joey LaLeggia $100,000 (3)
Seth Griffith $100,000 (2)
Pheonix Copley $100,000 (2)
Brady Austin $99,500 (2)
Joel Hanley $98,000 (1)
Hampus Gustafsson $97,213 (1)
Travis Dermott $97,000 (2)
Zach Nastasiuk $97,000 (1)
Victor Ejdsell $92,500 (2)
Lucas Johansen $92,500 (2)
Jake Bean $92,500 (1)
Carl Dahlstrom $88,125 (1)
Tomas Hyka $85,800 (1)
Joe Faust $85,000 (1)
Jack Rodewald $84,600 (1)
Stefan Fournier $84,600 (2)
Guillaume Brisebois $83,750 (2)
Alex Broadhurst $80,000 (1)
Alexandre Belanger $77,500 (1)
Tom Parisi $75,000 (3)
Colin Campbell $75,000 (2)
Gabriel Dumont $0 (0)
Total Farm Players28
Salary Commitment
Year 2027 : $2,623,587
Year 2028 : $1,637,850
Year 2029 : $410,000
Year 2030 : $0
Salary Average Commitment
Year 2027 : $1,949,339
Year 2028 : $1,143,357
Year 2029 : $140,000
Year 2030 : $0

Washington Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameThe Alpine Center
Level 1: 7000 - $95 - 0 - 0.00%
Level 2: 6000 - $65 - 0 - 0.00%
Level 3: 2500 - $45 - 0 - 0.00%
Level 4: 4500 - $25 - 0 - 0.00%
Luxury : 1500 - $175 - 0 - 0.00%
Total Capacity :21500
Farm
Farm Level 1: 2000 - $37 - 0 - 0.00%
Farm Level 2: 1000 - $20 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$75,432,000
Farm Players Total Salaries$2,728,388
Coaches Total Salaries$6,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $87,450,000$0
Estimate Over Minimum Salary Cap of $58,800,000 $0
Current Bank Account$107,928,453
Projected Bank Account$107,928,453

Pro Players Salaries

Shea Weber $9,900,000 (2)
Brent Burns $9,690,000 (2)
Steven Stamkos $8,500,000 (5)
Vladimir Tarasenko $7,500,000 (3)
Patric Hornqvist $6,000,000 (4)
Mikko Koivu $5,500,000 (4)
Oscar Klefbom $4,167,000 (5)
Rickard Rakell $4,000,000 (5)
Valtteri Filppula $3,000,000 (3)
Zach Hyman $2,500,000 (4)
Greg Pateryn $2,250,000 (4)
Tobias Rieder $2,225,000 (1)
Nick Bonino $2,000,000 (3)
Kevin Connauton $1,375,000 (3)
Keith Kinkaid $1,250,000 (1)
Erik Gustafsson (1 Way Contract) $1,200,000 (3)
Craig Anderson $1,150,000 (4)
Pavel Francouz $925,000 (3)
Mikko Koskinen $925,000 (1)
Fredrik Claesson $725,000 (1)
Derek Grant $650,000 (1)
Tim Schaller $0 (0)
Total Pro Players22
Salary Commitment
Year 2027 : $75,432,000
Year 2028 : $69,657,000
Year 2029 : $50,067,000
Year 2030 : $34,067,000
Salary Average Commitment
Year 2027 : $30,867,860
Year 2028 : $27,739,287
Year 2029 : $17,839,287
Year 2030 : $9,800,000
Salary Cap with 1 Way Contract
Year 2027 : $75,432,000
Year 2028 : $69,657,000
Year 2029 : $50,067,000
Year 2030 : $34,067,000

