Team FinanceLast Update - Wednesday, February 20, 2019 at 00:42
Your browser screen resolution is too small for this page. Some information are hidden to keep the page readable.

Anaheim Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHonda Center
Level 1: 7000 - $100 - 5,019 - 71.70%
Level 2: 6000 - $60 - 5,684 - 94.73%
Level 3: 2500 - $35 - 2,394 - 95.76%
Level 4: 4500 - $25 - 4,209 - 93.54%
Luxury : 1500 - $200 - 996 - 66.43%
Total Capacity :21500
Farm
Farm Level 1: 2000 - $35 - 1,498 - 74.89%
Farm Level 2: 1000 - $15 - 738 - 73.77%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %18,303 - 85.13%
Average Income per Game$1,834,562
Year to Date Revenue$75,217,030
Farm
Home Games Left2
Average Attendance - %2,235 - 74.52%
Average Income per Game$63,488
Year to Date Revenue$2,476,040

Expense

Pro Players Total Salaries$84,129,000
Farm Players Total Salaries$1,817,514
Coaches Total Salaries$8,500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$78,169,403
Farm Year To Date Expenses$1,972,413
Pro Salary Cap To Date$77,740,319
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$126,976
Pro Remaining Season Days4
Pro Expenses Per Days$808,933
Pro Estimated Expenses$3,235,732
Farm Remaining Season Days9
Farm Expenses Per Days$16,674
Farm Estimated Expenses$150,066
Estimated Season Expenses$3,385,798
Season Salary Cap$84,129,000
Estimate Under Maximum Salary Cap of $87,450,000$3,321,000
Estimate Over Minimum Salary Cap of $58,800,000 $25,329,000
Current Bank Account$170,632,889
Projected Bank Account$167,374,067

Pro Players Salaries

Logan Couture $9,120,000 (5)
Victor Hedman $7,875,000 (2)
Patrice Bergeron $7,000,000 (5)
Derek Stepan $6,600,000 (4)
Jonathan Drouin $5,500,000 (5)
Alexander Radulov $5,000,000 (6)
Sami Vatanen $4,875,000 (1)
Mikael Backlund $4,720,000 (4)
Brian Elliot $4,500,000 (6)
Jake Muzzin $4,000,000 (4)
Petr Mrazek $3,800,000 (5)
Shea Theodore $3,750,000 (2)
Sven Baertschi $3,367,000 (5)
Richard Panik $2,800,000 (2)
Thomas Hickey $2,710,000 (5)
John Moore $1,667,000 (1)
Anthony Duclair $1,200,000 (1)
Anton Lindholm $1,000,000 (4)
Pavel Zacha $1,000,000 (2)
Chris VandeVelde $1,000,000 (2)
Tom Kuhnhackl $1,000,000 (2)
Ben Harpur $995,000 (4)
Dennis Everberg $650,000 (1)
Total Pro Players23
Salary Commitment
Year 2026 : $84,129,000
Year 2027 : $78,737,000
Year 2028 : $61,312,000
Year 2029 : $61,312,000
Salary Average Commitment
Year 2026 : $32,471,073
Year 2027 : $29,910,358
Year 2028 : $25,273,750
Year 2029 : $25,273,750
Salary Cap with 1 Way Contract
Year 2026 : $84,129,000
Year 2027 : $75,737,000
Year 2028 : $58,312,000
Year 2029 : $58,312,000

Farm Players Salaries

Curtis Lazar $140,000 (2)
Henrik Samuelsson $110,700 (2)
Nic Kerdiles $110,000 (5)
Tommy Vannelli $100,000 (3)
Stefan Matteau $100,000 (5)
Zachary Fucale $100,000 (3)
Remi Elie $96,938 (5)
Theodor Blueger $96,938 (5)
Kieffer Bellows $92,500 (3)
Jordan Subban $90,000 (3)
Dylan Labbe $90,000 (3)
Daniel Sprong $88,125 (1)
Jimmy Lodge $83,750 (2)
Troy Vance $82,500 (1)
Ryan Graves $79,375 (2)
Kyle Schempp $76,688 (5)
Ryan Demelo $75,000 (3)
Wiley Sherman $75,000 (2)
Greg Chase (Out of Payroll) $71,500 (5)
John McCarthy $65,000 (2)
Matt Abt $65,000 (1)
Total Farm Players21
Salary Commitment
Year 2026 : $1,889,014
Year 2027 : $1,653,388
Year 2028 : $1,099,564
Year 2029 : $552,064
Salary Average Commitment
Year 2026 : $1,693,661
Year 2027 : $1,465,536
Year 2028 : $977,411
Year 2029 : $492,411

Arizona Coyotes



Arena Capacity - Ticket Price
Attendance - %

Arena NameACME Centre
Level 1: 7000 - $90 - 6,514 - 93.06%
Level 2: 6000 - $65 - 4,331 - 72.19%
Level 3: 2500 - $50 - 1,581 - 63.25%
Level 4: 4500 - $30 - 2,968 - 65.96%
Luxury : 1500 - $175 - 1,119 - 74.60%
Total Capacity :21500
Farm
Farm Level 1: 2000 - $25 - 1,516 - 75.82%
Farm Level 2: 1000 - $15 - 764 - 76.35%
Farm Total Capacity :3000

Income

Home Games Left1
Average Attendance - %16,514 - 76.81%
Average Income per Game$1,835,333
Year to Date Revenue$73,413,337
Farm
Home Games Left2
Average Attendance - %2,280 - 76.00%
Average Income per Game$49,363
Year to Date Revenue$1,925,155

Expense

Pro Players Total Salaries$80,750,000
Farm Players Total Salaries$1,922,875
Coaches Total Salaries$7,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$72,035,716
Farm Year To Date Expenses$1,860,179
Pro Salary Cap To Date$70,807,115
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$1,835,333
Farm Estimated Season Revenue$98,726
Pro Remaining Season Days4
Pro Expenses Per Days$776,442
Pro Estimated Expenses$3,105,768
Farm Remaining Season Days9
Farm Expenses Per Days$17,641
Farm Estimated Expenses$158,769
Estimated Season Expenses$3,264,537
Season Salary Cap$80,750,000
Estimate Under Maximum Salary Cap of $87,450,000$6,700,000
Estimate Over Minimum Salary Cap of $58,800,000 $21,950,000
Current Bank Account$127,087,433
Projected Bank Account$125,756,955

Pro Players Salaries

David Backes $7,500,000 (1)
Daniel Girardi $7,000,000 (2)
Tomas Hertl $5,625,000 (5)
James Reimer $5,500,000 (2)
Tomas Plekanec $5,000,000 (2)
Tyler Johnson $5,000,000 (3)
Justin Abdelkader $4,750,000 (5)
Brendan Smith $4,350,000 (4)
Mathieu Perreault $4,125,000 (2)
Nick Bjugstad $4,100,000 (3)
Kevin Bieksa $3,750,000 (1)
Jonathan Ericsson $3,500,000 (4)
Matt Calvert $2,800,000 (1)
Trevor Lewis $2,500,000 (3)
Tobias Rieder $2,225,000 (2)
Mike Cammalleri $2,000,000 (3)
Dennis Seidenberg $2,000,000 (2)
Michael Ferland $1,900,000 (2)
Ryan Murphy $1,700,000 (3)
Sven Andrighetto $1,400,000 (2)
Calvin Pickard $1,350,000 (1)
Daniel Carr $1,000,000 (2)
Jan Rutta $925,000 (3)
Cal O'Reilly $750,000 (1)
Total Pro Players24
Salary Commitment
Year 2026 : $80,750,000
Year 2027 : $64,600,000
Year 2028 : $34,450,000
Year 2029 : $18,225,000
Salary Average Commitment
Year 2026 : $46,697,145
Year 2027 : $41,329,287
Year 2028 : $17,325,000
Year 2029 : $9,175,000
Salary Cap with 1 Way Contract
Year 2026 : $80,750,000
Year 2027 : $64,600,000
Year 2028 : $34,450,000
Year 2029 : $18,225,000

Farm Players Salaries

John Quenneville $100,000 (3)
Andrew Welinski $95,500 (2)
Aaron Luchuk $92,500 (3)
Connor Chatham $92,500 (1)
Alexandar Georgiev $92,500 (2)
Keaton Thompson $92,000 (2)
Johnathan MacLeod $88,125 (2)
Jens Looke $83,750 (1)
Olivier Leblanc $80,500 (2)
Adam Musil $79,375 (3)
J.J. Piccinich $79,375 (2)
Colby Williams $78,000 (2)
Matt Bradley $75,000 (3)
Christian Jaros $75,000 (2)
David Drake $66,250 (2)
Judd Peterson $66,250 (1)
Calvin Thurkauf $66,250 (3)
Jake Horton $65,000 (1)
Brett Sutter $65,000 (1)
Austin Lotz $65,000 (1)
Matthew Ford $65,000 (1)
Alex Belzile $65,000 (1)
Jeff Kubiak $65,000 (1)
Logan Day $65,000 (1)
Joel Lowry $65,000 (1)
Total Farm Players25
Salary Commitment
Year 2026 : $1,922,875
Year 2027 : $1,160,375
Year 2028 : $413,125
Year 2029 : $0
Salary Average Commitment
Year 2026 : $1,865,000
Year 2027 : $1,111,250
Year 2028 : $405,625
Year 2029 : $0

Boston Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameThe Harvard Square
Level 1: 7000 - $150 - 3,290 - 46.99%
Level 2: 6000 - $110 - 2,604 - 43.40%
Level 3: 2500 - $100 - 1,000 - 40.00%
Level 4: 4500 - $90 - 1,800 - 40.00%
Luxury : 1500 - $200 - 1,000 - 66.69%
Total Capacity :21500
Farm
Farm Level 1: 2000 - $50 - 1,482 - 74.09%
Farm Level 2: 1000 - $30 - 736 - 73.63%
Farm Total Capacity :3000

Income

Home Games Left1
Average Attendance - %9,694 - 45.09%
Average Income per Game$1,850,478
Year to Date Revenue$74,019,128
Farm
Home Games Left1
Average Attendance - %2,218 - 73.94%
Average Income per Game$96,184
Year to Date Revenue$3,847,340

Expense

Pro Players Total Salaries$79,112,500
Farm Players Total Salaries$1,653,062
Coaches Total Salaries$6,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$75,669,532
Farm Year To Date Expenses$1,471,280
Pro Salary Cap To Date$75,123,762
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$1,850,478
Farm Estimated Season Revenue$96,184
Pro Remaining Season Days4
Pro Expenses Per Days$760,697
Pro Estimated Expenses$3,042,788
Farm Remaining Season Days9
Farm Expenses Per Days$15,166
Farm Estimated Expenses$136,494
Estimated Season Expenses$3,179,282
Season Salary Cap$75,152,500
Estimate Under Maximum Salary Cap of $87,450,000$12,297,500
Estimate Over Minimum Salary Cap of $58,800,000 $16,352,500
Current Bank Account$160,476,868
Projected Bank Account$159,244,248

Pro Players Salaries

Marc Staal $6,500,000 (5)
Cam Talbot $6,500,000 (1)
Kyle Turris $6,000,000 (5)
Tyler Bozak $6,000,000 (5)
Justin Schultz $5,500,000 (3)
Anton Stralman $5,350,000 (2)
Tyler Toffoli $4,600,000 (3)
Nazem Kadri $4,500,000 (6)
Victor Rask $4,000,000 (3)
Robin Lehner $4,000,000 (2)
Luca Sbisa (Out of Payroll) $3,960,000 (2)
Zack Smith $3,750,000 (2)
Chris Kunitz $2,250,000 (2)
Matt Hunwick $2,000,000 (3)
Scottie Upshall $2,000,000 (1)
Markus Hannikainen $1,750,000 (2)
Jordan Weal $1,750,000 (2)
Mark Barberio $1,450,000 (4)
Colin Miller $1,350,000 (6)
Marcus Sorensen $1,000,000 (2)
Connor Brickley $1,000,000 (2)
Sam Anas $1,000,000 (4)
Rocco Grimaldi $1,000,000 (2)
Jared Coreau $995,000 (2)
Lukas Sedlak $907,500 (2)
Total Pro Players25
Salary Commitment
Year 2026 : $79,112,500
Year 2027 : $73,142,500
Year 2028 : $45,425,000
Year 2029 : $29,325,000
Salary Average Commitment
Year 2026 : $48,391,968
Year 2027 : $39,891,968
Year 2028 : $21,532,145
Year 2029 : $17,246,429
Salary Cap with 1 Way Contract
Year 2026 : $79,112,500
Year 2027 : $70,612,500
Year 2028 : $42,900,000
Year 2029 : $26,800,000

Farm Players Salaries

Gavin Bayreuther $200,000 (2)
Clayton Stoner $150,000 (3)
Ryan Stanton $140,000 (3)
Corban Knight $125,000 (1)
Kevin Czuczman $102,000 (1)
Matt Bartkowski $100,000 (2)
Korbinian Holzer $100,000 (2)
Haydn Fleury $100,000 (2)
Viktor Svedberg $95,000 (2)
Dominik Kahun $92,500 (3)
Brent Moran $87,313 (1)
Alexandre Grenier $85,000 (1)
Hunter Fejes $70,625 (1)
James de Haas $70,625 (1)
Jamie McBain $70,000 (1)
Ivan Kulbakov $65,000 (1)
Total Farm Players16
Salary Commitment
Year 2026 : $1,653,062
Year 2027 : $977,500
Year 2028 : $382,500
Year 2029 : $0
Salary Average Commitment
Year 2026 : $1,482,768
Year 2027 : $915,000
Year 2028 : $382,500
Year 2029 : $0

Buffalo Sabres



Arena Capacity - Ticket Price
Attendance - %

Arena NameTampax Centre
Level 1: 7000 - $90 - 6,645 - 94.92%
Level 2: 6000 - $55 - 5,663 - 94.38%
Level 3: 2500 - $36 - 2,395 - 95.79%
Level 4: 4500 - $21 - 4,322 - 96.05%
Luxury : 1500 - $150 - 1,426 - 95.07%
Total Capacity :21500
Farm
Farm Level 1: 2000 - $35 - 1,480 - 74.02%
Farm Level 2: 1000 - $15 - 745 - 74.49%
Farm Total Capacity :3000

Income

Home Games Left1
Average Attendance - %20,451 - 95.12%
Average Income per Game$1,937,538
Year to Date Revenue$77,501,533
Farm
Home Games Left2
Average Attendance - %2,225 - 74.18%
Average Income per Game$62,988
Year to Date Revenue$2,456,525

Expense

Pro Players Total Salaries$73,108,333
Farm Players Total Salaries$1,725,545
Coaches Total Salaries$800,000
Luxury Taxe Total$0
Pro Year To Date Expenses$69,895,452
Farm Year To Date Expenses$1,644,596
Pro Salary Cap To Date$69,519,406
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$1,937,538
Farm Estimated Season Revenue$125,976
Pro Remaining Season Days4
Pro Expenses Per Days$702,965
Pro Estimated Expenses$2,811,860
Farm Remaining Season Days9
Farm Expenses Per Days$15,831
Farm Estimated Expenses$142,479
Estimated Season Expenses$2,954,339
Season Salary Cap$73,108,333
Estimate Under Maximum Salary Cap of $87,450,000$14,341,667
Estimate Over Minimum Salary Cap of $58,800,000 $14,308,333
Current Bank Account$69,318,158
Projected Bank Account$68,427,333

Pro Players Salaries

Joe Pavelski $7,350,000 (1)
Marc-Andre Fleury $7,000,000 (2)
James van Riemsdyk $7,000,000 (5)
Jack Johnson $6,300,000 (3)
Zach Bogosian $5,150,000 (4)
Dmitry Orlov $5,100,000 (4)
Gustav Nyquist $5,000,000 (4)
Carl Hagelin $4,450,000 (4)
Jordie Benn $3,500,000 (4)
Marcus Kruger $3,083,333 (2)
David Schlemko $2,500,000 (4)
Oscar Lindberg $1,700,000 (2)
Brett Connolly $1,600,000 (2)
Nick Schmaltz $1,500,000 (4)
Peter Holland $1,500,000 (2)
David Rittich $1,500,000 (4)
Andreas Martinsen $1,400,000 (2)
Gabriel Bourque $1,050,000 (3)
Michael Chaput $1,000,000 (3)
Justin Holl $1,000,000 (4)
Yannick Weber $950,000 (2)
Jonny Brodzinski $925,000 (2)
Nick Seeler $900,000 (4)
Steven Kampfer $850,000 (4)
Wade Megan $800,000 (2)
Total Pro Players25
Salary Commitment
Year 2026 : $73,108,333
Year 2027 : $65,758,333
Year 2028 : $46,800,000
Year 2029 : $38,450,000
Salary Average Commitment
Year 2026 : $42,921,431
Year 2027 : $42,921,431
Year 2028 : $29,503,573
Year 2029 : $21,392,858
Salary Cap with 1 Way Contract
Year 2026 : $73,108,333
Year 2027 : $65,758,333
Year 2028 : $46,800,000
Year 2029 : $38,450,000

