Arena Capacity - Ticket Price Attendance - % |
| Arena Name | Prudential Center |
| Level 1: | 7000 - $90 - 0 - 0.00% |
| Level 2: | 6000 - $58 - 0 - 0.00% |
| Level 3: | 2500 - $35 - 0 - 0.00% |
| Level 4: | 4500 - $20 - 0 - 0.00% |
| Luxury : | 1500 - $180 - 0 - 0.00% |
| Total Capacity : | 21500 |
| Farm |
| Farm Level 1: | 2000 - $35 - 0 - 0.00% |
| Farm Level 2: | 1000 - $15 - 0 - 0.00% |
| Farm Total Capacity : | 3000 |
Income |
| Home Games Left | 42 |
| Average Attendance - % | 0 - 0.00% |
| Average Income per Game | $0 |
| Year to Date Revenue | $0 |
| Farm |
| Home Games Left | 42 |
| Average Attendance - % | 0 - 0.00% |
| Average Income per Game | $0 |
| Year to Date Revenue | $0 |
Expense |
| Pro Players Total Salaries | $104,344,499 |
| Farm Players Total Salaries | $1,330,623 |
| Coaches Total Salaries | $7,000,000 |
| Luxury Taxe Total | $0 |
| Pro Year To Date Expenses | $0 |
| Farm Year To Date Expenses | $0 |
| Pro Salary Cap To Date | $0 |
| Farm Salary Cap To Date | $0 |
Estimate |
| Pro Estimated Season Revenue | $0 |
| Farm Estimated Season Revenue | $0 |
| Pro Remaining Season Days | 113 |
| Pro Expenses Per Days | $967,650 |
| Pro Estimated Expenses | $109,344,450 |
| Farm Remaining Season Days | 124 |
| Farm Expenses Per Days | $26,860 |
| Farm Estimated Expenses | $3,330,640 |
| Estimated Season Expenses | $112,675,090 |
| Season Salary Cap | $92,520,832 |
| Estimate Under Maximum Salary Cap of $110,933,333 | $18,412,501 |
| Estimate Over Minimum Salary Cap of $76,900,000 | $15,620,832 |
| Current Bank Account | $160,498,593 |
| Projected Bank Account | $47,823,503 |
|
Pro Players Salaries |
| Jonathan Huberdeau (1 Way Contract) |
$10,500,000 (1) |
| Zach Werenski |
$9,583,333 (5) |
| Brandon Montour (1 Way Contract) |
$7,600,000 (3) |
| Tyler Toffoli (1 Way Contract) |
$7,000,000 (3) |
| Yegor Sharangovich (1 Way Contract) |
$5,750,000 (1) |
| Elvis Merzlikins (1 Way Contract) |
$5,400,000 (3) |
| Dmitry Orlov (1 Way Contract) |
$4,750,000 (2) |
| Tyler Myers (1 Way Contract) |
$4,000,000 (1) |
| Marcus Foligno (1 Way Contract) |
$4,000,000 (2) |
| Calle Jarnkrok (1 Way Contract) |
$3,500,000 (2) |
| -1 Way Contract Salary Cap : | $2,350,000 |
| Eeli Tolvanen (1 Way Contract) |
$3,475,000 (1) |
| Nicolas Roy (1 Way Contract) |
$3,000,000 (1) |
| Luke Schenn (1 Way Contract) |
$2,750,000 (1) |
| Barrett Hayton (1 Way Contract) |
$2,650,000 (3) |
| Michael Amadio (1 Way Contract) |
$2,600,000 (4) |
| Anthony Mantha (1 Way Contract) |
$2,500,000 (1) |
| Alex Nedeljkovic (1 Way Contract) |
$2,400,000 (4) |
| Casey DeSmith (1 Way Contract) |
$2,350,000 (5) |
| Braden Schneider (1 Way Contract) |
