Team FinanceLast Update - Sunday, December 9, 2018 at 03:12
Your browser screen resolution is too small for this page. Some information are hidden to keep the page readable.

Anaheim Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHonda Center
Level 1: 7000 - $100 - 5,073 - 72.46%
Level 2: 6000 - $60 - 5,618 - 93.63%
Level 3: 2500 - $35 - 2,416 - 96.65%
Level 4: 4500 - $25 - 4,180 - 92.89%
Luxury : 1500 - $200 - 994 - 66.24%
Total Capacity :21500
Farm
Farm Level 1: 2000 - $35 - 1,519 - 75.96%
Farm Level 2: 1000 - $15 - 728 - 72.75%
Farm Total Capacity :3000

Income

Home Games Left26
Average Attendance - %18,280 - 85.02%
Average Income per Game$1,835,851
Year to Date Revenue$27,537,762
Farm
Home Games Left27
Average Attendance - %2,247 - 74.89%
Average Income per Game$64,083
Year to Date Revenue$897,155

Expense

Pro Players Total Salaries$81,379,000
Farm Players Total Salaries$2,232,576
Coaches Total Salaries$8,500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$27,718,635
Farm Year To Date Expenses$747,450
Pro Salary Cap To Date$27,516,714
Farm Salary Cap To Date$738,920

Estimate

Pro Estimated Season Revenue$47,732,121
Farm Estimated Season Revenue$1,730,228
Pro Remaining Season Days68
Pro Expenses Per Days$782,490
Pro Estimated Expenses$53,209,320
Farm Remaining Season Days73
Farm Expenses Per Days$20,482
Farm Estimated Expenses$1,495,186
Estimated Season Expenses$54,704,506
Season Salary Cap$81,379,000
Estimate Under Maximum Salary Cap of $81,487,500$108,500
Estimate Over Minimum Salary Cap of $58,800,000 $22,579,000
Current Bank Account$188,675,467
Projected Bank Account$183,433,310

Pro Players Salaries

Logan Couture $9,120,000 (5)
Victor Hedman $7,875,000 (2)
Patrice Bergeron $7,000,000 (5)
Derek Stepan $6,600,000 (4)
Patric Hornqvist $6,000,000 (5)
Jonathan Drouin $5,500,000 (5)
Sami Vatanen $4,875,000 (1)
Mikael Backlund $4,720,000 (4)
Brian Elliot $4,500,000 (1)
Jake Muzzin $4,000,000 (4)
Petr Mrazek $3,800,000 (5)
Sven Baertschi $3,367,000 (5)
Richard Panik $2,800,000 (2)
Thomas Hickey $2,710,000 (5)
John Moore $1,667,000 (1)
Anthony Duclair $1,200,000 (1)
Pavel Zacha $1,000,000 (2)
Anton Lindholm $1,000,000 (4)
Tom Kuhnhackl $1,000,000 (2)
Chris VandeVelde $1,000,000 (2)
Ben Harpur $995,000 (4)
Dennis Everberg $650,000 (1)
Total Pro Players22
Salary Commitment
Year 2026 : $81,379,000
Year 2027 : $68,487,000
Year 2028 : $54,812,000
Year 2029 : $54,812,000
Salary Average Commitment
Year 2026 : $26,546,073
Year 2027 : $19,485,358
Year 2028 : $15,773,750
Year 2029 : $15,773,750
Salary Cap with 1 Way Contract
Year 2026 : $81,379,000
Year 2027 : $68,487,000
Year 2028 : $54,812,000
Year 2029 : $54,812,000

Farm Players Salaries

Shea Theodore $375,000 (2)
Curtis Lazar $140,000 (2)
Henrik Samuelsson $110,700 (2)
Nic Kerdiles $110,000 (5)
Zachary Fucale $100,000 (3)
Stefan Matteau $100,000 (5)
Tommy Vannelli $100,000 (3)
Remi Elie (Out of Payroll) $96,938 (5)
Theodor Blueger $96,938 (5)
Kieffer Bellows $92,500 (3)
Dylan Labbe $90,000 (3)
Jordan Subban $90,000 (3)
Daniel Sprong $88,125 (1)
Jimmy Lodge $83,750 (2)
Troy Vance $82,500 (1)
Ryan Graves $79,375 (2)
Kyle Schempp $76,688 (5)
Ryan Demelo $75,000 (3)
Wiley Sherman $75,000 (2)
Greg Chase $71,500 (5)
John McInnis $65,500 (2)
Matt Abt $65,000 (1)
John McCarthy $65,000 (2)
Total Farm Players23
Salary Commitment
Year 2026 : $2,329,514
Year 2027 : $2,093,888
Year 2028 : $1,099,564
Year 2029 : $552,064
Salary Average Commitment
Year 2026 : $1,851,661
Year 2027 : $1,623,536
Year 2028 : $977,411
Year 2029 : $492,411

Arizona Coyotes



Arena Capacity - Ticket Price
Attendance - %

Arena NameACME Centre
Level 1: 7000 - $90 - 6,549 - 93.55%
Level 2: 6000 - $65 - 4,476 - 74.60%
Level 3: 2500 - $50 - 1,593 - 63.70%
Level 4: 4500 - $30 - 3,000 - 66.68%
Luxury : 1500 - $175 - 1,137 - 75.80%
Total Capacity :21500
Farm
Farm Level 1: 2000 - $25 - 1,506 - 75.28%
Farm Level 2: 1000 - $15 - 751 - 75.09%
Farm Total Capacity :3000

Income

Home Games Left26
Average Attendance - %16,755 - 77.93%
Average Income per Game$1,860,902
Year to Date Revenue$27,913,527
Farm
Home Games Left28
Average Attendance - %2,256 - 75.22%
Average Income per Game$48,902
Year to Date Revenue$635,730

Expense

Pro Players Total Salaries$74,175,000
Farm Players Total Salaries$2,005,375
Coaches Total Salaries$7,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$25,453,217
Farm Year To Date Expenses$752,117
Pro Salary Cap To Date$25,190,719
Farm Salary Cap To Date$747,186

Estimate

Pro Estimated Season Revenue$48,383,447
Farm Estimated Season Revenue$1,369,265
Pro Remaining Season Days68
Pro Expenses Per Days$713,221
Pro Estimated Expenses$48,499,028
Farm Remaining Season Days73
Farm Expenses Per Days$18,398
Farm Estimated Expenses$1,343,054
Estimated Season Expenses$49,842,082
Season Salary Cap$74,175,000
Estimate Under Maximum Salary Cap of $81,487,500$7,312,500
Estimate Over Minimum Salary Cap of $58,800,000 $15,375,000
Current Bank Account$121,888,759
Projected Bank Account$121,799,389

Pro Players Salaries

David Backes $7,500,000 (1)
Daniel Girardi $7,000,000 (2)
Tomas Hertl $5,625,000 (5)
James Reimer $5,500,000 (2)
Tomas Plekanec $5,000,000 (2)
Tyler Johnson $5,000,000 (3)
Justin Abdelkader $4,750,000 (5)
Brendan Smith $4,350,000 (4)
Mathieu Perreault $4,125,000 (2)
Nick Bjugstad $4,100,000 (3)
Jonathan Ericsson $3,500,000 (4)
Valtteri Filppula $3,000,000 (4)
Trevor Lewis $2,500,000 (3)
Michael Ferland $1,900,000 (2)
Ryan Murphy $1,700,000 (3)
Sven Andrighetto $1,400,000 (2)
Calvin Pickard $1,350,000 (1)
Matt Tennyson $1,200,000 (2)
Daniel Carr $1,000,000 (2)
John Gilmour $1,000,000 (2)
Scott Harrington $1,000,000 (2)
Jan Rutta $925,000 (3)
Cal O'Reilly $750,000 (1)
Total Pro Players23
Salary Commitment
Year 2026 : $74,175,000
Year 2027 : $64,575,000
Year 2028 : $35,450,000
Year 2029 : $21,225,000
Salary Average Commitment
Year 2026 : $43,218,574
Year 2027 : $41,600,716
Year 2028 : $18,325,000
Year 2029 : $12,175,000
Salary Cap with 1 Way Contract
Year 2026 : $74,175,000
Year 2027 : $64,575,000
Year 2028 : $35,450,000
Year 2029 : $21,225,000

Farm Players Salaries

Zachary Aston-Reese $180,000 (2)
John Quenneville $100,000 (3)
Andrew Welinski $95,500 (2)
Aaron Luchuk $92,500 (3)
Connor Chatham $92,500 (1)
Alexandar Georgiev $92,500 (2)
Keaton Thompson $92,000 (2)
Johnathan MacLeod $88,125 (2)
Jens Looke $83,750 (1)
Ben Storm $78,000 (3)
Colby Williams $78,000 (2)
Matt Bradley $75,000 (3)
Christian Jaros $75,000 (2)
David Drake $66,250 (2)
Judd Peterson $66,250 (1)
Kevin Lohan $65,000 (1)
Jake Horton $65,000 (1)
Brett Sutter $65,000 (1)
Alex Belzile $65,000 (1)
Jeff Kubiak $65,000 (1)
Joel Lowry $65,000 (1)
Austin Lotz $65,000 (1)
Mike Sislo $65,000 (2)
Matthew Ford $65,000 (1)
Logan Day $65,000 (1)
Total Farm Players25
Salary Commitment
Year 2026 : $2,005,375
Year 2027 : $1,177,875
Year 2028 : $345,500
Year 2029 : $0
Salary Average Commitment
Year 2026 : $1,954,375
Year 2027 : $1,135,625
Year 2028 : $330,625
Year 2029 : $0

Boston Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameThe Harvard Square
Level 1: 7000 - $150 - 3,273 - 46.75%
Level 2: 6000 - $110 - 2,618 - 43.63%
Level 3: 2500 - $100 - 1,000 - 40.00%
Level 4: 4500 - $90 - 1,800 - 40.00%
Luxury : 1500 - $200 - 1,034 - 68.92%
Total Capacity :21500
Farm
Farm Level 1: 2000 - $50 - 1,472 - 73.59%
Farm Level 2: 1000 - $30 - 744 - 74.39%
Farm Total Capacity :3000

Income

Home Games Left27
Average Attendance - %9,724 - 45.23%
Average Income per Game$1,858,939
Year to Date Revenue$26,025,143
Farm
Home Games Left27
Average Attendance - %2,216 - 73.86%
Average Income per Game$95,911
Year to Date Revenue$1,342,750

Expense

Pro Players Total Salaries$79,112,500
Farm Players Total Salaries$1,653,062
Coaches Total Salaries$6,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$27,403,771
Farm Year To Date Expenses$520,225
Pro Salary Cap To Date$27,230,695
Farm Salary Cap To Date$520,225

Estimate

Pro Estimated Season Revenue$50,191,347
Farm Estimated Season Revenue$2,589,589
Pro Remaining Season Days68
Pro Expenses Per Days$760,697
Pro Estimated Expenses$51,727,396
Farm Remaining Season Days73
Farm Expenses Per Days$15,166
Farm Estimated Expenses$1,107,118
Estimated Season Expenses$52,834,514
Season Salary Cap$79,112,500
Estimate Under Maximum Salary Cap of $81,487,500$2,375,000
Estimate Over Minimum Salary Cap of $58,800,000 $20,312,500
Current Bank Account$159,195,109
Projected Bank Account$159,141,531

Pro Players Salaries

Marc Staal $6,500,000 (5)
Cam Talbot $6,500,000 (1)
Kyle Turris $6,000,000 (5)
Tyler Bozak $6,000,000 (5)
Justin Schultz $5,500,000 (3)
Anton Stralman $5,350,000 (2)
Tyler Toffoli $4,600,000 (3)
Nazem Kadri $4,500,000 (1)
Victor Rask $4,000,000 (3)
Robin Lehner $4,000,000 (2)
Luca Sbisa $3,960,000 (2)
Zack Smith $3,750,000 (2)
Chris Kunitz $2,250,000 (2)
Matt Hunwick $2,000,000 (3)
Scottie Upshall $2,000,000 (1)
Markus Hannikainen $1,750,000 (2)
Jordan Weal $1,750,000 (2)
Mark Barberio $1,450,000 (4)
Colin Miller $1,350,000 (1)
Marcus Sorensen $1,000,000 (2)
Connor Brickley $1,000,000 (2)
Sam Anas $1,000,000 (4)
Rocco Grimaldi $1,000,000 (1)
Jared Coreau $995,000 (1)
Lukas Sedlak $907,500 (2)
Total Pro Players25
Salary Commitment
Year 2026 : $79,112,500
Year 2027 : $62,767,500
Year 2028 : $37,050,000
Year 2029 : $20,950,000
Salary Average Commitment
Year 2026 : $48,391,968
Year 2027 : $34,864,289
Year 2028 : $17,935,716
Year 2029 : $13,650,000
Salary Cap with 1 Way Contract
Year 2026 : $79,112,500
Year 2027 : $62,767,500
Year 2028 : $37,050,000
Year 2029 : $20,950,000

Farm Players Salaries

Gavin Bayreuther $200,000 (2)
Clayton Stoner $150,000 (3)
Ryan Stanton $140,000 (3)
Corban Knight $125,000 (1)
Kevin Czuczman $102,000 (1)
Matt Bartkowski $100,000 (2)
Korbinian Holzer $100,000 (2)
Haydn Fleury $100,000 (2)
Viktor Svedberg $95,000 (2)
Dominik Kahun $92,500 (3)
Brent Moran $87,313 (1)
Alexandre Grenier $85,000 (1)
Hunter Fejes $70,625 (1)
James de Haas $70,625 (1)
Jamie McBain $70,000 (1)
Ivan Kulbakov $65,000 (1)
Total Farm Players16
Salary Commitment
Year 2026 : $1,653,062
Year 2027 : $977,500
Year 2028 : $382,500
Year 2029 : $0
Salary Average Commitment
Year 2026 : $1,482,768
Year 2027 : $915,000
Year 2028 : $382,500
Year 2029 : $0

Buffalo Sabres



Arena Capacity - Ticket Price
Attendance - %

Arena NameTampax Centre
Level 1: 7000 - $90 - 6,729 - 96.13%
Level 2: 6000 - $55 - 5,677 - 94.62%
Level 3: 2500 - $36 - 2,411 - 96.43%
Level 4: 4500 - $21 - 4,284 - 95.19%
Luxury : 1500 - $150 - 1,443 - 96.19%
Total Capacity :21500
Farm
Farm Level 1: 2000 - $35 - 1,490 - 74.48%
Farm Level 2: 1000 - $15 - 746 - 74.63%
Farm Total Capacity :3000

Income

Home Games Left26
Average Attendance - %20,544 - 95.55%
Average Income per Game$1,953,468
Year to Date Revenue$29,302,014
Farm
Home Games Left28
Average Attendance - %2,236 - 74.53%
Average Income per Game$63,328
Year to Date Revenue$823,270

Expense

Pro Players Total Salaries$67,475,000
Farm Players Total Salaries$1,726,045
Coaches Total Salaries$800,000
Luxury Taxe Total$0
Pro Year To Date Expenses$26,258,179
Farm Year To Date Expenses$575,804
Pro Salary Cap To Date$26,258,179
Farm Salary Cap To Date$572,501

Estimate

Pro Estimated Season Revenue$50,790,158
Farm Estimated Season Revenue$1,773,197
Pro Remaining Season Days68
Pro Expenses Per Days$648,798
Pro Estimated Expenses$44,118,264
Farm Remaining Season Days73
Farm Expenses Per Days$15,835
Farm Estimated Expenses$1,155,955
Estimated Season Expenses$45,274,219
Season Salary Cap$67,475,000
Estimate Under Maximum Salary Cap of $81,487,500$14,012,500
Estimate Over Minimum Salary Cap of $58,800,000 $8,675,000
Current Bank Account$64,191,449
Projected Bank Account$71,480,585

Pro Players Salaries

Joe Pavelski $7,350,000 (1)
James van Riemsdyk $7,000,000 (5)
Marc-Andre Fleury $7,000,000 (2)
Jack Johnson $6,300,000 (3)
Zach Bogosian $5,150,000 (4)
Dmitry Orlov $5,100,000 (4)
Gustav Nyquist $5,000,000 (4)
Carl Hagelin $4,450,000 (4)
Jordie Benn $3,500,000 (4)
Marcus Kruger (Out of Payroll) $3,083,333 (1)
David Schlemko $2,500,000 (1)
Oscar Lindberg $1,700,000 (2)
Brett Connolly $1,600,000 (2)
David Rittich $1,500,000 (4)
Peter Holland $1,500,000 (2)
Andreas Martinsen $1,400,000 (2)
Gabriel Bourque $1,050,000 (3)
Justin Holl $1,000,000 (4)
Yannick Weber $950,000 (2)
Jonny Brodzinski $925,000 (2)
Nick Seeler $900,000 (4)
Steven Kampfer $850,000 (4)
Connor Clifton $750,000 (2)
Wade Megan $0 (0)
Michael Chaput $0 (0)
Colin Blackwell $0 (0)
Total Pro Players26
Salary Commitment
Year 2026 : $70,558,333
Year 2027 : $57,625,000
Year 2028 : $41,800,000
Year 2029 : $34,450,000
Salary Average Commitment
Year 2026 : $41,285,716
Year 2027 : $38,210,716
Year 2028 : $25,267,858
Year 2029 : $17,967,858
Salary Cap with 1 Way Contract
Year 2026 : $70,558,333
Year 2027 : $57,625,000
Year 2028 : $41,800,000
Year 2029 : $34,450,000