Farm Players Salaries

Evan Tironese $225,000 (1)
Mark Fayne $200,000 (1)
Colin White $120,000 (5)
Phil Di Giuseppe $100,000 (2)
Roland McKeown $97,000 (2)
Michael Garteig $93,170 (1)
Pierre-Luc Dubois $92,500 (2)
Lawrence Pilut $92,500 (3)
Tage Thompson (Out of Payroll) $92,500 (3)
Ryan Mantha $90,000 (4)
Doyle Somerby $85,000 (4)
Ashton Sautner $82,000 (4)
Linus Soderstrom $79,375 (2)
Brian Cooper (Out of Payroll) $75,500 (2)
Connor Clifton $75,000 (2)
Etienne Marcoux $71,500 (1)
Jan Mandat $65,000 (1)
Alex Kile $65,000 (2)
Total Farm Players18
Salary Commitment
Year 2026 : $1,801,045
Year 2027 : $1,146,375
Year 2028 : $562,000
Year 2029 : $377,000
Salary Average Commitment
Year 2026 : $1,657,500
Year 2027 : $1,045,000
Year 2028 : $491,875
Year 2029 : $306,875

Calgary Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NameThe Stinky Pinky Forum
Level 1: 7000 - $80 - 6,737 - 96.25%
Level 2: 6000 - $55 - 5,792 - 96.53%
Level 3: 2500 - $35 - 2,439 - 97.57%
Level 4: 4500 - $20 - 4,427 - 98.38%
Luxury : 1500 - $130 - 1,471 - 98.09%
Total Capacity :21500
Farm
Farm Level 1: 2000 - $40 - 1,514 - 75.68%
Farm Level 2: 1000 - $20 - 761 - 76.07%
Farm Total Capacity :3000

Income

Home Games Left1
Average Attendance - %20,867 - 97.06%
Average Income per Game$1,821,870
Year to Date Revenue$72,874,813
Farm
Home Games Left1
Average Attendance - %2,274 - 75.81%
Average Income per Game$75,755
Year to Date Revenue$3,030,200

Expense

Pro Players Total Salaries$81,325,248
Farm Players Total Salaries$1,848,750
Coaches Total Salaries$7,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$76,310,272
Farm Year To Date Expenses$1,783,561
Pro Salary Cap To Date$76,235,511
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$1,821,870
Farm Estimated Season Revenue$75,755
Pro Remaining Season Days4
Pro Expenses Per Days$781,974
Pro Estimated Expenses$3,127,896
Farm Remaining Season Days9
Farm Expenses Per Days$16,961
Farm Estimated Expenses$152,649
Estimated Season Expenses$3,280,545
Season Salary Cap$81,325,248
Estimate Under Maximum Salary Cap of $87,450,000$6,124,752
Estimate Over Minimum Salary Cap of $58,800,000 $22,525,248
Current Bank Account$127,952,725
Projected Bank Account$126,569,805

Pro Players Salaries

Jamie Benn $9,500,000 (3)
Oliver Ekman-Larsson $6,219,000 (6)
Connor Hellebuyck $6,166,666 (5)
Dylan Larkin $6,100,000 (5)
Alexander Edler $5,500,000 (5)
Ondrej Palat $5,300,000 (4)
Wayne Simmonds $4,600,000 (2)
Shayne Gostisbehere $4,500,000 (3)
Dustin Brown $4,500,000 (2)
Nikita Zaitsev $4,500,000 (3)
Sean Couturier $4,333,333 (6)
Jonas Brodin $4,166,666 (4)
Nate Schmidt $2,300,000 (3)
Paul Byron $1,800,000 (5)
Kyle Brodziak $1,550,000 (5)
Steven Santini $1,416,666 (5)
Aaron Dell $1,250,000 (5)
Tom Pyatt $1,250,000 (1)
Joakim Nordstrom $1,150,000 (4)
Thomas Greiss $1,000,000 (3)
Dominic Moore $1,000,000 (5)
Riley Nash $925,000 (1)
Auston Matthews $925,000 (2)
Andrew Mangiapane $706,250 (2)
Frederick Gaudreau $666,667 (3)
Rob O'Gara $0 (0)
Steven Fogarty $0 (0)
Total Pro Players27
Salary Commitment
Year 2026 : $81,325,248
Year 2027 : $81,181,248
Year 2028 : $70,449,998
Year 2029 : $47,983,331
Salary Average Commitment
Year 2026 : $29,292,858
Year 2027 : $27,467,858
Year 2028 : $20,786,608
Year 2029 : $16,899,108
Salary Cap with 1 Way Contract
Year 2026 : $81,325,248
Year 2027 : $79,150,248
Year 2028 : $68,418,998
Year 2029 : $45,952,331

Farm Players Salaries

Troy Stecher $232,500 (4)
Vinnie Hinostroza $150,000 (4)
Lawson Crouse $92,500 (2)
Pavel Buchnevich $92,500 (2)
Tyler Motte $92,500 (2)
J.T. Compher (Out of Payroll) $92,500 (2)
Robby Fabbri $92,500 (2)
Nic Petan $88,125 (2)
Christian Fischer $88,125 (1)
Vince Dunn $88,125 (3)
Gustav Forsling $87,500 (2)
Mike Amadio $83,750 (2)
Jamie Phillips $82,500 (1)
Adam Erne $80,000 (2)
William Lagesson $79,375 (2)
Oskar Lindblom (Out of Payroll) $75,000 (2)
Dominik Simon $75,000 (3)
Taylor Leier $72,000 (2)
Miroslav Svoboda $66,250 (2)
Colby Cave $65,500 (3)
Mike Sislo $65,000 (2)
Total Farm Players21
Salary Commitment
Year 2026 : $1,941,250
Year 2027 : $1,772,625
Year 2028 : $613,125
Year 2029 : $382,500
Salary Average Commitment
Year 2026 : $1,636,875
Year 2027 : $1,482,500
Year 2028 : $346,250
Year 2029 : $125,625

Carolina Hurricanes



Arena Capacity - Ticket Price
Attendance - %

Arena NamePNC Arena
Level 1: 7000 - $85 - 6,826 - 97.51%
Level 2: 6000 - $65 - 5,460 - 91.00%
Level 3: 2500 - $45 - 2,227 - 89.08%
Level 4: 4500 - $20 - 4,418 - 98.19%
Luxury : 1500 - $170 - 1,424 - 94.96%
Total Capacity :21500
Farm
Farm Level 1: 2000 - $25 - 1,550 - 77.50%
Farm Level 2: 1000 - $20 - 774 - 77.44%
Farm Total Capacity :3000

Income

Home Games Left1
Average Attendance - %20,355 - 94.68%
Average Income per Game$1,926,356
Year to Date Revenue$77,054,252
Farm
Home Games Left2
Average Attendance - %2,324 - 77.48%
Average Income per Game$54,240
Year to Date Revenue$2,115,365

Expense

Pro Players Total Salaries$86,252,143
Farm Players Total Salaries$2,086,925
Coaches Total Salaries$6,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$77,665,493
Farm Year To Date Expenses$1,897,212
Pro Salary Cap To Date$77,494,102
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$1,926,356
Farm Estimated Season Revenue$108,480
Pro Remaining Season Days4
Pro Expenses Per Days$829,348
Pro Estimated Expenses$3,317,392
Farm Remaining Season Days9
Farm Expenses Per Days$19,146
Farm Estimated Expenses$172,314
Estimated Season Expenses$3,489,706
Season Salary Cap$86,252,143
Estimate Under Maximum Salary Cap of $87,450,000$1,197,857
Estimate Over Minimum Salary Cap of $58,800,000 $27,452,143
Current Bank Account$70,574,947
Projected Bank Account$69,120,077

Pro Players Salaries

Carey Price $10,500,000 (2)
Patrick Kane $10,500,000 (4)
Erik Karlsson $7,500,000 (2)
Matt Duchene $6,000,000 (2)
Ryan Nugent-Hopkins $6,000,000 (2)
Jordan Eberle $6,000,000 (2)
Danny DeKeyser $5,500,000 (3)
Jake Allen $4,350,000 (1)
Adam Henrique $4,000,000 (6)
Travis Hamonic $3,857,143 (2)
Andreas Athanasiou $3,000,000 (4)
Roberto Luongo $3,000,000 (2)
Thomas Vanek $2,600,000 (2)
Jamie Oleksiak $2,250,000 (5)
Luke Glendening $1,750,000 (2)
Martin Frk $1,500,000 (2)
Ryan Sproul $1,250,000 (2)
Nick Jensen $1,250,000 (4)
Evan Rodrigues $1,000,000 (2)
Luke Witkowski $1,000,000 (5)
Nathan Walker $995,000 (4)
Brian Lashoff $900,000 (4)
Matt Hendricks $800,000 (1)
Ryan Reaves $750,000 (2)
Total Pro Players24
Salary Commitment
Year 2026 : $86,252,143
Year 2027 : $85,027,143
Year 2028 : $31,820,000
Year 2029 : $26,320,000
Salary Average Commitment
Year 2026 : $20,181,003
Year 2027 : $18,563,145
Year 2028 : $8,427,429
Year 2029 : $8,427,429
Salary Cap with 1 Way Contract
Year 2026 : $86,252,143
Year 2027 : $81,102,143
Year 2028 : $29,395,000
Year 2029 : $23,895,000

Farm Players Salaries

Drake Caggiula $150,000 (3)
Zach Whitecloud $130,000 (4)
Jake Paterson $100,000 (2)
Ethan Prow $100,000 (2)
Griffin Molino $99,500 (3)
John Ramage $99,500 (2)
Blake Heinrich $90,000 (2)
Jake Chelios $90,000 (4)
Givani Smith $88,125 (3)
Cameron Johnson $85,000 (3)
Pavel Jenys $80,300 (3)
Christoffer Ehn $79,375 (2)
Liam O'Brien $77,000 (2)
Tanner Eberle $75,000 (3)
Colin Greening $75,000 (3)
Sergei Boikov $70,625 (1)
Luke Esposito $70,000 (2)
Stephen Harper $70,000 (3)
Tyler Soy $66,250 (2)
Vasili Glotov $66,250 (3)
Marcus Crawford $65,000 (2)
Matthew Register $65,000 (1)
Scott Eansor $65,000 (1)
Tyler Wong $65,000 (4)
Stefan Leblanc $65,000 (1)
Total Farm Players25
Salary Commitment
Year 2026 : $2,086,925
Year 2027 : $1,862,800
Year 2028 : $1,115,675
Year 2029 : $326,500
Salary Average Commitment
Year 2026 : $1,744,875
Year 2027 : $1,479,250
Year 2028 : $869,875
Year 2029 : $270,000

Chicago Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameChicago Stadium
Level 1: 7000 - $100 - 4,959 - 70.84%
Level 2: 6000 - $60 - 5,559 - 92.66%
Level 3: 2500 - $43 - 1,832 - 73.30%
Level 4: 4500 - $23 - 4,196 - 93.24%
Luxury : 1500 - $160 - 1,408 - 93.85%
Total Capacity :21500
Farm
Farm Level 1: 2000 - $33 - 1,493 - 74.66%
Farm Level 2: 1000 - $15 - 737 - 73.73%
Farm Total Capacity :3000

Income

Home Games Left1
Average Attendance - %17,954 - 83.51%
Average Income per Game$1,832,606
Year to Date Revenue$73,304,220
Farm
Home Games Left2
Average Attendance - %2,230 - 74.35%
Average Income per Game$60,334
Year to Date Revenue$2,353,029

Expense

Pro Players Total Salaries$71,080,000
Farm Players Total Salaries$2,111,144
Coaches Total Salaries$2,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$65,446,393
Farm Year To Date Expenses$1,984,542
Pro Salary Cap To Date$63,892,449
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$1,832,606
Farm Estimated Season Revenue$120,668
Pro Remaining Season Days4
Pro Expenses Per Days$683,462
Pro Estimated Expenses$2,733,848
Farm Remaining Season Days9
Farm Expenses Per Days$19,368
Farm Estimated Expenses$174,312
Estimated Season Expenses$2,908,160
Season Salary Cap$71,080,000
Estimate Under Maximum Salary Cap of $87,450,000$16,370,000
Estimate Over Minimum Salary Cap of $58,800,000 $12,280,000
Current Bank Account$102,632,865
Projected Bank Account$101,677,979

Pro Players Salaries

Jeff Carter $8,000,000 (5)
Ben Bishop $6,500,000 (3)
Zach Werenski $6,000,000 (5)
Johnny Boychuk $5,000,000 (2)
Marian Gaborik $4,900,000 (3)
Viktor Arvidsson $4,250,000 (3)
Carl Gunnarsson $3,750,000 (4)
Riley Sheahan $3,500,000 (2)
Patrik Nemeth $3,500,000 (2)
Jean-Gabriel Pageau $3,100,000 (4)
Matt Martin $2,500,000 (2)
Eric Gryba $2,450,000 (3)
Nathan Beaulieu $2,400,000 (1)
Jimmy Hayes $2,300,000 (2)
Sam Bennett $1,950,000 (2)
Carter Rowney $1,800,000 (4)
Tim Heed $1,800,000 (2)
Jordan Murray $1,500,000 (3)
Matthew Highmore $1,300,000 (3)
Frankie Vatrano $1,250,000 (2)
Stefan Noesen $1,000,000 (1)
Alex Lyon $900,000 (2)
Josh Archibald $780,000 (2)
Al Montoya $650,000 (3)
Total Pro Players24
Salary Commitment
Year 2026 : $71,080,000
Year 2027 : $67,680,000
Year 2028 : $44,200,000
Year 2029 : $22,650,000
Salary Average Commitment
Year 2026 : $52,128,572
Year 2027 : $50,278,572
Year 2028 : $35,072,322
Year 2029 : $13,378,572
Salary Cap with 1 Way Contract
Year 2026 : $71,080,000
Year 2027 : $67,680,000
Year 2028 : $44,200,000
Year 2029 : $22,650,000

Farm Players Salaries

Trevor Murphy $200,000 (1)
Justin Scott $200,000 (1)
Dillon Heatherington $145,000 (4)
William Carrier $140,000 (4)
Brady Ferguson $130,000 (3)
Justin Woods $130,000 (1)
Adam Carlson (Out of Payroll) $100,000 (1)
Jean Dupuy $92,500 (4)
Evan Cowley $87,313 (1)
Henrik Haapala (Out of Payroll) $86,500 (1)
Sam Jardine $85,456 (1)
Josh Brown $85,000 (3)
Taylor Cammarata $83,750 (2)
Tanner Kaspick $79,375 (3)
Nolan Valleau (Out of Payroll) $78,500 (1)
Philippe Hudon $75,000 (1)
Matt Ustaski $66,250 (1)
Hayden Hodgson $65,000 (1)
Kurtis MacDermid $65,000 (1)
Charlie O'Connor $65,000 (1)
Tanner MacMaster $65,000 (2)
Niki Petti $65,000 (1)
Total Farm Players22
Salary Commitment
Year 2026 : $2,189,643
Year 2027 : $820,625
Year 2028 : $671,875
Year 2029 : $377,500
Salary Average Commitment
Year 2026 : $1,877,750
Year 2027 : $662,500
Year 2028 : $513,750
Year 2029 : $233,750

Colorado Avalanche



Arena Capacity - Ticket Price
Attendance - %

Arena NamePepsi Center
Level 1: 7000 - $100 - 5,039 - 71.98%
Level 2: 6000 - $60 - 5,667 - 94.46%
Level 3: 2500 - $35 - 2,401 - 96.05%
Level 4: 4500 - $20 - 4,395 - 97.66%
Luxury : 1500 - $200 - 999 - 66.59%
Total Capacity :21500
Farm
Farm Level 1: 2000 - $35 - 1,500 - 74.99%
Farm Level 2: 1000 - $15 - 741 - 74.14%
Farm Total Capacity :3000

Income

Home Games Left1
Average Attendance - %18,501 - 86.05%
Average Income per Game$1,811,286
Year to Date Revenue$72,451,452
Farm
Home Games Left2
Average Attendance - %2,241 - 74.70%
Average Income per Game$63,611
Year to Date Revenue$2,480,840

Expense

Pro Players Total Salaries$85,255,000
Farm Players Total Salaries$2,137,550
Coaches Total Salaries$7,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$79,140,870
Farm Year To Date Expenses$2,188,709
Pro Salary Cap To Date$78,884,616
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$1,811,286
Farm Estimated Season Revenue$127,223
Pro Remaining Season Days4
Pro Expenses Per Days$819,760
Pro Estimated Expenses$3,279,040
Farm Remaining Season Days9
Farm Expenses Per Days$19,611
Farm Estimated Expenses$176,499
Estimated Season Expenses$3,455,539
Season Salary Cap$85,255,000
Estimate Under Maximum Salary Cap of $87,450,000$2,195,000
Estimate Over Minimum Salary Cap of $58,800,000 $26,455,000
Current Bank Account$156,546,860
Projected Bank Account$155,029,830

Pro Players Salaries

John Carlson $8,000,000 (5)
Mike Smith $7,100,000 (2)
Nicklas Backstrom $7,000,000 (6)
David Pastrnak $6,670,000 (4)
Jordan Staal $6,100,000 (4)
David Krejci $5,500,000 (3)
Jacob Trouba $5,500,000 (2)
Jason Zucker $5,500,000 (5)
Jaden Schwartz $5,350,000 (6)
Hampus Lindholm $5,250,000 (2)
Michael Stone $3,500,000 (4)
Teuvo Teravainen $2,860,000 (2)
Roman Polak $2,750,000 (2)
Andre Burakovsky $2,250,000 (1)
Radek Faksa $2,200,000 (3)
Curtis McElhinney $1,800,000 (1)
Adam Pelech $1,600,000 (2)
Charlie Lindgren $1,000,000 (4)
Clayton Keller $925,000 (2)
Charlie McAvoy $925,000 (2)
Will Butcher $925,000 (2)
Brock Boeser $925,000 (2)
Derek MacKenzie $900,000 (4)
Noel Acciari $725,000 (2)
Total Pro Players24
Salary Commitment
Year 2026 : $85,255,000
Year 2027 : $82,205,000
Year 2028 : $52,720,000
Year 2029 : $45,020,000
Salary Average Commitment
Year 2026 : $34,205,358
Year 2027 : $31,480,358
Year 2028 : $16,692,858
Year 2029 : $10,267,858
Salary Cap with 1 Way Contract
Year 2026 : $85,255,000
Year 2027 : $81,205,000
Year 2028 : $51,720,000
Year 2029 : $44,020,000