$2,200,000 (2) |
| Bobby Brink (1 Way Contract) |
$1,500,000 (2) |
| Zac Jones |
$1,500,000 (1) |
| Jayden Struble (1 Way Contract) |
$1,412,500 (3) |
| -1 Way Contract Salary Cap : | $262,500 |
| Lukas Reichel (1 Way Contract) |
$1,200,000 (2) |
| -1 Way Contract Salary Cap : | $50,000 |
| Leevi Merilainen (1 Way Contract) |
$1,050,000 (1) |
| -1 Way Contract Salary Cap : | $0 |
| Matt Grzelcyk (1 Way Contract) |
$1,000,000 (1) |
| Adam Fantilli (1 Way Contract) |
$950,000 (1) |
| Simon Nemec (1 Way Contract) |
$918,333 (2) |
| -1 Way Contract Salary Cap : | $0 |
| Landon Slaggert (1 Way Contract) |
$900,000 (3) |
| -1 Way Contract Salary Cap : | $0 |
| Adam Edstrom |
$850,000 (1) |
| Samuel Helenius (1 Way Contract) |
$805,333 (1) |
| -1 Way Contract Salary Cap : | $0 |
| Jack Thompson (1 Way Contract) |
$800,000 (2) |
| -1 Way Contract Salary Cap : | $0 |
| Matt Kessel (1 Way Contract) |
$800,000 (2) |
| -1 Way Contract Salary Cap : | $0 |
| Angus Crookshank (1 Way Contract) |
$775,000 (3) |
| -1 Way Contract Salary Cap : | $0 |
| Liam Foudy |
$775,000 (1) |
| Nikita Alexandrov |
$775,000 (1) |
| Cole Guttman (1 Way Contract) |
$775,000 (2) |
| -1 Way Contract Salary Cap : | $0 |
| Lucas Condotta (1 Way Contract) |
$775,000 (3) |
| -1 Way Contract Salary Cap : | $0 |
| Ryan Johnson (1 Way Contract) |
$775,000 (4) |
| -1 Way Contract Salary Cap : | $0 |
| Total Pro Players | 38 |
| Salary Commitment |
| Year 2038 : $104,344,499 |
| Year 2039 : $64,664,166 |
| Year 2040 : $44,220,833 |
| Year 2041 : $17,708,333 |
| Salary Average Commitment |
| Year 2038 : $60,447,500 |
| Year 2039 : $41,025,833 |
| Year 2040 : $26,544,583 |
| Year 2041 : $6,850,000 |
| Salary Cap with 1 Way Contract |
| Year 2038 : $92,520,832 |
| Year 2039 : $54,695,832 |
| Year 2040 : $39,845,832 |
| Year 2041 : $16,933,332 |
|
Farm Players Salaries |
| Tyler Boucher |
$92,500 (1) |
| Ivan Miroshnichenko |
$92,500 (1) |
| Dmitry Simashev |
$92,500 (2) |
| Zayne Parekh |
$92,500 (2) |
| Luca Del Bel Belluz |
$88,125 (2) |
| Scott Morrow |
$88,125 (1) |
| Patrick Moynihan |
$85,456 (1) |
| Ryan Hofer |
$85,167 (1) |
| Elias PetterssonD |
$83,750 (2) |
| Mikey Eyssimont |
$80,000 (5) |
| Tyler Brennan |
$79,375 (2) |
| John Farinacci |
$77,500 (1) |
| Nick Abruzzese |
$77,500 (1) |
| Arno Tiefensee |
$75,000 (1) |
| Dominic James |
$70,625 (1) |
| Matvei Petrov |
$70,000 (1) |
| Total Farm Players | 16 |
| Salary Commitment |
| Year 2038 : $1,330,623 |
| Year 2039 : $516,250 |
| Year 2040 : $80,000 |
| Year 2041 : $80,000 |
| Salary Average Commitment |
| Year 2038 : $1,283,625 |
| Year 2039 : $498,208 |
| Year 2040 : $80,000 |
| Year 2041 : $80,000 |
|