Farm Players Salaries

Evan Tironese $225,000 (1)
Mark Fayne $200,000 (1)
Nick Schmaltz (Out of Payroll) $150,000 (4)
Colin White $120,000 (5)
Phil Di Giuseppe $100,000 (1)
Roland McKeown $97,000 (2)
Michael Garteig $93,170 (1)
Tage Thompson $92,500 (3)
Pierre-Luc Dubois $92,500 (2)
Lawrence Pilut $92,500 (3)
Ryan Mantha $90,000 (4)
Doyle Somerby $85,000 (4)
Ashton Sautner $82,000 (4)
Linus Soderstrom $79,375 (2)
Brian Cooper $75,500 (2)
Etienne Marcoux $71,500 (1)
Jan Mandat $65,000 (1)
Alex Kile $65,000 (2)
Total Farm Players18
Salary Commitment
Year 2026 : $1,876,045
Year 2027 : $1,121,375
Year 2028 : $712,000
Year 2029 : $527,000
Salary Average Commitment
Year 2026 : $1,675,000
Year 2027 : $974,375
Year 2028 : $584,375
Year 2029 : $399,375

Calgary Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NameThe Stinky Pinky Forum
Level 1: 7000 - $80 - 6,737 - 96.24%
Level 2: 6000 - $55 - 5,715 - 95.25%
Level 3: 2500 - $35 - 2,450 - 97.99%
Level 4: 4500 - $20 - 4,393 - 97.62%
Luxury : 1500 - $130 - 1,476 - 98.38%
Total Capacity :21500
Farm
Farm Level 1: 2000 - $40 - 1,482 - 74.12%
Farm Level 2: 1000 - $20 - 759 - 75.91%
Farm Total Capacity :3000

Income

Home Games Left26
Average Attendance - %20,770 - 96.60%
Average Income per Game$1,815,844
Year to Date Revenue$27,237,655
Farm
Home Games Left27
Average Attendance - %2,242 - 74.72%
Average Income per Game$74,480
Year to Date Revenue$1,042,720

Expense

Pro Players Total Salaries$77,952,332
Farm Players Total Salaries$2,017,917
Coaches Total Salaries$7,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$27,394,983
Farm Year To Date Expenses$630,980
Pro Salary Cap To Date$27,394,983
Farm Salary Cap To Date$620,477

Estimate

Pro Estimated Season Revenue$47,211,935
Farm Estimated Season Revenue$2,010,960
Pro Remaining Season Days68
Pro Expenses Per Days$749,542
Pro Estimated Expenses$50,968,856
Farm Remaining Season Days73
Farm Expenses Per Days$18,513
Farm Estimated Expenses$1,351,449
Estimated Season Expenses$52,320,305
Season Salary Cap$77,952,332
Estimate Under Maximum Salary Cap of $81,487,500$3,535,168
Estimate Over Minimum Salary Cap of $58,800,000 $19,152,332
Current Bank Account$137,872,457
Projected Bank Account$134,775,047

Pro Players Salaries

Jamie Benn $9,500,000 (3)
Oliver Ekman-Larsson $6,219,000 (1)
Connor Hellebuyck $6,166,666 (5)
Dylan Larkin $6,100,000 (5)
Alexander Edler $5,500,000 (5)
Ondrej Palat $5,300,000 (4)
Wayne Simmonds $4,600,000 (2)
Dustin Brown $4,500,000 (2)
Shayne Gostisbehere $4,500,000 (3)
Nikita Zaitsev $4,500,000 (3)
Sean Couturier $4,333,333 (6)
Jonas Brodin $4,166,666 (4)
Nate Schmidt $2,300,000 (3)
Paul Byron $1,800,000 (5)
Kyle Brodziak $1,550,000 (5)
Tom Pyatt $1,250,000 (1)
Aaron Dell (Out of Payroll) $1,250,000 (5)
Joakim Nordstrom $1,150,000 (4)
Thomas Greiss $1,000,000 (3)
Dominic Moore $1,000,000 (5)
Riley Nash $925,000 (1)
Auston Matthews $925,000 (2)
Frederick Gaudreau $666,667 (1)
Rob O'Gara $0 (0)
Steven Fogarty $0 (0)
Total Pro Players25
Salary Commitment
Year 2026 : $79,202,332
Year 2027 : $70,141,665
Year 2028 : $60,116,665
Year 2029 : $38,316,665
Salary Average Commitment
Year 2026 : $27,705,358
Year 2027 : $25,305,358
Year 2028 : $19,330,358
Year 2029 : $16,017,858
Salary Cap with 1 Way Contract
Year 2026 : $79,202,332
Year 2027 : $70,141,665
Year 2028 : $60,116,665
Year 2029 : $38,316,665

Farm Players Salaries

Troy Stecher $232,500 (4)
Vinnie Hinostroza $150,000 (4)
Steven Santini (Out of Payroll) $141,667 (5)
Pavel Buchnevich (Out of Payroll) $92,500 (1)
Lawson Crouse $92,500 (1)
Robby Fabbri $92,500 (1)
Tyler Motte $92,500 (2)
J.T. Compher $92,500 (1)
Vince Dunn $88,125 (1)
Nic Petan $88,125 (1)
Christian Fischer $88,125 (1)
Gustav Forsling $87,500 (1)
Mike Amadio $83,750 (1)
Jamie Phillips $82,500 (1)
Adam Erne $80,000 (1)
William Lagesson $79,375 (2)
Oskar Lindblom $75,000 (2)
Dominik Simon $75,000 (1)
Taylor Leier $72,000 (2)
Miroslav Svoboda $66,250 (2)
Colby Cave $65,500 (1)
Total Farm Players21
Salary Commitment
Year 2026 : $2,017,917
Year 2027 : $909,292
Year 2028 : $524,167
Year 2029 : $524,167
Salary Average Commitment
Year 2026 : $1,660,000
Year 2027 : $593,125
Year 2028 : $213,750
Year 2029 : $213,750

Carolina Hurricanes



Arena Capacity - Ticket Price
Attendance - %

Arena NamePNC Arena
Level 1: 7000 - $80 - 6,649 - 94.99%
Level 2: 6000 - $60 - 5,225 - 87.09%
Level 3: 2500 - $40 - 2,164 - 86.56%
Level 4: 4500 - $20 - 4,408 - 97.95%
Luxury : 1500 - $160 - 1,456 - 97.07%
Total Capacity :21500
Farm
Farm Level 1: 2000 - $25 - 1,533 - 76.65%
Farm Level 2: 1000 - $20 - 762 - 76.23%
Farm Total Capacity :3000

Income

Home Games Left27
Average Attendance - %19,903 - 92.57%
Average Income per Game$1,866,570
Year to Date Revenue$26,131,976
Farm
Home Games Left28
Average Attendance - %2,295 - 76.51%
Average Income per Game$53,573
Year to Date Revenue$696,450

Expense

Pro Players Total Salaries$79,750,000
Farm Players Total Salaries$1,981,425
Coaches Total Salaries$6,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$27,317,551
Farm Year To Date Expenses$670,794
Pro Salary Cap To Date$27,261,543
Farm Salary Cap To Date$658,866

Estimate

Pro Estimated Season Revenue$50,397,382
Farm Estimated Season Revenue$1,500,046
Pro Remaining Season Days68
Pro Expenses Per Days$766,827
Pro Estimated Expenses$52,144,236
Farm Remaining Season Days73
Farm Expenses Per Days$18,178
Farm Estimated Expenses$1,326,994
Estimated Season Expenses$53,471,230
Season Salary Cap$79,750,000
Estimate Under Maximum Salary Cap of $81,487,500$1,737,500
Estimate Over Minimum Salary Cap of $58,800,000 $20,950,000
Current Bank Account$97,314,116
Projected Bank Account$95,740,314

Pro Players Salaries

Patrick Kane $10,500,000 (4)
Carey Price $10,500,000 (2)
Erik Karlsson $7,500,000 (1)
Max Pacioretty $7,000,000 (4)
Matt Duchene $6,000,000 (2)
Ryan Nugent-Hopkins $6,000,000 (2)
Danny DeKeyser $5,500,000 (3)
Adam Henrique $4,000,000 (1)
Jakob Silfverberg $3,750,000 (2)
Andreas Athanasiou $3,000,000 (4)
Roberto Luongo $3,000,000 (2)
Jamie Oleksiak $2,250,000 (5)
Mike Cammalleri $2,000,000 (3)
Luke Glendening $1,750,000 (2)
Zach Whitecloud $1,300,000 (4)
Nick Jensen $1,250,000 (4)
Evan Rodrigues $1,000,000 (2)
Luke Witkowski $1,000,000 (1)
Brian Lashoff $900,000 (1)
Matt Hendricks $800,000 (1)
Ryan Reaves $750,000 (2)
Total Pro Players21
Salary Commitment
Year 2026 : $79,750,000
Year 2027 : $65,550,000
Year 2028 : $32,800,000
Year 2029 : $25,300,000
Salary Average Commitment
Year 2026 : $24,439,929
Year 2027 : $18,739,929
Year 2028 : $12,939,929
Year 2029 : $10,939,929
Salary Cap with 1 Way Contract
Year 2026 : $79,750,000
Year 2027 : $65,550,000
Year 2028 : $32,800,000
Year 2029 : $25,300,000

Farm Players Salaries

Drake Caggiula $150,000 (3)
Ethan Prow $100,000 (2)
Jake Paterson $100,000 (2)
John Ramage $99,500 (2)
Nathan Walker $99,500 (4)
Griffin Molino $99,500 (3)
Jake Chelios (Out of Payroll) $90,000 (1)
Blake Heinrich $90,000 (2)
Givani Smith $88,125 (3)
Cameron Johnson $85,000 (3)
Ryan Horvat $85,000 (1)
Pavel Jenys $80,300 (3)
Christoffer Ehn $79,375 (2)
Liam O'Brien $77,000 (2)
Colin Greening $75,000 (3)
Tanner Eberle $75,000 (3)
Sergei Boikov $70,625 (1)
Luke Esposito $70,000 (2)
Tyler Soy $66,250 (2)
Vasili Glotov $66,250 (3)
Marcus Crawford $65,000 (2)
Scott Eansor $65,000 (1)
Stefan Leblanc $65,000 (1)
Matthew Register $65,000 (1)
Tyler Wong $65,000 (1)
Total Farm Players25
Salary Commitment
Year 2026 : $2,071,425
Year 2027 : $1,565,800
Year 2028 : $818,675
Year 2029 : $99,500
Salary Average Commitment
Year 2026 : $1,696,125
Year 2027 : $1,235,500
Year 2028 : $626,125
Year 2029 : $83,750

Chicago Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameChicago Stadium
Level 1: 7000 - $100 - 5,060 - 72.29%
Level 2: 6000 - $60 - 5,545 - 92.42%
Level 3: 2500 - $43 - 1,804 - 72.17%
Level 4: 4500 - $23 - 4,251 - 94.48%
Luxury : 1500 - $160 - 1,411 - 94.04%
Total Capacity :21500
Farm
Farm Level 1: 2000 - $33 - 1,523 - 76.15%
Farm Level 2: 1000 - $15 - 728 - 72.84%
Farm Total Capacity :3000

Income

Home Games Left26
Average Attendance - %18,072 - 84.05%
Average Income per Game$1,847,311
Year to Date Revenue$27,709,663
Farm
Home Games Left27
Average Attendance - %2,252 - 75.05%
Average Income per Game$61,188
Year to Date Revenue$856,629

Expense

Pro Players Total Salaries$71,850,000
Farm Players Total Salaries$2,367,644
Coaches Total Salaries$2,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$21,878,789
Farm Year To Date Expenses$674,981
Pro Salary Cap To Date$21,226,769
Farm Salary Cap To Date$653,483

Estimate

Pro Estimated Season Revenue$48,030,083
Farm Estimated Season Revenue$1,652,070
Pro Remaining Season Days68
Pro Expenses Per Days$690,865
Pro Estimated Expenses$46,978,820
Farm Remaining Season Days73
Farm Expenses Per Days$21,722
Farm Estimated Expenses$1,585,706
Estimated Season Expenses$48,564,526
Season Salary Cap$68,100,000
Estimate Under Maximum Salary Cap of $81,487,500$13,387,500
Estimate Over Minimum Salary Cap of $58,800,000 $9,300,000
Current Bank Account$100,669,072
Projected Bank Account$101,786,699

Pro Players Salaries

Jeff Carter $8,000,000 (5)
Ben Bishop $6,500,000 (3)
Zach Werenski $6,000,000 (5)
Johnny Boychuk $5,000,000 (2)
Marian Gaborik $4,900,000 (3)
Viktor Arvidsson $4,250,000 (3)
Carl Gunnarsson (Out of Payroll) $3,750,000 (4)
Riley Sheahan $3,500,000 (2)
Patrik Nemeth $3,500,000 (2)
Jean-Gabriel Pageau $3,100,000 (4)
Matt Calvert $2,800,000 (1)
Matt Martin $2,500,000 (2)
Eric Gryba (Out of Payroll) $2,450,000 (3)
Nathan Beaulieu $2,400,000 (1)
Justin Scott $2,000,000 (1)
Sam Bennett $1,950,000 (2)
Tim Heed $1,800,000 (2)
Carter Rowney $1,800,000 (4)
Jordan Murray $1,500,000 (3)
William Carrier $1,400,000 (4)
Justin Woods $1,300,000 (1)
Frankie Vatrano $1,250,000 (2)
Ryan Sproul $1,250,000 (2)
Tanner Kero $750,000 (2)
Al Montoya $650,000 (3)
Total Pro Players25
Salary Commitment
Year 2026 : $74,300,000
Year 2027 : $65,800,000
Year 2028 : $44,300,000
Year 2029 : $24,050,000
Salary Average Commitment
Year 2026 : $52,721,430
Year 2027 : $49,146,430
Year 2028 : $34,653,572
Year 2029 : $14,259,822
Salary Cap with 1 Way Contract
Year 2026 : $74,300,000
Year 2027 : $65,800,000
Year 2028 : $44,300,000
Year 2029 : $24,050,000

Farm Players Salaries

Jimmy Hayes $230,000 (2)
Trevor Murphy $200,000 (1)
Dillon Heatherington $145,000 (4)
Brady Ferguson $130,000 (3)
Matthew Highmore $130,000 (3)
Adam Carlson $100,000 (1)
Stefan Noesen $100,000 (1)
Jean Dupuy $92,500 (4)
Alex Lyon $90,000 (2)
Evan Cowley $87,313 (1)
Henrik Haapala $86,500 (1)
Sam Jardine $85,456 (1)
Josh Brown (Out of Payroll) $85,000 (3)
Zack Stortini $85,000 (1)
Taylor Cammarata $83,750 (2)
Tanner Kaspick $79,375 (3)
Nolan Valleau $78,500 (1)
Josh Archibald $78,000 (2)
Philippe Hudon $75,000 (1)
Matt Ustaski $66,250 (1)
Niki Petti $65,000 (1)
Hayden Hodgson $65,000 (1)
Charlie O'Connor $65,000 (1)
Kurtis MacDermid $65,000 (1)
Total Farm Players24
Salary Commitment
Year 2026 : $2,367,643
Year 2027 : $1,143,625
Year 2028 : $661,875
Year 2029 : $237,500
Salary Average Commitment
Year 2026 : $1,982,750
Year 2027 : $855,000
Year 2028 : $555,625
Year 2029 : $145,625

Colorado Avalanche



Arena Capacity - Ticket Price
Attendance - %

Arena NamePepsi Center
Level 1: 7000 - $100 - 4,893 - 69.89%
Level 2: 6000 - $60 - 5,595 - 93.26%
Level 3: 2500 - $35 - 2,400 - 96.01%
Level 4: 4500 - $20 - 4,382 - 97.37%
Luxury : 1500 - $200 - 985 - 65.68%
Total Capacity :21500
Farm
Farm Level 1: 2000 - $35 - 1,535 - 76.74%
Farm Level 2: 1000 - $15 - 769 - 76.88%
Farm Total Capacity :3000

Income

Home Games Left26
Average Attendance - %18,255 - 84.91%
Average Income per Game$1,778,561
Year to Date Revenue$26,678,412
Farm
Home Games Left27
Average Attendance - %2,304 - 76.78%
Average Income per Game$65,247
Year to Date Revenue$913,455

Expense

Pro Players Total Salaries$81,080,000
Farm Players Total Salaries$2,462,550
Coaches Total Salaries$7,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$27,696,924
Farm Year To Date Expenses$859,972
Pro Salary Cap To Date$27,591,152
Farm Salary Cap To Date$857,425

Estimate

Pro Estimated Season Revenue$46,242,581
Farm Estimated Season Revenue$1,761,663
Pro Remaining Season Days68
Pro Expenses Per Days$779,615
Pro Estimated Expenses$53,013,820
Farm Remaining Season Days73
Farm Expenses Per Days$22,592
Farm Estimated Expenses$1,649,216
Estimated Season Expenses$54,663,036
Season Salary Cap$81,080,000
Estimate Under Maximum Salary Cap of $81,487,500$407,500
Estimate Over Minimum Salary Cap of $58,800,000 $22,280,000
Current Bank Account$161,979,118
Projected Bank Account$155,320,326

Pro Players Salaries

John Carlson $8,000,000 (5)
Mike Smith $7,100,000 (2)
Nicklas Backstrom $7,000,000 (1)
David Pastrnak $6,670,000 (4)
Jordan Staal $6,100,000 (4)
David Krejci $5,500,000 (3)
Jacob Trouba $5,500,000 (2)
Jason Zucker $5,500,000 (5)
Jaden Schwartz $5,350,000 (1)
Hampus Lindholm $5,250,000 (2)
Michael Stone $3,500,000 (4)
Teuvo Teravainen $2,860,000 (2)
Roman Polak $2,750,000 (2)
Radek Faksa $2,200,000 (3)
Curtis McElhinney $1,800,000 (1)
Adam Pelech $1,600,000 (2)
Clayton Keller $925,000 (2)
Charlie McAvoy $925,000 (2)
Brock Boeser $925,000 (1)
Derek MacKenzie $900,000 (4)
Noel Acciari $725,000 (2)
Total Pro Players21
Salary Commitment
Year 2026 : $81,080,000
Year 2027 : $66,005,000
Year 2028 : $38,370,000
Year 2029 : $30,670,000
Salary Average Commitment
Year 2026 : $31,980,358
Year 2027 : $29,255,358
Year 2028 : $16,142,858
Year 2029 : $9,717,858
Salary Cap with 1 Way Contract
Year 2026 : $81,080,000
Year 2027 : $66,005,000
Year 2028 : $38,370,000
Year 2029 : $30,670,000