Farm Players Salaries

Matt Murray $375,000 (4)
Matt Grzelcyk $140,000 (2)
Daniel Brickley $130,000 (4)
Cavan Fitzgerald $130,000 (4)
Kiefer Sherwood $130,000 (4)
Matiss Kivlenieks $130,000 (4)
Landon Bow $130,000 (4)
Cal Petersen $130,000 (4)
Kerby Rychel $121,300 (2)
Wayne Simpson $100,000 (4)
Andrew Poturalski $100,000 (4)
Nick Schneider $92,500 (3)
Nikita Scherbak $92,500 (2)
Sonny Milano $92,500 (2)
Nick Baptiste $83,750 (2)
Matt Beleskey $82,500 (2)
Grayson Downing $77,500 (2)
Total Farm Players17
Salary Commitment
Year 2026 : $2,137,550
Year 2027 : $2,145,300
Year 2028 : $1,447,500
Year 2029 : $1,355,000
Salary Average Commitment
Year 2026 : $1,653,750
Year 2027 : $1,653,750
Year 2028 : $1,071,250
Year 2029 : $978,750

Columbus Blue Jackets



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 7000 - $100 - 4,998 - 71.40%
Level 2: 6000 - $60 - 5,614 - 93.56%
Level 3: 2500 - $35 - 2,394 - 95.76%
Level 4: 4500 - $20 - 4,329 - 96.20%
Luxury : 1500 - $200 - 986 - 65.74%
Total Capacity :21500
Farm
Farm Level 1: 2000 - $35 - 1,499 - 74.93%
Farm Level 2: 1000 - $15 - 756 - 75.58%
Farm Total Capacity :3000

Income

Home Games Left1
Average Attendance - %18,321 - 85.21%
Average Income per Game$1,794,283
Year to Date Revenue$71,771,304
Farm
Home Games Left1
Average Attendance - %2,254 - 75.15%
Average Income per Game$63,786
Year to Date Revenue$2,551,450

Expense

Pro Players Total Salaries$62,763,000
Farm Players Total Salaries$2,087,900
Coaches Total Salaries$6,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$59,718,285
Farm Year To Date Expenses$2,059,228
Pro Salary Cap To Date$59,243,214
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$1,794,283
Farm Estimated Season Revenue$63,786
Pro Remaining Season Days4
Pro Expenses Per Days$603,490
Pro Estimated Expenses$2,413,960
Farm Remaining Season Days9
Farm Expenses Per Days$19,155
Farm Estimated Expenses$172,395
Estimated Season Expenses$2,586,355
Season Salary Cap$61,763,000
Estimate Under Maximum Salary Cap of $87,450,000$25,687,000
Estimate Over Minimum Salary Cap of $58,800,000 $2,963,000
Current Bank Account$100,952,642
Projected Bank Account$100,224,356

Pro Players Salaries

Alec Martinez $6,500,000 (3)
Semyon Varlamov $5,900,000 (2)
Frans Nielsen $5,750,000 (2)
Tomas Tatar $5,300,000 (3)
Brandon Sutter $4,750,000 (3)
Olli Maatta $4,083,000 (6)
Jacob Markstrom $3,700,000 (4)
Brenden Dillon $3,400,000 (4)
Conor Sheary $3,000,000 (3)
Cody Ceci $2,500,000 (2)
Connor Brown $2,100,000 (3)
Sergei Shumakov $2,000,000 (5)
T.J. Brennan $1,800,000 (2)
Kyle Clifford $1,600,000 (2)
Brandon Davidson $1,425,000 (2)
Jordan Schroeder $1,200,000 (2)
Scott Wedgewood $1,100,000 (2)
Ryan Carpenter $1,000,000 (2)
Anthony Bitetto (Out of Payroll) $1,000,000 (2)
Chris Wideman $1,000,000 (2)
David Warsofsky $1,000,000 (1)
Tucker Poolman $935,000 (2)
Cory Conacher $935,000 (2)
Alan Quine $785,000 (2)
Total Pro Players24
Salary Commitment
Year 2026 : $62,763,000
Year 2027 : $63,563,000
Year 2028 : $34,833,000
Year 2029 : $13,183,000
Salary Average Commitment
Year 2026 : $41,201,865
Year 2027 : $40,551,865
Year 2028 : $24,781,250
Year 2029 : $6,975,000
Salary Cap with 1 Way Contract
Year 2026 : $62,763,000
Year 2027 : $61,763,000
Year 2028 : $34,833,000
Year 2029 : $13,183,000

Farm Players Salaries

Oliver Bjorkstrand $250,000 (5)
Corey Tropp $180,000 (2)
Tyler Gaudet $110,000 (1)
Morgan Klimchuk (Out of Payroll) $101,750 (1)
Sam Warning $100,000 (4)
Kevin Boyle $100,000 (4)
Frank Corrado $100,000 (3)
Jordan Maletta $100,000 (2)
Aaron Ness $100,000 (2)
Max Reinhart $100,000 (4)
Michael Paliotta $100,000 (1)
Adam Johnson $92,500 (3)
Erik Cernak $88,125 (3)
Ben Betker $88,000 (2)
Dane Birks $80,000 (2)
Ryan Lomberg $78,650 (2)
Eric Roy $75,000 (1)
Clark Bishop $75,000 (2)
Anthony Louis $70,625 (2)
Dominik Shine $70,000 (2)
C.J. Motte $65,000 (1)
Carter Bancks $65,000 (1)
Total Farm Players22
Salary Commitment
Year 2026 : $2,189,650
Year 2027 : $1,682,250
Year 2028 : $830,625
Year 2029 : $550,000
Salary Average Commitment
Year 2026 : $1,725,000
Year 2027 : $1,301,429
Year 2028 : $532,768
Year 2029 : $282,500

Dallas Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameSouthwest Airlines Center
Level 1: 7000 - $80 - 6,614 - 94.49%
Level 2: 6000 - $61 - 4,602 - 76.69%
Level 3: 2500 - $40 - 2,304 - 92.16%
Level 4: 4500 - $25 - 4,207 - 93.48%
Luxury : 1500 - $150 - 1,397 - 93.13%
Total Capacity :21500
Farm
Farm Level 1: 2000 - $30 - 1,502 - 75.10%
Farm Level 2: 1000 - $15 - 735 - 73.52%
Farm Total Capacity :3000

Income

Home Games Left1
Average Attendance - %19,123 - 88.95%
Average Income per Game$1,812,890
Year to Date Revenue$72,515,613
Farm
Home Games Left2
Average Attendance - %2,237 - 74.57%
Average Income per Game$56,087
Year to Date Revenue$2,187,405

Expense

Pro Players Total Salaries$72,525,000
Farm Players Total Salaries$1,519,615
Coaches Total Salaries$6,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$73,581,589
Farm Year To Date Expenses$1,455,274
Pro Salary Cap To Date$73,364,344
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$1,812,890
Farm Estimated Season Revenue$112,175
Pro Remaining Season Days4
Pro Expenses Per Days$697,356
Pro Estimated Expenses$2,789,424
Farm Remaining Season Days9
Farm Expenses Per Days$13,941
Farm Estimated Expenses$125,469
Estimated Season Expenses$2,914,893
Season Salary Cap$72,525,000
Estimate Under Maximum Salary Cap of $87,450,000$14,925,000
Estimate Over Minimum Salary Cap of $58,800,000 $13,725,000
Current Bank Account$111,335,198
Projected Bank Account$110,345,370

Pro Players Salaries

Ryan Getzlaf $9,000,000 (6)
Aaron Ekblad $7,500,000 (3)
Kevin Shattenkirk $6,650,000 (6)
Nick Foligno $6,400,000 (3)
Brandon Saad $6,000,000 (4)
Travis Zajac $5,850,000 (6)
Ian Cole $4,250,000 (5)
Jakob Silfverberg $3,750,000 (2)
Boone Jenner $3,750,000 (5)
Mark Letestu $3,200,000 (4)
Marcus Foligno $2,875,000 (4)
Martin Marincin $1,600,000 (2)
Dalton Prout $1,575,000 (2)
Robert Bortuzzo $1,250,000 (2)
Dmitrij Jaskin $1,100,000 (2)
Jack Campbell $1,000,000 (4)
Nick Deslauriers $1,000,000 (4)
Jordan Nolan $1,000,000 (2)
Andy Andreoff $950,000 (2)
Garnet Hathaway $925,000 (2)
Oscar Dansk (Out of Payroll) $881,250 (4)
Erik Burgdoerfer $750,000 (2)
Mike McKenna $750,000 (2)
Anthony Peluso $750,000 (3)
Alex Biega $650,000 (4)
Total Pro Players25
Salary Commitment
Year 2026 : $73,406,250
Year 2027 : $73,575,000
Year 2028 : $59,850,000
Year 2029 : $45,200,000
Salary Average Commitment
Year 2026 : $30,070,540
Year 2027 : $30,070,540
Year 2028 : $25,116,967
Year 2029 : $23,552,681
Salary Cap with 1 Way Contract
Year 2026 : $73,406,250
Year 2027 : $73,406,250
Year 2028 : $59,756,250
Year 2029 : $45,106,250

Farm Players Salaries

T.J. Tynan $165,000 (2)
Mitch Reinke $130,000 (4)
Travis Morin $100,000 (2)
Dylan McIlrath $100,000 (1)
Jimmy Oligny $100,000 (1)
Cristoval "Boo" Nieves $96,400 (2)
Lukas Sutter $95,465 (1)
Michael Carcone $90,000 (3)
Tyler Ganly $90,000 (3)
Ryan MacInnis $88,125 (2)
Pat Sieloff $88,125 (1)
Jake Bischoff $83,400 (3)
Jeff Glass $80,000 (1)
Dillon Donnelly $75,000 (3)
Matt DeBlouw $73,100 (2)
Harry Zolnierczyk $65,000 (1)
Total Farm Players16
Salary Commitment
Year 2026 : $1,519,615
Year 2027 : $994,625
Year 2028 : $468,400
Year 2029 : $130,000
Salary Average Commitment
Year 2026 : $1,320,090
Year 2027 : $842,679
Year 2028 : $416,429
Year 2029 : $130,000

Detroit Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameJoe Louis Arena
Level 1: 7000 - $75 - 6,747 - 96.38%
Level 2: 6000 - $40 - 5,910 - 98.49%
Level 3: 2500 - $28 - 2,463 - 98.53%
Level 4: 4500 - $17 - 4,439 - 98.64%
Luxury : 1500 - $113 - 1,481 - 98.75%
Total Capacity :21500
Farm
Farm Level 1: 2000 - $65 - 1,509 - 75.47%
Farm Level 2: 1000 - $30 - 767 - 76.67%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %21,040 - 97.86%
Average Income per Game$1,570,753
Year to Date Revenue$64,400,881
Farm
Home Games Left2
Average Attendance - %2,276 - 75.87%
Average Income per Game$121,114
Year to Date Revenue$4,723,445

Expense

Pro Players Total Salaries$75,050,000
Farm Players Total Salaries$1,657,500
Coaches Total Salaries$4,400,000
Luxury Taxe Total$0
Pro Year To Date Expenses$67,473,509
Farm Year To Date Expenses$1,561,782
Pro Salary Cap To Date$66,773,796
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$242,228
Pro Remaining Season Days4
Pro Expenses Per Days$721,635
Pro Estimated Expenses$2,886,540
Farm Remaining Season Days9
Farm Expenses Per Days$15,206
Farm Estimated Expenses$136,854
Estimated Season Expenses$3,023,394
Season Salary Cap$75,050,000
Estimate Under Maximum Salary Cap of $87,450,000$12,400,000
Estimate Over Minimum Salary Cap of $58,800,000 $16,250,000
Current Bank Account$169,926,143
Projected Bank Account$167,144,977

Pro Players Salaries

John Tavares $12,000,000 (5)
Dustin Byfuglien $7,600,000 (2)
Jeff Petry $6,000,000 (2)
Martin Jones $5,750,000 (5)
Reilly Smith $5,000,000 (3)
Dmitry Kulikov $4,750,000 (2)
Kyle Palmieri $4,650,000 (1)
Cody Eakin $3,850,000 (1)
Matthew Peca $3,810,000 (3)
Loui Eriksson $2,800,000 (5)
Blake Comeau $2,300,000 (3)
Cal Clutterbuck $2,100,000 (3)
Darcy Kuemper $2,000,000 (4)
Nikita Zadorov $2,000,000 (4)
Jonathan Audy-Marchessault $1,500,000 (2)
Zach Trotman $1,500,000 (5)
Miles Wood $1,250,000 (4)
Adam Lowry $1,250,000 (1)
Anton Khudobin $1,200,000 (1)
Joe Morrow $1,000,000 (1)
Colton Sceviour $1,000,000 (1)
Stephen Johns $990,000 (1)
Brayden Point (Out of Payroll) $920,000 (3)
Jacob MacDonald $750,000 (4)
Total Pro Players24
Salary Commitment
Year 2026 : $75,970,000
Year 2027 : $62,030,000
Year 2028 : $42,180,000
Year 2029 : $28,050,000
Salary Average Commitment
Year 2026 : $21,373,395
Year 2027 : $16,816,250
Year 2028 : $16,816,250
Year 2029 : $7,768,750
Salary Cap with 1 Way Contract
Year 2026 : $75,970,000
Year 2027 : $62,030,000
Year 2028 : $42,180,000
Year 2029 : $28,050,000

Farm Players Salaries

Timo Meier (Out of Payroll) $132,500 (2)
Justin Kloos $90,000 (2)
Willie Raskob $82,500 (4)
Shane Conacher $82,500 (2)
Shane Hanna $82,500 (2)
Luke Johnson $75,000 (2)
Atte Tolvanen $72,500 (2)
Frank Hora $65,000 (2)
Joey Ratelle $65,000 (1)
Alex Breton $65,000 (3)
Kevin Davis $65,000 (3)
Phelix Martineau $65,000 (2)
Olivier Galipeau $65,000 (3)
Lane Bauer $65,000 (2)
Evan Polei $65,000 (1)
Marc-Olivier Crevier-Morin $65,000 (1)
Jeremy Brodeur $65,000 (2)
Alexis D'Aoust $65,000 (2)
Braylon Shmyr $65,000 (3)
Alexandre Goulet (Out of Payroll) $65,000 (1)
Daniel Muzito-Bagenda $65,000 (2)
Kyle Hayton $65,000 (1)
Bobby MacIntyre $65,000 (1)
Total Farm Players23
Salary Commitment
Year 2026 : $1,657,500
Year 2027 : $1,267,500
Year 2028 : $342,500
Year 2029 : $82,500
Salary Average Commitment
Year 2026 : $1,507,500
Year 2027 : $1,127,500
Year 2028 : $325,000
Year 2029 : $65,000

Edmonton Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRexall Centre
Level 1: 7000 - $85 - 6,680 - 95.43%
Level 2: 6000 - $59 - 5,628 - 93.80%
Level 3: 2500 - $37 - 2,322 - 92.87%
Level 4: 4500 - $24 - 4,106 - 91.25%
Luxury : 1500 - $166 - 1,412 - 94.12%
Total Capacity :21500
Farm
Farm Level 1: 2000 - $12 - 1,487 - 74.36%
Farm Level 2: 1000 - $6 - 764 - 76.42%
Farm Total Capacity :3000

Income

Home Games Left1
Average Attendance - %20,148 - 93.71%
Average Income per Game$1,971,714
Year to Date Revenue$78,868,551
Farm
Home Games Left2
Average Attendance - %2,251 - 75.05%
Average Income per Game$22,432
Year to Date Revenue$874,830

Expense

Pro Players Total Salaries$68,303,333
Farm Players Total Salaries$1,982,200
Coaches Total Salaries$3,100,000
Luxury Taxe Total$0
Pro Year To Date Expenses$62,085,562
Farm Year To Date Expenses$1,977,213
Pro Salary Cap To Date$61,404,782
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$1,971,714
Farm Estimated Season Revenue$44,863
Pro Remaining Season Days4
Pro Expenses Per Days$656,763
Pro Estimated Expenses$2,627,052
Farm Remaining Season Days9
Farm Expenses Per Days$18,185
Farm Estimated Expenses$163,665
Estimated Season Expenses$2,790,717
Season Salary Cap$62,303,333
Estimate Under Maximum Salary Cap of $87,450,000$25,146,667
Estimate Over Minimum Salary Cap of $58,800,000 $3,503,333
Current Bank Account$258,907,052
Projected Bank Account$258,132,912

