Arena Capacity - Ticket Price
Attendance - % |
| Arena Name | Phil McGroin Centre |
| Level 1: | 7000 - $76 - 6,754 - 96.48% |
| Level 2: | 6000 - $53 - 5,788 - 96.46% |
| Level 3: | 2500 - $35 - 2,413 - 96.50% |
| Level 4: | 4500 - $21 - 4,360 - 96.89% |
| Luxury : | 1500 - $151 - 1,449 - 96.60% |
| Total Capacity : | 21500 |
| Farm |
| Farm Level 1: | 2000 - $40 - 1,525 - 76.24% |
| Farm Level 2: | 1000 - $20 - 766 - 76.64% |
| Farm Total Capacity : | 3000 |
Income |
| Home Games Left | 1 |
| Average Attendance - % | 20,763 - 96.57% |
| Average Income per Game | $1,810,107 |
| Year to Date Revenue | $72,404,290 |
| Farm |
| Home Games Left | 2 |
| Average Attendance - % | 2,291 - 76.38% |
| Average Income per Game | $76,323 |
| Year to Date Revenue | $2,976,600 |
Expense |
| Pro Players Total Salaries | $79,063,000 |
| Farm Players Total Salaries | $3,229,000 |
| Coaches Total Salaries | $6,750,000 |
| Luxury Taxe Total | $0 |
| Pro Year To Date Expenses | $76,726,034 |
| Farm Year To Date Expenses | $2,604,133 |
| Pro Salary Cap To Date | $76,125,533 |
| Farm Salary Cap To Date | $0 |
Estimate |
| Pro Estimated Season Revenue | $1,810,107 |
| Farm Estimated Season Revenue | $152,646 |
| Pro Remaining Season Days | 4 |
| Pro Expenses Per Days | $760,221 |
| Pro Estimated Expenses | $3,040,884 |
| Farm Remaining Season Days | 9 |
| Farm Expenses Per Days | $29,624 |
| Farm Estimated Expenses | $266,616 |
| Estimated Season Expenses | $3,307,500 |
| Season Salary Cap | $79,063,000 |
| Estimate Under Maximum Salary Cap of $87,450,000 | $8,387,000 |
| Estimate Over Minimum Salary Cap of $58,800,000 | $20,263,000 |
| Current Bank Account | $120,180,782 |
| Projected Bank Account | $118,836,035 |
|
Pro Players Salaries |
| Kyle Okposo |
$6,250,000 (2) |
| Milan Lucic |
$6,000,000 (1) |
| Jonathan Quick |
$5,800,000 (4) |
| Dougie Hamilton |
$5,750,000 (4) |
| Jason Pominville |
$5,400,000 (1) |
| Josh Bailey |
$5,000,000 (5) |
| TJ Brodie |
$4,650,000 (4) |
| Patrik Berglund |
$4,500,000 (3) |
| Josh Manson |
$4,100,000 (5) |
| Erik Gudbranson |
$4,000,000 (5) |
| Colin Wilson |
$3,938,000 (2) |
| Brendan Gallagher |
$3,750,000 (4) |
| J.T. Miller |
$3,000,000 (6) |
| Ben Hutton |
$2,800,000 (2) |
| Michal Kempny |
$2,500,000 (4) |
| Zack Kassian |
$1,950,000 (3) |
| Blake Coleman |
$1,800,000 (5) |
| Austin Czarnik |
$1,250,000 (4) |
| Keith Kinkaid |
$1,250,000 (2) |
| Mikko Rantanen |
$1,000,000 (2) |
| Adam Clendening |
$1,000,000 (4) |
| Anton Forsberg |
$1,000,000 (2) |
| Travis Boyd |
$870,000 (3) |
| Laurent Brossoit |
$855,000 (2) |
| Matt Irwin |
$650,000 (4) |
| Total Pro Players | 25 |
| Salary Commitment |
| Year 2026 : $79,063,000 |
| Year 2027 : $70,613,000 |
| Year 2028 : $53,520,000 |
| Year 2029 : $46,200,000 |
| Salary Average Commitment |
| Year 2026 : $17,297,323 |
| Year 2027 : $17,297,323 |
| Year 2028 : $13,812,501 |
| Year 2029 : $8,606,251 |
| Salary Cap with 1 Way Contract |
| Year 2026 : $79,063,000 |
| Year 2027 : $67,663,000 |
| Year 2028 : $50,570,000 |
| Year 2029 : $43,250,000 |
|
Farm Players Salaries |
| Brady Skjei |
$525,000 (5) |
| Ondrej Kase |
$260,000 (5) |
| Jakub Jerabek (Out of Payroll) |
$180,000 (2) |
| Josh Healey |
$180,000 (2) |
| Neal Pionk |
$180,000 (2) |
| Hunter Miska |
$180,000 (2) |
| Keegan Lowe |
$125,000 (1) |
| Jared McCann |
$125,000 (4) |
| Jarred Tinordi |
$118,000 (1) |
| Joe Cannata (Out of Payroll) |
$110,000 (1) |
| Hudson Fasching |
$100,000 (2) |
| Travis Konecny |
$100,000 (2) |
| Kurtis Gabriel |
$100,000 (2) |
| Mathias Bau |
$98,500 (2) |
| Dominik Masin |
$97,000 (2) |
| Artturi Lehkonen |
$96,500 (2) |
| Luke Kunin |
$92,500 (3) |
| Dominic Toninato |
$92,500 (2) |
| Justin Auger |
$90,000 (1) |
| Janne Kuokkanen |
$88,125 (3) |
| Juho Lammikko |
$83,750 (2) |
| Parker Gahagen |
$71,500 (1) |
| Samuel Blais |
$70,625 (2) |
| Scott Savage |
$65,000 (1) |
| Total Farm Players | 24 |
| Salary Commitment |
| Year 2026 : $3,229,000 |
| Year 2027 : $2,656,875 |
| Year 2028 : $1,090,625 |
| Year 2029 : $910,000 |
| Salary Average Commitment |
| Year 2026 : $2,322,323 |
| Year 2027 : $1,875,446 |
| Year 2028 : $431,875 |
| Year 2029 : $251,250 |
|