Farm Players Salaries

Nikita Soshnikov $300,000 (1)
Jake McCabe $185,000 (2)
Nick Ritchie $164,000 (5)
Scott Laughton $162,000 (1)
Mattias Janmark $135,000 (1)
Griffin Reinhart $120,000 (2)
Carter Camper $100,000 (4)
Freddie Hamilton $100,000 (2)
Madison Bowey $99,500 (4)
Ryan Collins $96,938 (3)
Vitek Vanecek $96,800 (2)
Ken Appleby $92,600 (2)
Josh McFadden $90,000 (1)
Rinat Valiev $90,000 (3)
Rasmus Andersson $88,125 (2)
Yakov Trenin $88,125 (2)
Nick Paul $87,500 (2)
Adam Helewka $87,500 (1)
Brett Lernout $83,750 (1)
Matt Beleskey $82,500 (1)
Olivier Leblanc $80,500 (1)
Christian Wolanin $79,375 (1)
Anthony Richard $79,375 (2)
Danick Martel $74,800 (2)
Ryan Hitchcock $65,000 (1)
Matt Mahalak $0 (0)
Total Farm Players26
Salary Commitment
Year 2027 : $2,728,388
Year 2028 : $1,562,763
Year 2029 : $550,438
Year 2030 : $363,500
Salary Average Commitment
Year 2027 : $1,995,893
Year 2028 : $1,240,893
Year 2029 : $452,500
Year 2030 : $280,625

Winnipeg Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameThe MTS Centre
Level 1: 7000 - $88 - 0 - 0.00%
Level 2: 6000 - $50 - 0 - 0.00%
Level 3: 2500 - $30 - 0 - 0.00%
Level 4: 4500 - $20 - 0 - 0.00%
Luxury : 1500 - $150 - 0 - 0.00%
Total Capacity :21500
Farm
Farm Level 1: 2000 - $25 - 0 - 0.00%
Farm Level 2: 1000 - $10 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$85,357,500
Farm Players Total Salaries$1,891,824
Coaches Total Salaries$4,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $87,450,000$0
Estimate Over Minimum Salary Cap of $58,800,000 $0
Current Bank Account$65,035,433
Projected Bank Account$65,035,433

Pro Players Salaries

Ryan Suter $9,000,000 (3)
Jakub Voracek $8,500,000 (5)
Keith Yandle $7,500,000 (5)
Joe Thornton $6,300,000 (1)
Bryan Little $5,500,000 (3)
Justin Williams $5,000,000 (5)
Mats Zuccarello-Aasen $5,000,000 (1)
Elias Lindholm $4,850,000 (4)
Marco Scandella $4,500,000 (5)
Ryan Miller $4,000,000 (2)
Jonathan Bernier $3,500,000 (3)
Riley Nash $3,000,000 (5)
Brad Richardson $2,750,000 (1)
Markus Nutivaara $2,700,000 (5)
Brayden McNabb $2,500,000 (4)
Ryan Callahan $2,000,000 (2)
Jon Merrill $1,850,000 (1)
Christian Folin $1,350,000 (2)
Gabriel Bourque $1,050,000 (2)
Zane McIntyre $1,000,000 (1)
Taro Hirose $925,000 (3)
Dmytro Timashov $907,500 (1)
Filip Hronek $881,250 (2)
Kaapo Kahkonen $793,750 (1)
Total Pro Players24
Salary Commitment
Year 2027 : $85,357,500
Year 2028 : $66,756,250
Year 2029 : $57,475,000
Year 2030 : $38,550,000
Salary Average Commitment
Year 2027 : $66,423,215
Year 2028 : $56,891,965
Year 2029 : $48,260,715
Year 2030 : $30,885,715
Salary Cap with 1 Way Contract
Year 2027 : $85,357,500
Year 2028 : $66,756,250
Year 2029 : $57,475,000
Year 2030 : $38,550,000