Pro Players Salaries

Ryan Johansen $8,000,000 (5)
Jason Spezza $6,900,000 (3)
Andrew Ladd (Out of Payroll) $6,000,000 (4)
Darren Helm $5,100,000 (6)
Sam Gagner $5,000,000 (3)
Noah Hanifin $4,950,000 (5)
Craig Smith $4,250,000 (4)
Scott Darling $4,150,000 (3)
Mark Pysyk $2,733,333 (3)
Kevan Miller $2,500,000 (1)
Mike Condon $2,200,000 (3)
Mike Matheson $1,800,000 (6)
Jason Garrison $1,650,000 (4)
Deryk Engelland $1,650,000 (3)
Matt Puempel $1,350,000 (2)
Mike Reilly $1,200,000 (2)
Dylan DeMelo $1,000,000 (4)
Byron Froese $1,000,000 (2)
Miikka Salomaki $1,000,000 (2)
John Gilmour $1,000,000 (2)
Greg Carey $1,000,000 (2)
Matt Lorito $995,000 (2)
Jordan Szwarz $990,000 (3)
Michael Bournival $960,000 (2)
Jake DeBrusk $925,000 (4)
Total Pro Players25
Salary Commitment
Year 2026 : $68,303,333
Year 2027 : $68,353,333
Year 2028 : $59,848,333
Year 2029 : $36,225,000
Salary Average Commitment
Year 2026 : $27,010,718
Year 2027 : $27,010,718
Year 2028 : $21,192,858
Year 2029 : $16,164,286
Salary Cap with 1 Way Contract
Year 2026 : $68,303,333
Year 2027 : $65,803,333
Year 2028 : $57,298,333
Year 2029 : $33,675,000

Farm Players Salaries

Jordan Gross (Out of Payroll) $130,000 (5)
Andy Sturtz $130,000 (4)
Sheldon Rempal $130,000 (4)
Julian Melchiori $100,000 (2)
Jason Dickinson $100,000 (2)
Andrew D'Agostini $99,000 (1)
Tyler Brown $99,000 (4)
Gustav Olofsson $97,000 (2)
Kevin Lynch $95,700 (4)
Carter Verhaeghe $92,500 (2)
Vinny Lettieri $90,000 (2)
MacKenzie Weegar $90,000 (2)
Jack Dougherty $88,125 (2)
Justin Kirkland $83,750 (2)
Dennis Yan $83,750 (3)
Thomas Schemitsch $83,750 (2)
Charles Hudon $82,500 (2)
Adam Brooks $79,375 (2)
Dylan Wells $75,000 (3)
Joel Daccord $73,000 (4)
Cameron Darcy $72,875 (4)
Cooper Marody $70,625 (3)
Gustav Bouramman $66,250 (3)
Total Farm Players23
Salary Commitment
Year 2026 : $2,112,200
Year 2027 : $2,013,200
Year 2028 : $1,026,200
Year 2029 : $730,575
Salary Average Commitment
Year 2026 : $1,939,108
Year 2027 : $1,874,108
Year 2028 : $962,411
Year 2029 : $666,786

Florida Panthers



Arena Capacity - Ticket Price
Attendance - %

Arena NameThe Fortress
Level 1: 7000 - $95 - 5,300 - 75.72%
Level 2: 6000 - $55 - 5,713 - 95.21%
Level 3: 2500 - $45 - 1,821 - 72.83%
Level 4: 4500 - $20 - 4,383 - 97.39%
Luxury : 1500 - $180 - 1,102 - 73.50%
Total Capacity :21500
Farm
Farm Level 1: 2000 - $35 - 1,517 - 75.83%
Farm Level 2: 1000 - $15 - 749 - 74.94%
Farm Total Capacity :3000

Income

Home Games Left1
Average Attendance - %18,319 - 85.20%
Average Income per Game$1,766,741
Year to Date Revenue$70,669,636
Farm
Home Games Left2
Average Attendance - %2,266 - 75.54%
Average Income per Game$64,324
Year to Date Revenue$2,508,620

Expense

Pro Players Total Salaries$83,306,250
Farm Players Total Salaries$1,903,975
Coaches Total Salaries$8,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$76,336,163
Farm Year To Date Expenses$1,736,824
Pro Salary Cap To Date$74,595,114
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$1,766,741
Farm Estimated Season Revenue$128,647
Pro Remaining Season Days4
Pro Expenses Per Days$801,022
Pro Estimated Expenses$3,204,088
Farm Remaining Season Days9
Farm Expenses Per Days$17,468
Farm Estimated Expenses$157,212
Estimated Season Expenses$3,361,300
Season Salary Cap$83,306,250
Estimate Under Maximum Salary Cap of $87,450,000$4,143,750
Estimate Over Minimum Salary Cap of $58,800,000 $24,506,250
Current Bank Account$75,604,385
Projected Bank Account$74,138,473

Pro Players Salaries

Keith Yandle $11,500,000 (1)
Evgeni Malkin $9,500,000 (3)
Zdeno Chara $6,950,000 (1)
Nathan MacKinnon $6,300,000 (1)
Jeff Skinner $5,750,000 (2)
Tyler Myers $5,750,000 (3)
James Neal $5,500,000 (2)
Carl Soderberg $4,750,000 (1)
Marco Scandella $4,000,000 (1)
Frederik Andersen $4,000,000 (2)
William Nylander $2,750,000 (1)
Esa Lindell $2,200,000 (3)
Brandon Montour $2,000,000 (3)
Nate Thompson $1,900,000 (5)
Josh Anderson $1,850,000 (4)
Antti Niemi $1,800,000 (2)
Luke Schenn $1,250,000 (1)
Yanni Gourde $1,000,000 (2)
Kyle Connor $925,000 (2)
Tyson Jost $925,000 (2)
Matthew Tkachuk $925,000 (2)
Brett Kulak $900,000 (2)
Alex DeBrincat $881,250 (2)
Total Pro Players23
Salary Commitment
Year 2026 : $83,306,250
Year 2027 : $45,806,250
Year 2028 : $23,200,000
Year 2029 : $3,750,000
Salary Average Commitment
Year 2026 : $36,597,322
Year 2027 : $16,672,322
Year 2028 : $4,372,322
Year 2029 : $2,653,572
Salary Cap with 1 Way Contract
Year 2026 : $83,306,250
Year 2027 : $45,806,250
Year 2028 : $23,200,000
Year 2029 : $3,750,000

Farm Players Salaries

Dylan Blujus $106,600 (3)
Laurent Dauphin $100,000 (2)
Scott Kosmachuk $97,500 (2)
Ilya Samsonov $92,500 (3)
Dennis Cholowski $92,500 (3)
Spencer Martin $92,500 (4)
Mackenzie MacEachern $92,500 (4)
Ryan Kujawinski $92,500 (2)
Michael Bunting $92,500 (4)
Chris Calnan $92,125 (1)
Nicolas Meloche $88,125 (2)
Gemel Smith $87,200 (2)
Jesse Graham $85,500 (3)
Kyle Capobianco $83,750 (2)
Jean-Christophe Beaudin $83,750 (1)
Vitaly Abramov $83,750 (2)
Dan Vladar $83,750 (3)
Jake Dotchin $81,300 (3)
Alexandre Carrier $79,375 (2)
Nikita Korostelev $66,250 (3)
Ryan Rupert $65,000 (1)
Kevin Lohan $65,000 (1)
Total Farm Players22
Salary Commitment
Year 2026 : $1,903,975
Year 2027 : $1,603,400
Year 2028 : $885,900
Year 2029 : $277,500
Salary Average Commitment
Year 2026 : $1,778,750
Year 2027 : $1,481,250
Year 2028 : $811,250
Year 2029 : $246,875

Los Angeles Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameThe Thunderdome
Level 1: 7000 - $75 - 6,653 - 95.04%
Level 2: 6000 - $60 - 5,609 - 93.48%
Level 3: 2500 - $35 - 2,418 - 96.73%
Level 4: 4500 - $20 - 4,274 - 94.97%
Luxury : 1500 - $200 - 963 - 64.23%
Total Capacity :21500
Farm
Farm Level 1: 2000 - $40 - 1,430 - 71.48%
Farm Level 2: 1000 - $15 - 713 - 71.27%
Farm Total Capacity :3000

Income

Home Games Left1
Average Attendance - %19,917 - 92.64%
Average Income per Game$1,785,445
Year to Date Revenue$71,417,801
Farm
Home Games Left2
Average Attendance - %2,142 - 71.41%
Average Income per Game$67,872
Year to Date Revenue$2,646,995

Expense

Pro Players Total Salaries$62,132,500
Farm Players Total Salaries$1,498,600
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$61,691,356
Farm Year To Date Expenses$942,281
Pro Salary Cap To Date$61,527,896
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$1,785,445
Farm Estimated Season Revenue$135,743
Pro Remaining Season Days4
Pro Expenses Per Days$597,428
Pro Estimated Expenses$2,389,712
Farm Remaining Season Days9
Farm Expenses Per Days$13,749
Farm Estimated Expenses$123,741
Estimated Season Expenses$2,513,453
Season Salary Cap$62,132,500
Estimate Under Maximum Salary Cap of $87,450,000$25,317,500
Estimate Over Minimum Salary Cap of $58,800,000 $3,332,500
Current Bank Account$112,588,091
Projected Bank Account$111,995,826

Pro Players Salaries

Eric Staal $8,250,000 (2)
Tuukka Rask $7,500,000 (2)
Jussi Jokinen $4,500,000 (1)
Jason Demers $4,500,000 (1)
David Savard $4,250,000 (1)
Brian Dumoulin $4,100,000 (3)
Joel Ward $3,500,000 (1)
Casey Cizikas $3,350,000 (1)
Calvin de Haan $3,300,000 (1)
Charlie Coyle $3,200,000 (2)
Michael Vecchione $1,800,000 (2)
Magnus Paajarvi $1,600,000 (2)
Jamie McGinn $1,500,000 (4)
J.T. Brown $1,350,000 (3)
Xavier Ouellet $1,250,000 (2)
Louis Domingue $1,250,000 (3)
Darren Raddysh $1,100,000 (2)
Chad Ruhwedel $1,100,000 (1)
Tyler Wotherspoon $1,000,000 (3)
Tomas Jurco $1,000,000 (1)
Robbie Russo $990,000 (2)
Harri Sateri $900,000 (5)
Nick Lappin $842,500 (1)
Landon Ferraro $0 (0)
Jayson Megna $0 (0)
Total Pro Players25
Salary Commitment
Year 2026 : $62,132,500
Year 2027 : $35,790,000
Year 2028 : $10,100,000
Year 2029 : $2,400,000
Salary Average Commitment
Year 2026 : $25,441,966
Year 2027 : $10,024,108
Year 2028 : $4,899,108
Year 2029 : $2,400,000
Salary Cap with 1 Way Contract
Year 2026 : $62,132,500
Year 2027 : $35,790,000
Year 2028 : $10,100,000
Year 2029 : $2,400,000

Farm Players Salaries

C.J. Smith $180,000 (3)
Jesse Lees $150,000 (1)
Vince Pedrie $130,000 (4)
Evan McEneny $120,000 (1)
Jonathon Martin $110,000 (2)
Christophe Lalancette $99,500 (2)
Sebastian Vidmar $90,000 (2)
Mitch Callahan $85,100 (1)
Jordon Cooke $85,000 (1)
Sam Carrick $82,500 (1)
Dakota Mermis $80,000 (2)
Will Merchant $75,000 (1)
Matt Berry $75,000 (1)
Colton Phinney $71,500 (1)
Michael Kapla $65,000 (3)
Daniel Ciampini $0 (0)
Total Farm Players16
Salary Commitment
Year 2026 : $1,498,600
Year 2027 : $779,500
Year 2028 : $400,000
Year 2029 : $130,000
Salary Average Commitment
Year 2026 : $1,349,286
Year 2027 : $705,357
Year 2028 : $375,000
Year 2029 : $130,000

Minnesota Wild



Arena Capacity - Ticket Price
Attendance - %

Arena NameThe Asylum
Level 1: 7000 - $90 - 6,694 - 95.62%
Level 2: 6000 - $60 - 5,703 - 95.05%
Level 3: 2500 - $50 - 1,656 - 66.26%
Level 4: 4500 - $20 - 4,359 - 96.88%
Luxury : 1500 - $170 - 1,198 - 79.85%
Total Capacity :21500
Farm
Farm Level 1: 2000 - $35 - 1,489 - 74.43%
Farm Level 2: 1000 - $15 - 740 - 73.98%
Farm Total Capacity :3000

Income

Home Games Left1
Average Attendance - %19,610 - 91.21%
Average Income per Game$1,964,191
Year to Date Revenue$78,567,627
Farm
Home Games Left2
Average Attendance - %2,228 - 74.28%
Average Income per Game$63,194
Year to Date Revenue$2,464,585

Expense

Pro Players Total Salaries$67,840,000
Farm Players Total Salaries$1,801,500
Coaches Total Salaries$6,600,000
Luxury Taxe Total$0
Pro Year To Date Expenses$60,529,328
Farm Year To Date Expenses$1,477,360
Pro Salary Cap To Date$60,288,943
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$1,964,191
Farm Estimated Season Revenue$126,389
Pro Remaining Season Days4
Pro Expenses Per Days$652,308
Pro Estimated Expenses$2,609,232
Farm Remaining Season Days9
Farm Expenses Per Days$16,528
Farm Estimated Expenses$148,752
Estimated Season Expenses$2,757,984
Season Salary Cap$67,840,000
Estimate Under Maximum Salary Cap of $87,450,000$19,610,000
Estimate Over Minimum Salary Cap of $58,800,000 $9,040,000
Current Bank Account$90,533,439
Projected Bank Account$89,866,035

Pro Players Salaries

Alex Ovechkin $14,300,000 (2)
Corey Perry $9,000,000 (3)
Max Pacioretty $7,000,000 (4)
Ryan Kesler $6,000,000 (3)
Jonathan Bernier $5,000,000 (1)
Andrej Sekera $4,500,000 (1)
Michael Raffl $2,350,000 (4)
Tim Erixon $1,800,000 (1)
Ryan White $1,800,000 (2)
Connor Carrick $1,500,000 (3)
Dillon Simpson $1,300,000 (1)
Mark Borowiecki $1,300,000 (1)
Nathan Gerbe (Out of Payroll) $1,300,000 (4)
Turner Elson $1,300,000 (4)
Dan DeSalvo $1,300,000 (4)
Eric Robinson $1,300,000 (4)
Paul Martin $1,200,000 (3)
Duncan Siemens $1,200,000 (1)
Brandon Tanev $1,150,000 (2)
Reid Boucher (Out of Payroll) $1,000,000 (4)
Seth Helgeson $1,000,000 (1)
Anthony Stolarz $1,000,000 (2)
Adam Tambellini $940,000 (4)
Paul Carey $850,000 (3)
Tyler Graovac $750,000 (2)
Total Pro Players25
Salary Commitment
Year 2026 : $70,140,000
Year 2027 : $54,225,000
Year 2028 : $35,225,000
Year 2029 : $16,675,000
Salary Average Commitment
Year 2026 : $60,846,431
Year 2027 : $50,492,859
Year 2028 : $32,287,501
Year 2029 : $14,541,072
Salary Cap with 1 Way Contract
Year 2026 : $70,140,000
Year 2027 : $54,040,000
Year 2028 : $35,040,000
Year 2029 : $16,490,000

Farm Players Salaries

Jonah Imoo $130,000 (1)
Brett Gallant $130,000 (4)
A.J. Greer $100,000 (3)
Steven Hodges $90,000 (4)
Michael Young $90,000 (3)
Garrett Meurs $90,000 (4)
Josiah Didier (Out of Payroll) $90,000 (1)
Brian Strait $90,000 (3)
Paul Thompson $85,000 (3)
Logan Nelson $80,000 (2)
Brandon Baddock $80,000 (3)
Kyle Criscuolo $80,000 (2)
Andrew Agozzino $80,000 (4)
Eric Knodel $80,000 (1)
Jason Shaw $80,000 (1)
Josh Currie $80,000 (3)
Billy Seligman $80,000 (1)
Matias Cleland $75,000 (1)
Tommy Cross $75,000 (3)
Anthony Brodeur $71,500 (1)
Tyler Shiplo $70,000 (1)
Carl Gelinas $65,000 (4)
Total Farm Players22
Salary Commitment
Year 2026 : $1,891,500
Year 2027 : $1,250,000
Year 2028 : $1,090,000
Year 2029 : $490,000
Salary Average Commitment
Year 2026 : $1,738,839
Year 2027 : $1,134,821
Year 2028 : $994,821
Year 2029 : $431,072

Montreal Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NamePhil McGroin Centre
Level 1: 7000 - $76 - 6,754 - 96.48%
Level 2: 6000 - $53 - 5,788 - 96.46%
Level 3: 2500 - $35 - 2,413 - 96.50%
Level 4: 4500 - $21 - 4,360 - 96.89%
Luxury : 1500 - $151 - 1,449 - 96.60%
Total Capacity :21500
Farm
Farm Level 1: 2000 - $40 - 1,525 - 76.24%
Farm Level 2: 1000 - $20 - 766 - 76.64%
Farm Total Capacity :3000

Income

Home Games Left1
Average Attendance - %20,763 - 96.57%
Average Income per Game$1,810,107
Year to Date Revenue$72,404,290
Farm
Home Games Left2
Average Attendance - %2,291 - 76.38%
Average Income per Game$76,323
Year to Date Revenue$2,976,600

Expense

Pro Players Total Salaries$79,063,000
Farm Players Total Salaries$3,229,000
Coaches Total Salaries$6,750,000
Luxury Taxe Total$0
Pro Year To Date Expenses$76,726,034
Farm Year To Date Expenses$2,604,133
Pro Salary Cap To Date$76,125,533
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$1,810,107
Farm Estimated Season Revenue$152,646
Pro Remaining Season Days4
Pro Expenses Per Days$760,221
Pro Estimated Expenses$3,040,884
Farm Remaining Season Days9
Farm Expenses Per Days$29,624
Farm Estimated Expenses$266,616
Estimated Season Expenses$3,307,500
Season Salary Cap$79,063,000
Estimate Under Maximum Salary Cap of $87,450,000$8,387,000
Estimate Over Minimum Salary Cap of $58,800,000 $20,263,000
Current Bank Account$120,180,782
Projected Bank Account$118,836,035