Farm Players Salaries

Matt Murray $375,000 (4)
Andre Burakovsky $225,000 (1)
Matt Grzelcyk $140,000 (2)
Daniel Brickley $130,000 (4)
Cavan Fitzgerald $130,000 (4)
Kiefer Sherwood $130,000 (4)
Matiss Kivlenieks $130,000 (4)
Cal Petersen $130,000 (4)
Landon Bow $130,000 (4)
Kerby Rychel $121,300 (1)
Charlie Lindgren $100,000 (4)
Wayne Simpson $100,000 (4)
Andrew Poturalski $100,000 (4)
Nick Schneider $92,500 (3)
Nikita Scherbak $92,500 (1)
Will Butcher $92,500 (2)
Sonny Milano (Out of Payroll) $92,500 (1)
Nick Baptiste $83,750 (2)
Matt Beleskey $82,500 (2)
Grayson Downing $77,500 (1)
Total Farm Players20
Salary Commitment
Year 2026 : $2,555,050
Year 2027 : $1,946,250
Year 2028 : $1,547,500
Year 2029 : $1,455,000
Salary Average Commitment
Year 2026 : $1,876,250
Year 2027 : $1,451,250
Year 2028 : $1,126,250
Year 2029 : $1,033,750

Columbus Blue Jackets



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 7000 - $100 - 5,082 - 72.61%
Level 2: 6000 - $60 - 5,535 - 92.25%
Level 3: 2500 - $35 - 2,391 - 95.66%
Level 4: 4500 - $20 - 4,315 - 95.88%
Luxury : 1500 - $200 - 994 - 66.28%
Total Capacity :21500
Farm
Farm Level 1: 2000 - $35 - 1,514 - 75.72%
Farm Level 2: 1000 - $15 - 762 - 76.22%
Farm Total Capacity :3000

Income

Home Games Left26
Average Attendance - %18,318 - 85.20%
Average Income per Game$1,801,702
Year to Date Revenue$27,025,531
Farm
Home Games Left27
Average Attendance - %2,277 - 75.89%
Average Income per Game$64,438
Year to Date Revenue$902,135

Expense

Pro Players Total Salaries$61,903,000
Farm Players Total Salaries$2,509,650
Coaches Total Salaries$6,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$21,304,155
Farm Year To Date Expenses$794,737
Pro Salary Cap To Date$21,280,356
Farm Salary Cap To Date$786,029

Estimate

Pro Estimated Season Revenue$46,844,254
Farm Estimated Season Revenue$1,739,832
Pro Remaining Season Days68
Pro Expenses Per Days$595,221
Pro Estimated Expenses$40,475,028
Farm Remaining Season Days73
Farm Expenses Per Days$23,024
Farm Estimated Expenses$1,680,752
Estimated Season Expenses$42,155,780
Season Salary Cap$60,903,000
Estimate Under Maximum Salary Cap of $81,487,500$20,584,500
Estimate Over Minimum Salary Cap of $58,800,000 $2,103,000
Current Bank Account$94,136,175
Projected Bank Account$100,564,481

Pro Players Salaries

Alec Martinez $6,500,000 (3)
Semyon Varlamov $5,900,000 (2)
Frans Nielsen $5,750,000 (2)
Tomas Tatar $5,300,000 (3)
Brandon Sutter $4,750,000 (3)
Olli Maatta $4,083,000 (1)
Martin Hanzal $4,000,000 (2)
Brenden Dillon $3,400,000 (4)
Conor Sheary $3,000,000 (3)
Anders Nilsson $2,500,000 (2)
Sergei Shumakov $2,000,000 (5)
Drew Stafford $2,000,000 (1)
T.J. Brennan $1,800,000 (2)
Kyle Clifford $1,600,000 (2)
Brandon Davidson $1,425,000 (2)
Jordan Schroeder $1,200,000 (2)
Anthony Bitetto $1,000,000 (2)
Ryan Carpenter $1,000,000 (2)
Chris Wideman $1,000,000 (2)
David Warsofsky (Out of Payroll) $1,000,000 (1)
Tucker Poolman $935,000 (2)
Cory Conacher $935,000 (2)
Brian Flynn $825,000 (1)
Logan Shaw $0 (0)
Curtis McKenzie $0 (0)
Total Pro Players25
Salary Commitment
Year 2026 : $61,903,000
Year 2027 : $53,995,000
Year 2028 : $24,950,000
Year 2029 : $5,400,000
Salary Average Commitment
Year 2026 : $45,951,865
Year 2027 : $41,801,865
Year 2028 : $22,500,000
Year 2029 : $5,400,000
Salary Cap with 1 Way Contract
Year 2026 : $61,903,000
Year 2027 : $53,995,000
Year 2028 : $24,950,000
Year 2029 : $5,400,000

Farm Players Salaries

Cody Ceci $250,000 (1)
Connor Brown $210,000 (3)
Corey Tropp $180,000 (2)
Tyler Gaudet $110,000 (1)
Scott Wedgewood $110,000 (2)
Morgan Klimchuk $101,750 (1)
Kevin Boyle $100,000 (4)
Sam Warning $100,000 (4)
Frank Corrado $100,000 (3)
Jordan Maletta $100,000 (2)
Max Reinhart $100,000 (4)
Aaron Ness $100,000 (2)
Michael Paliotta $100,000 (1)
Adam Johnson $92,500 (3)
Erik Cernak $88,125 (3)
Ben Betker $88,000 (2)
Dane Birks $80,000 (2)
Ryan Lomberg $78,650 (1)
Eric Roy $75,000 (1)
Clark Bishop $75,000 (2)
Anthony Louis $70,625 (2)
Dominik Shine $70,000 (2)
C.J. Motte $65,000 (1)
Carter Bancks $65,000 (1)
Total Farm Players24
Salary Commitment
Year 2026 : $2,509,650
Year 2027 : $1,664,250
Year 2028 : $790,625
Year 2029 : $300,000
Salary Average Commitment
Year 2026 : $1,888,126
Year 2027 : $1,307,054
Year 2028 : $519,643
Year 2029 : $198,750

Dallas Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameSouthwest Airlines Center
Level 1: 7000 - $80 - 6,687 - 95.53%
Level 2: 6000 - $61 - 4,628 - 77.13%
Level 3: 2500 - $40 - 2,334 - 93.35%
Level 4: 4500 - $25 - 4,328 - 96.18%
Luxury : 1500 - $150 - 1,439 - 95.95%
Total Capacity :21500
Farm
Farm Level 1: 2000 - $30 - 1,503 - 75.15%
Farm Level 2: 1000 - $15 - 739 - 73.91%
Farm Total Capacity :3000

Income

Home Games Left26
Average Attendance - %19,415 - 90.30%
Average Income per Game$1,839,654
Year to Date Revenue$27,594,811
Farm
Home Games Left26
Average Attendance - %2,242 - 74.73%
Average Income per Game$56,174
Year to Date Revenue$842,610

Expense

Pro Players Total Salaries$78,503,393
Farm Players Total Salaries$1,664,615
Coaches Total Salaries$6,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$27,040,288
Farm Year To Date Expenses$530,095
Pro Salary Cap To Date$26,848,462
Farm Salary Cap To Date$521,812

Estimate

Pro Estimated Season Revenue$47,831,006
Farm Estimated Season Revenue$1,460,524
Pro Remaining Season Days68
Pro Expenses Per Days$754,840
Pro Estimated Expenses$51,329,120
Farm Remaining Season Days73
Farm Expenses Per Days$15,272
Farm Estimated Expenses$1,114,856
Estimated Season Expenses$52,443,976
Season Salary Cap$78,503,393
Estimate Under Maximum Salary Cap of $81,487,500$2,984,107
Estimate Over Minimum Salary Cap of $58,800,000 $19,703,393
Current Bank Account$112,136,081
Projected Bank Account$108,983,635

Pro Players Salaries

Ryan Getzlaf $9,000,000 (1)
Aaron Ekblad $7,500,000 (3)
Kevin Shattenkirk $6,650,000 (1)
Nick Foligno $6,400,000 (3)
Brandon Saad $6,000,000 (4)
Travis Zajac $5,850,000 (1)
Jimmy Howard $5,740,000 (1)
Ian Cole $4,250,000 (5)
Travis Hamonic $3,857,143 (2)
Boone Jenner $3,750,000 (5)
Mark Letestu $3,200,000 (4)
Marcus Foligno $2,875,000 (4)
Martin Marincin $1,600,000 (2)
Dalton Prout $1,575,000 (2)
Robert Bortuzzo $1,250,000 (2)
Dmitrij Jaskin $1,100,000 (2)
Jack Campbell $1,000,000 (4)
Nick Deslauriers $1,000,000 (4)
Jordan Nolan $1,000,000 (2)
Andy Andreoff $950,000 (2)
Garnet Hathaway $925,000 (1)
Oscar Dansk $881,250 (1)
Anthony Peluso $750,000 (3)
Erik Burgdoerfer $750,000 (2)
Alex Biega $650,000 (4)
Total Pro Players25
Salary Commitment
Year 2026 : $78,503,393
Year 2027 : $49,457,143
Year 2028 : $37,375,000
Year 2029 : $22,725,000
Salary Average Commitment
Year 2026 : $34,680,540
Year 2027 : $12,289,290
Year 2028 : $8,735,717
Year 2029 : $7,171,431
Salary Cap with 1 Way Contract
Year 2026 : $78,503,393
Year 2027 : $49,457,143
Year 2028 : $37,375,000
Year 2029 : $22,725,000

Farm Players Salaries

T.J. Tynan $165,000 (2)
Mitch Reinke $130,000 (4)
Travis Morin $100,000 (2)
Dylan McIlrath $100,000 (1)
Jimmy Oligny $100,000 (1)
Cristoval "Boo" Nieves $96,400 (1)
Lukas Sutter $95,465 (1)
Tyler Ganly $90,000 (3)
Michael Carcone $90,000 (3)
Pat Sieloff $88,125 (1)
Ryan MacInnis $88,125 (2)
Jake Bischoff $83,400 (3)
Jeff Glass $80,000 (1)
Dillon Donnelly $75,000 (3)
Mike McKenna $75,000 (2)
Matt DeBlouw $73,100 (2)
John Muse $70,000 (1)
Harry Zolnierczyk $65,000 (1)
Total Farm Players18
Salary Commitment
Year 2026 : $1,664,615
Year 2027 : $969,625
Year 2028 : $468,400
Year 2029 : $130,000
Salary Average Commitment
Year 2026 : $1,465,090
Year 2027 : $829,554
Year 2028 : $416,429
Year 2029 : $130,000

Detroit Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameJoe Louis Arena
Level 1: 7000 - $75 - 6,819 - 97.42%
Level 2: 6000 - $40 - 5,892 - 98.20%
Level 3: 2500 - $28 - 2,460 - 98.40%
Level 4: 4500 - $17 - 4,409 - 97.98%
Luxury : 1500 - $113 - 1,479 - 98.61%
Total Capacity :21500
Farm
Farm Level 1: 2000 - $65 - 1,496 - 74.80%
Farm Level 2: 1000 - $30 - 765 - 76.49%
Farm Total Capacity :3000

Income

Home Games Left26
Average Attendance - %21,059 - 97.95%
Average Income per Game$1,576,562
Year to Date Revenue$23,648,429
Farm
Home Games Left26
Average Attendance - %2,261 - 75.36%
Average Income per Game$120,190
Year to Date Revenue$1,802,855

Expense

Pro Players Total Salaries$73,970,000
Farm Players Total Salaries$1,782,500
Coaches Total Salaries$4,400,000
Luxury Taxe Total$0
Pro Year To Date Expenses$23,116,537
Farm Year To Date Expenses$570,866
Pro Salary Cap To Date$23,037,211
Farm Salary Cap To Date$569,078

Estimate

Pro Estimated Season Revenue$40,990,610
Farm Estimated Season Revenue$3,124,949
Pro Remaining Season Days68
Pro Expenses Per Days$711,250
Pro Estimated Expenses$48,365,000
Farm Remaining Season Days73
Farm Expenses Per Days$16,353
Farm Estimated Expenses$1,193,769
Estimated Season Expenses$49,558,769
Season Salary Cap$73,970,000
Estimate Under Maximum Salary Cap of $81,487,500$7,517,500
Estimate Over Minimum Salary Cap of $58,800,000 $15,170,000
Current Bank Account$171,600,989
Projected Bank Account$166,157,779

Pro Players Salaries

John Tavares $12,000,000 (5)
Dustin Byfuglien $7,600,000 (2)
Jeff Petry $6,000,000 (2)
Martin Jones $5,750,000 (5)
Reilly Smith $5,000,000 (3)
Dmitry Kulikov $4,750,000 (2)
Kyle Palmieri $4,650,000 (1)
Cody Eakin $3,850,000 (1)
Matthew Peca $3,810,000 (3)
Loui Eriksson $2,800,000 (5)
Blake Comeau $2,300,000 (3)
Cal Clutterbuck $2,100,000 (3)
Nikita Zadorov $2,000,000 (4)
Darcy Kuemper $2,000,000 (4)
Jonathan Audy-Marchessault $1,500,000 (2)
Zach Trotman $1,500,000 (5)
Adam Lowry $1,250,000 (1)
Anton Khudobin $1,200,000 (1)
Joe Morrow $1,000,000 (1)
Colton Sceviour $1,000,000 (1)
Stephen Johns $990,000 (1)
Brayden Point $920,000 (3)
Jacob MacDonald (Out of Payroll) $750,000 (4)
Total Pro Players23
Salary Commitment
Year 2026 : $74,720,000
Year 2027 : $60,780,000
Year 2028 : $40,930,000
Year 2029 : $26,800,000
Salary Average Commitment
Year 2026 : $20,579,645
Year 2027 : $16,022,500
Year 2028 : $16,022,500
Year 2029 : $6,975,000
Salary Cap with 1 Way Contract
Year 2026 : $74,720,000
Year 2027 : $60,780,000
Year 2028 : $40,930,000
Year 2029 : $26,800,000

Farm Players Salaries

Timo Meier $132,500 (2)
Miles Wood $125,000 (4)
Justin Kloos $90,000 (2)
Shane Conacher $82,500 (2)
Willie Raskob $82,500 (4)
Shane Hanna $82,500 (2)
Luke Johnson $75,000 (2)
Atte Tolvanen $72,500 (2)
Frank Hora $65,000 (2)
Joey Ratelle $65,000 (1)
Alex Breton $65,000 (3)
Kevin Davis $65,000 (3)
Phelix Martineau $65,000 (2)
Olivier Galipeau $65,000 (3)
Lane Bauer $65,000 (2)
Evan Polei $65,000 (1)
Marc-Olivier Crevier-Morin $65,000 (1)
Jeremy Brodeur $65,000 (2)
Alexis D'Aoust $65,000 (2)
Braylon Shmyr $65,000 (3)
Alexandre Goulet $65,000 (1)
Daniel Muzito-Bagenda $65,000 (2)
Kyle Hayton $65,000 (1)
Bobby MacIntyre $65,000 (1)
Total Farm Players24
Salary Commitment
Year 2026 : $1,782,500
Year 2027 : $1,392,500
Year 2028 : $467,500
Year 2029 : $207,500
Salary Average Commitment
Year 2026 : $1,586,875
Year 2027 : $1,206,875
Year 2028 : $404,375
Year 2029 : $144,375

Edmonton Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRexall Centre
Level 1: 7000 - $84 - 6,674 - 95.34%
Level 2: 6000 - $58 - 5,532 - 92.19%
Level 3: 2500 - $37 - 2,260 - 90.39%
Level 4: 4500 - $26 - 3,888 - 86.40%
Luxury : 1500 - $166 - 1,423 - 94.86%
Total Capacity :21500
Farm
Farm Level 1: 2000 - $12 - 1,491 - 74.57%
Farm Level 2: 1000 - $6 - 768 - 76.75%
Farm Total Capacity :3000

Income

Home Games Left26
Average Attendance - %19,776 - 91.98%
Average Income per Game$1,965,025
Year to Date Revenue$29,475,368
Farm
Home Games Left27
Average Attendance - %2,259 - 75.30%
Average Income per Game$22,502
Year to Date Revenue$315,030

Expense

Pro Players Total Salaries$58,830,000
Farm Players Total Salaries$2,204,700
Coaches Total Salaries$3,100,000
Luxury Taxe Total$0
Pro Year To Date Expenses$21,011,661
Farm Year To Date Expenses$795,479
Pro Salary Cap To Date$20,800,600
Farm Salary Cap To Date$783,483

Estimate

Pro Estimated Season Revenue$51,090,638
Farm Estimated Season Revenue$607,558
Pro Remaining Season Days68
Pro Expenses Per Days$565,673
Pro Estimated Expenses$38,465,764
Farm Remaining Season Days73
Farm Expenses Per Days$20,227
Farm Estimated Expenses$1,476,571
Estimated Season Expenses$39,942,335
Season Salary Cap$58,830,000
Estimate Under Maximum Salary Cap of $81,487,500$22,657,500
Estimate Over Minimum Salary Cap of $58,800,000 $30,000
Current Bank Account$251,209,704
Projected Bank Account$262,965,565