Farm Players Salaries

Philippe Myers $130,000 (1)
Dawson Leedahl $110,000 (1)
Scott Wilson $105,000 (3)
Steve Bernier $100,000 (3)
Daniel Audette $99,825 (1)
Mikhail Vorobyov $96,044 (1)
Brett Howden $92,500 (1)
Ryan Tesink $92,500 (1)
Connor Jones $92,500 (1)
Vili Saarijarvi $92,125 (1)
Julien Nantel $88,330 (1)
Dillon Dube $88,125 (1)
Dwyer Tschantz $88,000 (1)
Cam Dineen $83,750 (1)
Conner Bleackley $82,500 (1)
Reece Scarlett $82,500 (1)
Max McCormick $80,000 (2)
Nicolas Roy $79,375 (1)
Tanner Fritz $77,000 (1)
Ty Ronning $66,250 (1)
John McInnis $65,500 (1)
Sam Brittain $0 (0)
Mitchell Vande Sompel $0 (0)
Total Farm Players23
Salary Commitment
Year 2027 : $1,891,824
Year 2028 : $285,000
Year 2029 : $205,000
Year 2030 : $0
Salary Average Commitment
Year 2027 : $1,582,375
Year 2028 : $221,250
Year 2029 : $166,250
Year 2030 : $0

Salary Cap Centrale

Team

Current Fund

Season Salary Cap

Under Maximum of $87,450,000
Available Cap Space

Over Minimum of
$58,800,000

Pro Players

Farm Players

Total Players

Anaheim Ducks $178,688,570 $90,862,000 -$3,412,000 $32,062,000 242145
Arizona Coyotes $122,458,804 $77,800,000 $9,650,000 $19,000,000 302050
Boston Bruins $146,975,935 $86,967,500 $482,500 $28,167,500 291645
Buffalo Sabres $74,498,073 $72,258,333 $15,191,667 $13,458,333 271643
Calgary Flames $130,365,464 $80,097,082 $7,352,918 $21,297,082 262147
Carolina Hurricanes $78,033,972 $74,707,143 $12,742,857 $15,907,143 172744
Chicago Blackhawks $98,761,066 $83,280,000 $4,170,000 $24,480,000 282452
Colorado Avalanche $165,222,530 $89,155,000 -$1,705,000 $30,355,000 301444
Columbus Blue Jackets $99,686,285 $73,213,000 $14,237,000 $14,413,000 252348
Dallas Stars $101,870,024 $88,875,000 -$1,425,000 $30,075,000 361551
Detroit Red Wings $167,733,837 $77,380,000 $10,070,000 $18,580,000 212546
Edmonton Oilers $242,740,018 $83,858,333 $3,591,667 $25,058,333 242751
Florida Panthers $88,623,938 $69,031,250 $18,418,750 $10,231,250 202242
Los Angeles Kings $114,346,383 $48,440,000 $39,010,000 -$10,360,000 221739
Minnesota Wild $88,418,986 $69,525,000 $17,925,000 $10,725,000 272249
Montreal Canadiens $119,067,421 $71,938,000 $15,512,000 $13,138,000 262147
Nashville Predators $107,692,934 $76,936,333 $10,513,667 $18,136,333 222446
New Jersey Devils $156,711,273 $67,235,000 $20,215,000 $8,435,000 282250
New York Islanders $160,361,076 $77,141,391 $10,308,609 $18,341,391 231841
New York Rangers $198,511,256 $78,611,701 $8,838,299 $19,811,701 223052
Ottawa Senators $67,600,945 $81,127,500 $6,322,500 $22,327,500 241539
Philadelphia Flyers $171,856,650 $75,819,666 $11,630,334 $17,019,666 212546
Pittsburgh Penguins $219,179,667 $76,517,000 $10,933,000 $17,717,000 173047
San Jose Sharks $95,151,361 $69,352,575 $18,097,425 $10,552,575 192140
St. Louis Blues $148,921,493 $77,113,750 $10,336,250 $18,313,750 272047
Tampa Bay Lightning $162,648,620 $75,807,500 $11,642,500 $17,007,500 232548
Toronto Maple Leafs $102,357,896 $78,293,315 $9,156,685 $19,493,315 241034
Vancouver Canucks $55,570,837 $77,685,000 $9,765,000 $18,885,000 262854
Washington Capitals $107,928,453 $75,432,000 $12,018,000 $16,632,000 222648
Winnipeg Jets $65,035,433 $85,357,500 $2,092,500 $26,557,500 242347