Pro Players Salaries

Kyle Okposo $6,250,000 (2)
Milan Lucic $6,000,000 (1)
Jonathan Quick $5,800,000 (4)
Dougie Hamilton $5,750,000 (4)
Jason Pominville $5,400,000 (1)
Josh Bailey $5,000,000 (5)
TJ Brodie $4,650,000 (4)
Patrik Berglund $4,500,000 (3)
Josh Manson $4,100,000 (5)
Erik Gudbranson $4,000,000 (5)
Colin Wilson $3,938,000 (2)
Brendan Gallagher $3,750,000 (4)
J.T. Miller $3,000,000 (6)
Ben Hutton $2,800,000 (2)
Michal Kempny $2,500,000 (4)
Zack Kassian $1,950,000 (3)
Blake Coleman $1,800,000 (5)
Austin Czarnik $1,250,000 (4)
Keith Kinkaid $1,250,000 (2)
Mikko Rantanen $1,000,000 (2)
Adam Clendening $1,000,000 (4)
Anton Forsberg $1,000,000 (2)
Travis Boyd $870,000 (3)
Laurent Brossoit $855,000 (2)
Matt Irwin $650,000 (4)
Total Pro Players25
Salary Commitment
Year 2026 : $79,063,000
Year 2027 : $70,613,000
Year 2028 : $53,520,000
Year 2029 : $46,200,000
Salary Average Commitment
Year 2026 : $17,297,323
Year 2027 : $17,297,323
Year 2028 : $13,812,501
Year 2029 : $8,606,251
Salary Cap with 1 Way Contract
Year 2026 : $79,063,000
Year 2027 : $67,663,000
Year 2028 : $50,570,000
Year 2029 : $43,250,000

Farm Players Salaries

Brady Skjei $525,000 (5)
Ondrej Kase $260,000 (5)
Jakub Jerabek (Out of Payroll) $180,000 (2)
Josh Healey $180,000 (2)
Neal Pionk $180,000 (2)
Hunter Miska $180,000 (2)
Keegan Lowe $125,000 (1)
Jared McCann $125,000 (4)
Jarred Tinordi $118,000 (1)
Joe Cannata (Out of Payroll) $110,000 (1)
Hudson Fasching $100,000 (2)
Travis Konecny $100,000 (2)
Kurtis Gabriel $100,000 (2)
Mathias Bau $98,500 (2)
Dominik Masin $97,000 (2)
Artturi Lehkonen $96,500 (2)
Luke Kunin $92,500 (3)
Dominic Toninato $92,500 (2)
Justin Auger $90,000 (1)
Janne Kuokkanen $88,125 (3)
Juho Lammikko $83,750 (2)
Parker Gahagen $71,500 (1)
Samuel Blais $70,625 (2)
Scott Savage $65,000 (1)
Total Farm Players24
Salary Commitment
Year 2026 : $3,229,000
Year 2027 : $2,656,875
Year 2028 : $1,090,625
Year 2029 : $910,000
Salary Average Commitment
Year 2026 : $2,322,323
Year 2027 : $1,875,446
Year 2028 : $431,875
Year 2029 : $251,250

Nashville Predators



Arena Capacity - Ticket Price
Attendance - %

Arena NameThe Centre of the Universe
Level 1: 7000 - $80 - 6,738 - 96.26%
Level 2: 6000 - $55 - 5,791 - 96.51%
Level 3: 2500 - $35 - 2,431 - 97.24%
Level 4: 4500 - $20 - 4,363 - 96.96%
Luxury : 1500 - $130 - 1,471 - 98.06%
Total Capacity :21500
Farm
Farm Level 1: 2000 - $40 - 1,503 - 75.16%
Farm Level 2: 1000 - $20 - 762 - 76.25%
Farm Total Capacity :3000

Income

Home Games Left1
Average Attendance - %20,793 - 96.71%
Average Income per Game$1,819,392
Year to Date Revenue$72,775,692
Farm
Home Games Left2
Average Attendance - %2,266 - 75.52%
Average Income per Game$75,377
Year to Date Revenue$2,939,700

Expense

Pro Players Total Salaries$83,018,333
Farm Players Total Salaries$2,039,375
Coaches Total Salaries$6,700,000
Luxury Taxe Total$0
Pro Year To Date Expenses$78,372,496
Farm Year To Date Expenses$2,098,937
Pro Salary Cap To Date$78,212,398
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$1,819,392
Farm Estimated Season Revenue$150,754
Pro Remaining Season Days4
Pro Expenses Per Days$798,253
Pro Estimated Expenses$3,193,012
Farm Remaining Season Days9
Farm Expenses Per Days$18,710
Farm Estimated Expenses$168,390
Estimated Season Expenses$3,361,402
Season Salary Cap$83,018,333
Estimate Under Maximum Salary Cap of $87,450,000$4,431,667
Estimate Over Minimum Salary Cap of $58,800,000 $24,218,333
Current Bank Account$93,530,266
Projected Bank Account$92,139,010

Pro Players Salaries

Ilya Kovalchuk $8,500,000 (5)
Evgeny Kuznetsov $7,800,000 (3)
Artemi Panarin $6,500,000 (3)
Mikael Granlund $5,750,000 (4)
Jimmy Howard $5,740,000 (1)
Derick Brassard $5,000,000 (2)
Cam Atkinson $4,950,000 (4)
Karl Alzner $4,650,000 (3)
Michael Frolik $4,300,000 (3)
John Klingberg $4,250,000 (4)
Anders Lee $4,250,000 (4)
Jaroslav Halak $4,000,000 (2)
Phillip Danault $3,083,333 (5)
Michael Del Zotto $3,000,000 (2)
Brock Nelson $3,000,000 (2)
Trevor van Riemsdyk $1,750,000 (4)
Zemgus Girgensons $1,650,000 (1)
Derrick Pouliot $1,200,000 (3)
Antoine Bibeau $880,000 (1)
Barclay Goodrow $765,000 (2)
Radim Simek $700,000 (1)
Will O'Neill $650,000 (1)
Steven Whitney $650,000 (1)
Total Pro Players23
Salary Commitment
Year 2026 : $83,018,333
Year 2027 : $72,833,333
Year 2028 : $56,983,333
Year 2029 : $32,533,333
Salary Average Commitment
Year 2026 : $40,863,394
Year 2027 : $30,847,144
Year 2028 : $24,607,144
Year 2029 : $12,982,144
Salary Cap with 1 Way Contract
Year 2026 : $83,018,333
Year 2027 : $72,748,333
Year 2028 : $56,983,333
Year 2029 : $32,533,333

Farm Players Salaries

Jujhar Khaira $125,000 (2)
David Kampf $100,000 (2)
Mark Friedman $100,000 (1)
Mitchell Stephens $100,000 (1)
Paul Bittner (Out of Payroll) $99,500 (5)
Eamon McAdam $95,000 (1)
Colin Stevens $95,000 (2)
Sam Vigneault $92,500 (3)
Michael McNiven $92,500 (3)
Niklas Hansson $92,125 (1)
Ken Agostino $90,000 (2)
Fredrik Olofsson $90,000 (1)
Zach Pochiro $90,000 (1)
Austin Wagner $90,000 (1)
Ben Thomson $90,000 (1)
Troy Bourke $90,000 (1)
Philippe Desrosiers $88,125 (5)
Travis Brown $82,500 (1)
Stephen Gionta (Out of Payroll) $80,000 (2)
Frederik Tiffels $78,000 (1)
Ben Storm $78,000 (3)
Adam Ollas-Mattsson $70,625 (1)
Zach Tolkinen $65,000 (1)
Kelly Zajac $65,000 (1)
Total Farm Players24
Salary Commitment
Year 2026 : $2,138,875
Year 2027 : $940,625
Year 2028 : $450,625
Year 2029 : $187,625
Salary Average Commitment
Year 2026 : $1,909,797
Year 2027 : $822,947
Year 2028 : $431,875
Year 2029 : $176,250

New Jersey Devils



Arena Capacity - Ticket Price
Attendance - %

Arena NameThe Rock
Level 1: 7000 - $90 - 6,480 - 92.58%
Level 2: 6000 - $58 - 5,564 - 92.74%
Level 3: 2500 - $35 - 2,382 - 95.28%
Level 4: 4500 - $20 - 4,334 - 96.30%
Luxury : 1500 - $180 - 1,083 - 72.18%
Total Capacity :21500
Farm
Farm Level 1: 2000 - $35 - 1,510 - 75.51%
Farm Level 2: 1000 - $15 - 754 - 75.36%
Farm Total Capacity :3000

Income

Home Games Left1
Average Attendance - %19,843 - 92.29%
Average Income per Game$1,893,605
Year to Date Revenue$75,744,199
Farm
Home Games Left2
Average Attendance - %2,264 - 75.46%
Average Income per Game$64,162
Year to Date Revenue$2,502,335

Expense

Pro Players Total Salaries$62,747,916
Farm Players Total Salaries$2,412,975
Coaches Total Salaries$6,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$59,454,372
Farm Year To Date Expenses$2,182,939
Pro Salary Cap To Date$58,898,606
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$1,893,605
Farm Estimated Season Revenue$128,325
Pro Remaining Season Days4
Pro Expenses Per Days$603,345
Pro Estimated Expenses$2,413,380
Farm Remaining Season Days9
Farm Expenses Per Days$22,137
Farm Estimated Expenses$199,233
Estimated Season Expenses$2,612,613
Season Salary Cap$62,747,916
Estimate Under Maximum Salary Cap of $87,450,000$24,702,084
Estimate Over Minimum Salary Cap of $58,800,000 $3,947,916
Current Bank Account$167,561,834
Projected Bank Account$166,971,151

Pro Players Salaries

Filip Forsberg $6,000,000 (4)
Tyson Barrie $5,500,000 (5)
Tom Wilson $5,166,666 (5)
Brayden Schenn $5,125,000 (3)
Steve Mason $4,000,000 (2)
Vladislav Namestnikov $4,000,000 (4)
Vladimir Sobotka $4,000,000 (2)
Andrew Shaw $3,900,000 (4)
Brandon Dubinsky $3,500,000 (4)
Ryan Strome $3,100,000 (2)
Andy Greene $2,500,000 (4)
Michael Hutchinson $2,000,000 (2)
Andrej Sustr $1,950,000 (2)
Zachary Aston-Reese $1,800,000 (2)
Ross Johnston $1,710,000 (1)
Nick Cousins $1,100,000 (3)
Casey Nelson $1,100,000 (2)
Scott Harrington $1,000,000 (2)
Kevin Gravel $1,000,000 (5)
Zach Sanford $925,000 (4)
Greg McKegg $921,250 (4)
Eric Tangradi $900,000 (3)
Alex Stalock $800,000 (1)
Chris Butler $750,000 (3)
Total Pro Players24
Salary Commitment
Year 2026 : $62,747,916
Year 2027 : $60,541,666
Year 2028 : $41,591,666
Year 2029 : $33,716,666
Salary Average Commitment
Year 2026 : $29,981,252
Year 2027 : $28,531,252
Year 2028 : $15,002,679
Year 2029 : $11,940,179
Salary Cap with 1 Way Contract
Year 2026 : $62,747,916
Year 2027 : $60,237,916
Year 2028 : $41,287,916
Year 2029 : $33,412,916

Farm Players Salaries

Damon Severson $416,600 (4)
Calle Rosen $130,000 (4)
Brock McGinn $105,000 (2)
Dryden Hunt $100,000 (4)
Jacob de La Rose $100,000 (4)
Trevor Moore $100,000 (2)
Alex Lintuniemi $99,500 (3)
Jesse Puljujarvi $92,500 (2)
Mikhail Sergachev $92,500 (2)
Jalen Chatfield $92,500 (3)
Maxim Letunov $88,125 (2)
Kevin Stenlund $88,125 (2)
Brad Malone $85,000 (2)
Carl Neill $82,500 (3)
Victor Mete (Out of Payroll) $79,375 (2)
Austin Poganski $79,375 (2)
Callum Booth $79,375 (2)
Lucas Wallmark $79,375 (4)
Zack MacEwen $77,500 (4)
Colton Point $75,000 (3)
Terrance Amorosa $75,000 (1)
Manuel Wiederer $75,000 (3)
Chris Summers $70,000 (1)
Kyle Bauman $65,000 (2)
Chris Nell $65,000 (1)
Total Farm Players25
Salary Commitment
Year 2026 : $2,492,350
Year 2027 : $2,314,475
Year 2028 : $1,352,600
Year 2029 : $920,600
Salary Average Commitment
Year 2026 : $2,069,733
Year 2027 : $1,859,733
Year 2028 : $958,572
Year 2029 : $552,947

New York Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameNasseau Colisieum
Level 1: 7000 - $85 - 6,670 - 95.29%
Level 2: 6000 - $52 - 5,862 - 97.71%
Level 3: 2500 - $34 - 2,453 - 98.12%
Level 4: 4500 - $18 - 4,462 - 99.16%
Luxury : 1500 - $165 - 1,435 - 95.66%
Total Capacity :21500
Farm
Farm Level 1: 2000 - $35 - 1,477 - 73.87%
Farm Level 2: 1000 - $15 - 733 - 73.27%
Farm Total Capacity :3000

Income

Home Games Left1
Average Attendance - %20,883 - 97.13%
Average Income per Game$1,895,724
Year to Date Revenue$75,828,941
Farm
Home Games Left2
Average Attendance - %2,210 - 73.67%
Average Income per Game$62,702
Year to Date Revenue$2,445,395

Expense

Pro Players Total Salaries$77,186,391
Farm Players Total Salaries$2,006,500
Coaches Total Salaries$6,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$72,722,500
Farm Year To Date Expenses$1,761,391
Pro Salary Cap To Date$72,275,384
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$1,895,724
Farm Estimated Season Revenue$125,405
Pro Remaining Season Days4
Pro Expenses Per Days$742,177
Pro Estimated Expenses$2,968,708
Farm Remaining Season Days9
Farm Expenses Per Days$18,408
Farm Estimated Expenses$165,672
Estimated Season Expenses$3,134,380
Season Salary Cap$77,186,391
Estimate Under Maximum Salary Cap of $87,450,000$10,263,609
Estimate Over Minimum Salary Cap of $58,800,000 $18,386,391
Current Bank Account$161,956,191
Projected Bank Account$160,842,940

Pro Players Salaries

Ryan O'Reilly $7,500,000 (6)
Corey Crawford $6,700,000 (2)
Taylor Hall $6,127,000 (2)
Brad Marchand $6,125,000 (6)
Erik Johnson $6,000,000 (6)
William Karlsson $5,250,000 (2)
Kevin Hayes $5,175,000 (2)
Ryan McDonagh $4,700,000 (6)
Mattias Ekholm $3,750,000 (6)
Ryan Ellis $3,364,391 (2)
Niklas Kronwall $3,000,000 (1)
Sam Reinhart $2,750,000 (2)
Kari Lehtonen $2,500,000 (2)
Calle Jarnkrok $2,000,000 (2)
Derek Forbort $1,750,000 (6)
Sebastian Aho $1,500,000 (3)
Kevin Fiala $1,500,000 (4)
Johan Larsson $1,475,000 (2)
Austin Watson $1,250,000 (4)
Jordan Oesterle $1,000,000 (6)
Tyler Pitlick $1,000,000 (2)
Justin Falk $1,000,000 (1)
Kalle Kossila $1,000,000 (2)
Cain Franson $770,000 (1)
Total Pro Players24
Salary Commitment
Year 2026 : $77,186,391
Year 2027 : $77,691,391
Year 2028 : $40,350,000
Year 2029 : $38,850,000
Salary Average Commitment
Year 2026 : $19,706,254
Year 2027 : $15,156,254
Year 2028 : $6,184,822
Year 2029 : $5,303,572
Salary Cap with 1 Way Contract
Year 2026 : $77,186,391
Year 2027 : $72,416,391
Year 2028 : $35,075,000
Year 2029 : $33,575,000

Farm Players Salaries

Marko Dano $175,000 (1)
Kasperi Kapanen $125,000 (4)
Christian Djoos $100,000 (3)
Adrian Kempe $100,000 (2)
Reece Willcox $100,000 (3)
Anthony DeAngelo $100,000 (3)
Joshua Ho-Sang $100,000 (3)
Blake Siebenaler $100,000 (3)
Michael Leighton $100,000 (2)
Ryan Hartman $100,000 (3)
Julius Honka $100,000 (3)
Ty Reichenbach $99,000 (1)
Justin Bailey $97,500 (3)
Frederik Gauthier $92,500 (3)
Michael McCarron $92,500 (3)
Dominic Turgeon $90,000 (3)
John Hayden $90,000 (3)
Oskar Sundqvist $90,000 (2)
Chandler Stephenson $90,000 (2)
Luke Siemens $65,000 (3)
Total Farm Players20
Salary Commitment
Year 2026 : $2,006,500
Year 2027 : $1,732,500
Year 2028 : $1,352,500
Year 2029 : $125,000
Salary Average Commitment
Year 2026 : $1,697,768
Year 2027 : $1,540,268
Year 2028 : $1,180,268
Year 2029 : $92,500