Pro Players Salaries

Ryan Johansen $8,000,000 (5)
Jason Spezza (Out of Payroll) $6,900,000 (3)
Andrew Ladd $6,000,000 (4)
Darren Helm $5,100,000 (1)
Sam Gagner $5,000,000 (3)
Noah Hanifin $4,950,000 (5)
Craig Smith $4,250,000 (4)
Scott Darling $4,150,000 (3)
Kevan Miller $2,500,000 (1)
John Gibson $2,300,000 (2)
Mike Condon $2,200,000 (3)
Mike Matheson $1,800,000 (6)
Deryk Engelland $1,650,000 (3)
Jason Garrison $1,650,000 (4)
Matt Puempel $1,350,000 (2)
Mike Reilly $1,200,000 (1)
Dylan DeMelo $1,000,000 (4)
Greg Carey $1,000,000 (2)
Byron Froese $1,000,000 (2)
Matt Lorito $995,000 (2)
Jordan Szwarz $990,000 (3)
Michael Bournival $960,000 (2)
Erik Gustafsson (Out of Payroll) $925,000 (1)
Alan Quine $785,000 (2)
Total Pro Players24
Salary Commitment
Year 2026 : $66,655,000
Year 2027 : $64,105,000
Year 2028 : $51,615,000
Year 2029 : $30,725,000
Salary Average Commitment
Year 2026 : $26,038,397
Year 2027 : $19,431,253
Year 2028 : $14,242,858
Year 2029 : $10,139,286
Salary Cap with 1 Way Contract
Year 2026 : $66,655,000
Year 2027 : $56,930,000
Year 2028 : $48,540,000
Year 2029 : $27,650,000

Farm Players Salaries

Jordan Gross $130,000 (5)
Andy Sturtz $130,000 (4)
Sheldon Rempal $130,000 (4)
Julian Melchiori $100,000 (2)
Jason Dickinson $100,000 (2)
Tyler Brown $99,000 (4)
Andrew D'Agostini $99,000 (1)
Gustav Olofsson $97,000 (2)
Kevin Lynch $95,700 (4)
Carter Verhaeghe $92,500 (2)
Jake Debrusk $92,500 (1)
Vinny Lettieri $90,000 (2)
MacKenzie Weegar $90,000 (2)
Jack Dougherty $88,125 (2)
Justin Kirkland $83,750 (2)
Dennis Yan $83,750 (3)
Thomas Schemitsch $83,750 (2)
Charles Hudon $82,500 (2)
Adam Brooks $79,375 (2)
Dylan Wells $75,000 (3)
Joel Daccord $73,000 (4)
Cameron Darcy $72,875 (4)
Cooper Marody $70,625 (3)
Gustav Bouramman $66,250 (3)
Total Farm Players24
Salary Commitment
Year 2026 : $2,204,700
Year 2027 : $2,013,200
Year 2028 : $1,026,200
Year 2029 : $730,575
Salary Average Commitment
Year 2026 : $2,031,608
Year 2027 : $1,874,108
Year 2028 : $962,411
Year 2029 : $666,786

Florida Panthers



Arena Capacity - Ticket Price
Attendance - %

Arena NameThe Fortress
Level 1: 7000 - $95 - 5,356 - 76.52%
Level 2: 6000 - $55 - 5,775 - 96.25%
Level 3: 2500 - $45 - 1,791 - 71.65%
Level 4: 4500 - $20 - 4,376 - 97.25%
Luxury : 1500 - $180 - 1,090 - 72.66%
Total Capacity :21500
Farm
Farm Level 1: 2000 - $35 - 1,503 - 75.14%
Farm Level 2: 1000 - $15 - 750 - 75.04%
Farm Total Capacity :3000

Income

Home Games Left26
Average Attendance - %18,389 - 85.53%
Average Income per Game$1,774,262
Year to Date Revenue$26,613,925
Farm
Home Games Left27
Average Attendance - %2,253 - 75.10%
Average Income per Game$63,853
Year to Date Revenue$893,940

Expense

Pro Players Total Salaries$70,761,250
Farm Players Total Salaries$1,702,225
Coaches Total Salaries$8,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$27,406,782
Farm Year To Date Expenses$635,647
Pro Salary Cap To Date$27,067,359
Farm Salary Cap To Date$628,996

Estimate

Pro Estimated Season Revenue$46,130,803
Farm Estimated Season Revenue$1,724,027
Pro Remaining Season Days68
Pro Expenses Per Days$680,397
Pro Estimated Expenses$46,266,996
Farm Remaining Season Days73
Farm Expenses Per Days$15,617
Farm Estimated Expenses$1,140,041
Estimated Season Expenses$47,407,037
Season Salary Cap$68,861,250
Estimate Under Maximum Salary Cap of $81,487,500$12,626,250
Estimate Over Minimum Salary Cap of $58,800,000 $10,061,250
Current Bank Account$80,064,553
Projected Bank Account$80,512,346

Pro Players Salaries

Keith Yandle (Out of Payroll) $11,500,000 (1)
Evgeni Malkin $9,500,000 (3)
Zdeno Chara $6,950,000 (1)
Nathan MacKinnon $6,300,000 (1)
Jeff Skinner $5,750,000 (1)
Tyler Myers $5,750,000 (3)
James Neal $5,500,000 (2)
Carl Soderberg $4,750,000 (1)
Frederik Andersen $4,000,000 (2)
Marco Scandella $4,000,000 (1)
William Nylander $2,750,000 (1)
Esa Lindell $2,200,000 (3)
Nate Thompson (Out of Payroll) $1,900,000 (5)
Josh Anderson $1,850,000 (4)
Antti Niemi $1,800,000 (2)
Luke Schenn $1,250,000 (1)
Laurent Dauphin $1,000,000 (2)
Yanni Gourde $1,000,000 (2)
Tyson Jost $925,000 (2)
Matthew Tkachuk $925,000 (2)
Kyle Connor $925,000 (2)
Alex DeBrincat $881,250 (2)
Jesse Graham $855,000 (3)
Total Pro Players23
Salary Commitment
Year 2026 : $82,261,250
Year 2027 : $39,011,250
Year 2028 : $22,055,000
Year 2029 : $3,750,000
Salary Average Commitment
Year 2026 : $36,509,822
Year 2027 : $16,584,822
Year 2028 : $4,197,322
Year 2029 : $2,653,572
Salary Cap with 1 Way Contract
Year 2026 : $82,261,250
Year 2027 : $39,011,250
Year 2028 : $22,055,000
Year 2029 : $3,750,000

Farm Players Salaries

Brandon Montour $200,000 (3)
Dylan Blujus $106,600 (3)
Scott Kosmachuk $97,500 (1)
Michael Bunting $92,500 (4)
Ryan Kujawinski $92,500 (2)
Ilya Samsonov $92,500 (3)
Mackenzie MacEachern $92,500 (4)
Spencer Martin $92,500 (4)
Chris Calnan $92,125 (1)
Brett Kulak $90,000 (2)
Nicolas Meloche $88,125 (2)
Gemel Smith $87,200 (1)
Kyle Capobianco $83,750 (2)
Jean-Christophe Beaudin $83,750 (1)
Vitaly Abramov (Out of Payroll) $83,750 (2)
Dan Vladar $83,750 (3)
Jake Dotchin $81,300 (3)
Alexandre Carrier $79,375 (2)
Nikita Korostelev $66,250 (3)
Total Farm Players19
Salary Commitment
Year 2026 : $1,785,975
Year 2027 : $1,425,400
Year 2028 : $907,900
Year 2029 : $277,500
Salary Average Commitment
Year 2026 : $1,565,000
Year 2027 : $1,234,375
Year 2028 : $736,250
Year 2029 : $246,875

Los Angeles Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameThe Thunderdome
Level 1: 7000 - $75 - 6,782 - 96.89%
Level 2: 6000 - $60 - 5,622 - 93.70%
Level 3: 2500 - $35 - 2,450 - 98.00%
Level 4: 4500 - $20 - 4,348 - 96.63%
Luxury : 1500 - $200 - 1,000 - 66.69%
Total Capacity :21500
Farm
Farm Level 1: 2000 - $40 - 1,438 - 71.90%
Farm Level 2: 1000 - $15 - 716 - 71.59%
Farm Total Capacity :3000

Income

Home Games Left26
Average Attendance - %20,203 - 93.97%
Average Income per Game$1,816,014
Year to Date Revenue$27,240,208
Farm
Home Games Left27
Average Attendance - %2,154 - 71.80%
Average Income per Game$68,262
Year to Date Revenue$955,665

Expense

Pro Players Total Salaries$62,382,500
Farm Players Total Salaries$924,100
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$22,318,946
Farm Year To Date Expenses$260,222
Pro Salary Cap To Date$22,318,946
Farm Salary Cap To Date$260,222

Estimate

Pro Estimated Season Revenue$47,216,361
Farm Estimated Season Revenue$1,843,068
Pro Remaining Season Days68
Pro Expenses Per Days$599,832
Pro Estimated Expenses$40,788,576
Farm Remaining Season Days73
Farm Expenses Per Days$8,478
Farm Estimated Expenses$618,894
Estimated Season Expenses$41,407,470
Season Salary Cap$62,382,500
Estimate Under Maximum Salary Cap of $81,487,500$19,105,000
Estimate Over Minimum Salary Cap of $58,800,000 $3,582,500
Current Bank Account$103,423,637
Projected Bank Account$111,075,596

Pro Players Salaries

Eric Staal $8,250,000 (2)
Tuukka Rask $7,500,000 (2)
Jason Demers $4,500,000 (1)
Jussi Jokinen $4,500,000 (1)
David Savard (Out of Payroll) $4,250,000 (1)
Brian Dumoulin $4,100,000 (3)
Joel Ward $3,500,000 (1)
Casey Cizikas $3,350,000 (1)
Radko Gudas $3,350,000 (1)
Calvin de Haan $3,300,000 (1)
Charlie Coyle $3,200,000 (2)
Michal Neuvirth $2,500,000 (2)
Michael Vecchione $1,800,000 (2)
Magnus Paajarvi $1,600,000 (2)
J.T. Brown $1,350,000 (3)
Xavier Ouellet $1,250,000 (2)
Evan McEneny $1,200,000 (1)
Jonathon Martin $1,100,000 (2)
Darren Raddysh $1,100,000 (2)
Chad Ruhwedel $1,100,000 (1)
Tyler Wotherspoon $1,000,000 (3)
Tomas Jurco $1,000,000 (1)
Robbie Russo $990,000 (2)
Nick Lappin $842,500 (1)
Landon Ferraro $0 (0)
Louis Domingue $0 (0)
Jayson Megna $0 (0)
Michael Kapla $0 (0)
Total Pro Players28
Salary Commitment
Year 2026 : $66,632,500
Year 2027 : $35,740,000
Year 2028 : $6,450,000
Year 2029 : $0
Salary Average Commitment
Year 2026 : $27,902,681
Year 2027 : $10,474,108
Year 2028 : $1,749,108
Year 2029 : $0
Salary Cap with 1 Way Contract
Year 2026 : $66,632,500
Year 2027 : $35,740,000
Year 2028 : $6,450,000
Year 2029 : $0

Farm Players Salaries

Jesse Lees $150,000 (1)
Vince Pedrie $130,000 (4)
Sebastian Vidmar $90,000 (2)
Mitch Callahan $85,100 (1)
Jordon Cooke $85,000 (1)
Sam Carrick $82,500 (1)
Dakota Mermis $80,000 (2)
Will Merchant $75,000 (1)
Matt Berry $75,000 (1)
Colton Phinney $71,500 (1)
Daniel Ciampini $0 (0)
Total Farm Players11
Salary Commitment
Year 2026 : $924,100
Year 2027 : $300,000
Year 2028 : $130,000
Year 2029 : $130,000
Salary Average Commitment
Year 2026 : $798,929
Year 2027 : $275,000
Year 2028 : $130,000
Year 2029 : $130,000

Minnesota Wild



Arena Capacity - Ticket Price
Attendance - %

Arena NameThe Asylum
Level 1: 7000 - $90 - 6,632 - 94.75%
Level 2: 6000 - $60 - 5,650 - 94.17%
Level 3: 2500 - $50 - 1,655 - 66.21%
Level 4: 4500 - $20 - 4,392 - 97.60%
Luxury : 1500 - $170 - 1,188 - 79.22%
Total Capacity :21500
Farm
Farm Level 1: 2000 - $35 - 1,489 - 74.44%
Farm Level 2: 1000 - $15 - 750 - 75.03%
Farm Total Capacity :3000

Income

Home Games Left26
Average Attendance - %19,518 - 90.78%
Average Income per Game$1,949,727
Year to Date Revenue$29,245,900
Farm
Home Games Left27
Average Attendance - %2,239 - 74.64%
Average Income per Game$63,364
Year to Date Revenue$887,100

Expense

Pro Players Total Salaries$60,921,250
Farm Players Total Salaries$1,495,500
Coaches Total Salaries$6,600,000
Luxury Taxe Total$0
Pro Year To Date Expenses$20,718,026
Farm Year To Date Expenses$507,479
Pro Salary Cap To Date$20,683,409
Farm Salary Cap To Date$507,479

Estimate

Pro Estimated Season Revenue$50,692,893
Farm Estimated Season Revenue$1,710,836
Pro Remaining Season Days68
Pro Expenses Per Days$585,781
Pro Estimated Expenses$39,833,108
Farm Remaining Season Days73
Farm Expenses Per Days$13,720
Farm Estimated Expenses$1,001,560
Estimated Season Expenses$40,834,668
Season Salary Cap$60,921,250
Estimate Under Maximum Salary Cap of $81,487,500$20,566,250
Estimate Over Minimum Salary Cap of $58,800,000 $2,121,250
Current Bank Account$69,915,411
Projected Bank Account$81,484,472

Pro Players Salaries

Alex Ovechkin $14,300,000 (2)
Corey Perry $9,000,000 (3)
Zach Parise $8,000,000 (3)
Jonathan Bernier $5,000,000 (1)
Andrej Sekera $4,500,000 (1)
Michael Raffl $2,350,000 (1)
Tim Erixon $1,800,000 (1)
Connor Carrick $1,500,000 (3)
Mark Borowiecki $1,300,000 (1)
Paul Martin $1,200,000 (3)
Duncan Siemens $1,200,000 (1)
Brandon Tanev $1,150,000 (2)
Anthony Stolarz $1,000,000 (2)
Reid Boucher $1,000,000 (1)
Seth Helgeson $1,000,000 (1)
Greg McKegg $921,250 (1)
Michael Young $900,000 (3)
Paul Thompson $850,000 (3)
Paul Carey $850,000 (3)
Kyle Criscuolo $800,000 (2)
Josh Currie $800,000 (3)
Chris Butler $750,000 (3)
Tommy Cross $750,000 (3)
Total Pro Players23
Salary Commitment
Year 2026 : $60,921,250
Year 2027 : $41,850,000
Year 2028 : $24,600,000
Year 2029 : $0
Salary Average Commitment
Year 2026 : $51,433,931
Year 2027 : $40,039,287
Year 2028 : $23,646,429
Year 2029 : $0
Salary Cap with 1 Way Contract
Year 2026 : $60,921,250
Year 2027 : $41,850,000
Year 2028 : $24,600,000
Year 2029 : $0

Farm Players Salaries

Ryan White $180,000 (2)
A.J. Greer $100,000 (3)
Adam Tambellini $94,000 (1)
Garrett Meurs $90,000 (1)
Brian Strait $90,000 (3)
Steven Hodges $90,000 (1)
Josiah Didier $90,000 (1)
Eric Knodel $80,000 (1)
Logan Nelson $80,000 (2)
Andrew Agozzino $80,000 (1)
Billy Seligman $80,000 (1)
Brandon Baddock $80,000 (3)
Jason Shaw $80,000 (1)
Matias Cleland $75,000 (1)
Anthony Brodeur $71,500 (1)
Tyler Shiplo $70,000 (1)
Carl Gelinas $65,000 (1)
Total Farm Players17
Salary Commitment
Year 2026 : $1,495,500
Year 2027 : $530,000
Year 2028 : $270,000
Year 2029 : $0
Salary Average Commitment
Year 2026 : $1,362,589
Year 2027 : $503,750
Year 2028 : $248,750
Year 2029 : $0

Montreal Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NamePhil McGroin Centre
Level 1: 7000 - $76 - 6,753 - 96.47%
Level 2: 6000 - $53 - 5,923 - 98.72%
Level 3: 2500 - $35 - 2,433 - 97.34%
Level 4: 4500 - $21 - 4,326 - 96.12%
Luxury : 1500 - $151 - 1,455 - 97.02%
Total Capacity :21500
Farm
Farm Level 1: 2000 - $40 - 1,493 - 74.65%
Farm Level 2: 1000 - $20 - 740 - 74.02%
Farm Total Capacity :3000

Income

Home Games Left26
Average Attendance - %20,890 - 97.16%
Average Income per Game$1,822,138
Year to Date Revenue$27,332,073
Farm
Home Games Left27
Average Attendance - %2,233 - 74.44%
Average Income per Game$74,524
Year to Date Revenue$1,043,340

Expense

Pro Players Total Salaries$81,163,000
Farm Players Total Salaries$2,704,000
Coaches Total Salaries$6,750,000
Luxury Taxe Total$0
Pro Year To Date Expenses$27,152,189
Farm Year To Date Expenses$964,302
Pro Salary Cap To Date$26,870,918
Farm Salary Cap To Date$949,393

