Arena Capacity - Ticket Price
Attendance - % |
| Arena Name | Rexall Centre |
| Level 1: | 7000 - $85 - 0 - 0.00% |
| Level 2: | 6000 - $59 - 0 - 0.00% |
| Level 3: | 2500 - $37 - 0 - 0.00% |
| Level 4: | 4500 - $24 - 0 - 0.00% |
| Luxury : | 1500 - $166 - 0 - 0.00% |
| Total Capacity : | 21500 |
| Farm |
| Farm Level 1: | 2000 - $12 - 0 - 0.00% |
| Farm Level 2: | 1000 - $6 - 0 - 0.00% |
| Farm Total Capacity : | 3000 |
Income |
| Home Games Left | 0 |
| Average Attendance - % | 0 - 0.00% |
| Average Income per Game | $0 |
| Year to Date Revenue | $0 |
| Farm |
| Home Games Left | 0 |
| Average Attendance - % | 0 - 0.00% |
| Average Income per Game | $0 |
| Year to Date Revenue | $0 |
Expense |
| Pro Players Total Salaries | $83,858,333 |
| Farm Players Total Salaries | $2,517,700 |
| Coaches Total Salaries | $2,100,000 |
| Luxury Taxe Total | $0 |
| Pro Year To Date Expenses | $0 |
| Farm Year To Date Expenses | $0 |
| Pro Salary Cap To Date | $0 |
| Farm Salary Cap To Date | $0 |
Estimate |
| Estimated Season Revenue | $0 |
| Pro Remaining Season Days | 0 |
| Pro Expenses Per Days | $0 |
| Pro Estimated Expenses | $0 |
| Farm Remaining Season Days | 0 |
| Farm Expenses Per Days | $0 |
| Farm Estimated Expenses | $0 |
| Estimated Season Expenses | $0 |
| Season Salary Cap | $0 |
| Estimate Under Maximum Salary Cap of $87,450,000 | $0 |
| Estimate Over Minimum Salary Cap of $58,800,000 | $0 |
| Current Bank Account | $242,740,018 |
| Projected Bank Account | $242,740,018 |
|
Pro Players Salaries |
| Ryan Johansen |
$8,000,000 (4) |
| Jason Spezza |
$6,900,000 (2) |
| Paul Stastny |
$6,500,000 (4) |
| Andrew Ladd |
$6,000,000 (3) |
| Dion Phaneuf |
$5,250,000 (2) |
| Sam Gagner |
$5,000,000 (2) |
| Noah Hanifin |
$4,950,000 (4) |
| Mike Matheson |
$4,875,000 (5) |
| Darren Helm |
$4,500,000 (5) |
| Cam Talbot |
$4,250,000 (2) |
| Milan Lucic |
$4,250,000 (4) |
| Craig Smith |
$4,250,000 (3) |
| Scott Darling |
$4,150,000 (2) |
| Mark Pysyk |
$2,733,333 (2) |
| Mike Condon |
$2,200,000 (2) |
| Deryk Engelland |
$1,650,000 (2) |
| Matt Puempel |
$1,350,000 (1) |
| Mike Reilly |
$1,200,000 (1) |
| Jake DeBrusk |
$1,000,000 (3) |
| Miikka Salomaki |
$1,000,000 (1) |
| Dylan DeMelo |
$1,000,000 (3) |
| John Gilmour |
$1,000,000 (1) |
| Dean Kukan |
$950,000 (3) |
| MacKenzie Weegar |
$900,000 (1) |
| Total Pro Players | 24 |
| Salary Commitment |
| Year 2027 : $83,858,333 |
| Year 2028 : $78,408,333 |
| Year 2029 : $46,275,000 |
| Year 2030 : $33,075,000 |
| Salary Average Commitment |
| Year 2027 : $43,405,359 |
| Year 2028 : $39,614,286 |
| Year 2029 : $25,839,286 |
| Year 2030 : $17,700,000 |
| Salary Cap with 1 Way Contract |
| Year 2027 : $83,858,333 |
| Year 2028 : $78,408,333 |
| Year 2029 : $46,275,000 |
| Year 2030 : $33,075,000 |
|
Farm Players Salaries |
| Jordan Gross |
$130,000 (4) |
| Andy Sturtz |
$130,000 (3) |
| Sheldon Rempal |
$130,000 (3) |
| Jason Dickinson |
$100,000 (1) |
| Byron Froese |
$100,000 (1) |
| Julian Melchiori |
$100,000 (1) |
| Greg Carey |
$100,000 (1) |
| Andrew D'Agostini |
$100,000 (1) |
| Matt Lorito |
$99,500 (1) |
| Tyler Brown |
$99,000 (3) |
| Jordan Szwarz |
$99,000 (2) |
| Gustav Olofsson |
$97,000 (1) |
| Michael Bournival |
$96,000 (1) |
| Kevin Lynch |
$95,700 (3) |
| Carter Verhaeghe |
$92,500 (1) |
| Vinny Lettieri |
$90,000 (1) |
| Jack Dougherty |
$88,125 (1) |
| Dennis Yan |
$83,750 (2) |
| Thomas Schemitsch |
$83,750 (1) |
| Justin Kirkland |
$83,750 (1) |
| Charles Hudon |
$82,500 (1) |
| Adam Brooks |
$79,375 (1) |
| Dylan Wells |
$75,000 (2) |
| Joel Daccord |
$73,000 (3) |
| Cameron Darcy |
$72,875 (3) |
| Cooper Marody |
$70,625 (2) |
| Gustav Bouramman |
$66,250 (2) |
| Total Farm Players | 27 |
| Salary Commitment |
| Year 2027 : $2,517,700 |
| Year 2028 : $1,125,200 |
| Year 2029 : $730,575 |
| Year 2030 : $130,000 |
| Salary Average Commitment |
| Year 2027 : $2,217,143 |
| Year 2028 : $1,037,768 |
| Year 2029 : $666,786 |
| Year 2030 : $130,000 |
|