New York Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameGWC Gardens
Level 1: 7000 - $80 - 6,757 - 96.52%
Level 2: 6000 - $55 - 5,745 - 95.75%
Level 3: 2500 - $35 - 2,418 - 96.72%
Level 4: 4500 - $20 - 4,405 - 97.88%
Luxury : 1500 - $130 - 1,464 - 97.63%
Total Capacity :21500
Farm
Farm Level 1: 2000 - $40 - 1,536 - 76.80%
Farm Level 2: 1000 - $20 - 769 - 76.87%
Farm Total Capacity :3000

Income

Home Games Left1
Average Attendance - %20,788 - 96.69%
Average Income per Game$1,817,160
Year to Date Revenue$72,686,408
Farm
Home Games Left2
Average Attendance - %2,305 - 76.82%
Average Income per Game$76,811
Year to Date Revenue$2,995,640

Expense

Pro Players Total Salaries$85,211,701
Farm Players Total Salaries$2,255,063
Coaches Total Salaries$8,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$79,170,106
Farm Year To Date Expenses$1,973,890
Pro Salary Cap To Date$78,796,606
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$1,817,160
Farm Estimated Season Revenue$153,623
Pro Remaining Season Days4
Pro Expenses Per Days$819,343
Pro Estimated Expenses$3,277,372
Farm Remaining Season Days9
Farm Expenses Per Days$20,689
Farm Estimated Expenses$186,201
Estimated Season Expenses$3,463,573
Season Salary Cap$85,211,701
Estimate Under Maximum Salary Cap of $87,450,000$2,238,299
Estimate Over Minimum Salary Cap of $58,800,000 $26,411,701
Current Bank Account$203,013,448
Projected Bank Account$201,520,658

Pro Players Salaries

Anze Kopitar $11,000,000 (4)
Henrik Lundqvist $8,500,000 (5)
Jakub Voracek $8,250,000 (1)
Alex Pietrangelo $6,850,000 (5)
Mark Scheifele $6,125,000 (2)
Alexander Steen $6,000,000 (2)
Cam Fowler $6,000,000 (5)
Matt Dumba $6,000,000 (5)
Gabriel Landeskog $5,571,429 (2)
Rasmus Ristolainen $5,400,000 (6)
Trevor Daley $4,000,000 (1)
Erik Haula $2,750,000 (4)
Troy Brouwer $1,800,000 (3)
Jake Guentzel $1,515,272 (3)
Jason Chimera $1,500,000 (1)
Patrik Laine $925,000 (2)
Ben Street $800,000 (4)
Brad Hunt $800,000 (2)
Chris Terry $750,000 (2)
Eddie Lack $675,000 (1)
Total Pro Players20
Salary Commitment
Year 2026 : $85,211,701
Year 2027 : $70,836,701
Year 2028 : $50,615,272
Year 2029 : $47,300,000
Salary Average Commitment
Year 2026 : $16,362,500
Year 2027 : $9,612,500
Year 2028 : $5,287,500
Year 2029 : $2,650,000
Salary Cap with 1 Way Contract
Year 2026 : $85,211,701
Year 2027 : $70,786,701
Year 2028 : $50,615,272
Year 2029 : $47,300,000

Farm Players Salaries

Mitch Hults $180,000 (2)
Devin Shore $120,000 (2)
Juuse Saros $110,000 (3)
Ivan Barbashev $100,000 (4)
Alex Tuch $100,000 (3)
Chris Mueller $100,000 (4)
Jakob Forsbacka-Karlsson $96,938 (3)
Kyle Wood $95,000 (3)
Olli Juolevi $92,500 (3)
Dylan Strome $92,500 (3)
Jack Roslovic $92,500 (2)
Samuel Girard $88,125 (2)
Louie Belpedio $83,750 (2)
Aleksi Saarela $83,750 (3)
Connor Hobbs $82,500 (5)
Zach Redmond $80,000 (2)
Tanner Jaillet $70,000 (2)
Dmitry Sokolov $66,250 (3)
Brett McKenzie $66,250 (3)
Devin Williams $65,000 (1)
Peter Stoykewych $65,000 (2)
David Makowski $65,000 (2)
Marcus Power $65,000 (2)
Ben Duffy $65,000 (1)
Gerry Fitzgerald $65,000 (1)
Erik Condra $65,000 (1)
Total Farm Players26
Salary Commitment
Year 2026 : $2,255,063
Year 2027 : $2,064,563
Year 2028 : $1,093,188
Year 2029 : $282,500
Salary Average Commitment
Year 2026 : $2,140,625
Year 2027 : $1,880,625
Year 2028 : $1,008,125
Year 2029 : $263,125

Ottawa Senators



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Place
Level 1: 7000 - $85 - 6,647 - 94.96%
Level 2: 6000 - $50 - 5,819 - 96.99%
Level 3: 2500 - $31 - 2,448 - 97.92%
Level 4: 4500 - $22 - 4,288 - 95.28%
Luxury : 1500 - $170 - 1,147 - 76.49%
Total Capacity :21500
Farm
Farm Level 1: 2000 - $35 - 1,516 - 75.80%
Farm Level 2: 1000 - $15 - 768 - 76.85%
Farm Total Capacity :3000

Income

Home Games Left1
Average Attendance - %20,350 - 94.65%
Average Income per Game$1,819,669
Year to Date Revenue$72,786,778
Farm
Home Games Left2
Average Attendance - %2,284 - 76.15%
Average Income per Game$64,585
Year to Date Revenue$2,518,820

Expense

Pro Players Total Salaries$72,666,000
Farm Players Total Salaries$1,197,850
Coaches Total Salaries$4,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$74,608,056
Farm Year To Date Expenses$1,087,230
Pro Salary Cap To Date$74,150,363
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$1,819,669
Farm Estimated Season Revenue$129,170
Pro Remaining Season Days4
Pro Expenses Per Days$698,712
Pro Estimated Expenses$2,794,848
Farm Remaining Season Days9
Farm Expenses Per Days$10,989
Farm Estimated Expenses$98,901
Estimated Season Expenses$2,893,749
Season Salary Cap$72,666,000
Estimate Under Maximum Salary Cap of $87,450,000$14,784,000
Estimate Over Minimum Salary Cap of $58,800,000 $13,866,000
Current Bank Account$79,007,922
Projected Bank Account$78,063,012

Pro Players Salaries

Connor McDavid $12,500,000 (5)
Leon Draisaitl $8,500,000 (3)
Matt Niskanen $5,750,000 (4)
T.J. Oshie $5,250,000 (2)
Mike Hoffman $5,187,500 (4)
Jared Spurgeon $5,187,500 (5)
Antoine Vermette $3,900,000 (1)
Brooks Orpik $3,750,000 (1)
Ben Lovejoy $3,000,000 (3)
Patrick Maroon $2,800,000 (1)
Adam McQuaid $2,750,000 (2)
Benoit Pouliot $2,500,000 (5)
John Gibson $2,300,000 (2)
Melker Karlsson $2,000,000 (3)
Brett Ritchie $2,000,000 (3)
Jordan Binnington $1,000,000 (3)
Chris Bigras $1,000,000 (2)
Mathew Barzal $925,000 (4)
Jayden Halbgewachs $925,000 (3)
Casey DeSmith $726,000 (3)
Hunter Garlent $715,000 (2)
Total Pro Players21
Salary Commitment
Year 2026 : $72,666,000
Year 2027 : $67,977,500
Year 2028 : $51,862,500
Year 2029 : $32,937,500
Salary Average Commitment
Year 2026 : $23,700,895
Year 2027 : $13,250,895
Year 2028 : $10,376,787
Year 2029 : $5,046,429
Salary Cap with 1 Way Contract
Year 2026 : $72,666,000
Year 2027 : $62,216,000
Year 2028 : $50,201,000
Year 2029 : $32,050,000

Farm Players Salaries

Stuart Percy $100,000 (2)
Christopher Gibson $100,000 (5)
Michael Houser $86,350 (5)
Zack Stortini $85,000 (1)
Dylan Sikura $80,000 (1)
Arvin Atwal $79,000 (2)
Tate Olson $75,000 (3)
Dave Gust $72,500 (2)
Shawn St. Amant $65,000 (3)
Evan Weinger $65,000 (3)
Jeffrey Truchon-Viel $65,000 (3)
Joel Messner $65,000 (1)
Trevor Hamilton $65,000 (2)
Mathieu Olivier $65,000 (3)
James Phelan $65,000 (3)
Kevin Klima $65,000 (3)
Total Farm Players16
Salary Commitment
Year 2026 : $1,197,850
Year 2027 : $967,850
Year 2028 : $651,350
Year 2029 : $186,350
Salary Average Commitment
Year 2026 : $1,125,000
Year 2027 : $904,375
Year 2028 : $609,375
Year 2029 : $153,125

Philadelphia Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWachovia Center
Level 1: 7000 - $75 - 6,740 - 96.28%
Level 2: 6000 - $50 - 5,839 - 97.32%
Level 3: 2500 - $35 - 2,447 - 97.87%
Level 4: 4500 - $20 - 4,382 - 97.38%
Luxury : 1500 - $185 - 1,080 - 71.99%
Total Capacity :21500
Farm
Farm Level 1: 2000 - $35 - 1,510 - 75.52%
Farm Level 2: 1000 - $15 - 738 - 73.79%
Farm Total Capacity :3000

Income

Home Games Left1
Average Attendance - %20,487 - 95.29%
Average Income per Game$1,744,019
Year to Date Revenue$69,760,758
Farm
Home Games Left1
Average Attendance - %2,248 - 74.94%
Average Income per Game$63,932
Year to Date Revenue$2,557,265

Expense

Pro Players Total Salaries$80,520,000
Farm Players Total Salaries$1,620,497
Coaches Total Salaries$7,200,000
Luxury Taxe Total$0
Pro Year To Date Expenses$75,479,425
Farm Year To Date Expenses$1,529,674
Pro Salary Cap To Date$74,934,229
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$1,744,019
Farm Estimated Season Revenue$63,932
Pro Remaining Season Days4
Pro Expenses Per Days$774,231
Pro Estimated Expenses$3,096,924
Farm Remaining Season Days9
Farm Expenses Per Days$14,867
Farm Estimated Expenses$133,803
Estimated Season Expenses$3,230,727
Season Salary Cap$80,520,000
Estimate Under Maximum Salary Cap of $87,450,000$6,930,000
Estimate Over Minimum Salary Cap of $58,800,000 $21,720,000
Current Bank Account$170,453,832
Projected Bank Account$169,031,056

Pro Players Salaries

Antti Raanta $8,000,000 (5)
Zach Parise $8,000,000 (3)
Mark Stone $7,350,000 (2)
Brent Seabrook $6,875,000 (4)
Nick Holden $5,750,000 (3)
Niklas Hjalmarsson $5,500,000 (6)
Bo Horvat $5,500,000 (5)
Alex Galchenyuk $4,900,000 (3)
Jake Gardiner $4,050,000 (2)
Andrew MacDonald $3,750,000 (3)
Tanner Pearson $3,750,000 (6)
Antoine Roussel $3,000,000 (3)
Jay Beagle $2,500,000 (3)
Alex Petrovic $2,300,000 (2)
Philipp Grubauer $1,500,000 (6)
Markus Granlund $1,475,000 (2)
Brendan Gaunce $1,000,000 (2)
Ty Rattie $1,000,000 (2)
Brendan Perlini $1,000,000 (2)
Christian Dvorak $970,000 (2)
Josh Leivo $900,000 (2)
Drew Brevig $800,000 (5)
Alex Chiasson $650,000 (2)
Total Pro Players23
Salary Commitment
Year 2026 : $80,520,000
Year 2027 : $82,503,000
Year 2028 : $61,658,000
Year 2029 : $33,758,000
Salary Average Commitment
Year 2026 : $54,115,182
Year 2027 : $54,115,182
Year 2028 : $46,653,572
Year 2029 : $25,178,572
Salary Cap with 1 Way Contract
Year 2026 : $80,520,000
Year 2027 : $80,520,000
Year 2028 : $59,825,000
Year 2029 : $31,925,000

Farm Players Salaries

Gus Young $96,997 (1)
Martin Ouellette $93,500 (6)
Samuel Noreau $92,500 (5)
Maxim Lamarche $85,000 (5)
Tyler Steel $85,000 (1)
Nathan Pancel $82,500 (1)
Dalton MacAfee $80,000 (1)
Robbie Baillargeon $80,000 (1)
Jesse Gabrielle (Out of Payroll) $79,375 (1)
Nick Sorkin $75,000 (4)
Riley Bourbonnais $75,000 (4)
Zac Lynch $75,000 (4)
Chris Leblanc $75,000 (4)
Graham Black $75,000 (4)
Derek Army $75,000 (4)
Matt Rupert $75,000 (1)
Adam Marsh $70,000 (5)
Michael Joly $70,000 (5)
James Melindy $65,000 (1)
Kristian Pospisil $65,000 (2)
Sam Babintsev $65,000 (1)
Ross McMullan $65,000 (4)
Total Farm Players22
Salary Commitment
Year 2026 : $1,699,872
Year 2027 : $1,007,500
Year 2028 : $942,500
Year 2029 : $942,500
Salary Average Commitment
Year 2026 : $1,413,393
Year 2027 : $840,625
Year 2028 : $775,625
Year 2029 : $775,625

Pittsburgh Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NameThe Igloo
Level 1: 7000 - $69 - 6,949 - 99.27%
Level 2: 6000 - $48 - 5,943 - 99.06%
Level 3: 2500 - $37 - 2,449 - 97.97%
Level 4: 4500 - $26 - 4,116 - 91.48%
Luxury : 1500 - $130 - 1,481 - 98.75%
Total Capacity :21500
Farm
Farm Level 1: 2000 - $20 - 1,551 - 77.54%
Farm Level 2: 1000 - $12 - 774 - 77.39%
Farm Total Capacity :3000

Income

Home Games Left1
Average Attendance - %20,939 - 97.39%
Average Income per Game$1,610,878
Year to Date Revenue$64,435,100
Farm
Home Games Left2
Average Attendance - %2,325 - 77.49%
Average Income per Game$34,681
Year to Date Revenue$1,352,562

Expense

Pro Players Total Salaries$84,594,000
Farm Players Total Salaries$2,781,125
Coaches Total Salaries$5,500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$77,473,393
Farm Year To Date Expenses$2,680,690
Pro Salary Cap To Date$77,182,527
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$1,610,878
Farm Estimated Season Revenue$69,362
Pro Remaining Season Days4
Pro Expenses Per Days$813,404
Pro Estimated Expenses$3,253,616
Farm Remaining Season Days9
Farm Expenses Per Days$25,515
Farm Estimated Expenses$229,635
Estimated Season Expenses$3,483,251
Season Salary Cap$84,594,000
Estimate Under Maximum Salary Cap of $87,450,000$2,856,000
Estimate Over Minimum Salary Cap of $58,800,000 $25,794,000
Current Bank Account$193,107,255
Projected Bank Account$191,304,244

Pro Players Salaries

Sidney Crosby $8,700,000 (4)
Pekka Rinne $7,500,000 (5)
Drew Doughty $7,000,000 (2)
Johnny Gaudreau $6,750,000 (6)
Aleksander Barkov $5,900,000 (6)
Blake Wheeler $5,750,000 (2)
Seth Jones $5,400,000 (5)
Patrick Marleau $5,000,000 (3)
Nikita Kucherov $4,767,000 (2)
Vincent Trocheck $4,750,000 (6)
Roman Josi $4,000,000 (5)
Martin Hanzal $4,000,000 (2)
Ron Hainsey $3,000,000 (3)
Joel Edmundson $3,000,000 (2)
Justin Williams $2,500,000 (1)
Darnell Nurse $1,100,000 (5)
Ales Hemsky $1,100,000 (2)
Matt Cullen $1,000,000 (1)
Colton Sissons $1,000,000 (3)
Johnny Oduya $927,000 (4)
Linus Ullmark $750,000 (2)
Eric Fehr $700,000 (2)
Total Pro Players22
Salary Commitment
Year 2026 : $84,594,000
Year 2027 : $81,094,000
Year 2028 : $54,027,000
Year 2029 : $45,027,000
Salary Average Commitment
Year 2026 : $31,402,895
Year 2027 : $27,902,895
Year 2028 : $19,647,537
Year 2029 : $10,266,287
Salary Cap with 1 Way Contract
Year 2026 : $84,594,000
Year 2027 : $81,094,000
Year 2028 : $54,027,000
Year 2029 : $45,027,000

Farm Players Salaries

Jaccob Slavin $530,000 (5)
Andrei Vasilevskiy $350,000 (5)
Danton Heinen $100,000 (5)
Chris Tierney $100,000 (3)
Ian McCoshen $95,000 (4)
Tyler Bertuzzi $92,500 (5)
Noah Juulsen $92,500 (3)
Jacob Larsson $92,500 (3)
Thomas Chabot $92,500 (6)
Brandon Carlo $92,500 (5)
Travis Sanheim $92,500 (6)
Jordan Greenway $88,125 (3)
Ryan Donato $88,125 (2)
Roope Hintz $88,125 (2)
Brendan Lemieux $88,125 (2)
Valentin Zykov $88,125 (2)
Oliver Kylington $88,125 (3)
Denis Malgin $85,000 (4)
Anders Bjork $75,000 (5)
Adam Gaudette $75,000 (2)
Maxime Lajoie $75,000 (3)
Kevin Labanc $71,750 (3)
Jesper Bratt $70,625 (2)
John Muse $70,000 (1)
Total Farm Players24
Salary Commitment
Year 2026 : $2,781,125
Year 2027 : $2,791,125
Year 2028 : $2,293,000
Year 2029 : $1,685,000
Salary Average Commitment
Year 2026 : $2,015,411
Year 2027 : $1,945,411
Year 2028 : $1,448,661
Year 2029 : $855,000