Estimate

Pro Estimated Season Revenue$47,375,593
Farm Estimated Season Revenue$2,012,156
Pro Remaining Season Days68
Pro Expenses Per Days$780,413
Pro Estimated Expenses$53,068,084
Farm Remaining Season Days73
Farm Expenses Per Days$24,807
Farm Estimated Expenses$1,810,911
Estimated Season Expenses$54,878,995
Season Salary Cap$81,163,000
Estimate Under Maximum Salary Cap of $81,487,500$324,500
Estimate Over Minimum Salary Cap of $58,800,000 $22,363,000
Current Bank Account$124,888,981
Projected Bank Account$119,397,735

Pro Players Salaries

Kyle Okposo $6,250,000 (2)
Milan Lucic $6,000,000 (1)
Jonathan Quick $5,800,000 (4)
Dougie Hamilton $5,750,000 (4)
Jason Pominville $5,400,000 (1)
Brady Skjei $5,250,000 (5)
Josh Bailey $5,000,000 (5)
TJ Brodie $4,650,000 (4)
Patrik Berglund $4,500,000 (3)
Josh Manson $4,100,000 (5)
Erik Gudbranson $4,000,000 (5)
Colin Wilson $3,938,000 (2)
Brendan Gallagher $3,750,000 (4)
J.T. Miller $3,000,000 (1)
Ben Hutton $2,800,000 (1)
Zack Kassian $1,950,000 (3)
Blake Coleman $1,800,000 (5)
Keith Kinkaid $1,250,000 (2)
Austin Czarnik $1,250,000 (4)
Mikko Rantanen $1,000,000 (2)
Adam Clendening $1,000,000 (4)
Anton Forsberg $1,000,000 (2)
Travis Boyd $870,000 (3)
Laurent Brossoit $855,000 (2)
Matt Irwin (Out of Payroll) $650,000 (1)
Total Pro Players25
Salary Commitment
Year 2026 : $81,813,000
Year 2027 : $63,963,000
Year 2028 : $49,670,000
Year 2029 : $42,350,000
Salary Average Commitment
Year 2026 : $16,722,323
Year 2027 : $14,500,894
Year 2028 : $11,712,501
Year 2029 : $6,506,251
Salary Cap with 1 Way Contract
Year 2026 : $81,813,000
Year 2027 : $63,963,000
Year 2028 : $49,670,000
Year 2029 : $42,350,000

Farm Players Salaries

Ondrej Kase $260,000 (5)
Neal Pionk $180,000 (2)
Jakub Jerabek $180,000 (2)
Josh Healey $180,000 (2)
Hunter Miska $180,000 (2)
Jared McCann $125,000 (4)
Keegan Lowe (Out of Payroll) $125,000 (1)
Jarred Tinordi $118,000 (1)
Joe Cannata $110,000 (1)
Hudson Fasching $100,000 (2)
Travis Konecny $100,000 (2)
Kurtis Gabriel $100,000 (2)
Mathias Bau $98,500 (2)
Dominik Masin $97,000 (2)
Artturi Lehkonen $96,500 (2)
Luke Kunin $92,500 (3)
Dominic Toninato $92,500 (2)
Justin Auger $90,000 (1)
Janne Kuokkanen $88,125 (3)
Juho Lammikko $83,750 (2)
Parker Gahagen $71,500 (1)
Samuel Blais $70,625 (1)
Scott Savage (Out of Payroll) $65,000 (1)
Total Farm Players23
Salary Commitment
Year 2026 : $2,704,000
Year 2027 : $2,053,875
Year 2028 : $565,625
Year 2029 : $385,000
Salary Average Commitment
Year 2026 : $2,229,823
Year 2027 : $1,712,321
Year 2028 : $339,375
Year 2029 : $158,750

Nashville Predators



Arena Capacity - Ticket Price
Attendance - %

Arena NameThe Centre of the Universe
Level 1: 7000 - $80 - 6,618 - 94.54%
Level 2: 6000 - $55 - 5,765 - 96.08%
Level 3: 2500 - $35 - 2,432 - 97.27%
Level 4: 4500 - $20 - 4,356 - 96.80%
Luxury : 1500 - $130 - 1,455 - 96.98%
Total Capacity :21500
Farm
Farm Level 1: 2000 - $40 - 1,455 - 72.73%
Farm Level 2: 1000 - $20 - 742 - 74.16%
Farm Total Capacity :3000

Income

Home Games Left26
Average Attendance - %20,625 - 95.93%
Average Income per Game$1,799,690
Year to Date Revenue$26,995,353
Farm
Home Games Left27
Average Attendance - %2,196 - 73.20%
Average Income per Game$73,014
Year to Date Revenue$1,022,200

Expense

Pro Players Total Salaries$80,999,999
Farm Players Total Salaries$2,241,875
Coaches Total Salaries$6,700,000
Luxury Taxe Total$0
Pro Year To Date Expenses$27,774,038
Farm Year To Date Expenses$866,098
Pro Salary Cap To Date$27,749,038
Farm Salary Cap To Date$860,044

Estimate

Pro Estimated Season Revenue$46,791,945
Farm Estimated Season Revenue$1,971,386
Pro Remaining Season Days68
Pro Expenses Per Days$778,846
Pro Estimated Expenses$52,961,528
Farm Remaining Season Days73
Farm Expenses Per Days$20,568
Farm Estimated Expenses$1,501,464
Estimated Season Expenses$54,462,992
Season Salary Cap$80,999,999
Estimate Under Maximum Salary Cap of $81,487,500$487,501
Estimate Over Minimum Salary Cap of $58,800,000 $22,199,999
Current Bank Account$97,663,724
Projected Bank Account$91,964,063

Pro Players Salaries

Ilya Kovalchuk $8,500,000 (5)
Evgeny Kuznetsov $7,800,000 (3)
Mark Giordano $7,250,000 (4)
Mikael Granlund $5,750,000 (4)
Tom Wilson $5,166,666 (5)
Derick Brassard $5,000,000 (2)
Cam Atkinson $4,950,000 (4)
Karl Alzner $4,650,000 (3)
Michael Frolik $4,300,000 (3)
John Klingberg $4,250,000 (4)
Anders Lee $4,250,000 (4)
Jaroslav Halak $4,000,000 (2)
Phillip Danault $3,083,333 (5)
Michael Del Zotto $3,000,000 (2)
Brock Nelson $3,000,000 (2)
Trevor van Riemsdyk $1,750,000 (4)
Zemgus Girgensons $1,650,000 (1)
Radim Simek $700,000 (1)
Steven Whitney $650,000 (1)
Parker Milner $650,000 (1)
Will O'Neill $650,000 (1)
Total Pro Players21
Salary Commitment
Year 2026 : $80,999,999
Year 2027 : $76,699,999
Year 2028 : $61,699,999
Year 2029 : $44,949,999
Salary Average Commitment
Year 2026 : $28,457,144
Year 2027 : $23,857,144
Year 2028 : $18,382,144
Year 2029 : $14,457,144
Salary Cap with 1 Way Contract
Year 2026 : $80,999,999
Year 2027 : $76,699,999
Year 2028 : $61,699,999
Year 2029 : $44,949,999

Farm Players Salaries

Jujhar Khaira $125,000 (2)
Derrick Pouliot $120,000 (3)
Mitchell Stephens $100,000 (1)
David Kampf $100,000 (2)
Mark Friedman $100,000 (1)
Jake Virtanen $100,000 (1)
Colin Stevens $95,000 (2)
Eamon McAdam $95,000 (1)
Sam Vigneault $92,500 (3)
Niklas Hansson $92,125 (1)
Ken Agostino $90,000 (2)
Fredrik Olofsson $90,000 (1)
Zach Pochiro $90,000 (1)
Troy Bourke $90,000 (1)
Austin Wagner $90,000 (1)
Ben Thomson $90,000 (1)
Philippe Desrosiers $88,125 (5)
Antoine Bibeau $88,000 (1)
Travis Brown $82,500 (1)
Stephen Gionta $80,000 (2)
Frederik Tiffels $78,000 (1)
Adam Ollas-Mattsson $70,625 (1)
Chris Nell $65,000 (1)
Kelly Zajac $65,000 (1)
Zach Tolkinen $65,000 (1)
Total Farm Players25
Salary Commitment
Year 2026 : $2,241,875
Year 2027 : $790,625
Year 2028 : $300,625
Year 2029 : $88,125
Salary Average Commitment
Year 2026 : $2,006,672
Year 2027 : $691,697
Year 2028 : $300,625
Year 2029 : $88,125

New Jersey Devils



Arena Capacity - Ticket Price
Attendance - %

Arena NameThe Rock
Level 1: 7000 - $90 - 6,533 - 93.33%
Level 2: 6000 - $58 - 5,634 - 93.90%
Level 3: 2500 - $35 - 2,363 - 94.54%
Level 4: 4500 - $20 - 4,342 - 96.48%
Luxury : 1500 - $180 - 1,122 - 74.78%
Total Capacity :21500
Farm
Farm Level 1: 2000 - $35 - 1,473 - 73.65%
Farm Level 2: 1000 - $15 - 736 - 73.56%
Farm Total Capacity :3000

Income

Home Games Left26
Average Attendance - %19,994 - 92.99%
Average Income per Game$1,916,439
Year to Date Revenue$28,746,587
Farm
Home Games Left28
Average Attendance - %2,209 - 73.62%
Average Income per Game$62,589
Year to Date Revenue$813,660

Expense

Pro Players Total Salaries$63,666,000
Farm Players Total Salaries$2,302,625
Coaches Total Salaries$6,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$21,106,846
Farm Year To Date Expenses$688,115
Pro Salary Cap To Date$20,882,810
Farm Salary Cap To Date$677,654

Estimate

Pro Estimated Season Revenue$49,827,417
Farm Estimated Season Revenue$1,752,498
Pro Remaining Season Days68
Pro Expenses Per Days$612,173
Pro Estimated Expenses$41,627,764
Farm Remaining Season Days73
Farm Expenses Per Days$21,125
Farm Estimated Expenses$1,542,125
Estimated Season Expenses$43,169,889
Season Salary Cap$61,666,000
Estimate Under Maximum Salary Cap of $81,487,500$19,821,500
Estimate Over Minimum Salary Cap of $58,800,000 $2,866,000
Current Bank Account$166,367,897
Projected Bank Account$174,777,923

Pro Players Salaries

Filip Forsberg $6,000,000 (4)
Tyson Barrie $5,500,000 (1)
Brayden Schenn $5,125,000 (1)
Damon Severson $4,166,000 (4)
Steve Mason $4,000,000 (2)
Mikkel Boedker $4,000,000 (1)
Vladislav Namestnikov $4,000,000 (4)
Vladimir Sobotka $4,000,000 (2)
Andrew Shaw $3,900,000 (4)
Brandon Dubinsky $3,500,000 (4)
Andy Greene $2,500,000 (4)
Dennis Seidenberg (Out of Payroll) $2,000,000 (2)
Brett Ritchie $2,000,000 (1)
Michael Hutchinson $2,000,000 (2)
Andrej Sustr $1,950,000 (2)
Troy Brouwer $1,800,000 (3)
Ross Johnston $1,710,000 (1)
Nick Cousins $1,100,000 (1)
Casey Nelson $1,100,000 (2)
Kevin Gravel $1,000,000 (1)
Alex Stalock $800,000 (1)
Barclay Goodrow $765,000 (1)
Tyler Graovac $750,000 (2)
Total Pro Players23
Salary Commitment
Year 2026 : $63,666,000
Year 2027 : $41,666,000
Year 2028 : $25,866,000
Year 2029 : $24,066,000
Salary Average Commitment
Year 2026 : $29,057,860
Year 2027 : $23,812,502
Year 2028 : $11,214,287
Year 2029 : $9,414,287
Salary Cap with 1 Way Contract
Year 2026 : $63,666,000
Year 2027 : $41,666,000
Year 2028 : $25,866,000
Year 2029 : $24,066,000

Farm Players Salaries

Mitch Hults $180,000 (2)
Calle Rosen $130,000 (4)
Brock McGinn $105,000 (2)
Dryden Hunt $100,000 (4)
Jacob de La Rose $100,000 (4)
Trevor Moore $100,000 (1)
Alex Lintuniemi $99,500 (3)
Paul Bittner $99,500 (5)
Mikhail Sergachev $92,500 (2)
Jalen Chatfield $92,500 (1)
Jesse Puljujarvi $92,500 (2)
Kevin Stenlund $88,125 (2)
Maxim Letunov $88,125 (2)
Brad Malone $85,000 (2)
Carl Neill (Out of Payroll) $82,500 (3)
Olivier Leblanc $80,500 (2)
Victor Mete $79,375 (2)
Callum Booth $79,375 (2)
Austin Poganski $79,375 (2)
J.J. Piccinich $79,375 (2)
Lucas Wallmark $79,375 (1)
Zack MacEwen $77,500 (1)
Colton Point $75,000 (3)
Terrance Amorosa $75,000 (1)
Manuel Wiederer $75,000 (3)
Chris Summers $70,000 (1)
Total Farm Players26
Salary Commitment
Year 2026 : $2,385,125
Year 2027 : $1,890,750
Year 2028 : $761,500
Year 2029 : $429,500
Salary Average Commitment
Year 2026 : $2,266,697
Year 2027 : $1,779,822
Year 2028 : $710,536
Year 2029 : $397,411

New York Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameNasseau Colisieum
Level 1: 7000 - $85 - 6,692 - 95.60%
Level 2: 6000 - $52 - 5,791 - 96.52%
Level 3: 2500 - $34 - 2,448 - 97.93%
Level 4: 4500 - $18 - 4,465 - 99.21%
Luxury : 1500 - $165 - 1,440 - 96.01%
Total Capacity :21500
Farm
Farm Level 1: 2000 - $35 - 1,499 - 74.97%
Farm Level 2: 1000 - $15 - 741 - 74.07%
Farm Total Capacity :3000

Income

Home Games Left27
Average Attendance - %20,836 - 96.91%
Average Income per Game$1,894,097
Year to Date Revenue$26,517,354
Farm
Home Games Left27
Average Attendance - %2,240 - 74.67%
Average Income per Game$63,591
Year to Date Revenue$890,270

Expense

Pro Players Total Salaries$77,186,391
Farm Players Total Salaries$1,906,500
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$26,679,908
Farm Year To Date Expenses$656,269
Pro Salary Cap To Date$26,679,908
Farm Salary Cap To Date$656,269

Estimate

Pro Estimated Season Revenue$51,140,611
Farm Estimated Season Revenue$1,716,949
Pro Remaining Season Days68
Pro Expenses Per Days$742,177
Pro Estimated Expenses$50,468,036
Farm Remaining Season Days73
Farm Expenses Per Days$17,491
Farm Estimated Expenses$1,276,843
Estimated Season Expenses$51,744,879
Season Salary Cap$77,186,391
Estimate Under Maximum Salary Cap of $81,487,500$4,301,109
Estimate Over Minimum Salary Cap of $58,800,000 $18,386,391
Current Bank Account$174,637,193
Projected Bank Account$175,749,874

Pro Players Salaries

Ryan O'Reilly $7,500,000 (1)
Corey Crawford $6,700,000 (2)
Taylor Hall $6,127,000 (2)
Brad Marchand $6,125,000 (1)
Erik Johnson $6,000,000 (1)
William Karlsson $5,250,000 (2)
Kevin Hayes $5,175,000 (2)
Ryan McDonagh $4,700,000 (1)
Mattias Ekholm $3,750,000 (1)
Ryan Ellis $3,364,391 (2)
Niklas Kronwall $3,000,000 (1)
Sam Reinhart $2,750,000 (2)
Kari Lehtonen $2,500,000 (2)
Calle Jarnkrok $2,000,000 (2)
Derek Forbort $1,750,000 (1)
Sebastian Aho $1,500,000 (3)
Kevin Fiala $1,500,000 (4)
Johan Larsson $1,475,000 (2)
Austin Watson $1,250,000 (1)
Jordan Oesterle $1,000,000 (1)
Tyler Pitlick $1,000,000 (2)
Justin Falk $1,000,000 (1)
Kalle Kossila $1,000,000 (2)
Cain Franson $770,000 (1)
Total Pro Players24
Salary Commitment
Year 2026 : $77,186,391
Year 2027 : $40,341,391
Year 2028 : $3,000,000
Year 2029 : $1,500,000
Salary Average Commitment
Year 2026 : $19,706,254
Year 2027 : $10,777,682
Year 2028 : $1,806,250
Year 2029 : $925,000
Salary Cap with 1 Way Contract
Year 2026 : $77,186,391
Year 2027 : $40,341,391
Year 2028 : $3,000,000
Year 2029 : $1,500,000

Farm Players Salaries

Marko Dano $175,000 (1)
Kasperi Kapanen $125,000 (4)
Christian Djoos $100,000 (3)
Adrian Kempe $100,000 (2)
Reece Willcox $100,000 (3)
Anthony DeAngelo (Out of Payroll) $100,000 (3)
Joshua Ho-Sang $100,000 (3)
Blake Siebenaler $100,000 (3)
Michael Leighton $100,000 (2)
Ryan Hartman $100,000 (3)
Julius Honka $100,000 (3)
Ty Reichenbach $99,000 (1)
Justin Bailey $97,500 (3)
Frederik Gauthier $92,500 (3)
Michael McCarron $92,500 (3)
Dominic Turgeon $90,000 (3)
John Hayden $90,000 (3)
Oskar Sundqvist $90,000 (2)
Chandler Stephenson $90,000 (2)
Luke Siemens $65,000 (3)
Total Farm Players20
Salary Commitment
Year 2026 : $2,006,500
Year 2027 : $1,732,500
Year 2028 : $1,352,500
Year 2029 : $125,000
Salary Average Commitment
Year 2026 : $1,697,768
Year 2027 : $1,540,268
Year 2028 : $1,180,268
Year 2029 : $92,500

New York Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameGWC Gardens
Level 1: 7000 - $80 - 6,652 - 95.03%
Level 2: 6000 - $55 - 5,749 - 95.82%
Level 3: 2500 - $35 - 2,411 - 96.43%
Level 4: 4500 - $20 - 4,414 - 98.09%
Luxury : 1500 - $130 - 1,451 - 96.71%
Total Capacity :21500
Farm
Farm Level 1: 2000 - $40 - 1,497 - 74.85%
Farm Level 2: 1000 - $20 - 765 - 76.50%
Farm Total Capacity :3000

Income

Home Games Left26
Average Attendance - %20,677 - 96.17%
Average Income per Game$1,802,334
Year to Date Revenue$27,035,006
Farm
Home Games Left27
Average Attendance - %2,262 - 75.40%
Average Income per Game$75,183
Year to Date Revenue$1,052,560

Expense

Pro Players Total Salaries$76,792,951
Farm Players Total Salaries$1,978,188
Coaches Total Salaries$8,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$27,650,276
Farm Year To Date Expenses$783,650
Pro Salary Cap To Date$27,496,431
Farm Salary Cap To Date$770,802

Estimate

Pro Estimated Season Revenue$46,860,677
Farm Estimated Season Revenue$2,029,937
Pro Remaining Season Days68
Pro Expenses Per Days$738,394
Pro Estimated Expenses$50,210,792
Farm Remaining Season Days73
Farm Expenses Per Days$18,149
Farm Estimated Expenses$1,324,877
Estimated Season Expenses$51,535,669
Season Salary Cap$76,792,951
Estimate Under Maximum Salary Cap of $81,487,500$4,694,549
Estimate Over Minimum Salary Cap of $58,800,000 $17,992,951
Current Bank Account$215,274,036
Projected Bank Account$212,628,981

Pro Players Salaries

Anze Kopitar $11,000,000 (4)
Henrik Lundqvist $8,500,000 (5)
Jakub Voracek $8,250,000 (1)
Alex Pietrangelo $6,850,000 (5)
Mark Scheifele $6,125,000 (2)
Cam Fowler $6,000,000 (5)
Matt Dumba $6,000,000 (5)
Gabriel Landeskog $5,571,429 (2)
Rasmus Ristolainen (Out of Payroll) $5,400,000 (1)
Trevor Daley $4,000,000 (1)
Leo Komarov $3,500,000 (5)
Erik Haula $2,750,000 (4)
Jake Guentzel $1,515,272 (3)
Alex Tuch $1,000,000 (3)
Patrik Laine $925,000 (2)
Eric Tangradi $900,000 (3)
Samuel Girard $881,250 (2)
Ben Street $800,000 (4)
Brad Hunt $800,000 (2)
Chris Terry $750,000 (1)
Eddie Lack $675,000 (1)
Total Pro Players21
Salary Commitment
Year 2026 : $82,192,951
Year 2027 : $63,117,951
Year 2028 : $48,815,272
Year 2029 : $45,400,000
Salary Average Commitment
Year 2026 : $16,968,750
Year 2027 : $10,043,750
Year 2028 : $5,587,500
Year 2029 : $2,925,000
Salary Cap with 1 Way Contract
Year 2026 : $82,192,951
Year 2027 : $63,117,951
Year 2028 : $48,815,272
Year 2029 : $45,400,000

Farm Players Salaries

Devin Shore $120,000 (2)
Juuse Saros $110,000 (3)
Ivan Barbashev $100,000 (4)
Chris Mueller $100,000 (4)
Jakob Forsbacka-Karlsson $96,938 (3)
Kyle Wood $95,000 (3)
Olli Juolevi $92,500 (3)
Dylan Strome $92,500 (1)
Jack Roslovic $92,500 (2)
Zach Sanford $92,500 (4)
Louie Belpedio $83,750 (2)
Aleksi Saarela $83,750 (3)
Connor Hobbs $82,500 (5)
Zach Redmond $80,000 (1)
Tanner Jaillet $70,000 (1)
Dmitry Sokolov $66,250 (3)
Devin Williams $65,000 (1)
Peter Stoykewych $65,000 (1)
Kyle Bauman $65,000 (1)
David Makowski $65,000 (1)
Tanner MacMaster $65,000 (2)
Gerry Fitzgerald $65,000 (1)
Marcus Power $65,000 (1)
Ben Duffy $65,000 (1)
Total Farm Players24
Salary Commitment
Year 2026 : $1,978,188
Year 2027 : $1,288,188
Year 2028 : $926,938
Year 2029 : $382,500
Salary Average Commitment
Year 2026 : $1,866,875
Year 2027 : $1,174,375
Year 2028 : $845,000
Year 2029 : $351,250

Ottawa Senators



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Place
Level 1: 7000 - $85 - 6,728 - 96.11%
Level 2: 6000 - $50 - 5,867 - 97.79%
Level 3: 2500 - $31 - 2,492 - 99.70%
Level 4: 4500 - $22 - 4,363 - 96.95%
Luxury : 1500 - $170 - 1,150 - 76.68%
Total Capacity :21500
Farm
Farm Level 1: 2000 - $35 - 1,498 - 74.89%
Farm Level 2: 1000 - $15 - 761 - 76.08%
Farm Total Capacity :3000

Income

Home Games Left26
Average Attendance - %20,600 - 95.82%
Average Income per Game$1,838,643
Year to Date Revenue$27,579,647
Farm
Home Games Left27
Average Attendance - %2,259 - 75.29%
Average Income per Game$63,837
Year to Date Revenue$893,715

Expense

Pro Players Total Salaries$76,608,333
Farm Players Total Salaries$1,284,350
Coaches Total Salaries$4,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$27,009,969
Farm Year To Date Expenses$395,096
Pro Salary Cap To Date$26,781,605
Farm Salary Cap To Date$390,048

Estimate

Pro Estimated Season Revenue$47,804,721
Farm Estimated Season Revenue$1,723,593
Pro Remaining Season Days68
Pro Expenses Per Days$736,619
Pro Estimated Expenses$50,090,092
Farm Remaining Season Days73
Farm Expenses Per Days$11,783
Farm Estimated Expenses$860,159
Estimated Season Expenses$50,950,251
Season Salary Cap$76,608,333
Estimate Under Maximum Salary Cap of $81,487,500$4,879,167
Estimate Over Minimum Salary Cap of $58,800,000 $17,808,333
Current Bank Account$84,865,907
Projected Bank Account$83,443,970

Pro Players Salaries

Connor McDavid $12,500,000 (5)
Leon Draisaitl $8,500,000 (3)
Matt Niskanen $5,750,000 (1)
T.J. Oshie $5,250,000 (2)
Mike Hoffman $5,187,500 (1)
Jared Spurgeon $5,187,500 (5)
Jake Allen $4,350,000 (1)
Antoine Vermette $3,900,000 (1)
Brooks Orpik $3,750,000 (1)
Ben Lovejoy $3,000,000 (1)
Patrick Maroon $2,800,000 (1)
Adam McQuaid $2,750,000 (2)
Mark Pysyk $2,733,333 (3)
Thomas Vanek $2,600,000 (2)
Benoit Pouliot $2,500,000 (5)
Melker Karlsson $2,000,000 (3)
Jordan Binnington $1,000,000 (3)
Miikka Salomaki $1,000,000 (2)
Mathew Barzal $925,000 (1)
Jayden Halbgewachs $925,000 (3)
Ryan Strome $0 (0)
Total Pro Players21
Salary Commitment
Year 2026 : $76,608,333
Year 2027 : $46,945,833
Year 2028 : $35,345,833
Year 2029 : $20,187,500
Salary Average Commitment
Year 2026 : $25,119,645
Year 2027 : $11,605,358
Year 2028 : $7,587,500
Year 2029 : $3,425,000
Salary Cap with 1 Way Contract
Year 2026 : $76,608,333
Year 2027 : $46,945,833
Year 2028 : $35,345,833
Year 2029 : $20,187,500

Farm Players Salaries

Chris Bigras $100,000 (2)
Stuart Percy $100,000 (2)
Christopher Gibson $100,000 (5)
Michael Houser $86,350 (1)
Dylan Sikura $80,000 (1)
Arvin Atwal $79,000 (2)
Tate Olson $75,000 (3)
Dave Gust $72,500 (2)
Hunter Garlent $71,500 (2)
Evan Weinger $65,000 (3)
Shawn St. Amant $65,000 (3)
Mathieu Olivier $65,000 (3)
Joel Messner $65,000 (1)
Trevor Hamilton $65,000 (2)
Jeffrey Truchon-Viel $65,000 (3)
James Phelan $65,000 (3)
Kevin Klima $65,000 (3)
Total Farm Players17
Salary Commitment
Year 2026 : $1,284,350
Year 2027 : $1,053,000
Year 2028 : $565,000
Year 2029 : $100,000
Salary Average Commitment
Year 2026 : $1,185,625
Year 2027 : $985,000
Year 2028 : $544,375
Year 2029 : $88,125

Philadelphia Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWachovia Center
Level 1: 7000 - $75 - 6,707 - 95.82%
Level 2: 6000 - $50 - 5,889 - 98.16%
Level 3: 2500 - $35 - 2,465 - 98.61%
Level 4: 4500 - $20 - 4,373 - 97.18%
Luxury : 1500 - $185 - 1,071 - 71.43%
Total Capacity :21500
Farm
Farm Level 1: 2000 - $35 - 1,539 - 76.94%
Farm Level 2: 1000 - $15 - 734 - 73.41%
Farm Total Capacity :3000

Income

Home Games Left26
Average Attendance - %20,507 - 95.38%
Average Income per Game$1,742,533
Year to Date Revenue$26,137,998
Farm
Home Games Left27
Average Attendance - %2,273 - 75.76%
Average Income per Game$64,870
Year to Date Revenue$908,175

Expense

Pro Players Total Salaries$77,720,000
Farm Players Total Salaries$1,779,872
Coaches Total Salaries$7,200,000
Luxury Taxe Total$0
Pro Year To Date Expenses$26,789,994
Farm Year To Date Expenses$570,560
Pro Salary Cap To Date$26,789,994
Farm Salary Cap To Date$563,074

Estimate

Pro Estimated Season Revenue$45,305,863
Farm Estimated Season Revenue$1,751,480
Pro Remaining Season Days68
Pro Expenses Per Days$747,308
Pro Estimated Expenses$50,816,944
Farm Remaining Season Days73
Farm Expenses Per Days$16,329
Farm Estimated Expenses$1,192,017
Estimated Season Expenses$52,008,961
Season Salary Cap$77,720,000
Estimate Under Maximum Salary Cap of $81,487,500$3,767,500
Estimate Over Minimum Salary Cap of $58,800,000 $18,920,000
Current Bank Account$178,955,527
Projected Bank Account$174,003,909

Pro Players Salaries

Antti Raanta $8,000,000 (5)
Mark Stone $7,350,000 (2)
Brent Seabrook $6,875,000 (4)
Ryan Kesler $6,000,000 (1)
Nick Holden $5,750,000 (3)
Niklas Hjalmarsson $5,500,000 (1)
Bo Horvat $5,500,000 (5)
Alex Galchenyuk $4,900,000 (3)
Jake Gardiner $4,050,000 (2)
Andrew MacDonald $3,750,000 (3)
Tanner Pearson $3,750,000 (1)
Antoine Roussel $3,000,000 (3)
Jay Beagle $2,500,000 (3)
Alex Petrovic $2,300,000 (2)
Philipp Grubauer $1,500,000 (1)
Markus Granlund $1,475,000 (2)
Brendan Gaunce $1,000,000 (2)
Ty Rattie $1,000,000 (2)
Brendan Perlini $1,000,000 (2)
Christian Dvorak $970,000 (2)
Josh Leivo $900,000 (2)
Alex Chiasson $650,000 (1)
Total Pro Players22
Salary Commitment
Year 2026 : $77,720,000
Year 2027 : $60,320,000
Year 2028 : $40,275,000
Year 2029 : $20,375,000
Salary Average Commitment
Year 2026 : $51,540,182
Year 2027 : $37,711,610
Year 2028 : $30,900,000
Year 2029 : $17,425,000
Salary Cap with 1 Way Contract
Year 2026 : $77,720,000
Year 2027 : $60,320,000
Year 2028 : $40,275,000
Year 2029 : $20,375,000

Farm Players Salaries

Gus Young $96,997 (1)
Martin Ouellette $93,500 (1)
Samuel Noreau $92,500 (5)
Maxim Lamarche $85,000 (5)
Tyler Steel $85,000 (1)
Nathan Pancel $82,500 (1)
Drew Brevig $80,000 (5)
Robbie Baillargeon $80,000 (1)
Dalton MacAfee $80,000 (1)
Jesse Gabrielle $79,375 (1)
Nick Sorkin $75,000 (4)
Riley Bourbonnais $75,000 (4)
Graham Black $75,000 (4)
Chris Leblanc $75,000 (4)
Derek Army $75,000 (4)
Zac Lynch $75,000 (4)
Matt Rupert $75,000 (1)
Adam Marsh (Out of Payroll) $70,000 (5)
Michael Joly $70,000 (5)
James Melindy $65,000 (1)
Kristian Pospisil $65,000 (2)
Sam Babintsev $65,000 (1)
Ross McMullan $65,000 (4)
Total Farm Players23
Salary Commitment
Year 2026 : $1,779,872
Year 2027 : $977,500
Year 2028 : $912,500
Year 2029 : $912,500
Salary Average Commitment
Year 2026 : $1,470,893
Year 2027 : $831,875
Year 2028 : $766,875
Year 2029 : $766,875

Pittsburgh Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NameThe Igloo
Level 1: 7000 - $62 - 6,891 - 98.45%
Level 2: 6000 - $40 - 5,948 - 99.14%
Level 3: 2500 - $32 - 2,416 - 96.64%
Level 4: 4500 - $25 - 3,919 - 87.10%
Luxury : 1500 - $115 - 1,464 - 97.62%
Total Capacity :21500
Farm
Farm Level 1: 2000 - $15 - 1,520 - 75.98%
Farm Level 2: 1000 - $12 - 752 - 75.15%
Farm Total Capacity :3000

Income

Home Games Left26
Average Attendance - %20,639 - 96.00%
Average Income per Game$1,617,156
Year to Date Revenue$24,257,333
Farm
Home Games Left28
Average Attendance - %2,271 - 75.71%
Average Income per Game$33,460
Year to Date Revenue$434,980

Expense

Pro Players Total Salaries$79,744,000
Farm Players Total Salaries$3,010,625
Coaches Total Salaries$5,500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$27,165,553
Farm Year To Date Expenses$987,673
Pro Salary Cap To Date$27,040,551
Farm Salary Cap To Date$979,694

Estimate

Pro Estimated Season Revenue$42,046,044
Farm Estimated Season Revenue$936,880
Pro Remaining Season Days68
Pro Expenses Per Days$766,769
Pro Estimated Expenses$52,140,292
Farm Remaining Season Days73
Farm Expenses Per Days$27,620
Farm Estimated Expenses$2,016,260
Estimated Season Expenses$54,156,552
Season Salary Cap$79,744,000
Estimate Under Maximum Salary Cap of $81,487,500$1,743,500
Estimate Over Minimum Salary Cap of $58,800,000 $20,944,000
Current Bank Account$199,214,763
Projected Bank Account$188,041,135

Pro Players Salaries

Sidney Crosby $8,700,000 (4)
Pekka Rinne $7,500,000 (5)
Drew Doughty $7,000,000 (1)
Johnny Gaudreau $6,750,000 (6)
Aleksander Barkov $5,900,000 (6)
Blake Wheeler $5,750,000 (2)
Seth Jones $5,400,000 (5)
Nino Niederreiter $5,250,000 (3)
Nikita Kucherov $4,767,000 (2)
Vincent Trocheck $4,750,000 (6)
Roman Josi $4,000,000 (5)
Ron Hainsey $3,000,000 (3)
Joel Edmundson $3,000,000 (2)
Justin Williams $2,500,000 (1)
Ales Hemsky $1,100,000 (2)
Colton Sissons $1,000,000 (3)
Matt Cullen $1,000,000 (1)
Johnny Oduya $927,000 (4)
Linus Ullmark $750,000 (2)
Eric Fehr $700,000 (2)
Total Pro Players20
Salary Commitment
Year 2026 : $79,744,000
Year 2027 : $69,244,000
Year 2028 : $53,177,000
Year 2029 : $43,927,000
Salary Average Commitment
Year 2026 : $21,477,895
Year 2027 : $17,977,895
Year 2028 : $13,722,537
Year 2029 : $9,341,287
Salary Cap with 1 Way Contract
Year 2026 : $79,744,000
Year 2027 : $69,244,000
Year 2028 : $53,177,000
Year 2029 : $43,927,000

Farm Players Salaries

Jaccob Slavin $530,000 (5)
Andrei Vasilevskiy $350,000 (5)
Oliver Bjorkstrand $250,000 (5)
Alexander Wennberg $200,000 (1)
Darnell Nurse $110,000 (5)
Chris Tierney $100,000 (3)
Mirco Mueller $100,000 (3)
Danton Heinen $100,000 (5)
Madison Bowey $99,500 (5)
Ian McCoshen $95,000 (4)
Thomas Chabot $92,500 (1)
Noah Juulsen $92,500 (3)
Brandon Carlo $92,500 (5)
Tyler Bertuzzi $92,500 (5)
Travis Sanheim $92,500 (1)
Jordan Greenway $88,125 (3)
Valentin Zykov $88,125 (2)
Denis Malgin $85,000 (4)
Anders Bjork $75,000 (1)
Kevin Labanc $71,750 (3)
Jesper Bratt $70,625 (2)
Stephen Harper $70,000 (3)
Malcolm Subban $65,000 (2)
Total Farm Players23
Salary Commitment
Year 2026 : $3,010,625
Year 2027 : $2,550,625
Year 2028 : $2,326,875
Year 2029 : $1,804,500
Salary Average Commitment
Year 2026 : $1,951,161
Year 2027 : $1,598,661
Year 2028 : $1,347,411
Year 2029 : $859,375