San Jose Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameEA Sports Shark Tank
Level 1: 7000 - $150 - 3,388 - 48.40%
Level 2: 6000 - $100 - 2,914 - 48.56%
Level 3: 2500 - $45 - 1,822 - 72.89%
Level 4: 4500 - $40 - 2,304 - 51.21%
Luxury : 1500 - $150 - 1,454 - 96.91%
Total Capacity :21500
Farm
Farm Level 1: 2000 - $35 - 1,516 - 75.80%
Farm Level 2: 1000 - $15 - 769 - 76.89%
Farm Total Capacity :3000

Income

Home Games Left1
Average Attendance - %11,882 - 55.27%
Average Income per Game$1,775,815
Year to Date Revenue$71,032,593
Farm
Home Games Left2
Average Attendance - %2,285 - 76.17%
Average Income per Game$64,597
Year to Date Revenue$2,519,280

Expense

Pro Players Total Salaries$87,422,575
Farm Players Total Salaries$1,881,188
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$76,841,811
Farm Year To Date Expenses$1,740,114
Pro Salary Cap To Date$76,288,446
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$1,775,815
Farm Estimated Season Revenue$129,194
Pro Remaining Season Days4
Pro Expenses Per Days$840,602
Pro Estimated Expenses$3,362,408
Farm Remaining Season Days9
Farm Expenses Per Days$17,259
Farm Estimated Expenses$155,331
Estimated Season Expenses$3,517,739
Season Salary Cap$87,422,575
Estimate Under Maximum Salary Cap of $87,450,000$27,425
Estimate Over Minimum Salary Cap of $58,800,000 $28,622,575
Current Bank Account$82,049,335
Projected Bank Account$80,436,605

Pro Players Salaries

Jonathan Toews $11,500,000 (4)
Tyler Seguin $9,850,000 (5)
Sergei Bobrovsky $8,500,000 (2)
Rick Nash $7,000,000 (2)
Jonathan Huberdeau $5,900,000 (3)
Torey Krug $5,250,000 (2)
Artem Anisimov $5,000,000 (1)
Adam Larsson $5,000,000 (2)
Dion Phaneuf $5,000,000 (1)
Justin Faulk $4,833,000 (2)
Anders Nilsson $2,500,000 (2)
Jimmy Vesey $2,275,000 (3)
Patrick Eaves $2,100,000 (1)
Joonas Donskoi $1,900,000 (2)
Joel Armia $1,850,000 (2)
Jordan Martinook $1,800,000 (3)
Anthony Beauvillier $1,339,575 (2)
Robert Hagg $1,150,000 (3)
Josh Jooris $1,000,000 (2)
Andrew Copp $1,000,000 (2)
Scott Mayfield $1,000,000 (6)
Joel Eriksson Ek $925,000 (6)
Shawn Matthias (Out of Payroll) $800,000 (1)
Ethan Bear $750,000 (1)
Total Pro Players24
Salary Commitment
Year 2026 : $88,222,575
Year 2027 : $75,527,575
Year 2028 : $35,355,000
Year 2029 : $24,050,000
Salary Average Commitment
Year 2026 : $32,330,955
Year 2027 : $19,680,955
Year 2028 : $5,954,466
Year 2029 : $2,456,250
Salary Cap with 1 Way Contract
Year 2026 : $88,222,575
Year 2027 : $74,572,575
Year 2028 : $34,400,000
Year 2029 : $23,275,000

Farm Players Salaries

Matthew Benning $140,000 (2)
Joonas Korpisalo $120,000 (1)
Jakub Vrana $110,000 (2)
Nikolay Goldobin $110,000 (2)
Daniel O'Regan $100,000 (2)
Austen Brassard $99,800 (3)
Thatcher Demko $96,938 (6)
Parker Wotherspoon $90,000 (3)
Filip Chlapik $88,125 (3)
Taylor Raddysh $88,125 (3)
Keegan Kolesar $83,750 (4)
Blake Speers $83,750 (5)
Luke Green $83,750 (2)
Michael Brodzinski $78,000 (1)
Quentin Shore $77,700 (4)
Conor Garland $75,000 (5)
Tyler Lewington $75,000 (1)
Spencer Smallman $75,000 (2)
Andreas Johnsson $75,000 (2)
Matteo Gennaro $66,250 (3)
Malcolm Subban $65,000 (2)
Total Farm Players21
Salary Commitment
Year 2026 : $1,881,188
Year 2027 : $1,745,125
Year 2028 : $978,875
Year 2029 : $537,700
Salary Average Commitment
Year 2026 : $1,671,250
Year 2027 : $1,446,250
Year 2028 : $798,125
Year 2029 : $401,250

St. Louis Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameSaavis Center
Level 1: 7000 - $85 - 6,675 - 95.35%
Level 2: 6000 - $60 - 5,772 - 96.21%
Level 3: 2500 - $44 - 1,840 - 73.61%
Level 4: 4500 - $27 - 3,378 - 75.06%
Luxury : 1500 - $225 - 891 - 59.39%
Total Capacity :21500
Farm
Farm Level 1: 2000 - $35 - 1,501 - 75.05%
Farm Level 2: 1000 - $15 - 756 - 75.61%
Farm Total Capacity :3000

Income

Home Games Left1
Average Attendance - %18,556 - 86.31%
Average Income per Game$1,916,570
Year to Date Revenue$76,662,788
Farm
Home Games Left2
Average Attendance - %2,257 - 75.24%
Average Income per Game$63,877
Year to Date Revenue$2,491,205

Expense

Pro Players Total Salaries$75,045,000
Farm Players Total Salaries$1,885,375
Coaches Total Salaries$12,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$74,118,999
Farm Year To Date Expenses$1,799,813
Pro Salary Cap To Date$73,245,918
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$1,916,570
Farm Estimated Season Revenue$127,754
Pro Remaining Season Days4
Pro Expenses Per Days$721,587
Pro Estimated Expenses$2,886,348
Farm Remaining Season Days9
Farm Expenses Per Days$17,297
Farm Estimated Expenses$155,673
Estimated Season Expenses$3,042,021
Season Salary Cap$75,045,000
Estimate Under Maximum Salary Cap of $87,450,000$12,405,000
Estimate Over Minimum Salary Cap of $58,800,000 $16,245,000
Current Bank Account$144,337,750
Projected Bank Account$143,340,053

Pro Players Salaries

Kris Letang $8,000,000 (5)
Mark Giordano $7,250,000 (4)
Cory Schneider $6,600,000 (3)
Bobby Ryan $6,500,000 (2)
Mika Zibanejad $5,350,000 (3)
Chris Kreider $4,625,000 (5)
Christopher Tanev $4,550,000 (3)
Kris Russell $4,000,000 (2)
Michael Grabner $3,600,000 (2)
Lars Eller $3,500,000 (3)
Radko Gudas $3,350,000 (4)
Brandon Manning $2,250,000 (4)
Jesper Fast $1,850,000 (3)
Alex Iafallo $1,800,000 (3)
Ryan Dzingel $1,800,000 (2)
Michal Rozsival $1,600,000 (1)
Christian Folin $1,350,000 (3)
Devante Smith-Pelly $1,300,000 (2)
Oscar Fantenberg $1,100,000 (2)
Kevin Roy $1,020,000 (2)
Jake Virtanen $1,000,000 (1)
Cedric Paquette $1,000,000 (2)
Dean Kukan $950,000 (4)
Brad Thiessen $700,000 (2)
Total Pro Players24
Salary Commitment
Year 2026 : $75,045,000
Year 2027 : $72,445,000
Year 2028 : $51,425,000
Year 2029 : $26,425,000
Salary Average Commitment
Year 2026 : $30,100,002
Year 2027 : $28,175,002
Year 2028 : $14,310,715
Year 2029 : $10,485,715
Salary Cap with 1 Way Contract
Year 2026 : $75,045,000
Year 2027 : $72,445,000
Year 2028 : $51,425,000
Year 2029 : $26,425,000

Farm Players Salaries

Spencer Foo $225,000 (3)
Giovanni Fiore $180,000 (3)
Devon Toews $105,000 (4)
Brennan Menell $92,500 (3)
Alex Barre-Boulet $92,500 (3)
Michael Bitzer $92,400 (3)
Pontus Aberg $88,125 (2)
Jonathan Dahlen $88,125 (2)
Michael Spacek $87,500 (2)
Ryan Horvat $85,000 (3)
Matt Roy $83,400 (5)
Karlis Cukste $82,500 (3)
Dakota Joshua $82,500 (3)
Tony Cameranesi $80,000 (2)
Mason Appleton $77,700 (2)
Nolan Stevens $75,000 (2)
Joseph Masonius $70,625 (3)
Sami Niku $66,250 (5)
Otto Somppi $66,250 (2)
Parker Milner $65,000 (1)
Total Farm Players20
Salary Commitment
Year 2026 : $1,885,375
Year 2027 : $1,883,742
Year 2028 : $1,321,042
Year 2029 : $288,667
Salary Average Commitment
Year 2026 : $1,734,643
Year 2027 : $1,669,643
Year 2028 : $1,132,500
Year 2029 : $211,875

Tampa Bay Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameElectric Storm Centre
Level 1: 7000 - $85 - 6,776 - 96.80%
Level 2: 6000 - $60 - 5,796 - 96.60%
Level 3: 2500 - $44 - 1,900 - 76.00%
Level 4: 4500 - $27 - 3,473 - 77.17%
Luxury : 1500 - $225 - 912 - 60.81%
Total Capacity :21500
Farm
Farm Level 1: 2000 - $35 - 1,525 - 76.27%
Farm Level 2: 1000 - $15 - 770 - 77.04%
Farm Total Capacity :3000

Income

Home Games Left1
Average Attendance - %18,857 - 87.71%
Average Income per Game$1,946,453
Year to Date Revenue$77,858,114
Farm
Home Games Left2
Average Attendance - %2,296 - 76.52%
Average Income per Game$64,943
Year to Date Revenue$2,532,770

Expense

Pro Players Total Salaries$84,582,500
Farm Players Total Salaries$2,141,866
Coaches Total Salaries$7,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$77,525,244
Farm Year To Date Expenses$1,950,783
Pro Salary Cap To Date$77,002,170
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$1,946,453
Farm Estimated Season Revenue$129,886
Pro Remaining Season Days4
Pro Expenses Per Days$813,293
Pro Estimated Expenses$3,253,172
Farm Remaining Season Days9
Farm Expenses Per Days$19,650
Farm Estimated Expenses$176,850
Estimated Season Expenses$3,430,022
Season Salary Cap$84,582,500
Estimate Under Maximum Salary Cap of $87,450,000$2,867,500
Estimate Over Minimum Salary Cap of $58,800,000 $25,782,500
Current Bank Account$148,322,875
Projected Bank Account$146,969,192

Pro Players Salaries

Duncan Keith $10,500,000 (2)
Phil Kessel $8,000,000 (4)
Jay Bouwmeester $7,100,000 (1)
Paul Stastny $6,500,000 (1)
Sean Monahan $6,375,000 (6)
Marc-Edouard Vlasic $5,500,000 (6)
Nino Niederreiter $5,250,000 (3)
Justin Braun $4,500,000 (2)
Alex Killorn $4,450,000 (2)
Mikkel Boedker $4,000,000 (1)
Evgeny Dadonov $4,000,000 (3)
Brian Boyle $3,100,000 (2)
Alexander Wennberg $2,000,000 (1)
Carter Hutton $2,000,000 (6)
Brandon Pirri $1,900,000 (2)
Ben Chiarot $1,800,000 (4)
Peter Budaj $1,750,000 (1)
Pierre-Edouard Bellemare $1,450,000 (4)
Josh Gorges $1,000,000 (2)
Matt Moulson $995,000 (4)
Alexander Kerfoot $925,000 (3)
Sean Kuraly $825,000 (6)
Jaycob Megna $662,500 (2)
Total Pro Players23
Salary Commitment
Year 2026 : $84,582,500
Year 2027 : $66,805,000
Year 2028 : $40,620,000
Year 2029 : $30,445,000
Salary Average Commitment
Year 2026 : $39,834,287
Year 2027 : $30,409,287
Year 2028 : $8,278,929
Year 2029 : $6,745,000
Salary Cap with 1 Way Contract
Year 2026 : $84,582,500
Year 2027 : $63,232,500
Year 2028 : $37,120,000
Year 2029 : $26,945,000

Farm Players Salaries

Joe Hicketts $125,000 (5)
Ryan Pulock $120,000 (2)
Matt Taormina $100,000 (2)
Buddy Robinson $100,000 (2)
Elgin Pearce $100,000 (2)
Matteson Iacopelli (Out of Payroll) $93,500 (3)
Tyrell Goulbourne $92,500 (2)
Evgeny Svechnikov $92,500 (3)
Filip Gustavsson (Out of Payroll) $88,125 (3)
Andreas Englund $88,125 (2)
Jayce Hawryluk $88,125 (2)
Ville Husso (Out of Payroll) $87,400 (3)
Mark McNeill $86,700 (2)
Dysin Mayo $85,000 (4)
Jason Binkley $84,216 (1)
Samuel Montembeault $83,750 (4)
Zach Palmquist $80,000 (3)
Will Borgen $79,375 (3)
Josh Wesley $79,375 (1)
Gage Quinney $79,000 (2)
Tyler Moy $77,700 (2)
Cole Ully $75,000 (2)
Louick Marcotte $71,500 (2)
Macoy Erkamps $65,500 (2)
Chris Conner $65,000 (1)
Jimmy Mullin $65,000 (1)
Colin McDonald $65,000 (4)
Total Farm Players27
Salary Commitment
Year 2026 : $2,317,391
Year 2027 : $2,047,550
Year 2028 : $903,400
Year 2029 : $375,000
Salary Average Commitment
Year 2026 : $2,107,950
Year 2027 : $1,819,200
Year 2028 : $841,875
Year 2029 : $348,750

Toronto Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameAir Canada Centre
Level 1: 7000 - $90 - 6,569 - 93.84%
Level 2: 6000 - $55 - 5,655 - 94.26%
Level 3: 2500 - $40 - 2,361 - 94.43%
Level 4: 4500 - $30 - 2,978 - 66.19%
Luxury : 1500 - $135 - 1,443 - 96.18%
Total Capacity :21500
Farm
Farm Level 1: 2000 - $22 - 1,482 - 74.10%
Farm Level 2: 1000 - $17 - 749 - 74.87%
Farm Total Capacity :3000

Income

Home Games Left1
Average Attendance - %19,006 - 88.40%
Average Income per Game$1,908,336
Year to Date Revenue$76,333,454
Farm
Home Games Left2
Average Attendance - %2,231 - 74.36%
Average Income per Game$45,333
Year to Date Revenue$1,767,995

Expense

Pro Players Total Salaries$83,138,315
Farm Players Total Salaries$1,441,856
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$72,353,472
Farm Year To Date Expenses$1,754,394
Pro Salary Cap To Date$71,148,915
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$1,908,336
Farm Estimated Season Revenue$90,666
Pro Remaining Season Days4
Pro Expenses Per Days$799,407
Pro Estimated Expenses$3,197,628
Farm Remaining Season Days9
Farm Expenses Per Days$13,228
Farm Estimated Expenses$119,052
Estimated Season Expenses$3,316,680
Season Salary Cap$83,138,315
Estimate Under Maximum Salary Cap of $87,450,000$4,311,685
Estimate Over Minimum Salary Cap of $58,800,000 $24,338,315
Current Bank Account$103,640,137
Projected Bank Account$102,322,459

Pro Players Salaries

Jack Eichel $10,000,000 (5)
P.K. Subban $9,000,000 (2)
Claude Giroux $8,850,000 (2)
Morgan Rielly $7,305,315 (4)
Braden Holtby $6,250,000 (3)
Nikolaj Ehlers $6,000,000 (5)
Nick Leddy $5,500,000 (1)
Marcus Johansson $4,583,000 (1)
Brett Pesce $4,025,000 (2)
Ryan Spooner $4,000,000 (4)
Anthony Mantha $3,300,000 (2)
Josh Morrissey $2,500,000 (1)
Matthew Nieto $1,975,000 (4)
Chris Wagner $1,250,000 (3)
Derek Ryan $1,100,000 (1)
Mitchell Marner $1,000,000 (2)
Garret Sparks $1,000,000 (1)
Ivan Provorov $1,000,000 (2)
Jakob Chychrun $925,000 (2)
Anthony Cirelli $900,000 (4)
Michael Sgarbossa $725,000 (1)
Ben Holmstrom $650,000 (1)
Emerson Clark $650,000 (1)
Nicholas Schilkey $650,000 (1)
Total Pro Players24
Salary Commitment
Year 2026 : $83,138,315
Year 2027 : $65,780,315
Year 2028 : $37,680,315
Year 2029 : $30,180,315
Salary Average Commitment
Year 2026 : $16,992,859
Year 2027 : $11,210,716
Year 2028 : $6,673,216
Year 2029 : $5,348,216
Salary Cap with 1 Way Contract
Year 2026 : $83,138,315
Year 2027 : $65,780,315
Year 2028 : $37,680,315
Year 2029 : $30,180,315