San Jose Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameEA Sports Shark Tank
Level 1: 7000 - $150 - 3,329 - 47.56%
Level 2: 6000 - $100 - 2,896 - 48.26%
Level 3: 2500 - $45 - 1,831 - 73.25%
Level 4: 4500 - $40 - 2,270 - 50.44%
Luxury : 1500 - $150 - 1,471 - 98.06%
Total Capacity :21500
Farm
Farm Level 1: 2000 - $35 - 1,498 - 74.91%
Farm Level 2: 1000 - $15 - 776 - 77.59%
Farm Total Capacity :3000

Income

Home Games Left26
Average Attendance - %11,797 - 54.87%
Average Income per Game$1,762,340
Year to Date Revenue$26,435,097
Farm
Home Games Left27
Average Attendance - %2,274 - 75.81%
Average Income per Game$64,079
Year to Date Revenue$897,105

Expense

Pro Players Total Salaries$69,172,575
Farm Players Total Salaries$1,791,188
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$26,707,581
Farm Year To Date Expenses$653,821
Pro Salary Cap To Date$26,632,582
Farm Salary Cap To Date$645,201

Estimate

Pro Estimated Season Revenue$45,820,835
Farm Estimated Season Revenue$1,730,131
Pro Remaining Season Days68
Pro Expenses Per Days$665,121
Pro Estimated Expenses$45,228,228
Farm Remaining Season Days73
Farm Expenses Per Days$16,433
Farm Estimated Expenses$1,199,609
Estimated Season Expenses$46,427,837
Season Salary Cap$67,272,575
Estimate Under Maximum Salary Cap of $81,487,500$14,214,925
Estimate Over Minimum Salary Cap of $58,800,000 $8,472,575
Current Bank Account$87,050,187
Projected Bank Account$88,173,316

Pro Players Salaries

Jonathan Toews (Out of Payroll) $11,500,000 (4)
Tyler Seguin $9,850,000 (5)
Sergei Bobrovsky $8,500,000 (2)
Jonathan Huberdeau $5,900,000 (3)
Torey Krug $5,250,000 (2)
Adam Larsson $5,000,000 (2)
Dion Phaneuf $5,000,000 (1)
Artem Anisimov $5,000,000 (1)
Justin Faulk $4,833,000 (2)
Jacob Markstrom $3,700,000 (1)
Jimmy Vesey $2,275,000 (3)
Joonas Donskoi (Out of Payroll) $1,900,000 (2)
Joel Armia $1,850,000 (2)
Jordan Martinook $1,800,000 (1)
Anthony Beauvillier $1,339,575 (2)
Robert Hagg $1,150,000 (3)
Nikolay Goldobin $1,100,000 (2)
Josh Jooris $1,000,000 (2)
Scott Mayfield $1,000,000 (1)
Andrew Copp $1,000,000 (2)
Joel Eriksson Ek $925,000 (1)
Shawn Matthias $800,000 (1)
Total Pro Players22
Salary Commitment
Year 2026 : $80,672,575
Year 2027 : $62,447,575
Year 2028 : $30,675,000
Year 2029 : $21,350,000
Salary Average Commitment
Year 2026 : $29,055,955
Year 2027 : $15,931,847
Year 2028 : $3,280,358
Year 2029 : $650,000
Salary Cap with 1 Way Contract
Year 2026 : $80,672,575
Year 2027 : $62,447,575
Year 2028 : $30,675,000
Year 2029 : $21,350,000

Farm Players Salaries

Matthew Benning $140,000 (2)
Joonas Korpisalo $120,000 (1)
Jakub Vrana $110,000 (2)
Dawson Leedahl $110,000 (2)
Daniel O'Regan (Out of Payroll) $100,000 (2)
Austen Brassard $99,800 (3)
Thatcher Demko $96,938 (1)
Parker Wotherspoon $90,000 (3)
Taylor Raddysh $88,125 (3)
Filip Chlapik $88,125 (1)
Keegan Kolesar $83,750 (1)
Luke Green $83,750 (2)
Blake Speers $83,750 (1)
Michael Brodzinski $78,000 (1)
Quentin Shore $77,700 (4)
Spencer Smallman $75,000 (2)
Tyler Lewington $75,000 (1)
Conor Garland $75,000 (1)
Ethan Bear $75,000 (1)
Andreas Johnsson $75,000 (1)
Matteo Gennaro $66,250 (3)
Total Farm Players21
Salary Commitment
Year 2026 : $1,891,188
Year 2027 : $1,040,625
Year 2028 : $421,875
Year 2029 : $77,700
Salary Average Commitment
Year 2026 : $1,671,250
Year 2027 : $886,250
Year 2028 : $379,375
Year 2029 : $70,625

St. Louis Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameSaavis Center
Level 1: 7000 - $85 - 6,629 - 94.70%
Level 2: 6000 - $60 - 5,791 - 96.52%
Level 3: 2500 - $44 - 1,785 - 71.41%
Level 4: 4500 - $27 - 3,402 - 75.60%
Luxury : 1500 - $225 - 885 - 58.99%
Total Capacity :21500
Farm
Farm Level 1: 2000 - $35 - 1,496 - 74.82%
Farm Level 2: 1000 - $15 - 760 - 75.98%
Farm Total Capacity :3000

Income

Home Games Left26
Average Attendance - %18,492 - 86.01%
Average Income per Game$1,907,845
Year to Date Revenue$28,617,674
Farm
Home Games Left28
Average Attendance - %2,256 - 75.21%
Average Income per Game$63,773
Year to Date Revenue$829,045

Expense

Pro Players Total Salaries$77,515,000
Farm Players Total Salaries$1,977,875
Coaches Total Salaries$12,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$26,791,485
Farm Year To Date Expenses$667,260
Pro Salary Cap To Date$26,174,655
Farm Salary Cap To Date$662,689

Estimate

Pro Estimated Season Revenue$49,603,968
Farm Estimated Season Revenue$1,785,635
Pro Remaining Season Days68
Pro Expenses Per Days$745,337
Pro Estimated Expenses$50,682,916
Farm Remaining Season Days73
Farm Expenses Per Days$18,146
Farm Estimated Expenses$1,324,658
Estimated Season Expenses$52,007,574
Season Salary Cap$77,515,000
Estimate Under Maximum Salary Cap of $81,487,500$3,972,500
Estimate Over Minimum Salary Cap of $58,800,000 $18,715,000
Current Bank Account$143,090,543
Projected Bank Account$142,472,572

Pro Players Salaries

Kris Letang $8,000,000 (1)
Cory Schneider $6,600,000 (3)
Artemi Panarin $6,500,000 (3)
Bobby Ryan $6,500,000 (2)
Jordan Eberle $6,000,000 (2)
Mika Zibanejad $5,350,000 (3)
Chris Kreider $4,625,000 (1)
Christopher Tanev $4,550,000 (3)
Kris Russell $4,000,000 (2)
Michael Grabner $3,600,000 (2)
Lars Eller $3,500,000 (3)
Michal Kempny (Out of Payroll) $2,500,000 (4)
Brandon Manning $2,250,000 (4)
Jesper Fast $1,850,000 (3)
Alex Iafallo $1,800,000 (3)
Ryan Dzingel $1,800,000 (2)
Michal Rozsival $1,600,000 (1)
Christian Folin $1,350,000 (3)
Devante Smith-Pelly $1,300,000 (2)
Oscar Fantenberg $1,100,000 (2)
Kevin Roy $1,020,000 (2)
Cedric Paquette $1,000,000 (2)
Dean Kukan $950,000 (4)
Max McCormick $800,000 (3)
Tanner Fritz $770,000 (2)
Brad Thiessen $700,000 (2)
Total Pro Players26
Salary Commitment
Year 2026 : $80,015,000
Year 2027 : $65,790,000
Year 2028 : $38,000,000
Year 2029 : $5,700,000
Salary Average Commitment
Year 2026 : $36,914,287
Year 2027 : $27,914,287
Year 2028 : $13,500,000
Year 2029 : $2,625,000
Salary Cap with 1 Way Contract
Year 2026 : $80,015,000
Year 2027 : $65,790,000
Year 2028 : $38,000,000
Year 2029 : $5,700,000

Farm Players Salaries

Spencer Foo $225,000 (1)
Giovanni Fiore $180,000 (3)
Martin Frk $150,000 (2)
Devon Toews $105,000 (4)
Alex Barre-Boulet $92,500 (3)
Brennan Menell $92,500 (3)
Michael McNiven $92,500 (3)
Michael Bitzer $92,400 (1)
Pontus Aberg $88,125 (2)
Jonathan Dahlen $88,125 (2)
Michael Spacek $87,500 (2)
Matt Roy $83,400 (1)
Karlis Cukste $82,500 (3)
Dakota Joshua $82,500 (1)
Tony Cameranesi $80,000 (2)
Mason Appleton (Out of Payroll) $77,700 (2)
Nolan Stevens $75,000 (2)
Joseph Masonius $70,625 (3)
Otto Somppi $66,250 (2)
Sami Niku $66,250 (1)
Total Farm Players20
Salary Commitment
Year 2026 : $1,977,875
Year 2027 : $1,428,325
Year 2028 : $715,625
Year 2029 : $105,000
Salary Average Commitment
Year 2026 : $1,793,929
Year 2027 : $1,306,429
Year 2028 : $682,500
Year 2029 : $79,375

Tampa Bay Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameElectric Storm Centre
Level 1: 7000 - $85 - 6,687 - 95.53%
Level 2: 6000 - $60 - 5,745 - 95.76%
Level 3: 2500 - $44 - 1,874 - 74.98%
Level 4: 4500 - $27 - 3,391 - 75.35%
Luxury : 1500 - $225 - 895 - 59.64%
Total Capacity :21500
Farm
Farm Level 1: 2000 - $35 - 1,508 - 75.38%
Farm Level 2: 1000 - $15 - 765 - 76.54%
Farm Total Capacity :3000

Income

Home Games Left26
Average Attendance - %18,593 - 86.48%
Average Income per Game$1,919,845
Year to Date Revenue$28,797,682
Farm
Home Games Left27
Average Attendance - %2,273 - 75.77%
Average Income per Game$64,249
Year to Date Revenue$899,485

Expense

Pro Players Total Salaries$80,706,500
Farm Players Total Salaries$2,282,291
Coaches Total Salaries$7,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$27,076,730
Farm Year To Date Expenses$656,205
Pro Salary Cap To Date$26,855,577
Farm Salary Cap To Date$650,456

Estimate

Pro Estimated Season Revenue$49,915,982
Farm Estimated Season Revenue$1,734,721
Pro Remaining Season Days68
Pro Expenses Per Days$776,024
Pro Estimated Expenses$52,769,632
Farm Remaining Season Days73
Farm Expenses Per Days$20,938
Farm Estimated Expenses$1,528,474
Estimated Season Expenses$54,298,106
Season Salary Cap$79,706,500
Estimate Under Maximum Salary Cap of $81,487,500$1,781,000
Estimate Over Minimum Salary Cap of $58,800,000 $20,906,500
Current Bank Account$148,372,249
Projected Bank Account$145,724,846

Pro Players Salaries

Duncan Keith $10,500,000 (2)
Phil Kessel $8,000,000 (4)
Jay Bouwmeester $7,100,000 (1)
Paul Stastny $6,500,000 (1)
Sean Monahan $6,375,000 (1)
Marc-Edouard Vlasic $5,500,000 (1)
Patrick Marleau $5,000,000 (3)
Justin Braun $4,500,000 (2)
Alex Killorn $4,450,000 (2)
Evgeny Dadonov $4,000,000 (3)
Brian Boyle $3,100,000 (1)
Carter Hutton $2,000,000 (1)
Brandon Pirri $1,900,000 (1)
Ben Chiarot $1,800,000 (1)
Peter Budaj $1,750,000 (1)
Jason Chimera $1,500,000 (1)
Pierre-Edouard Bellemare $1,450,000 (1)
Josh Gorges (Out of Payroll) $1,000,000 (2)
Matt Moulson $995,000 (4)
Alexander Kerfoot $925,000 (3)
Ville Husso $874,000 (3)
Sean Kuraly $825,000 (1)
Jaycob Megna $662,500 (1)
Total Pro Players23
Salary Commitment
Year 2026 : $80,706,500
Year 2027 : $40,244,000
Year 2028 : $19,794,000
Year 2029 : $8,995,000
Salary Average Commitment
Year 2026 : $46,203,037
Year 2027 : $25,822,679
Year 2028 : $8,322,679
Year 2029 : $995,000
Salary Cap with 1 Way Contract
Year 2026 : $80,706,500
Year 2027 : $40,244,000
Year 2028 : $19,794,000
Year 2029 : $8,995,000

Farm Players Salaries

Joe Hicketts $125,000 (5)
Ryan Pulock $120,000 (2)
Matt Taormina (Out of Payroll) $100,000 (1)
Buddy Robinson $100,000 (2)
Elgin Pearce $100,000 (2)
Matteson Iacopelli $93,500 (3)
Tyrell Goulbourne $92,500 (2)
Evgeny Svechnikov $92,500 (1)
Andreas Englund $88,125 (2)
Filip Gustavsson $88,125 (3)
Jayce Hawryluk $88,125 (2)
Mark McNeill $86,700 (2)
Dysin Mayo $85,000 (4)
Jason Binkley $84,216 (1)
Samuel Montembeault $83,750 (1)
Zach Palmquist $80,000 (3)
Will Borgen $79,375 (3)
Josh Wesley $79,375 (1)
Gage Quinney $79,000 (2)
Tyler Moy (Out of Payroll) $77,700 (2)
Cole Ully $75,000 (2)
Louick Marcotte $71,500 (2)
Macoy Erkamps $65,500 (2)
Jimmy Mullin $65,000 (1)
Chris Conner $65,000 (1)
Colin McDonald $65,000 (4)
Ryan Rupert $65,000 (1)
Erik Condra $65,000 (1)
Total Farm Players28
Salary Commitment
Year 2026 : $2,359,991
Year 2027 : $1,660,150
Year 2028 : $616,000
Year 2029 : $275,000
Salary Average Commitment
Year 2026 : $2,158,575
Year 2027 : $1,463,575
Year 2028 : $586,250
Year 2029 : $265,000

Toronto Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameAir Canada Centre
Level 1: 7000 - $90 - 6,621 - 94.58%
Level 2: 6000 - $55 - 5,741 - 95.68%
Level 3: 2500 - $40 - 2,370 - 94.82%
Level 4: 4500 - $30 - 2,955 - 65.67%
Luxury : 1500 - $135 - 1,431 - 95.40%
Total Capacity :21500
Farm
Farm Level 1: 2000 - $22 - 1,491 - 74.57%
Farm Level 2: 1000 - $17 - 737 - 73.69%
Farm Total Capacity :3000

Income

Home Games Left26
Average Attendance - %19,119 - 88.92%
Average Income per Game$1,919,561
Year to Date Revenue$28,793,421
Farm
Home Games Left27
Average Attendance - %2,228 - 74.28%
Average Income per Game$45,338
Year to Date Revenue$634,732

Expense

Pro Players Total Salaries$68,138,315
Farm Players Total Salaries$2,041,856
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$25,153,920
Farm Year To Date Expenses$645,262
Pro Salary Cap To Date$24,463,786
Farm Salary Cap To Date$639,760

Estimate

Pro Estimated Season Revenue$49,908,596
Farm Estimated Season Revenue$1,224,126
Pro Remaining Season Days68
Pro Expenses Per Days$655,176
Pro Estimated Expenses$44,551,968
Farm Remaining Season Days73
Farm Expenses Per Days$18,733
Farm Estimated Expenses$1,367,509
Estimated Season Expenses$45,919,477
Season Salary Cap$68,138,315
Estimate Under Maximum Salary Cap of $81,487,500$13,349,185
Estimate Over Minimum Salary Cap of $58,800,000 $9,338,315
Current Bank Account$103,275,525
Projected Bank Account$108,488,770

Pro Players Salaries

Jack Eichel $10,000,000 (5)
P.K. Subban (Out of Payroll) $9,000,000 (2)
Claude Giroux $8,850,000 (2)
Morgan Rielly $7,305,315 (4)
Braden Holtby $6,250,000 (3)
Nick Leddy $5,500,000 (1)
Marcus Johansson $4,583,000 (1)
Brett Pesce $4,025,000 (2)
Ryan Spooner $4,000,000 (4)
Anthony Mantha $3,300,000 (2)
Josh Morrissey $2,500,000 (1)
Matthew Nieto $1,975,000 (4)
Chris Wagner $1,250,000 (3)
Derek Ryan $1,100,000 (1)
Mitchell Marner $1,000,000 (2)
Garret Sparks $1,000,000 (1)
Ivan Provorov $1,000,000 (2)
Jakob Chychrun $925,000 (2)
Anthony Cirelli $900,000 (4)
Michael Sgarbossa $725,000 (1)
Ben Holmstrom $650,000 (1)
Emerson Clark $650,000 (1)
Nicholas Schilkey $650,000 (1)
Total Pro Players23
Salary Commitment
Year 2026 : $77,138,315
Year 2027 : $59,780,315
Year 2028 : $31,680,315
Year 2029 : $24,180,315
Salary Average Commitment
Year 2026 : $16,067,859
Year 2027 : $10,285,716
Year 2028 : $5,748,216
Year 2029 : $4,423,216
Salary Cap with 1 Way Contract
Year 2026 : $77,138,315
Year 2027 : $59,780,315
Year 2028 : $31,680,315
Year 2029 : $24,180,315