Farm Players Salaries

Max Domi $510,000 (4)
Nick Merkley $100,000 (2)
Jakub Zboril $100,000 (2)
Frankie Simonelli $100,000 (1)
Joshua Jacobs $100,000 (2)
Joseph Blandisi $94,002 (1)
Brandon Hope $92,604 (1)
Mark Jankowski $92,500 (1)
Jonas Johansson $92,125 (1)
Brett Pollock $88,125 (2)
Sean Walker $72,500 (1)
Total Farm Players11
Salary Commitment
Year 2026 : $1,441,856
Year 2027 : $898,125
Year 2028 : $510,000
Year 2029 : $510,000
Salary Average Commitment
Year 2026 : $895,625
Year 2027 : $453,750
Year 2028 : $92,500
Year 2029 : $92,500

Vancouver Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameThe Beer Gardens
Level 1: 7000 - $120 - 4,008 - 57.26%
Level 2: 6000 - $80 - 3,410 - 56.83%
Level 3: 2500 - $55 - 1,386 - 55.42%
Level 4: 4500 - $35 - 2,500 - 55.56%
Luxury : 1500 - $200 - 965 - 64.32%
Total Capacity :21500
Farm
Farm Level 1: 2000 - $35 - 1,460 - 73.01%
Farm Level 2: 1000 - $15 - 724 - 72.45%
Farm Total Capacity :3000

Income

Home Games Left1
Average Attendance - %12,269 - 57.06%
Average Income per Game$1,654,591
Year to Date Revenue$66,183,654
Farm
Home Games Left3
Average Attendance - %2,185 - 72.83%
Average Income per Game$61,977
Year to Date Revenue$2,355,135

Expense

Pro Players Total Salaries$62,233,000
Farm Players Total Salaries$2,026,375
Coaches Total Salaries$12,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$60,204,732
Farm Year To Date Expenses$1,903,791
Pro Salary Cap To Date$59,917,164
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$1,654,591
Farm Estimated Season Revenue$185,932
Pro Remaining Season Days4
Pro Expenses Per Days$598,394
Pro Estimated Expenses$2,393,576
Farm Remaining Season Days9
Farm Expenses Per Days$18,591
Farm Estimated Expenses$167,319
Estimated Season Expenses$2,560,895
Season Salary Cap$62,233,000
Estimate Under Maximum Salary Cap of $87,450,000$25,217,000
Estimate Over Minimum Salary Cap of $58,800,000 $3,433,000
Current Bank Account$64,818,119
Projected Bank Account$64,097,747

Pro Players Salaries

Evander Kane $7,000,000 (5)
David Perron $6,000,000 (5)
Devan Dubnyk $6,000,000 (5)
Colton Parayko $5,500,000 (3)
Connor Murphy (1 Way Contract) $4,750,000 (5)
Alex Goligoski $4,500,000 (4)
Andrew Cogliano $4,000,000 (5)
Bryan Rust $3,500,000 (5)
Ryan Murray $2,825,000 (4)
Dale Weise $2,350,000 (4)
Chad Johnson $2,000,000 (3)
Chris Thorburn (1 Way Contract) $1,800,000 (2)
Matt Tennyson $1,200,000 (2)
Cole Schneider $1,030,000 (3)
Tomas Nosek $1,000,000 (2)
Pheonix Copley $1,000,000 (3)
Paul Ladue $1,000,000 (3)
Matt Read $1,000,000 (5)
Brady Austin $995,000 (3)
Tomas Hyka $858,000 (2)
Phil Varone $825,000 (2)
Jori Lehtera $800,000 (2)
Jean-Sebastien Dea $800,000 (2)
Joakim Ryan $750,000 (3)
Tanner Kero $750,000 (2)
Total Pro Players25
Salary Commitment
Year 2026 : $62,233,000
Year 2027 : $62,018,000
Year 2028 : $54,200,000
Year 2029 : $41,925,000
Salary Average Commitment
Year 2026 : $40,621,072
Year 2027 : $40,621,072
Year 2028 : $34,243,393
Year 2029 : $27,850,000
Salary Cap with 1 Way Contract
Year 2026 : $62,233,000
Year 2027 : $62,233,000
Year 2028 : $54,200,000
Year 2029 : $41,925,000

Farm Players Salaries

Seth Griffith (Out of Payroll) $100,000 (3)
Zac Dalpe $100,000 (3)
Joey LaLeggia $100,000 (4)
Mirco Mueller $100,000 (3)
Maxime Lagace $100,000 (2)
Zach Nastasiuk $97,000 (2)
Lucas Johansen $92,500 (3)
Jake Bean $92,500 (2)
Victor Ejdsell $92,500 (3)
Slater Koekkoek $92,500 (2)
Joel Hanley $88,800 (2)
Hampus Gustafsson $88,375 (1)
Travis Dermott $88,125 (3)
Carl Dahlstrom $88,125 (2)
Brendan Leipsic $85,000 (3)
Joe Faust $85,000 (2)
Jack Rodewald $84,600 (2)
Stefan Fournier $84,600 (3)
Guillaume Brisebois $83,750 (3)
Alex Broadhurst $80,000 (2)
Alexandre Belanger $77,500 (2)
Gabriel Dumont $75,500 (1)
Tom Parisi $75,000 (4)
Colin Campbell $75,000 (3)
Total Farm Players24
Salary Commitment
Year 2026 : $2,126,375
Year 2027 : $1,980,575
Year 2028 : $1,085,350
Year 2029 : $175,000
Salary Average Commitment
Year 2026 : $1,815,625
Year 2027 : $1,700,625
Year 2028 : $937,768
Year 2029 : $140,000

Washington Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameThe Alpine Center
Level 1: 7000 - $95 - 5,382 - 76.88%
Level 2: 6000 - $65 - 4,356 - 72.60%
Level 3: 2500 - $45 - 1,801 - 72.05%
Level 4: 4500 - $25 - 4,273 - 94.96%
Luxury : 1500 - $175 - 1,129 - 75.26%
Total Capacity :21500
Farm
Farm Level 1: 2000 - $37 - 1,515 - 75.75%
Farm Level 2: 1000 - $20 - 757 - 75.66%
Farm Total Capacity :3000

Income

Home Games Left1
Average Attendance - %16,941 - 78.80%
Average Income per Game$1,757,974
Year to Date Revenue$70,318,979
Farm
Home Games Left2
Average Attendance - %2,272 - 75.72%
Average Income per Game$71,185
Year to Date Revenue$2,776,231

Expense

Pro Players Total Salaries$80,032,000
Farm Players Total Salaries$2,578,225
Coaches Total Salaries$8,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$73,739,019
Farm Year To Date Expenses$2,284,594
Pro Salary Cap To Date$72,291,488
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$1,757,974
Farm Estimated Season Revenue$142,371
Pro Remaining Season Days4
Pro Expenses Per Days$769,538
Pro Estimated Expenses$3,078,152
Farm Remaining Season Days9
Farm Expenses Per Days$23,653
Farm Estimated Expenses$212,877
Estimated Season Expenses$3,291,029
Season Salary Cap$80,032,000
Estimate Under Maximum Salary Cap of $87,450,000$7,418,000
Estimate Over Minimum Salary Cap of $58,800,000 $21,232,000
Current Bank Account$103,979,390
Projected Bank Account$102,588,706

Pro Players Salaries

Shea Weber $9,900,000 (3)
Brent Burns $9,690,000 (3)
Steven Stamkos $8,500,000 (6)
Vladimir Tarasenko $7,500,000 (4)
Patric Hornqvist $6,000,000 (5)
Mikko Koivu $5,500,000 (5)
Oscar Klefbom $4,167,000 (6)
Rickard Rakell $4,000,000 (6)
Valtteri Filppula $3,000,000 (4)
Dan Hamhuis $2,750,000 (4)
Michal Neuvirth $2,500,000 (2)
Zach Hyman $2,500,000 (5)
Drew Stafford $2,000,000 (1)
Nick Bonino $2,000,000 (4)
Cam Ward $1,950,000 (4)
Kevin Connauton $1,375,000 (4)
Mattias Janmark $1,350,000 (2)
Craig Anderson $1,150,000 (5)
Tim Schaller $1,000,000 (1)
Erik Gustafsson (1 Way Contract) $925,000 (4)
Greg Pateryn $900,000 (5)
Fredrik Claesson $725,000 (2)
Derek Grant $650,000 (2)
Total Pro Players23
Salary Commitment
Year 2026 : $80,032,000
Year 2027 : $78,657,000
Year 2028 : $73,432,000
Year 2029 : $53,842,000
Salary Average Commitment
Year 2026 : $38,851,788
Year 2027 : $36,301,788
Year 2028 : $31,514,287
Year 2029 : $21,614,287
Salary Cap with 1 Way Contract
Year 2026 : $80,032,000
Year 2027 : $77,032,000
Year 2028 : $71,807,000
Year 2029 : $52,217,000

Farm Players Salaries

Nikita Soshnikov $300,000 (1)
Scott Laughton $162,000 (2)
Jake McCabe $160,000 (3)
Griffin Reinhart $120,000 (3)
Lee Stempniak $100,000 (1)
Freddie Hamilton $100,000 (3)
Nick Ritchie $100,000 (6)
Carter Camper $100,000 (5)
Madison Bowey $99,500 (5)
Ken Appleby $92,600 (3)
Josh McFadden $90,000 (2)
Rinat Valiev $90,000 (4)
Yakov Trenin $88,125 (3)
Ryan Collins $88,125 (4)
Rasmus Andersson $88,125 (3)
Vitek Vanecek $88,125 (3)
Matt Mahalak $88,000 (1)
Nick Paul $87,500 (3)
Adam Helewka $87,500 (2)
Brett Lernout $83,750 (2)
Brian Flynn $82,500 (1)
Anthony Richard $79,375 (3)
Christian Wolanin (Out of Payroll) $79,375 (2)
David Booth $70,000 (1)
Danick Martel $68,000 (3)
Ryan Hitchcock $65,000 (2)
Total Farm Players26
Salary Commitment
Year 2026 : $2,657,600
Year 2027 : $2,130,387
Year 2028 : $1,562,762
Year 2029 : $550,438
Salary Average Commitment
Year 2026 : $2,490,893
Year 2027 : $1,698,393
Year 2028 : $1,240,893
Year 2029 : $452,500

Winnipeg Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameThe MTS Centre
Level 1: 7000 - $88 - 6,704 - 95.77%
Level 2: 6000 - $50 - 5,841 - 97.36%
Level 3: 2500 - $30 - 2,442 - 97.69%
Level 4: 4500 - $20 - 4,356 - 96.80%
Luxury : 1500 - $150 - 1,446 - 96.38%
Total Capacity :21500
Farm
Farm Level 1: 2000 - $25 - 1,479 - 73.95%
Farm Level 2: 1000 - $10 - 728 - 72.83%
Farm Total Capacity :3000

Income

Home Games Left1
Average Attendance - %20,789 - 96.69%
Average Income per Game$1,876,303
Year to Date Revenue$75,052,114
Farm
Home Games Left2
Average Attendance - %2,207 - 73.58%
Average Income per Game$44,258
Year to Date Revenue$1,726,045

Expense

Pro Players Total Salaries$69,575,000
Farm Players Total Salaries$1,563,363
Coaches Total Salaries$4,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$72,333,518
Farm Year To Date Expenses$1,282,898
Pro Salary Cap To Date$71,939,286
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$1,876,303
Farm Estimated Season Revenue$88,515
Pro Remaining Season Days4
Pro Expenses Per Days$668,990
Pro Estimated Expenses$2,675,960
Farm Remaining Season Days9
Farm Expenses Per Days$14,343
Farm Estimated Expenses$129,087
Estimated Season Expenses$2,805,047
Season Salary Cap$69,575,000
Estimate Under Maximum Salary Cap of $87,450,000$17,875,000
Estimate Over Minimum Salary Cap of $58,800,000 $10,775,000
Current Bank Account$99,950,965
Projected Bank Account$99,110,736

Pro Players Salaries

Ryan Suter $9,000,000 (4)
Joe Thornton $6,300,000 (2)
Mike Green $5,500,000 (2)
Bryan Little $5,500,000 (4)
Mats Zuccarello-Aasen $5,000,000 (2)
Elias Lindholm $4,850,000 (5)
Marc Methot $4,750,000 (2)
Ryan Miller $4,200,000 (3)
Leo Komarov $3,500,000 (5)
Braydon Coburn $3,000,000 (1)
Brad Richardson $2,750,000 (2)
Brayden McNabb $2,500,000 (5)
Ryan Callahan $2,000,000 (3)
Jon Merrill $1,750,000 (2)
Markus Nutivaara $1,200,000 (1)
Scott Wilson $1,050,000 (4)
Steve Bernier $1,000,000 (4)
Zane McIntyre $1,000,000 (1)
Filip Hronek $881,250 (3)
Dmytro Timashov $825,000 (1)
Max McCormick $800,000 (3)
Nicolas Roy $793,750 (2)
Tanner Fritz $770,000 (2)
John McInnis $655,000 (2)
Total Pro Players24
Salary Commitment
Year 2026 : $69,575,000
Year 2027 : $63,450,000
Year 2028 : $35,081,250
Year 2029 : $27,400,000
Salary Average Commitment
Year 2026 : $49,928,215
Year 2027 : $44,865,715
Year 2028 : $25,179,465
Year 2029 : $17,548,215
Salary Cap with 1 Way Contract
Year 2026 : $69,575,000
Year 2027 : $63,550,000
Year 2028 : $35,281,250
Year 2029 : $27,400,000

Farm Players Salaries

Philippe Myers $130,000 (2)
Dawson Leedahl $110,000 (2)
Brett Howden $92,500 (2)
Connor Jones $92,500 (2)
Daniel Audette $90,750 (1)
Ryan Tesink $90,000 (2)
Dillon Dube $88,125 (2)
Mikhail Vorobyov $87,313 (1)
Cam Dineen (Out of Payroll) $83,750 (2)
Vili Saarijarvi $83,750 (1)
Mitchell Vande Sompel $83,750 (1)
Julien Nantel $80,300 (1)
Dwyer Tschantz $80,000 (1)
Kaapo Kahkonen $79,375 (2)
Sam Brittain $75,000 (1)
Reece Scarlett $75,000 (1)
Conner Bleackley $75,000 (1)
Ty Ronning $66,250 (2)
Total Farm Players18
Salary Commitment
Year 2026 : $1,563,363
Year 2027 : $835,000
Year 2028 : $0
Year 2029 : $0
Salary Average Commitment
Year 2026 : $1,465,000
Year 2027 : $785,625
Year 2028 : $0
Year 2029 : $0

Salary Cap Centrale

Team

Current Fund

Season Salary Cap

Under Maximum of $87,450,000
Available Cap Space

Over Minimum of
$58,800,000

Pro Players

Farm Players

Total Players

Anaheim Ducks $170,632,889 $84,129,000 $3,321,000 $25,329,000 232144
Arizona Coyotes $127,087,433 $80,750,000 $6,700,000 $21,950,000 242549
Boston Bruins $160,476,868 $75,152,500 $12,297,500 $16,352,500 251641
Buffalo Sabres $69,318,158 $73,108,333 $14,341,667 $14,308,333 251843
Calgary Flames $127,952,725 $81,325,248 $6,124,752 $22,525,248 272148
Carolina Hurricanes $70,574,947 $86,252,143 $1,197,857 $27,452,143 242549
Chicago Blackhawks $102,632,865 $71,080,000 $16,370,000 $12,280,000 242246
Colorado Avalanche $156,546,860 $85,255,000 $2,195,000 $26,455,000 241741
Columbus Blue Jackets $100,952,642 $61,763,000 $25,687,000 $2,963,000 242246
Dallas Stars $111,335,198 $72,525,000 $14,925,000 $13,725,000 251641
Detroit Red Wings $169,926,143 $75,050,000 $12,400,000 $16,250,000 242347
Edmonton Oilers $258,907,052 $62,303,333 $25,146,667 $3,503,333 252348
Florida Panthers $75,604,385 $83,306,250 $4,143,750 $24,506,250 232245
Los Angeles Kings $112,588,091 $62,132,500 $25,317,500 $3,332,500 251641
Minnesota Wild $90,533,439 $67,840,000 $19,610,000 $9,040,000 252247
Montreal Canadiens $120,180,782 $79,063,000 $8,387,000 $20,263,000 252449
Nashville Predators $93,530,266 $83,018,333 $4,431,667 $24,218,333 232447
New Jersey Devils $167,561,834 $62,747,916 $24,702,084 $3,947,916 242549
New York Islanders $161,956,191 $77,186,391 $10,263,609 $18,386,391 242044
New York Rangers $203,013,448 $85,211,701 $2,238,299 $26,411,701 202646
Ottawa Senators $79,007,922 $72,666,000 $14,784,000 $13,866,000 211637
Philadelphia Flyers $170,453,832 $80,520,000 $6,930,000 $21,720,000 232245
Pittsburgh Penguins $193,107,255 $84,594,000 $2,856,000 $25,794,000 222446
San Jose Sharks $82,049,335 $87,422,575 $27,425 $28,622,575 242145
St. Louis Blues $144,337,750 $75,045,000 $12,405,000 $16,245,000 242044
Tampa Bay Lightning $148,322,875 $84,582,500 $2,867,500 $25,782,500 232750
Toronto Maple Leafs $103,640,137 $83,138,315 $4,311,685 $24,338,315 241135
Vancouver Canucks $64,818,119 $62,233,000 $25,217,000 $3,433,000 252449
Washington Capitals $103,979,390 $80,032,000 $7,418,000 $21,232,000 232649
Winnipeg Jets $99,950,965 $69,575,000 $17,875,000 $10,775,000 241842