Farm Players Salaries

Nikolaj Ehlers $600,000 (5)
Max Domi $510,000 (4)
Jakub Zboril $100,000 (2)
Nick Merkley $100,000 (2)
Joshua Jacobs $100,000 (2)
Frankie Simonelli $100,000 (1)
Joseph Blandisi $94,002 (1)
Brandon Hope $92,604 (1)
Mark Jankowski $92,500 (1)
Jonas Johansson $92,125 (1)
Brett Pollock $88,125 (2)
Sean Walker $72,500 (1)
Total Farm Players12
Salary Commitment
Year 2026 : $2,041,856
Year 2027 : $1,498,125
Year 2028 : $1,110,000
Year 2029 : $1,110,000
Salary Average Commitment
Year 2026 : $988,125
Year 2027 : $546,250
Year 2028 : $185,000
Year 2029 : $185,000

Vancouver Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameThe Beer Gardens
Level 1: 7000 - $120 - 4,126 - 58.94%
Level 2: 6000 - $80 - 3,419 - 56.98%
Level 3: 2500 - $55 - 1,446 - 57.85%
Level 4: 4500 - $35 - 2,562 - 56.93%
Luxury : 1500 - $200 - 996 - 66.38%
Total Capacity :21500
Farm
Farm Level 1: 2000 - $35 - 1,456 - 72.79%
Farm Level 2: 1000 - $15 - 727 - 72.71%
Farm Total Capacity :3000

Income

Home Games Left26
Average Attendance - %12,548 - 58.36%
Average Income per Game$1,693,970
Year to Date Revenue$25,409,544
Farm
Home Games Left27
Average Attendance - %2,183 - 72.76%
Average Income per Game$61,859
Year to Date Revenue$866,020

Expense

Pro Players Total Salaries$64,759,000
Farm Players Total Salaries$2,051,375
Coaches Total Salaries$12,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$21,877,348
Farm Year To Date Expenses$645,881
Pro Salary Cap To Date$21,646,576
Farm Salary Cap To Date$637,368

Estimate

Pro Estimated Season Revenue$44,043,210
Farm Estimated Season Revenue$1,670,181
Pro Remaining Season Days68
Pro Expenses Per Days$622,683
Pro Estimated Expenses$42,342,444
Farm Remaining Season Days73
Farm Expenses Per Days$18,820
Farm Estimated Expenses$1,373,860
Estimated Season Expenses$43,716,304
Season Salary Cap$64,759,000
Estimate Under Maximum Salary Cap of $81,487,500$16,728,500
Estimate Over Minimum Salary Cap of $58,800,000 $5,959,000
Current Bank Account$61,140,188
Projected Bank Account$63,137,275

Pro Players Salaries

Evander Kane $7,000,000 (5)
Devan Dubnyk $6,000,000 (5)
David Perron $6,000,000 (5)
Colton Parayko $5,500,000 (3)
Connor Murphy (1 Way Contract) $4,750,000 (5)
Alex Goligoski $4,500,000 (4)
Andrew Cogliano $4,000,000 (5)
Kevin Bieksa $3,750,000 (1)
Bryan Rust $3,500,000 (5)
Ryan Murray $2,825,000 (4)
Dale Weise $2,350,000 (1)
Chad Johnson $2,000,000 (3)
Chris Thorburn $1,800,000 (1)
Cole Schneider $1,030,000 (3)
Tomas Nosek $1,000,000 (2)
Matt Read $1,000,000 (5)
Paul Ladue $1,000,000 (3)
Pheonix Copley $1,000,000 (3)
Brady Austin $995,000 (3)
Tomas Hyka $858,000 (2)
Phil Varone $825,000 (1)
Jori Lehtera $800,000 (2)
Jean-Sebastien Dea $800,000 (2)
Joakim Ryan $750,000 (3)
Casey DeSmith $726,000 (1)
Total Pro Players25
Salary Commitment
Year 2026 : $64,759,000
Year 2027 : $55,308,000
Year 2028 : $51,850,000
Year 2029 : $39,575,000
Salary Average Commitment
Year 2026 : $43,871,072
Year 2027 : $36,974,643
Year 2028 : $34,243,393
Year 2029 : $27,850,000
Salary Cap with 1 Way Contract
Year 2026 : $64,759,000
Year 2027 : $55,308,000
Year 2028 : $51,850,000
Year 2029 : $39,575,000

Farm Players Salaries

Zac Dalpe $100,000 (3)
Lee Stempniak $100,000 (1)
Joey LaLeggia $100,000 (4)
Seth Griffith $100,000 (3)
Maxime Lagace $100,000 (2)
Zach Nastasiuk $97,000 (2)
Lucas Johansen $92,500 (3)
Jake Bean $92,500 (2)
Victor Ejdsell $92,500 (3)
Slater Koekkoek $92,500 (2)
Joel Hanley $88,800 (1)
Hampus Gustafsson $88,375 (1)
Travis Dermott $88,125 (1)
Carl Dahlstrom $88,125 (2)
Brendan Leipsic $85,000 (3)
Joe Faust $85,000 (2)
Jack Rodewald $84,600 (2)
Stefan Fournier $84,600 (3)
Guillaume Brisebois $83,750 (3)
Alex Broadhurst $80,000 (2)
Alexandre Belanger $77,500 (2)
Gabriel Dumont $75,500 (1)
Tom Parisi (Out of Payroll) $75,000 (4)
Colin Campbell $75,000 (3)
Total Farm Players24
Salary Commitment
Year 2026 : $2,126,375
Year 2027 : $1,685,575
Year 2028 : $888,350
Year 2029 : $175,000
Salary Average Commitment
Year 2026 : $1,823,125
Year 2027 : $1,455,000
Year 2028 : $757,143
Year 2029 : $140,000

Washington Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameThe Alpine Center
Level 1: 7000 - $95 - 5,413 - 77.32%
Level 2: 6000 - $65 - 4,296 - 71.60%
Level 3: 2500 - $45 - 1,794 - 71.75%
Level 4: 4500 - $25 - 4,229 - 93.97%
Luxury : 1500 - $175 - 1,122 - 74.80%
Total Capacity :21500
Farm
Farm Level 1: 2000 - $37 - 1,501 - 75.04%
Farm Level 2: 1000 - $20 - 762 - 76.19%
Farm Total Capacity :3000

Income

Home Games Left26
Average Attendance - %16,853 - 78.39%
Average Income per Game$1,752,581
Year to Date Revenue$26,288,720
Farm
Home Games Left27
Average Attendance - %2,263 - 75.42%
Average Income per Game$70,766
Year to Date Revenue$990,727

Expense

Pro Players Total Salaries$75,232,000
Farm Players Total Salaries$2,510,725
Coaches Total Salaries$8,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$26,571,223
Farm Year To Date Expenses$791,550
Pro Salary Cap To Date$26,244,299
Farm Salary Cap To Date$763,998

Estimate

Pro Estimated Season Revenue$45,567,115
Farm Estimated Season Revenue$1,910,688
Pro Remaining Season Days68
Pro Expenses Per Days$723,385
Pro Estimated Expenses$49,190,180
Farm Remaining Season Days73
Farm Expenses Per Days$23,034
Farm Estimated Expenses$1,681,482
Estimated Season Expenses$50,871,662
Season Salary Cap$75,232,000
Estimate Under Maximum Salary Cap of $81,487,500$6,255,500
Estimate Over Minimum Salary Cap of $58,800,000 $16,432,000
Current Bank Account$123,949,467
Projected Bank Account$120,555,608

Pro Players Salaries

Shea Weber $9,900,000 (3)
Brent Burns $9,690,000 (3)
Steven Stamkos $8,500,000 (1)
Vladimir Tarasenko $7,500,000 (4)
Mikko Koivu $5,500,000 (1)
Alexander Radulov $5,000,000 (1)
Oscar Klefbom $4,167,000 (1)
Rickard Rakell $4,000,000 (6)
Dan Hamhuis $2,750,000 (4)
Zach Hyman $2,500,000 (5)
Tobias Rieder $2,225,000 (2)
Nick Bonino $2,000,000 (4)
Cam Ward $1,950,000 (4)
Jamie McGinn $1,500,000 (4)
Kevin Connauton $1,375,000 (4)
Mattias Janmark $1,350,000 (2)
Craig Anderson $1,150,000 (5)
Tim Schaller $1,000,000 (1)
Greg Pateryn $900,000 (1)
Harri Sateri $900,000 (5)
Fredrik Claesson $725,000 (2)
Derek Grant $650,000 (2)
Total Pro Players22
Salary Commitment
Year 2026 : $75,232,000
Year 2027 : $50,165,000
Year 2028 : $45,215,000
Year 2029 : $25,625,000
Salary Average Commitment
Year 2026 : $38,751,788
Year 2027 : $26,226,788
Year 2028 : $23,185,715
Year 2029 : $13,285,715
Salary Cap with 1 Way Contract
Year 2026 : $75,232,000
Year 2027 : $50,165,000
Year 2028 : $45,215,000
Year 2029 : $25,625,000

Farm Players Salaries

Nikita Soshnikov $300,000 (1)
C.J. Smith $180,000 (3)
Scott Laughton $162,000 (2)
Jake McCabe (Out of Payroll) $160,000 (1)
Griffin Reinhart $120,000 (3)
Freddie Hamilton $100,000 (1)
Nick Ritchie $100,000 (6)
Carter Camper $100,000 (5)
Christophe Lalancette $99,500 (2)
Ken Appleby $92,600 (3)
Rinat Valiev $90,000 (4)
Josh McFadden $90,000 (2)
Yakov Trenin $88,125 (3)
Ryan Collins $88,125 (1)
Rasmus Andersson $88,125 (3)
Vitek Vanecek $88,125 (1)
Matt Mahalak $88,000 (1)
Nick Paul $87,500 (3)
Adam Helewka $87,500 (2)
Brett Lernout $83,750 (2)
Anthony Richard $79,375 (3)
David Booth (Out of Payroll) $70,000 (1)
Danick Martel $68,000 (3)
Ryan Hitchcock (Out of Payroll) $65,000 (2)
Total Farm Players24
Salary Commitment
Year 2026 : $2,575,725
Year 2027 : $1,752,275
Year 2028 : $1,164,525
Year 2029 : $354,000
Salary Average Commitment
Year 2026 : $2,421,250
Year 2027 : $1,452,232
Year 2028 : $998,750
Year 2029 : $276,250

Winnipeg Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameThe MTS Centre
Level 1: 7000 - $88 - 6,752 - 96.46%
Level 2: 6000 - $50 - 5,886 - 98.10%
Level 3: 2500 - $30 - 2,440 - 97.58%
Level 4: 4500 - $20 - 4,320 - 96.01%
Luxury : 1500 - $150 - 1,449 - 96.57%
Total Capacity :21500
Farm
Farm Level 1: 2000 - $25 - 1,496 - 74.78%
Farm Level 2: 1000 - $10 - 741 - 74.09%
Farm Total Capacity :3000

Income

Home Games Left26
Average Attendance - %20,846 - 96.96%
Average Income per Game$1,885,369
Year to Date Revenue$28,280,530
Farm
Home Games Left27
Average Attendance - %2,237 - 74.55%
Average Income per Game$44,800
Year to Date Revenue$627,205

Expense

Pro Players Total Salaries$77,243,750
Farm Players Total Salaries$1,531,488
Coaches Total Salaries$4,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$26,623,434
Farm Year To Date Expenses$411,220
Pro Salary Cap To Date$26,623,434
Farm Salary Cap To Date$407,540

Estimate

Pro Estimated Season Revenue$49,019,585
Farm Estimated Season Revenue$1,209,610
Pro Remaining Season Days68
Pro Expenses Per Days$742,728
Pro Estimated Expenses$50,505,504
Farm Remaining Season Days73
Farm Expenses Per Days$14,050
Farm Estimated Expenses$1,025,650
Estimated Season Expenses$51,531,154
Season Salary Cap$77,243,750
Estimate Under Maximum Salary Cap of $81,487,500$4,243,750
Estimate Over Minimum Salary Cap of $58,800,000 $18,443,750
Current Bank Account$99,662,303
Projected Bank Account$98,360,344

Pro Players Salaries

Ryan Suter $9,000,000 (4)
Rick Nash $7,000,000 (2)
Joe Thornton $6,300,000 (2)
Alexander Steen $6,000,000 (2)
Bryan Little $5,500,000 (4)
Mike Green $5,500,000 (2)
Mats Zuccarello-Aasen $5,000,000 (2)
Elias Lindholm $4,850,000 (5)
Marc Methot $4,750,000 (2)
Ryan Miller $4,200,000 (1)
Braydon Coburn $3,000,000 (1)
Brad Richardson $2,750,000 (2)
Brayden McNabb $2,500,000 (5)
Patrick Eaves $2,100,000 (1)
Ryan Callahan $2,000,000 (3)
Jon Merrill $1,750,000 (1)
Markus Nutivaara $1,200,000 (1)
Scott Wilson $1,050,000 (4)
Zane McIntyre $1,000,000 (1)
Steve Bernier $1,000,000 (4)
Kaapo Kahkonen $793,750 (2)
Total Pro Players21
Salary Commitment
Year 2026 : $77,243,750
Year 2027 : $63,993,750
Year 2028 : $25,900,000
Year 2029 : $23,900,000
Salary Average Commitment
Year 2026 : $47,441,965
Year 2027 : $35,691,965
Year 2028 : $18,348,215
Year 2029 : $16,348,215
Salary Cap with 1 Way Contract
Year 2026 : $77,243,750
Year 2027 : $63,993,750
Year 2028 : $25,900,000
Year 2029 : $23,900,000

Farm Players Salaries

Philippe Myers $130,000 (2)
Brett Howden $92,500 (2)
Daniel Audette $90,750 (1)
Ryan Tesink $90,000 (1)
Dillon Dube $88,125 (2)
Filip Hronek $88,125 (3)
Mikhail Vorobyov $87,313 (1)
Cam Dineen $83,750 (2)
Vili Saarijarvi $83,750 (1)
Mitchell Vande Sompel $83,750 (1)
Dmytro Timashov $82,500 (1)
Julien Nantel $80,300 (1)
Dwyer Tschantz $80,000 (1)
Nicolas Roy $79,375 (2)
Conner Bleackley $75,000 (1)
Sam Brittain (Out of Payroll) $75,000 (1)
Reece Scarlett $75,000 (1)
Ty Ronning $66,250 (2)
Connor Jones $0 (0)
Total Farm Players19
Salary Commitment
Year 2026 : $1,531,487
Year 2027 : $628,125
Year 2028 : $88,125
Year 2029 : $0
Salary Average Commitment
Year 2026 : $1,453,125
Year 2027 : $628,125
Year 2028 : $88,125
Year 2029 : $0

Salary Cap Centrale

Team

Current Fund

Season Salary Cap

Under Maximum of
$81,487,500

Over Minimum of
$58,800,000

Pro Players

Farm Players

Total Players

Anaheim Ducks $188,675,467 $81,379,000 $108,500 $22,579,000 222345
Arizona Coyotes $121,888,759 $74,175,000 $7,312,500 $15,375,000 232548
Boston Bruins $159,195,109 $79,112,500 $2,375,000 $20,312,500 251641
Buffalo Sabres $64,191,449 $67,475,000 $14,012,500 $8,675,000 261844
Calgary Flames $137,872,457 $77,952,332 $3,535,168 $19,152,332 252146
Carolina Hurricanes $97,314,116 $79,750,000 $1,737,500 $20,950,000 212546
Chicago Blackhawks $100,669,072 $68,100,000 $13,387,500 $9,300,000 252449
Colorado Avalanche $161,979,118 $81,080,000 $407,500 $22,280,000 212041
Columbus Blue Jackets $94,136,175 $60,903,000 $20,584,500 $2,103,000 252449
Dallas Stars $112,136,081 $78,503,393 $2,984,107 $19,703,393 251843
Detroit Red Wings $171,600,989 $73,970,000 $7,517,500 $15,170,000 232447
Edmonton Oilers $251,209,704 $58,830,000 $22,657,500 $30,000 242448
Florida Panthers $80,064,553 $68,861,250 $12,626,250 $10,061,250 231942
Los Angeles Kings $103,423,637 $62,382,500 $19,105,000 $3,582,500 281139
Minnesota Wild $69,915,411 $60,921,250 $20,566,250 $2,121,250 231740
Montreal Canadiens $124,888,981 $81,163,000 $324,500 $22,363,000 252348
Nashville Predators $97,663,724 $80,999,999 $487,501 $22,199,999 212546
New Jersey Devils $166,367,897 $61,666,000 $19,821,500 $2,866,000 232649
New York Islanders $174,637,193 $77,186,391 $4,301,109 $18,386,391 242044
New York Rangers $215,274,036 $76,792,951 $4,694,549 $17,992,951 212445
Ottawa Senators $84,865,907 $76,608,333 $4,879,167 $17,808,333 211738
Philadelphia Flyers $178,955,527 $77,720,000 $3,767,500 $18,920,000 222345
Pittsburgh Penguins $199,214,763 $79,744,000 $1,743,500 $20,944,000 202343
San Jose Sharks $87,050,187 $67,272,575 $14,214,925 $8,472,575 222143
St. Louis Blues $143,090,543 $77,515,000 $3,972,500 $18,715,000 262046
Tampa Bay Lightning $148,372,249 $79,706,500 $1,781,000 $20,906,500 232851
Toronto Maple Leafs $103,275,525 $68,138,315 $13,349,185 $9,338,315 231235
Vancouver Canucks $61,140,188 $64,759,000 $16,728,500 $5,959,000 252449
Washington Capitals $123,949,467 $75,232,000 $6,255,500 $16,432,000 222446
Winnipeg Jets $99,662,303 $77,243,750 $4,243,750 $18,443,750 211940